Bank | Group | ||||
For the year ended 31 December | Note | 2016 LKR ’000 |
2015
LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Cash Flows from Operating Activities | |||||
Profit before income tax | 31,188,685 | 25,278,915 | 30,117,032 | 25,476,668 | |
Adjustments for: | |||||
Net interest income | 8 | (53,957,488) | (46,325,724) | (56,606,492) | (48,702,485) |
Dividend income on trading securities | 10 | (113,674) | (111,327) | (126,801) | (123,886) |
Dividends from subsidiaries and associates | 12 | (1,102,158) | (259,048) | – | – |
Share of profits/(losses) of associate companies, net of tax | 16 | – | – | (62,952) | (93,590) |
Change in operating assets | 50.1 | (160,667,438) | (74,890,341) | (163,958,901) | (78,214,226) |
Change in operating liabilities | 50.2 | 131,411,796 | 188,810,164 | 134,895,340 | 190,869,467 |
Other non-cash items included in profit before tax | 50.3 | 3,832,099 | 7,217,589 | 4,890,843 | 8,390,831 |
Other net gains from investing activities | (273,881) | (610,336) | (312,273) | (641,918) | |
(49,682,059) | 99,109,892 | (51,164,204) | 96,960,861 | ||
Benefit paid from defined benefit plans | (6,427,894) | (6,221,447) | (6,469,307) | (6,238,989) | |
Interest received | 95,086,587 | 85,793,707 | 99,900,577 | 89,713,176 | |
Interest paid | (54,415,320) | (46,611,096) | (56,022,201) | (47,694,488) | |
Dividends received | 113,674 | 111,327 | 126,801 | 123,886 | |
Net cash from/(used in) operating activities before income tax | (15,325,012) | 132,182,383 | (13,628,334) | 132,864,446 | |
Income tax paid | (6,020,924) | (2,663,879) | (6,248,626) | (2,936,778) | |
Super Gain Tax paid | – | (2,015,731) | – | (2,212,215) | |
Net cash from/(used in) operating activities | (21,345,936) | 127,502,773 | (19,876,960) | 127,715,453 | |
Cash Flows from Investing Activities | |||||
Net (increase)/decrease in financial investments – Held to maturity |
3,105,015 | (30,362,837) | 3,090,334 | (30,201,031) | |
Net (increase)/decrease in financial investments – Available for sale |
624,947 | 1,128,180 | (861,988) | 338,023 | |
Net (increase)/decrease in financial investments – Loans and receivables |
40,686,630 | (101,699,901) | 41,019,663 | (101,320,902) | |
Proceeds from disposal of an associate company | 3,880,000 | – | 3,880,000 | – | |
Purchase of Property, Plant and Equipment and leasehold properties |
(2,052,805) | (1,332,486) | (2,207,275) | (1,571,210) | |
Purchase of intangible assets | (376,643) | (180,593) | (390,549) | (205,725) | |
Proceeds from sale of Property, Plant and Equipment | 18,961 | 7,677 | 63,951 | 14,711 | |
Dividends received | 1,268,331 | 777,533 | 204,565 | 550,067 | |
Interest received | 36,487,727 | 29,674,085 | 36,809,586 | 30,093,413 | |
Net cash from/(used in) investing activities | 83,642,163 | (101,988,342) | 81,608,287 | (102,302,654) | |
Cash Flows from Financing Activities | |||||
Net increase/(decrease) in other borrowings | (42,090,586) | 62,621,862 | (38,650,060) | 65,572,367 | |
Proceeds from issue of shares | 5,000,000 | – | 5,000,000 | – | |
Proceeds from issue of debentures | 8,000,000 | 8,000,000 | 7,990,000 | 8,000,000 | |
Payments on redemption of debentures | (5,032,015) | (22,398,509) | (5,368,253) | (22,677,294) | |
Dividends paid to Government of Sri Lanka | (18,346,410) | (5,346,410) | (18,346,410) | (5,346,410) | |
Dividends paid to non-controlling interest | – | – | (52,866) | (8,811) | |
Interest payments on borrowings and debt securities | (21,458,109) | (24,894,920) | (22,211,745) | (25,882,760) | |
Net cash from/(used in) financing activities | (73,927,120) | 17,982,023 | (71,639,334) | 19,657,092 | |
Net increase/(decrease) in cash and cash equivalents during the year |
(11,630,893) | 43,496,454 | (9,908,007) | 45,069,891 | |
Cash and cash equivalents at the beginning of the year | 78,529,331 | 35,032,877 | 82,333,074 | 37,263,183 | |
Cash and cash equivalents at the end of the year | 66,898,438 | 78,529,331 | 72,425,067 | 82,333,074 | |
Analysis of Cash and Cash Equivalents | |||||
Cash and cash equivalents | 20 | 67,705,791 | 79,916,559 | 73,244,043 | 83,722,721 |
Bank overdrafts | 37 | (807,353) | (1,387,228) | (818,976) | (1,389,647) |
Cash and cash equivalents at the end of the year | 66,898,438 | 78,529,331 | 72,425,067 | 82,333,074 |
The Notes form an integral part of these Financial Statements.