1. Reporting Entity
1.1 Corporate Information
Bank of Ceylon (the ‘Bank’) is a Government owned bank domiciled in Sri Lanka, duly incorporated on 1 August 1939 under the Bank of Ceylon Ordinance No. 53 of 1938. It is a licensed commercial bank established under the Banking Act No. 30 of 1988 and amendments thereto. The registered office of the Bank is situated at ‘BOC Square’, No. 01, Bank of Ceylon Mawatha, Colombo 01, Sri Lanka. The debentures issued by the Bank are listed on the Colombo Stock Exchange and the senior notes amounting to USD 1,000 million are listed on the Singapore Stock Exchange. The staff strength of the Bank as at 31 December 2016 was 7,569 (2015 – 7,980).
1.2 Consolidated Financial Statements
The Consolidated Financial Statements are prepared as at and for the year ended 31 December 2016 comprise the Bank (‘Parent’), its subsidiaries (together referred to as the ‘Group’ and individually as ‘Group Entities’) and the Group’s interests in its associate companies. The Financial Statements of the companies in the Group have common financial year which ends on 31 December, except the associate companies of Transnational Lanka Records Solutions (Private) Limited and Ceybank Asset Management Limited. The Bank is the ultimate parent of the Group.
1.3 Principal Activities
1.3.1 Bank
The principal activities of the Bank during the year were, personal banking, corporate banking, development banking, offshore banking, trade financing, lease financing, primary dealing, investment banking and treasury operations, correspondent banking and money remittances, Islamic banking, bancassurance, pawning, credit card facilities, foreign currency operations, and other financial services.
1.3.2 Subsidiaries
The principal activities of the subsidiaries of the Bank are as follows:
Name of the Company | Principal Business Activities |
Property Development PLC | Own, maintain and manage the Bank of Ceylon head office building |
Merchant Bank of Sri Lanka & Finance PLC |
Leasing, hire purchase, corporate and retail, credit, corporate advisory services, capital market operations, margin trading, microfinancing, agricultural credit facilities, real estate, pawning and accepting deposits |
BOC Management & Support Services (Private) Limited | Provides management services to the Bank |
BOC Property Development & Management (Private) Limited | Renting of office space of BOC Merchant Tower in Colombo 03 and Ceybank House in Kandy |
BOC Travels (Private) Limited | Engages in travel related services |
Hotels Colombo (1963) Limited | Provides hotel services |
Ceybank Holiday Homes (Private) Limited | Maintaining of pilgrims rests/holiday homes/guest houses |
MBSL Insurance Company Limited | Underwriting of all classes of life and general insurance |
Koladeniya Hydropower (Private) Limited | Hydropower generation |
Bank of Ceylon (UK) Limited | Authorised Licensed Commercial Bank by Prudential Regulation Authority of United Kingdom, engages in retail and corporate banking, treasury operations, correspondent banking services and trade finance services |
1.3.3 Associates
The principal activities of the associates of the Bank are as follows:
Name of the Company | Principal Business Activities |
Ceybank Asset Management Limited | Management of unit trust funds and other private portfolios |
Lanka Securities (Private) Limited | Registered stock broker, engages in equity trading, debt trading and margin trading |
Transnational Lanka Records Solutions (Private) Limited | Renting properties and real estates |
Southern Development Financial Company Limited | Not in operation and in the process of liquidation |
There were no significant changes in the nature of principal activities of the Bank, subsidiaries and associates during the year under review. The Bank’s stake of 40% in the associate company, Mireka Capital Land (Private) Limited was disposed during the year.
Southern Development Financial Company Limited (SDFCL) is not in operations. The Board of Directors
of SDFCL has decided to wind up
the Company and is in the process
of liquidation.
2. Directors’ Responsibility for Financial Statements
2.1 Preparation and Presentation of the Financial Statements
The Board of Directors is responsible for the preparation and presentation of the Financial Statements of the Bank and its Subsidiaries and Associates in compliance with the requirements of the Bank of Ceylon Ordinance No. 53 of 1938 and its amendments, Banking Act No. 30 of 1988 and its amendments thereto and Sri Lanka Accounting Standards.
2.2 Approval of Financial Statements
The Financial Statements for the year ended 31 December 2016 were authorised for issue on 29 March 2017 by the Board of Directors.
3. Basis of Preparation
3.1 Statement of Compliance
The Consolidated Financial Statements of the Group and the separate Financial Statements of the Bank have been prepared in accordance with Sri Lanka Accounting Standards comprising of Sri Lanka Financial Reporting Standards (SLFRSs) and Sri Lanka Accounting Standards (LKASs) laid down by the Institute of Chartered Accountants of Sri Lanka (together referred to as SLFRSs in these Financial Statements). The preparation and presentation of these Financial Statements are in compliance with the requirements of the Bank of Ceylon Ordinance, the Banking Act No. 30 of 1988 and the Companies Act No. 07 of 2007.
The Group has prepared Financial Statements which comply with
SLFRSs applicable for the year ended 31 December 2016, together with the comparative year data as at and for the year ended 31 December 2015, as described in the accounting policies.
3.2 Basis of Measurement
The Consolidated Financial Statements have been prepared on the basis of historical cost convention which has been applied in consistence basis, except for the following:
- Derivative financial instruments are measured at fair value
- Financial instruments held for trading are measured at fair value
- Available for sale financial investments are measured at fair value
- Owner occupied freehold land and buildings and buildings on leasehold lands are measured at revalued amount less any subsequent accumulated depreciation and impairment losses
- Defined benefit obligations are actuarially valued and recognised as the present value of the defined benefit obligation less total of the fair value of plan assets
No adjustments have been made for inflationary factors affecting the Financial Statements.
3.3 Functional and Presentation Currency
Items included in the Consolidated Financial Statements are measured and presented in Sri Lankan Rupees (‘LKR’) which is the functional currency of the primary economic environment in which the Bank operates. Except as otherwise indicated, financial information presented in LKR has been rounded to the nearest thousand except when otherwise indicated.
3.4 Presentation of Consolidated Financial Statements
Items in the Financial Position of the Bank and the Group are grouped by nature of such item and present broadly in order of their relative liquidity and maturity pattern. An analysis regarding recovery or settlement within 12 months after the Reporting date (current) and more than 12 months after the Reporting date (non-current) is presented in Note 54.
Financial assets and financial liabilities are generally reported gross in the Consolidated Statement of Financial Position. They are only offset and reported net when, in addition to having an unconditional legally enforceable right to offset the recognised amounts without being contingent on a future event, the parties also intend to settle on a net basis in all of the following circumstances:
- The normal course of business
- The event of default
- The event of insolvency or bankruptcy of the Bank and/or its counterparties
Income and expenses are not offset in the Consolidated Statement of Profit or Loss unless required or permitted by any accounting standard or interpretation and as specifically disclosed in the accounting policies of the Group.
Consolidated Statement of Cash Flows has been prepared by using of ‘Indirect Method’ in accordance with LKAS 07 –
‘Statement of Cash Flows’, whereby the profit is adjusted to derive the cash flows from operating activities. Cash and cash equivalents comprise cash in hand, other short-term highly liquid investments with maturity less than seven days from date of acquisition and bank overdrafts.
3.5 Comparative Information
The comparative information is reclassified wherever necessary to conform to the current year’s presentation.
3.6 Use of Significant Accounting Judgments, Estimates and Assumptions
The preparation of the Consolidated Financial Statements requires management to exercise judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The judgments, estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances and reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and/or in future periods if the revision affects future periods too.
In the process of applying the Group’s accounting policies, management has made the following judgments, estimates and assumptions, which have the most significant effect on the amounts recognised in the Consolidated Financial Statements.
3.6.1 Going Concern
The management has made an assessment on the Group’s ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Group’s ability to continue as a going concern. Therefore, the Financial Statements continue to be prepared on the going concern basis.
3.6.2 Commitment and Contingent Liabilities
All discernible risks are accounted for in determining the amount of all known and measurable liabilities. Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be reliably measured. Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless its occurrence is remote.
3.6.3 Fair Value of Financial Instruments
When the fair value of financial assets and financial liabilities, recorded in the Statement of Financial Position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The inputs to these models are taken from observable markets where possible, however, if such data are not available, a degree of judgment is exercised in establishing fair values which minimise the effect of use of unobservable inputs. The valuations of financial instruments are described comprehensively in Note 57.
3.6.4 Impairment Losses on Loans and Advances
The Group reviews its individually significant loans and advances at each Reporting date to assess whether an impairment loss should be recorded in the Statement of Profit or Loss. In particular, management’s judgment is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future changes to the allowance.
Loans and advances that have been assessed individually and found to be not impaired and all individually insignificant loans and advances are assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made based on incurred loss events for which there is objective evidence, but the effects of which are not yet evident. The collective assessment takes account of data from the loan portfolio (such as loan type, levels of arrears etc.), and judgments on the effect of concentrations of risks and economic data (including levels of unemployment, real estate price indices, country risk and the performance of different individual groups). Details of Impairment losses on loans and advances are given in Note 26.
3.6.5 Impairment of Available for Sale Investments
The Group reviews its debt securities classified as available for sale investments at each Reporting date to assess whether they are impaired.
The Group also records impairment charges on equity investments classified as available for sale when there has been a significant or prolonged decline in the fair value below their cost. The determination of what is ‘significant or prolonged’ requires judgment. In making this judgment, the Group evaluates, among other factors, historical share price movements and duration and extent to which the fair value of an investment is less than its carrying value. Details of impairment of available for sale investments are given in Note 27.
3.6.6 Impairment of Investment in Subsidiaries, Other Financial Assets and Non-Financial Assets
The Group and the Bank follow the guidance of LKAS 36 – ‘Impairment of Assets’ and LKAS 39 – ‘Financial Instruments: Recognition and measurement’ in determining whether an investment or a financial asset is impaired. Determination and identification of impairment indicators require the Group and the Bank to evaluate duration and extent to which the fair value of an investment for a financial asset is less than its cost and the financial stability of the near term business outlook of the investment or the financial asset, considering the factors such as performance of the sector and industry, technology and operational environmental changes along with future cash flows. This process involves with significant judgment in aforesaid areas and details are given under respective notes.
3.6.7 Defined Benefit Obligation
The cost of the defined benefit pension plans and other post employment benefit plans are determined using an actuarial valuation. An actuarial valuation involves making various assumptions determining the discount rates, expected rates of return on assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty. All assumptions are reviewed at each Reporting date and assumptions used in the year are given in Note 44.
3.6.8 Fair Value of Land and Buildings
The freehold land and buildings and the buildings on leasehold land of the Group are reflected at fair value. The Group engaged independent valuation specialists to determine fair value of such properties in terms of the SLFRS 13 – ‘Fair Value Measurement’. The details of valuation of freehold land and buildings and the buildings on leasehold land are given in Note 32.
3.6.9 Useful Life of the Property, Plant and Equipment and Intangible Assets
The Group reviews the residual values, useful lives and methods of depreciation of Property, Plant and Equipment and intangible assets at each Reporting date. Judgment of the management is exercised in the estimation of these values, rates, methods and hence they are subject to uncertainty. The details of the depreciation methods and rates used for each assets category are given in Note 32.
3.6.10 Classification of Investment Properties
Management is required to use its judgment to determine whether a property qualified as an investment property. A property that is held to earn rentals or for capital appreciation or both and which generates cash flows largely independently of the other assets held by the Group are accounted for as investment properties. On the other hand, properties that are used for operations or for the process of providing services or for administration purposes and which do not directly generate cash flows as stand-alone assets are accounted as Property, Plant and Equipment.
3.6.11 Taxation
The Group is subject to income tax, Value Added Tax (VAT) and Nation Building Tax (NBT) on financial services and other applicable taxes.
A judgment is required to determine the total provision for current, deferred and other taxes due to the uncertainties that exists with respect to the interpretation of the applicable tax laws at the time of preparing these Financial Statements. The details on the applicable tax rates and other information are given under Notes 17 and 35.
The Group is subject to transfer pricing regulations and it is necessitated using management judgment to determine the impact of transfer pricing regulations. Accordingly critical judgments and estimates were used in applying the regulations in aspects including but not limited to identifying associated undertakings, estimation of the respective arm’s length prices and selection of appropriate pricing mechanism. The current tax charge is subject to such judgments. Differences between estimated income tax charge and actual payable may arise as a result of management’s interpretation and application of transfer pricing regulation.
3.7 Materiality and Aggregation
In compliance with LKAS 01 – ‘Presentation of Financial Statements’, each material class of similar items are presented separately in the Financial Statements. Items of dissimilar nature or functions are presented separately unless they are immaterial.
4. Significant Accounting Policies
The significant accounting policies applied by the Bank and the Group in preparation of its Financial Statements are included below and have been consistently applied to all periods presented in these Financial Statements of the Group and the Bank, unless otherwise indicated.
4.1 Basis of Consolidation
The Group’s Financial Statements comprise consolidation of the Financial Statements of the Bank and its subsidiaries in terms of the SLFRS 10 – Consolidated Financial Statements and LKAS 27 – Consolidated and Separate Financial Statements.
The Bank’s Financial Statements comprise the amalgamation of the Financial Statements of the Domestic Banking Unit, the Offshore Banking Unit and the international operations of the Bank.
The accounting policies pertaining to the consolidation of Subsidiaries and Associates are given in the Notes 29 and 30.
4.1.1 Business Combinations
Business combinations are accounted for using the acquisition method. As of the acquisition date, the amount of non-controlling interest is measured either at fair value or at the non-controlling interests’ proportionate share of the acquirer’s identifiable net assets.
Acquisition related cost are costs the acquirer incurs to effect a business combination. Those costs include finder’s fees, advisory, legal, accounting, valuation and other professional consulting fees, general administrative costs, including the cost of maintaining an internal acquisition department and cost of registering and issuing debt and equity securities. Acquisition related costs, other than those associated with the issue of debt or equity securities are expensed in the periods in which the costs are incurred and the services are received.
The Group elects on a transaction by transaction basis whether to measure non-controlling interests at its fair value, or at its proportionate share of the recognised amount of the identifiable net assets, at the acquisition date. Transaction costs, other than those associated with the issue of debt or equity securities that the Group incurs in connection with a business combination are expensed as incurred.
4.1.2 Loss of Control
Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, carrying amount of non-controlling interests and the cumulative translation differences recorded in equity related to the subsidiary. Further, the Bank’s share of components previously recognised in Other Comprehensive Income (OCI) is reclassified to Profit or Loss or retained earnings as appropriate. Any surplus or deficit arising on the loss of control is recognised in the Profit or Loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or in accordance with the Group’s accounting policy for financial instruments depending on the level of influence retained.
4.2 Foreign Currency Translations
4.2.1 Foreign Currency Transactions and Balances
Transactions in foreign currency are translated into the functional currency of the operation which is Sri Lankan Rupees (LKR) at the spot exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currency at the Reporting date are retranslated into the functional currency at the spot exchange rate at that date and all differences arising on non-trading activities are taken to ‘other operating income’ in the Statement of Profit or Loss.
Non-monetary assets and liabilities that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the initial recognition.
Non-monetary assets and liabilities denominated in foreign currency that are measured at fair value are retranslated into the functional currency at the spot exchange rate at the date on which the fair value is determined. Foreign currency differences arising on retranslation are recognised in the Profit or Loss.
Forward exchange contracts are valued at the forward market rates ruling on the Reporting date and resulting net unrealised gains or losses are dealt with the profit or loss.
4.2.2 Foreign Operations
The results and financial position of foreign operations, whose functional currencies are not Sri Lankan Rupees, are translated into Sri Lankan Rupees as follows.
The assets and liabilities of foreign operations are translated into Sri Lankan Rupees at spot exchange rates as at the Reporting date. The income and expenses of foreign operations are translated at monthly average rate for the year. Foreign currency differences on the translation of foreign operations are recognised in Other Comprehensive Income (OCI).
When a foreign operation is disposed off, the relevant amount in the translation reserve is transferred to the profit or loss as part of the profit or loss on disposal in other operating income or other operating expenses.
4.3 Classification of Financial Instruments Between Debt and Equity
Classification of financial instruments between debt and equity depends on following characteristics of such instruments:
- Name or labels given to the instruments
- Presence or absence of a fixed maturity date
- Life of the instrument
- Source of payments
- Right to enforce payments
- Rights to participate in management
- Risk involved in the instruments
- Volatility of cash flows
- Securities given as collaterals
4.4 Financial Assets and Financial Liabilities
4.4.1 Classification of Financial Assets and Financial Liabilities
The classification of financial assets and liabilities at initial recognition depends on their purpose, characteristics and the management’s intention in acquiring them.
4.4.1.1 At the Inception, the Financial Assets are Classified in One of the Following Categories:
- Financial assets at fair value through profit or loss
- Financial instruments – Held for trading (Note 24)
- Financial assets designated through profit or loss
- Financial investments – Loans and receivables (Note 25)
- Financial investments – Available for sale (Note 27)
- Financial investments – Held to maturity (Note 28)
4.4.1.2 At the Inception, the Financial Liabilities are Classified in One of the Following Categories:
- Financial liabilities at fair value through profit or loss
- Financial liabilities – Held for trading
- Financial liabilities designated through profit or loss
- Financial liabilities – Amortised cost
4.4.2 Date of Recognition
All financial assets and liabilities are initially recognised on the settlement date, i.e., the date that the Group becomes a party to the contractual provisions of the instrument. This includes ‘regular way trades’. Regular way trade means purchases or sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention in the market place.
4.4.3 Initial Measurements of Financial Instruments
Financial assets and liabilities are initially measured at their fair value plus transaction cost, except in the case of financial assets and liabilities recorded at fair value through profit or loss. Transaction cost in relation to financial assets and liabilities at fair value through profit or loss are dealt with in the Statement of Profit or Loss.
4.4.4 ‘Day One’ Profit or Loss
When the transaction price differs from the fair value of other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets, the Group immediately recognises the difference between the transaction price and fair value (a ‘Day one’ profit or loss) in
‘Net trading income’. In cases where fair value is determined using data which is not observable, the difference between the transaction price and model value is only recognised in the Statement of Profit or Loss over the life of the instrument.
4.4.5 Financial Liabilities at Amortised Cost
Financial instruments issued by the Group that are not designated at fair value through profit or loss, are classified as liabilities under ‘Due to banks’, ‘securities sold under repurchasing agreements’, ‘due to customers’, ‘other borrowings’, ‘debt securities issued’ or ‘subordinated term debts’ as appropriate, where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares.
After initial measurement, debt securities issued and other borrowings are subsequently measured at amortised cost using EIR. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of EIR.
4.4.6 Reclassification of Financial Assets
The Group does not reclassify any financial instrument into the ‘fair value through profit or loss’ category after initial recognition. Further, the Group does not reclassify any financial instrument out of the ‘fair value through profit or loss’ category if upon initial recognition it was designated as at fair value through profit or loss. The Group reclassifies non–derivative financial assets out of the ‘held for trading’ category and into the ‘available for sale’, ‘loans and receivables’ or ‘held to maturity’ categories as permitted by the Sri Lanka Accounting Standard – LKAS 39 on ‘Financial Instruments: Recognition and Measurement’. Further, in certain circumstances, the Group is permitted to reclassify financial instruments out of the ‘available for sale’ category and into the ‘loans and receivables’ or ‘held to maturity’ category. Reclassifications are recorded at fair value at the date of reclassification, which becomes the new amortised cost.
For a financial asset reclassified out of the ‘available for sale’ category, any previous gain or loss on that asset that has been recognised in equity is amortised to profit or loss over the remaining life of the investment using the Effective Interest Rate (EIR). Any difference between the new amortised cost and the expected cash flows is also amortised over the remaining life of the asset using the EIR. If the asset is subsequently determined to be impaired, then the amount recorded in equity is recycled to the Statement of Profit or Loss.
The Group may reclassify a
non-derivative trading asset out of the ‘held for trading’ category and into the ‘loans and receivables’ category if it meets the definition of loans and receivables and the Bank has the intention and ability to hold the financial asset for the foreseeable future or until maturity. If a financial asset is reclassified, and if the Bank subsequently increases its estimates of future cash receipts as a result of increased recoverability of those cash receipts,
the effect of that increase is recognised as an adjustment to the EIR from the date of the change in estimate.
However sale or reclassification of a more than insignificant amount of HTM investments would result in the reclassification of all HTM investments as ‘available for sale’ and would prevent the Group from classifying any financial asset as ‘held to maturity’ for the current and the following two financial years. However, sales and reclassifications in any of the following circumstances would not trigger a reclassification:
- Sales or reclassifications that are so close to maturity that changes in the market rate of interest would not have a significant effect on the financial assets’ fair value
- Sales or reclassifications after the Group has collected substantially all of the assets’ original principal
- Sales or reclassifications attributable to non-recurring isolated events beyond the Group’s control that could not have been reasonably anticipated
Reclassification is at the election of management and is determined on an instrument by instrument basis.
4.4.7 Derecognition
4.4.7.1 Derecognition of Financial Assets
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial assets expire, or when it transfers the financial assets in a transaction in which substantially all the risks and rewards of ownership of the financial assets are transferred or in which the Group neither transfers nor retains substantially all the risks and rewards of ownership and it does not retain control of the financial assets.
Any interest in transferred financial assets that qualify for derecognition that are created or retained by the Group is recognised as a separate asset or liability in the Statement of Financial Position. On derecognition of financial assets, (i) the difference between the carrying amount of the assets (or the carrying amount allocated to the portion of the assets transferred) and the sum of the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognised in other comprehensive income is recognised in the profit or loss.
The Group enters into transactions whereby it transfers assets recognised on its Statement of Financial Position, but retains either all or substantially all of the risks and rewards of the transferred assets or a portion of them. If all or substantially all risks and rewards are retained, then the transferred assets are not derecognised. Transfers of assets with retention of all or substantially
all risks and rewards include, for example, securities lending and repurchase transactions.
When assets are sold to a third party with a concurrent total rate of return swap on the transferred assets, the transaction is accounted for as a secured financing transaction similar to repurchase transactions as the Group retains all or substantially all the risks and rewards of ownership of such assets.
The transactions in which the Group neither retains nor transfers substantially all the risks and rewards of ownership of a financial asset and it retains control over the asset, the Group continues to recognise the asset to the extent of its continuing involvement, determined by the extent to which it is exposed to changes in the value of the transferred asset.
In certain transactions the Group retains the obligation to service the transferred financial asset for a fee. The transferred asset is derecognised if it meets the derecognition criteria. An asset or liability is recognised for the servicing contract, depending on whether the servicing fee is more than adequate (asset) or is less than adequate (liability) for performing the service.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
4.4.7.2 Derecognition of Financial Liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expired. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference between the carrying value of the original financial liability and the consideration paid is recognised in the Statement of Profit or Loss.
4.4.8 Securities Sold under Repurchase Agreements and Securities Purchased under Resale Agreements
Securities sold under agreements to repurchase at a specified future date are not derecognised from the Statement of Financial Position as the Group retains substantially all of the risks and rewards of ownership. The corresponding cash received is recognised in the Statement of Financial Position as an asset with a corresponding obligation to return it. The difference between the sale and repurchase prices is treated as interest expense and is accrued over the life of agreement using EIR.
Conversely, securities purchased under agreements to resell at a specified future date are not recognised in the Statement of Financial Position. The consideration paid, including accrued interest, is recorded in the Statement of Financial Position, within ‘securities purchased under resale agreements’, reflecting the transaction’s economic substance as an advance granted by the Group. The difference between the purchase and resale price is recorded as ‘Interest income’ and is accrued over the life of the agreement using the EIR.
4.4.9 Offsetting
Financial assets and liabilities are offset and the net amount presented in the Statement of Financial Position when, and only when, the Group has a legal right to set off the recognised amounts and it intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Income and expenses are presented on a net basis only when permitted under LKASs/SLFRSs, or for gains and losses arising from a group of similar transactions such as in the Group’s trading activity.
4.4.10 Impairment of Assets
4.4.10.1 Impairment of Financial Assets
At each Reporting date, the Group assesses whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired, when objective evidence demonstrates that a loss event has occurred after the initial recognition of the asset(s) and that the loss event has an impact on the estimated future cash flows of the asset(s) that can be estimated reliably. Impairment details of financial investments – Loan and Receivable, Loans and Advances to customers, Financial investments – Available for sale and Held to maturity are given in Notes 25, 26, 27 and 28 respectively.
4.4.10.2 Impairment of Non-Financial Assets
The Bank assesses at each Reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Bank estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s fair value less costs to sell or its value in use. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly-traded subsidiaries or other valuable fair value indicators.
4.4.11 Fiduciary Services
The Group provides fiduciary services that result in holding of the assets on behalf of its customers. Assets held in fiduciary capacity are not reported in the Financial Statements, as they are not assets of the Group.
4.5 Provisions
A provision is recognised as a result of a past event, when the Group has a present (legal or constructive) obligation that can be estimated reliably and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect of the time value of money is material, provisions are determined by discounting the expected future cash outflows at a current pre tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage at time is recognised as finance cost.
4.6 Income Tax Expense and Other Taxes
4.6.1 Income Tax Expense
Income tax expense comprises current and deferred tax. More details are given in Note 17.
4.6.2 Value Added Tax (VAT) on Financial Services
The base for Value Added Tax computation is arrived by aggregating the accounting profit before income tax and emoluments of employees, which is adjusted for the depreciation computed on prescribed rates.
During the year, the Group’s total value addition was subjected to 15%
(2015 – 11%) VAT as per Section 25 (a) of the Value Added Tax Act No. 14 of 2002 and amendments thereto. Also the Group is following value attributable method to compute VAT on financial services.
4.6.3 Withholding Tax (WHT) on Dividends
- Withholding tax on dividends distributed by the Bank
- No withholding tax is paid by the Bank since Bank distributes dividend to its single shareholder, the Government of
Sri Lanka. - Withholding tax on dividends distributed by the subsidiaries and associates
- Dividend distributed out of taxable profit of the subsidiaries and associate companies attracts a 10% deduction at source and is not available for setoff against the tax liability of the Bank, since it is treated as a final tax. Thus, the withholding tax deducted at source is added to the tax expense in preparing the Consolidated Financial Statements as a consolidation adjustment.
4.6.4 Economic Service Charge (ESC)
As per provisions of the Economic Service Charge (ESC) Act No.13 of 2006 and amendments thereafter, ESC is payable at 0.25% on Bank’s liable turnover and is deductible from income tax payable. With effect from 1 April 2012 as per the ESC amendment Act No.11 of 2012 ESC is payable only on exempted turnover of the Bank and is deductible from income tax payable. ESC is not payable on turnover on which income tax is payable.
4.6.5 Crop Insurance Levy (CIL)
As per the provisions of the Section 15 of the Finance Act No. 12 of 2013, the CIL was introduced with effect from 1 April 2013 and is payable 1% of the profit after tax to the National Insurance Trust Fund Board.
4.6.6 Nation Building Tax (NBT) on Financial Services
NBT on financial services is calculated in accordance with Nation Building Tax (NBT) Act No. 9 of 2009 and subsequent amendments thereto with effect from 1 January 2014. NBT on financial services is calculated at 2% of the value addition used for the purpose of VAT on Financial Services.
5. Insurance Business
5.1 Reinsurance
The Group cedes insurance risk in the normal course of business for all of its businesses. Reinsurance assets represent balances due from reinsurance companies. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provision or settled claims associated with the reinsurer’s policies and are in accordance with the related reinsurance contract.
Reinsurance assets are reviewed for impairment at each Reporting date or more frequently when an indication of impairment arises during the Reporting year. Impairment occurs when there is objective evidence as a result of an event that occurred after initial recognition of the reinsurance asset that the Group may not receive all outstanding amounts due under the terms of the contract and the event has a reliably measurable impact on the amounts that the Group will receive from the reinsurer. The impairment loss is recorded in the Statement of Profit or Loss.
The Group also assumes reinsurance risk in the normal course of business for life insurance and non-life insurance contracts where applicable. Premiums and claims on assumed reinsurance are recognised as revenue or expenses in the same manner as they would be if the reinsurance were considered direct business, taking into account the product classification of the reinsured business. Reinsurance liabilities represent balances due to reinsurance companies. Amounts payable are estimated in a manner consistent with the related reinsurance contract.
Premiums and claims are presented on a gross basis for both ceded and assumed reinsurance. Reinsurance assets or liabilities are derecognised when the contractual rights are extinguished or expire or when the contract is transferred to another party.
5.2 Insurance Receivables
Insurance receivables are recognised when due and measured on initial recognition at the fair value of the consideration received or receivable. The carrying value of insurance receivables is reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable, with the impairment loss recorded in the Statement of Profit or Loss.
5.3 Deferred Expenses
5.3.1 Deferred Acquisition Costs (DAC)
The costs of acquiring new businesses including commission, underwriting, marketing and policy issue expenses, which vary with and directly related to production of new businesses and/or investment contracts with Discretionary Participation Features (DPF), are deferred to the extent that these costs are recoverable out of future premiums. All other acquisition costs are recognised as an expense when incurred. Subsequent to initial recognition, DAC for general insurance is amortised over the period on the basis unearned premium is amortised. The reinsurances’ share of deferred acquisition cost is amortised in the same manner as the underlying assets amortisation is recorded in the Statement of Profit or Loss.
Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the assets are accounted for by changing the amortisation period and are treated as a change in an accounting estimate. DAC are derecognised when the related contracts are either expired or cancelled.
5.4 Reinsurance Commissions
Commissions receivable on outwards reinsurance contracts are deferred and amortised.
5.5 Investment Contract Liabilities
Investment contracts are classified between contracts with and without DPF. The accounting policies for investment contract liabilities with DPF are the same as those for life insurance contract liabilities.
Investment contract liabilities without DPF are recognised when contracts are entered into and premiums are charged. These liabilities are initially recognised at fair value being the transaction price excluding any transaction costs directly attributable to the issue of the contract. Subsequent to initial recognition, investment contract liabilities are measured at fair value through profit or loss.
Deposits and withdrawals are recorded directly as an adjustment to the liability in the Statement of Financial Position. Fair value adjustments are performed at each Reporting date and are recognised in the Statement of Profit or Loss. Fair value is determined through the use of prospective discounted cash flow techniques. For unitised contracts, fair value is calculated as the number of units allocated to the policyholder in each unit linked fund multiplied by the unit price of those funds at the Reporting date. The fund assets and fund liabilities used to determine the unit prices at the Reporting date are valued on a basis consistent with their measurement basis in the Statement of Financial Position adjusted to take account of the effect on the liabilities of the deferred tax on unrealised gains on assets in the fund.
Non-utilised contracts are subsequently carried at fair value, which is determined by using valuation techniques such as discounted cash flows and stochastic modeling. Models are validated, calibrated and periodically reviewed by an independent qualified person.
The liability is derecognised when the contract expires, is discharged or is cancelled. For a contract that can be cancelled by the policyholder, the fair value cannot be less than the surrender value. When contracts contain both a financial risk component and a significant insurance risk component and the cash flows from the two components are distinct and can be measured reliably, the underlying amounts are unbundled. Any premiums relating to the insurance risk component are accounted for on the same bases as insurance.
5.6 Discretionary Participation Features (DPF)
A DPF is a contractual right that gives holders of these contracts the right to receive as a supplement to guaranteed benefits, significant additional benefits which are based on the performance of the assets held within the DPF portfolio. Under the terms of the contract, surpluses in the DPF funds can be distributed to policyholders and shareholders on a 90/10 basis. The Group has the discretion over the amount and timing of the distribution of these surpluses to policyholders. All DPF liabilities including unallocated surpluses, both guaranteed and discretionary, at annually are held within insurance or investment contract liabilities as appropriate.
5.7 Income Recognition
5.7.1 Gross Premiums
Gross recurring premiums on life and investment contracts with DPF are recognised as revenue when receivable from the policyholder. For single premium business, revenue is recognised on the date on which the policy is effective.
Gross general insurance written premiums comprise the total premiums receivable for the whole period of cover provided by contracts entered into during the accounting period and are recognised on the date on which the policy commences.
5.7.2 Reinsurance Premiums
Gross reinsurance premiums on life and investment contracts are recognised as an expense when the date on which the policy is effective.
Gross general reinsurance premiums written comprise the total premiums payable for the whole cover provided by contracts entered into the period and are recognised on the date on which the policy incepts. Premiums include any adjustments arising in the accounting period in respect of reinsurance contracts incepting in prior accounting periods.
Unearned reinsurance premiums are those proportions of premiums written in a year that relate to periods of risk after the Reporting date. Unearned reinsurance premiums are deferred over the term of the underlying direct insurance policies for risks attaching contracts and over the term of the reinsurance contract for losses occurring contracts.
5.8 Unearned Premium Reserve
Unearned premium reserve represents the portion of the premium written in the year but relating to the unexpired term of coverage. Unearned premiums are calculated on the 1/24th basis.
5.9 Benefits, Claims and Expenses Recognition
5.9.1 Gross Benefits and Claims
Gross benefits and claims for life insurance contracts and for investment contracts with DPF include the cost of all claims arising during the year including internal and external claims handling costs that are directly related to the processing and settlement of claims and policyholder bonuses declared on DPF contracts, as well as changes in the gross valuation of insurance and investment contract liabilities with DPF. Death claims and surrenders are recorded on the basis of notifications received. Maturities and annuity payments are recorded when due. Interim payments and surrenders are accounted at the time of settlement.
General insurance include all claims occurring during the year, whether reported or not, related internal and external claims handling costs that are directly related to the processing and settlement of claims, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims expenses and liabilities for outstanding claims are recognised in respect of direct and inward reinsurance business. The liability covers claims reported but not yet paid, Incurred But Not Reported (IBNR) claims and the anticipated direct and indirect costs of settling those claims. Claims outstanding are assessed by review of individual claim files and estimating changes in the ultimate cost of settling claims. The provision in respect of IBNR is actuarially valued on an annual basis to ensure a more realistic estimation of the future liability based on past experience and trends.
While the Directors consider that the provision for claims is fairly stated on the basis of information currently available, the ultimate liability will vary as a result of subsequent information and events. This may result in adjustment to the amounts provided. Such amounts are reflected in the Financial Statements for that period. The methods used and the estimates made are reviewed regularly.
6. New Accounting Standards Issued but not Effective as at the Reporting Date
The following Sri Lanka Accounting Standards were issued by the Institute of Chartered Accountants of Sri Lanka which are not yet effective as at 31 December 2016. Accordingly these accounting standards have not been applied in the preparation of the Financial Statements for the year ended 31 December 2016.
(i) SLFRS 9 – Financial Instruments:
In July 2014, the Institute of Chartered Accountants of Sri Lanka issued SLFRS 9 ‘Financial Instruments’ (on par with International Accounting Standards Board), the standard that will replace LKAS 39 ‘Financial Instruments – Recognition and measurement’ for annual periods beginning on or after 1 January 2018, with early adoption permitted. Currently the Bank is in the process to establish a multidisciplinary team (the Team) with members from its Risk, Finance and Operations teams to prepare for SLFRS 9 implementation (the Project). The Project is sponsored by the Chief Financial Officer and Chief Risk Officer.
The Project has clear individual work streams within two sub teams for classification and measurement and impairment. The initial assessment and analysing stage was completed for impairment in 2016 and the sub teams are finalysing the classification and measurement phase.
The Bank is about to commence the Diagnostic Phase (Impact Assessment Exercise) and expects following significant changes.
Impairment of financial assets
SLFRS 9 will fundamentally change the loan loss impairment methodology. The standard will replace Incurred Loss Approach of LKAS 39 – ‘Financial Instruments – Recognition’ with a forward-looking Expected Credit Loss (ECL) Approach. The Bank will be required to record an allowance for expected losses for all loans and other debt financial assets not held at fair value through profit or loss, together with loan commitments and financial guarantee contracts.
In comparison to LKAS 39, the Bank expects the impairment charge under SLFRS 9 to be more volatile than under LKAS 39 and to result in an increase in the total level of current impairment allowances.
Classification and Measurement
From a classification and measurement perspective, the new standard will require all financial assets, except equity instruments and derivatives, to be assessed based on a combination of the entity’s business model for managing the assets and the instruments’ contractual cash flow characteristics. The LKAS 39 measurement categories will be replaced by: Fair Value through Profit or Loss (FVPL), Fair Value through Other Comprehensive Income (FVOCI) and amortised cost. The accounting for financial liabilities will largely be the same as the requirements of LKAS 39, except for the treatment of gains or losses arising from an entity’s own credit risk relating to liabilities designated at FVPL.
(ii) SLFRS 15 – Revenue from contracts with customers
SLFRS 15 states the principles that an entity shall apply to report useful information to users of Financial Statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with a customer.
SLFRS 15 introduces a five step approach for revenue recognition from contracts with customers and replaces all other currently applicable revenue standards and related interpretations.
SLFRS 15 will become effective on 1 January 2018, with early adoption is permitted. The impact on implementation of the above standard has not been quantified yet. However, the Group does not expect significant impact on its Financial Statements resulting from SLFRS 15.
(iii) SLFRS 16 – ‘Leases’
SLFRS 16 eliminates the current dual accounting model for lessees which distinguishes between On-Balance Sheet finance leases and Off-Balance Sheet operating leases. Instead there will be a single On-Balance Sheet accounting model that is similar to current finance lease accounting. SLFRS 16 is effective for annual Reporting periods beginning on or after 1 January 2019.
7. Total Income
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group/Bank and the revenue can be reliably measured.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Interest income [Note 8.1] | 134,685,338 | 112,745,122 | 139,701,569 | 117,083,894 |
Fee and commission income [Note 9.1] | 8,739,625 | 8,909,197 | 8,983,083 | 9,258,470 |
Net gains/(losses) from trading [Note 10] | 2,061,616 | 3,968,014 | 2,037,390 | 3,985,172 |
Net gains/(losses) from financial investments [Note 11] | 273,881 | 610,336 | 312,273 | 641,918 |
Other operating income [Note 12] | 8,360,912 | 5,269,140 | 8,666,910 | 7,014,896 |
Total income | 154,121,372 | 131,501,809 | 159,701,225 | 137,984,350 |
8. Net Interest Income
Interest income and expense are recognised in the Statement of Profit or Loss using the effective interest rate (EIR) method. The ‘EIR’ is the rate that exactly discounts the estimated future cash payments and receipts throughout the expected life of the financial asset or financial liability (or, where appropriate, a shorter period) to the carrying amount of the financial asset or financial liability. When calculating the EIR, the Group estimates future cash flows, considering all contractual terms of the financial instruments.
The calculation of the EIR includes transaction costs and fees paid or received that are an integral part of the EIR. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability. Once the financial asset is impaired, interest income is recognised based on the recoverable amount of such financial asset by using EIR.
Interest income and expense presented in the Statement of Profit or Loss include interest on;
– Financial assets and financial liabilities measured at amortised cost calculated using EIR method
– Financial instruments classified as held for trading
– Financial investments classified as available for sale
8.1 Interest Income
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Cash and cash equivalents | 464,027 | 1,577,768 | 560,812 | 1,648,187 |
Placements with banks | 580,833 | 676,498 | 646,813 | 689,181 |
Securities purchased under resale agreements | 561,823 | 472,712 | 615,444 | 487,889 |
Financial instruments – Held for trading | 428,314 | 1,447,782 | 428,314 | 1,447,981 |
Financial investments – Loans and receivables | 11,807,028 | 8,736,533 | 11,847,619 | 8,855,100 |
Loans and advances to customers | 93,898,806 | 75,540,575 | 98,376,809 | 79,446,154 |
Financial investments – Available for sale | 151,785 | 216,600 | 342,840 | 424,620 |
Financial investments – Held to maturity | 26,792,722 | 24,076,654 | 26,882,918 | 24,084,782 |
Total interest income | 134,685,338 | 112,745,122 | 139,701,569 | 117,083,894 |
Interest income on loans and advances to customers includes interest on impaired loans LKR 441.5 million for the year 2016
(2015 – LKR 597.9 million).
8.2 Interest Expenses
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Due to banks | 11,607 | 943 | 262,192 | 45,393 |
Securities sold under repurchase agreements | 6,521,994 | 5,197,600 | 6,559,119 | 5,222,956 |
Due to customers | 57,907,175 | 44,410,969 | 59,437,884 | 45,490,124 |
Other borrowings | 11,716,862 | 11,773,456 | 11,663,625 | 11,948,832 |
Debt securities issued | 1,365,604 | 1,496,632 | 2,026,725 | 2,188,809 |
Subordinated term debts | 3,204,608 | 3,539,798 | 3,145,532 | 3,485,295 |
Total interest expenses | 80,727,850 | 66,419,398 | 83,095,077 | 68,381,409 |
Net interest income | 53,957,488 | 46,325,724 | 56,606,492 | 48,702,485 |
8.3 Net Interest Income from Sri Lanka Government Securities
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Interest income | 27,710,618 | 26,205,881 | 27,905,965 | 26,414,550 |
Less: Interest expenses | 6,521,994 | 5,197,600 | 6,559,119 | 5,222,956 |
Net interest income from Sri Lanka Government securities | 21,188,624 | 21,008,281 | 21,346,846 | 21,191,594 |
8.4 Notional Tax Credit on Secondary Market Transactions
In terms of the Section 137 of the Inland Revenue Act No. 10 of 2006 and the amendments thereto, a company which derives interest income from the secondary market transactions in Government Securities would be entitled to a notional tax credit [being one ninth (1/9) of the net interest income], provided such interest income form a part of statutory income of the company for that year of assessment. Accordingly, the net interest earned by the Bank and the Group on secondary market transactions in Government Securities for the year has been grossed up in the Financial Statements and the resulting notional tax credit amounted to a sum of LKR 1,844.3 million (2015 – LKR 1,945.2 million) for the Bank and LKR 1,893.6 million (2015 – LKR 1,979.6 million) for the Group.
9. Net Fee and Commission Income
Fee and commission income comprises with the fee and commission earned by the Group, providing diverse range of services. Those can be divided into following three main categories.
(i) Fee and commission income earned from services that are provided over a certain period of time
Fees earned for the provision of services over a period of time are accrued over that period. These fees include commission income and private wealth and asset management fees, custody and other management and advisory fees.
(ii) Fee and commission income from providing transaction services and earned on the execution of a significant act
Fees and commission arising from negotiating or participating in the negotiation of a transaction for a third party, such as the arrangement/participation or negotiation of the acquisition of shares or other securities or the purchase or sale of businesses, are recognised on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognised after fulfilling the corresponding criteria.
(iii) Fee income forming an integral part of the corresponding financial instruments
Fees that the Bank considers to be an integral part of the corresponding financial instruments include: loan origination fees, loan commitment fees for loans that are likely to be drawn down and other credit related fees. The recognition of these fees (together with any incremental costs) form an integral part of the corresponding financial instruments and are recognised as interest income through an adjustment to the EIR (as defined in Note 8.1 above). The exception is, when it is unlikely that a loan will be drawn down, the loan commitment fees are recognised as revenue on expiry. Loan commitments that are within the scope of LKAS 39 (i.e., are at a below market rate of interest, or are settled net) are accounted for as derivatives and measured at fair value through profit or loss.
Fees and commission expenses relating to transactions are expensed as the services are received and are recognised on an accrual basis.
9.1 Fee and Commission Income
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Trade services | 1,925,657 | 2,525,862 | 1,966,364 | 2,567,481 |
Debit and credit cards | 2,061,285 | 1,691,302 | 2,061,285 | 1,691,302 |
Travel and remittances services | 833,768 | 724,126 | 833,769 | 724,125 |
Custodial services | 57,183 | 88,722 | 57,183 | 88,722 |
Retail banking services | 1,988,554 | 2,030,174 | 1,988,553 | 2,030,173 |
Guarantees and related services | 1,313,247 | 1,113,815 | 1,314,382 | 1,114,769 |
Other financial services | 559,931 | 735,196 | 761,547 | 1,041,898 |
Total fee and commission income | 8,739,625 | 8,909,197 | 8,983,083 | 9,258,470 |
9.2 Fee and Commission Expenses
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Trade services | 79,710 | 81,925 | 79,710 | 81,925 |
Debit and credit cards | 1,100,633 | 837,499 | 1,100,633 | 837,498 |
Travel and remittances | 93,857 | 78,601 | 93,857 | 78,600 |
Retail banking services | 214,637 | 51,673 | 214,637 | 51,673 |
Guarantees and related services | 9,241 | 9,371 | 9,241 | 9,371 |
Other financial services | 22,112 | 11,778 | 109,193 | 117,513 |
Total fee and commission expenses | 1,520,190 | 1,070,847 | 1,607,271 | 1,176,580 |
Net fee and commission income | 7,219,435 | 7,838,350 | 7,375,812 | 8,081,890 |
10. Net Gains/(Losses) from Trading
Net gains/(losses) from trading comprise realised gains or losses from investment in equities and fixed income securities classified as held for trading and unrealised gains and losses due to changes in fair value of such instruments, foreign exchange gain or losses arising from trading activities, dividend income from trading equities and gains or losses arising from changes in fair value of derivative financial instruments.
Dividend income is recognised when the Group’s right to receive the dividend is established.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Foreign exchange | ||||
From banks | 6,959 | 1,435 | 24,561 | 1,848 |
From other customers | 2,075,002 | 3,820,141 | 2,086,767 | 3,849,265 |
Fixed income securities | ||||
Gains/(Losses) on marked to market valuation | 1,865 | (75,645) | 1,865 | (75,645) |
Gains/(Losses) on sale | 405,122 | 291,317 | 405,122 | 291,317 |
Equities | ||||
Gains/(Losses) on marked to market valuation | (560,428) | (199,135) | (587,115) | (254,471) |
Gains/(Losses) on sale | 19,422 | 18,574 | (20,611) | 48,972 |
Dividend income | 113,674 | 111,327 | 126,801 | 123,886 |
Net gains/(losses) from trading | 2,061,616 | 3,968,014 | 2,037,390 | 3,985,172 |
11. Net Gains/(Losses) from Financial Investments
Net gains/(losses) from financial investments include profit or loss on sale of financial investments and dividend income of financial investments classified as available for sale. Dividend income is recognised when the Group’s right to receive the dividend is established.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Financial investments – Available for sale | ||||
Gains/(Losses) on sale of Government securities | 107,708 | 91,851 | 107,708 | 91,851 |
Dividend income | 166,173 | 518,485 | 204,565 | 550,067 |
Net gains/(losses) from financial investments | 273,881 | 610,336 | 312,273 | 641,918 |
12. Other Operating Income
Dividend Income
Dividend income from subsidiaries and associates is recognised when the Bank’s right to receive the dividend is established.
Gains/(Losses) from Disposal of Non-Financial Assets
Net gains or losses arising from the disposal of Property, Plant and Equipment and other non-current assets including investments in subsidiaries and associates are accounted for in the Statement of Profit or Loss after deducting the carrying amount of such assets and the related selling expenses from the proceeds on disposal.
Foreign Exchange Income
Foreign currency positions are revalued at each Reporting date. Gains/(Losses) arising from changes in fair value are included in the Statement of Profit or Loss in the period in which they arise.
Rental Income
Rental income is recognised on an accrual basis. This includes rent recovered from the Bank’s premises, quarters, safety lockers, and lease rent recovered form branch premises etc.
Service Income
Service income is recognised on an accrual basis and includes income earned through documentation charges recovered from loans and leases, CRIB charges, legal fees, correspondent banking services charges and CITs and automated cheque clearing charges etc.
Gross Insurance Premium
Gross recurring premiums on life and investment contracts with Discretionary Participation Features (DPF) are recognised as revenue when receivable from the policyholder. For single premium business, revenue is recognised on the date on which the policy is effective.
Gross general insurance written premiums comprise the total premiums receivable for the whole period of cover provided by contracts entered into during the accounting period and are recognised on the date on which the policy commences.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Dividend income from subsidiaries and associates | 1,102,158 | 259,048 | – | – |
Gains from disposal of non-financial assets* | 3,130,000 | – | 2,378,666 | – |
Gains/(Losses) on revaluation of foreign exchange | 1,069,579 | 2,311,271 | 1,069,579 | 2,311,271 |
Gains/(Losses) on sale of Property, Plant and Equipment | 51,643 | 527 | 87,249 | (9,173) |
Gains/(Losses) on sale of foreclosed properties | 19,052 | 202,900 | 19,052 | 202,900 |
Recovery of loans written off | 34,033 | 41,072 | 46,588 | 57,472 |
Rental income | 231,326 | 194,733 | 298,791 | 266,321 |
Service income | 2,143,545 | 1,944,284 | 2,611,013 | 2,466,311 |
Profit from sale of gold bullion | 13,025 | 13,779 | 13,025 | 13,779 |
Miscellaneous income | 414,154 | 202,291 | 750,785 | 282,422 |
Gross insurance premium | – | – | 1,239,765 | 1,324,358 |
Net income from Islamic banking [Note 12.1] | 152,397 | 99,235 | 152,397 | 99,235 |
Total other operating income | 8,360,912 | 5,269,140 | 8,666,910 | 7,014,896 |
*Gains from disposal of non-financial assets include gain on disposal of Mireka Capital Land (Private) Limited, an associate company of the Bank.
12.1 Net Income from Islamic Banking
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Income from Islamic banking operations | 252,846 | 161,119 |
Less: Profit paid to investors | 100,449 | 61,884 |
Net income from Islamic banking | 152,397 | 99,235 |
13. Impairment Charge/(Reversal) for Loans and Other Losses
The Bank and Group recognise the changes in the impairment provisions for loans and advances, which are assessed as per Sri Lanka Accounting Standard – LKAS 39 on ‘Financial Instruments: Recognition and Measurement’. Details are given under loans and advances to customers (Note 26). Further, the Bank/Group recognises an impairment loss when the carrying amount of a non-financial asset exceeds the estimated recoverable amount from that asset as per Sri Lanka Accounting Standard – LKAS 36 on ‘Impairment of Assets’.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Individual impairment for loans and advances [Note 13.1] | 6,685,680 | 2,155,069 | 6,765,378 | 2,502,677 |
Collective impairment for loans and advances | (2,288,919) | 3,748,734 | (2,344,378) | 3,863,277 |
Net impairment charge/(reversal) for loans and advances | 4,396,761 | 5,903,803 | 4,421,000 | 6,365,954 |
13.1 Individual Impairment for Loans and Advances
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Impairment charge during the year | 9,209,538 | 3,780,695 | 9,289,236 | 4,128,303 |
Less: Amount reversed or recovered during the year | 2,523,858 | 1,625,626 | 2,523,858 | 1,625,626 |
Net individual impairment charge/(reversal) during the year | 6,685,680 | 2,155,069 | 6,765,378 | 2,502,677 |
14. Personnel Expenses
Personnel expenses include staff emoluments, contribution to defined contribution/benefit plans and other related expenses. Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term cash bonus, if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Employees are eligible for contribution to defined contribution/benefit plans in accordance with the respective internal and external statutes and regulations.
Defined benefit plan contributions and provisions for accumulated leave are recognised in the Statement of Profit or Loss based on actuarial valuations carried out in accordance with Sri Lanka Accounting Standard – LKAS 19 on ‘Employee Benefits’.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Staff emoluments | 12,679,264 | 12,282,251 | 13,888,137 | 13,379,110 |
Contributions to defined contribution plans [Note 14.1] | 1,043,376 | 1,064,444 | 1,170,963 | 1,174,290 |
Contributions to defined benefit plans [Note 14.2] | 1,188,793 | 524,907 | 1,250,027 | 591,330 |
Other personnel expenses | 1,932,998 | 2,872,594 | 2,100,202 | 3,013,338 |
Total personnel expenses | 16,844,431 | 16,744,196 | 18,409,329 | 18,158,068 |
14.1 Contributions to Defined Contribution Plans
A Defined Contribution Plan (DCP) is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognised as an expense in the Statement of Profit or Loss when they are due in respect of service rendered before the end of the Reporting period. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a DCP that is due more than 12 months after the end of the Reporting period in which the employees render the service are discounted to their present value at the Reporting date.
Bank of Ceylon Provident Fund
All employees of the Bank are members of the ‘Bank of Ceylon Provident Fund’ to which the Bank contributes 12% of employees’ monthly gross salary while employees contribute 8%. The Bank’s Provident Fund is an approved fund, which is independently administered.
Employees’ Provident Fund
The subsidiaries and their employees (other than Bank of Ceylon and its employees) contribute 12% (15% by Property Development PLC) and 8% (10% by Property Development PLC’s employees) respectively on monthly gross salary of each employee to Employees’ Provident Fund, in terms of the Employees’ Provident Fund Act No. 15 of 1958 as amended.
Employees’ Trust Fund
All employees of the Bank and its subsidiaries are members of the Employees’ Trust Fund to which the Bank and the Group contributes 3% of the employee’s monthly gross salary, in terms of Employees’ Trust Fund Act No. 46 of 1980.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Employers’ Contribution to: |
||||
Bank of Ceylon/Employees’ Provident Funds | 836,910 | 851,848 | 939,617 | 940,311 |
Employees’ Trust Fund | 206,466 | 212,596 | 231,346 | 233,979 |
Total contributions to defined contribution plans | 1,043,376 | 1,064,444 | 1,170,963 | 1,174,290 |
14.2 Contributions to Defined Benefit Plans
A Defined Benefit Plan (DBP) is a post-employment benefit plan other than a DCP. The Group’s net obligation in respect of DBP is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods and discounting that benefit to determine its present value and then deducting the fair value of any plan assets. The discount rate is the yield at the Reporting date on long-term treasury bond rate for discount rates actually used that have maturity dates approximating the terms of the Group’s obligations. The calculation is performed by a qualified Actuary using the Projected Unit Credit method.
The Group recognises all actuarial gains and losses arising from DBP in the OCI and the expenses related to DBP under personnel expenses in the Statement of Profit or Loss. Details of defined benefit plans are given in ‘Employee retirement benefit plans’ (Note 44).
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Employers’ Contribution to: | ||||
Bank of Ceylon Pension Trust Fund [Note 44.1.1] | 619,988 | 772,703 | 619,988 | 772,703 |
Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund [Note 44.2.1] |
(369,423) | (274,158) | (369,423) | (274,158) |
Terminal gratuity [Note 44.3] | 23,263 | 26,362 | 77,425 | 86,340 |
Bank of Ceylon Pension Fund – 2014 [Note 44.4.1] | 699,789 | – | 699,789 | – |
Provision for encashment of medical leave | 215,176 | – | 215,176 | – |
Pension fund – Bank of Ceylon (UK) Limited | – | – | 7,072 | 6,445 |
Total contributions to defined benefit plans | 1,188,793 | 524,907 | 1,250,027 | 591,330 |
15. Other Expenses
Other expenses have been recognised in the Statement of Profit or Loss as they are incurred in the period to which they relate. All expenditure incurred in the operation of the business and in maintaining the capital assets in a state of efficiency has been charged to revenue in arriving at the Group’s profit for the year. Provisions in respect of other expenses are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Deposit Insurance Premium
As per the Sri Lanka Deposit Insurance and Liquidity Support Scheme introduced under the Banking Act Direction No. 05 of 2010, the Bank is required to make quarterly payments of 0.1% or 0.125% on the eligible deposit liabilities, from 1 October 2010. The premium rate depends on the Capital Adequacy Ratio (CAR) of the immediate preceding Audited Financial Statements.
Reinsurance Premium, Claims and Other Benefits
Gross benefits and claims for life insurance contracts and for investment contracts with Discretionary Participation Features (DPF) include the cost of all claims arising during the year including internal and external claims handling costs that are directly related to the processing and settlement of claims and policyholder bonuses declared on DPF contracts, as well as changes in the gross valuation of insurance and investment contract liabilities with DPF. Death claims and surrenders are recorded on the basis of notifications received. Maturities and annuity payments are recorded when due. Interim payments and surrenders are accounted at the time of settlement.
General insurance include all claims occurring during the year, whether reported or not, related internal and external claims handling costs that are directly related to the processing and settlement of claims, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims expenses and liabilities for outstanding claims are recognised in respect of direct and inward reinsurance business.
The liability covers claims reported but not yet paid, Incurred But Not Reported (IBNR) claims and the anticipated direct and indirect costs of settling those claims. Claims outstanding are assessed by review of individual claim files and estimating changes in the ultimate cost of settling claims. The provision in respect of IBNR is actuarially valued on an annual basis to ensure a more realistic estimation of the future liability based on past experience and trends.
While the Directors consider that the provision for claims is fairly stated on the basis of information currently available, the ultimate liability will vary as a result of subsequent information and events. This may result in adjustment to the amounts provided. Such amounts are reflected in the Financial Statements for that period. The methods used and the estimates made are reviewed regularly.
Reinsurance claims are recognised when the related gross insurance claim is recognised according to the terms of the
relevant contract.
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Directors’ emoluments | 7,055 | 5,165 | 14,348 | 19,648 |
Auditors’ remuneration | ||||
Audit fees | 17,767 | 21,132 | 28,391 | 33,141 |
Non-audit fees | – | – | 1,301 | 270 |
Deposit insurance premium | 1,280,587 | 1,083,717 | 1,304,401 | 1,101,786 |
Professional and legal expenses | 143,182 | 603,030 | 198,417 | 648,714 |
Depreciation of investment properties | – | – | 2,961 | 3,036 |
Depreciation of Property, Plant and Equipment | 1,263,914 | 1,196,066 | 1,758,041 | 1,637,836 |
Amortisation of leasehold properties | 2,814 | 2,814 | 4,175 | 4,171 |
Amortisation of intangible assets | 186,468 | 191,855 | 234,727 | 240,019 |
Fixed assets maintenance expenses | 4,124,359 | 3,308,842 | 3,707,238 | 2,965,837 |
Fair value adjustment on gold in hand | 1,733,508 | 1,438,956 | 1,733,508 | 1,438,956 |
Reinsurance premium, claims and other benefits | – | – | 1,114,074 | 1,190,759 |
Office administration and establishment expenses | 4,418,852 | 3,417,348 | 5,636,207 | 4,362,144 |
Total other expenses | 13,178,506 | 11,268,925 | 15,737,789 | 13,646,317 |
16. Share of Profits/(Losses) of Associate Companies, Net of Tax
The aggregate of the Group’s share of profits or losses of associates is shown on the face of the Statement of Profit or Loss under the equity method of accounting.
Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Ceybank Asset Management Limited | 30,156 | 34,814 |
Lanka Securities (Private) Limited | (8,885) | 7,951 |
Mireka Capital Land (Private) Limited | 21,148 | 38,221 |
Transnational Lanka Records Solutions (Private) Limited | 20,533 | 12,604 |
Total share of profits/(losses) of associate companies, net of tax | 62,952 | 93,590 |
17. Income Tax Expense
Current tax and deferred tax are recognised in the Profit or Loss except to the extent that it relates to items recognised directly in equity or in other comprehensive income. Current tax is the expected tax payable or receivable on the taxable income for the year, using tax rates enacted or substantively enacted at the Reporting date and any adjustment to tax payable in respect of previous years.
17.1 Components of Income Tax Expense
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Current Tax Expense | ||||
Income tax on profit for the year | 5,495,446 | 7,016,389 | 5,877,192 | 7,235,394 |
Adjustments in respect of prior years | 956,808 | 934,978 | 953,463 | 941,951 |
Deferred Tax Expense | ||||
Charge/(Reversal) of deferred tax [Note 35] | (54,565) | (29,890) | (99,550) | (88,064) |
Income tax expense for the year | 6,397,689 | 7,921,477 | 6,731,105 | 8,089,281 |
17.2 Reconciliation of Accounting Profit and Income Tax Expense
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Accounting profit before income tax | 31,188,685 | 25,278,915 | 30,117,032 | 25,476,668 |
Add: Dividend income from subsidiaries and associates | – | – | 1,102,158 | 259,048 |
31,188,685 | 25,278,915 | 31,219,190 | 25,735,716 | |
Add: Disallowable expenses | 12,188,589 | 35,842,327 | 14,845,661 | 38,217,663 |
43,377,274 | 61,121,242 | 46,064,851 | 63,953,379 | |
Less: Allowable expenses | 4,900,759 | 25,071,145 | 6,606,075 | 26,950,234 |
Less: Tax exempt income | 21,889,267 | 13,296,391 | 21,941,912 | 13,564,315 |
Taxable income | 16,587,248 | 22,753,706 | 17,516,864 | 23,438,830 |
Current tax at rate of 28% (2015 – 28%) | 4,644,429 | 6,371,038 | 4,904,722 | 6,562,872 |
Effect of different tax rates in the Group | – | – | 7,803 | 54 |
Effect of different tax rates in other countries | 851,017 | 645,351 | 851,017 | 645,351 |
10% withholding tax on inter company dividends | – | – | 113,650 | 27,117 |
Adjustments in respect of prior years | 956,808 | 934,978 | 953,463 | 941,951 |
Charge/(Reversal) of deferred tax [Note 35] | (54,565) | (29,890) | (99,550) | (88,064) |
Income tax expense for the year | 6,397,689 | 7,921,477 | 6,731,105 | 8,089,281 |
The effective income tax rate (%) | 20.5 | 31.3 | 22.3 | 31.8 |
17.3 The tax liabilities of resident companies are computed at the standard rate of 28%, except following Bank operations and companies which enjoy full or partial exemptions and concessions.
For the year ended 31 December | 2016 % |
2015 % |
Tax Rates Applicable on Local Operations | ||
BOC Travels (Private) Limited | 12 | 12 |
Hotels Colombo (1963) Limited | 12 | 12 |
Ceybank Holiday Homes (Private) Limited | 12 | 12 |
Koladeniya Hydropower (Private) Limited* | Nil | Nil |
Tax Rates Applicable on Foreign Operations | ||
Banking operations in Male | 25 | 25 |
Banking operations in Chennai | 40 | 40 |
Banking operation in Seychelles | ||
Up to SCR 1,000,000 | 25 | 25 |
Balance | 33 | 33 |
Bank of Ceylon (UK) Limited | 20 | 20 |
*In accordance with the agreement with the Board of Investment of Sri Lanka (BOI), Koladeniya Hydropower (Private) Limited is entitled to a tax exemption period of five years from the year in which the company commences to make profits or not later than two years from the date of commencement of commercial operations, whichever is earlier, after the tax exemption period, the Company will be liable to tax at a concessionary rate of 10% for 2 years and at 20% thereafter. Provided the Company makes the minimum capital investment of USD 2.07 million or its equivalent in Sri Lankan Rupees within a period of two years from the date of agreement. The Company has complied with minimum capital investment criteria and therefore is entitled to five years tax exemption commencing from 1 January 2012. However, according to Section 59 (e) of the Inland Revenue Act, the Company can opt to pay income tax at the rate of 10% after two years from the expiration of tax exemption period.
18. Earnings Per Share and Dividend Per Share
18.1 Basic Earnings Per Share
In accordance with the Sri Lanka Accounting Standard – LKAS 33 on ‘Earnings Per Share’, basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Bank (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
Bank | Group | |||
For the year ended 31 December | 2016 | 2015 | 2016 | 2015 |
Profit attributable to ordinary shareholder of the Bank (LKR ’000) | 24,790,996 | 17,357,438 | 23,496,656 | 17,376,077 |
Weighted average number of ordinary shares in issue [Note 18.1.1] | 10,000,000 | 7,123,288 | 10,000,000 | 7,123,288 |
Basic earnings per share (LKR) | 2,479.10 | 2,436.72 | 2,349.67 | 2,439.33 |
18.1.1 Weighted Average Number of Ordinary Shares in Issue
Bank | Group | |||
2016 | 2015 | 2016 | 2015 | |
Number of ordinary shares in issue as at 1 January | 10,000,000 | 5,000,000 | 10,000,000 | 5,000,000 |
Weighted average number of ordinary shares issued during the year | – | 2,123,288 | – | 2,123,288 |
Weighted average number of ordinary shares in issue as at 31 December | 10,000,000 | 7,123,288 | 10,000,000 | 7,123,288 |
18.2 Diluted Earnings Per Share
Diluted earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholder of the Bank (the numerator) by the weighted average number of ordinary shares in issue during the year after adjusting for effect of all dilutive potential ordinary shares (the denominator).
Bank | Group | |||
For the year ended 31 December | 2016 | 2015 | 2016 | 2015 |
Profit attributable to ordinary shareholder of the Bank (LKR ’000) | 24,790,996 | 17,357,438 | 23,496,656 | 17,376,077 |
Weighted average number of ordinary shares after adjusting for dilution [Note 18.2.1] |
10,164,384 | 10,000,000 | 10,164,384 | 10,000,000 |
Diluted earnings per share (LKR) | 2,439.01 | 1,735.74 | 2,311.67 | 1,737.61 |
18.2.1 Weighted Average Number of Ordinary Shares After Adjusting for Dilution
Bank | Group | |||
For the year ended 31 December | 2016 | 2015 | 2016 | 2015 |
Weighted average number of ordinary shares in issue | 10,000,000 | 7,123,288 | 10,000,000 | 7,123,288 |
Weighted average number of potential ordinary shares under pending allotment during the year |
164,384 | 2,876,712 | 164,384 | 2,876,712 |
Weighted average number of ordinary shares after adjusting for dilution | 10,164,384 | 10,000,000 | 10,164,384 | 10,000,000 |
18.3 Dividend Per Share
Dividend per share is calculated by dividing the total dividend allocated to shareholder (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
Bank | Group | |||
For the year ended 31 December | 2016 | 2015 | 2016 | 2015 |
Total dividend allocated to shareholder during the year (LKR ’000) | 17,346,410 | 6,346,410 | 17,346,410 | 6,346,410 |
Weighted average number of ordinary shares in issue [Note 18.1.1] | 10,000,000 | 7,123,288 | 10,000,000 | 7,123,288 |
Dividend per share (LKR) | 1,734.64 | 890.94 | 1,734.64 | 890.94 |
19. Analysis of Financial Instruments by Measurement Basis
All financial assets and liabilities are measured under the following headings as per the LKAS 39 – ‘Financial Instruments: Recognition and Measurement’.
19.1 Bank
As at 31 December | 2016 | ||||
Held for Trading LKR ’000 |
Held to Maturity LKR ’000 |
Amortised cost LKR ’000 |
Available for Sale LKR ’000 |
Total LKR ’000 | |
Financial Assets | |||||
Cash and cash equivalents | – | – | 67,705,791 | – | 67,705,791 |
Balances with Central Banks | – | – | 56,387,741 | – | 56,387,741 |
Placements with banks | – | – | 11,674,664 | – | 11,674,664 |
Securities purchased under resale agreements | – | – | 1,901,618 | – | 1,901,618 |
Derivative financial instruments | 5,300,844 | – | – | – | 5,300,844 |
Financial instruments – Held for trading | 8,474,041 | – | – | – | 8,474,041 |
Financial investments – Loans and receivables | – | – | 191,874,638 | – | 191,874,638 |
Loans and advances to customers | – | – | 1,000,082,574 | – | 1,000,082,574 |
Financial investments – Available for sale | – | – | – | 10,463,046 | 10,463,046 |
Financial investments – Held to maturity | – | 243,178,400 | – | – | 243,178,400 |
Total financial assets | 13,774,885 | 243,178,400 | 1,329,627,026 | 10,463,046 | 1,597,043,357 |
As at 31 December | 2016 | ||
Held for Trading LKR ’000 |
Amortised cost LKR ’000 |
Total LKR ’000 |
|
Financial Liabilities | |||
Due to banks | – | 2,042,322 | 2,042,322 |
Securities sold under repurchase agreements | – | 59,424,629 | 59,424,629 |
Derivative financial instruments | 171,663 | – | 171,663 |
Due to customers | – | 1,256,589,490 | 1,256,589,490 |
Other borrowings | – | 195,469,853 | 195,469,853 |
Debt securities issued | – | 3,427,058 | 3,427,058 |
Subordinated term debts | – | 38,645,546 | 38,645,546 |
Total financial liabilities | 171,663 | 1,555,598,898 | 1,555,770,561 |
As at 31 December | 2015 | ||||
Held for Trading LKR ’000 |
Held to Maturity LKR ’000 |
Amortised cost LKR ’000 |
Available for Sale LKR ’000 |
Total LKR ’000 |
|
Financial Assets | |||||
Cash and cash equivalents | – | – | 79,916,559 | – | 79,916,559 |
Balances with Central Banks | – | – | 38,939,790 | – | 38,939,790 |
Placements with banks | – | – | 27,975,582 | – | 27,975,582 |
Securities purchased under resale agreements | – | – | 12,299,088 | – | 12,299,088 |
Derivative financial instruments | 7,419,288 | – | – | – | 7,419,288 |
Financial instruments – Held for trading | 12,173,304 | – | – | – | 12,173,304 |
Financial investments – Loans and receivables | – | – | 232,561,268 | – | 232,561,268 |
Loans and advances to customers | – | – | 826,789,630 | – | 826,789,630 |
Financial investments – Available for sale | – | – | – | 12,021,569 | 12,021,569 |
Financial investments – Held to maturity | – | 246,288,625 | – | – | 246,288,625 |
Total financial assets | 19,592,592 | 246,288,625 | 1,218,481,917 | 12,021,569 | 1,496,384,703 |
As at 31 December | 2015 | ||
Held for Trading LKR ’000 |
Amortised Cost LKR ’000 |
Total LKR ’000 |
|
Financial Liabilities | |||
Due to banks | – | 2,630,408 | 2,630,408 |
Securities sold under repurchase agreements | – | 87,353,154 | 87,353,154 |
Derivative financial instruments | 156,302 | – | 156,302 |
Due to customers | – | 1,082,337,118 | 1,082,337,118 |
Other borrowings | – | 250,089,102 | 250,089,102 |
Debt securities issued | – | 3,427,058 | 3,427,058 |
Subordinated term debts | – | 35,627,450 | 35,627,450 |
Total financial liabilities | 156,302 | 1,461,464,290 | 1,461,620,592 |
19.2 Group
As at 31 December | 2016 | ||||
Held for Trading LKR ’000 |
Held to Maturity LKR ’000 |
Amortised cost LKR ’000 |
Available for Sale LKR ’000 |
Total LKR ’000 |
|
Financial Assets | |||||
Cash and cash equivalents | – | – | 73,244,043 | – | 73,244,043 |
Balances with Central Banks | – | – | 56,387,741 | – | 56,387,741 |
Placements with banks | – | – | 12,931,605 | – | 12,931,605 |
Securities purchased under resale agreements | – | – | 2,350,704 | – | 2,350,704 |
Derivative financial instruments | 5,300,844 | – | – | – | 5,300,844 |
Financial instruments – Held for trading | 8,804,647 | – | – | – | 8,804,647 |
Financial investments – Loans and receivables | – | – | 191,984,082 | – | 191,984,082 |
Loans and advances to customers | – | – | 1,027,768,110 | – | 1,027,768,110 |
Financial investments – Available for sale | – | – | – | 16,263,641 | 16,263,641 |
Financial investments – Held to maturity | – | 243,253,967 | – | – | 243,253,967 |
Total financial assets | 14,105,491 | 243,253,967 | 1,364,666,285 | 16,263,641 | 1,638,289,384 |
As at 31 December | 2016 | ||
Held for Trading LKR ’000 |
Amortised cost LKR ’000 |
Total LKR ’000 |
|
Financial Liabilities | |||
Due to banks | – | 2,053,945 | 2,053,945 |
Securities sold under repurchase agreements | – | 58,925,801 | 58,925,801 |
Derivative financial instruments | 171,663 | – | 171,663 |
Due to customers | – | 1,273,631,287 | 1,273,631,287 |
Other borrowings | – | 204,485,301 | 204,485,301 |
Debt securities issued | – | 8,360,333 | 8,360,333 |
Subordinated term debts | – | 38,295,318 | 38,295,318 |
Total financial liabilities | 171,663 | 1,585,751,985 | 1,585,923,648 |
As at 31 December | 2015 | ||||
Held for Trading LKR ’000 |
Held to Maturity LKR ’000 |
Amortised Cost LKR ’000 |
Available for Sale LKR ’000 |
Total LKR ’000 |
|
Financial Assets | |||||
Cash and cash equivalents | – | – | 83,722,721 | – | 83,722,721 |
Balances with Central Banks | – | – | 38,939,790 | – | 38,939,790 |
Placements with banks | – | – | 28,355,579 | – | 28,355,579 |
Securities purchased under resale agreements | – | – | 13,678,789 | – | 13,678,789 |
Derivative financial instruments | 7,419,288 | – | – | – | 7,419,288 |
Financial instruments – Held for trading | 12,726,045 | – | – | – | 12,726,045 |
Financial investments – Loans and receivables | – | – | 233,003,742 | – | 233,003,742 |
Loans and advances to customers | – | – | 851,905,227 | – | 851,905,227 |
Financial investments – Available for sale | – | – | – | 16,266,652 | 16,266,652 |
Financial investments – Held to maturity | – | 246,349,511 | – | – | 246,349,511 |
Total financial assets | 20,145,333 | 246,349,511 | 1,249,605,848 | 16,266,652 | 1,532,367,344 |
As at 31 December | 2015 | ||
Held for Trading LKR ’000 |
Amortised Cost LKR ’000 |
Total LKR ’000 |
|
Financial Liabilities | |||
Due to banks | – | 2,632,827 | 2,632,827 |
Securities sold under repurchase agreements | – | 86,213,965 | 86,213,965 |
Derivative financial instruments | 156,302 | – | 156,302 |
Due to customers | – | 1,097,950,702 | 1,097,950,702 |
Other borrowings | – | 255,795,079 | 255,795,079 |
Debt securities issued | – | 8,703,747 | 8,703,747 |
Subordinated term debts | – | 35,290,007 | 35,290,007 |
Total financial liabilities | 156,302 | 1,486,586,327 | 1,486,742,629 |
20. Cash and Cash Equivalents
Cash and cash equivalents include local and foreign currency notes and coins in hand, unrestricted balances held with
Central Banks, balances with other banks and highly liquid financial assets with original maturities of less than seven days,
which are subject to insignificant risk of changes in their fair value and are used by the Group in the management of its
short-term commitments.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Local currency in hand | 27,454,238 | 27,381,147 | 27,641,383 | 27,514,817 |
Foreign currency in hand | 1,446,976 | 1,055,267 | 1,454,169 | 1,066,107 |
Balances with banks | 14,492,569 | 12,923,761 | 14,434,784 | 12,873,759 |
Money at call and short notice | 24,312,008 | 38,556,384 | 29,713,707 | 42,268,038 |
Total cash and cash equivalents | 67,705,791 | 79,916,559 | 73,244,043 | 83,722,721 |
21. Balances with Central Banks
Balances with Central Banks are carried at amortised cost in the Statement of Financial Position.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Central Bank of Sri Lanka [Note 21.1] | 51,055,931 | 30,508,546 | 51,055,931 | 30,508,546 |
Reserve Bank of India [Note 21.2] | 161,463 | 120,452 | 161,463 | 120,452 |
Maldives Monetary Authority [Note 21.3] | 4,900,518 | 8,209,788 | 4,900,518 | 8,209,788 |
Central Bank of Seychelles [Note 21.4] | 269,829 | 101,004 | 269,829 | 101,004 |
Total balances with Central Banks | 56,387,741 | 38,939,790 | 56,387,741 | 38,939,790 |
21.1 Central Bank of Sri Lanka (CBSL)
In terms of the provisions of Section 93 of the Monetary Law Act No. 58 of 1949, the Bank is required to maintain a cash reserve with Central Bank of Sri Lanka. The minimum cash reserve requirement as of 31 December 2016 was 7.5% (2015 – 6%) of
Sri Lankan Rupee deposit liabilities. There is no reserve requirement for foreign currency deposit liabilities maintained by domestic branches and the deposit liabilities of the Off-shore Banking Division in Sri Lanka (2015 – Nil).
21.2 Reserve Bank of India (RBI)
In terms of the provisions of Section 42 (1) of the Reserve Bank of India (RBI) Act No. 02 of 1934, the branch in Chennai is required to maintain a cash reserve with RBI. The minimum cash reserve as of 31 December 2016 was 4% on its demand and term deposit liabilities (2015 – 4%).
21.3 Maldives Monetary Authority (MMA)
In accordance with the prevailing regulations of Maldives Monetary Authority (MMA), the branch in Maldives is required to maintain a reserve deposit based on 10% of the branch’s commercial deposits and liabilities to the public in the Maldives in Maldivian Rufiyaa and United States dollar separately (2015 – 10%).
21.4 Central Bank of Seychelles (CBS)
In accordance with the regulations of Central Bank of Seychelles, the branch in Seychelles is required to maintain a reserve deposit based on 13% of the branch’s commercial deposits liabilities to the public in Seychelles (2015 – 13%).
22. Placements with Banks
Placements with banks’ include non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:– Those that the Bank intends to sell immediately or in the near term and those that the Bank, upon – Initial recognition, designates as at fair value through profit or loss
– Those that the Bank, upon initial recognition, designates as available for sale
– Those for which the Bank may not recover substantially all of its initial investment, other than – Due to credit deterioration
Placement with banks are initially measured at fair value. After initial measurement, they are subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Amortised cost is calculated by taking into account
any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in ‘Interest income’ (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in ‘Impairment charge/(reversal) for loans and other losses’ (Note 13) in the Statement of Profit or Loss. The Group writes off certain placements with banks when they are determined to be uncollectible.
Bank | Group | ||||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Banks in abroad | 11,674,664 | 27,975,582 | 12,931,605 | 28,355,579 | |
Total placements with banks | 11,674,664 | 27,975,582 | 12,931,605 | 28,355,579 |
23. Derivative Financial Instruments
Derivatives are financial instruments that derive their value in response to changes in interest rates, financial instrument prices, commodity prices, foreign exchange rates, credit risk and indices. Derivatives are categorised as trading unless they are designated as hedging instruments. The Bank uses derivatives such as cross currency swaps, forward foreign exchange contracts. All derivatives are initially recognised and subsequently measured at fair value, with all revaluation gains or losses recognised in the Statement of Profit or Loss under ‘Net gains/(losses) from trading’ (Note 10). Derivatives are recorded at fair value and carried as assets when their fair value is positive and as liabilities when their fair value is negative. Fair value is determined using the forward market rates ruling on the Reporting date.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Foreign Currency Derivatives | ||||
Forward exchange contracts | 9,063 | 33,318 | 9,063 | 33,318 |
Currency SWAPs | 5,291,781 | 7,385,970 | 5,291,781 | 7,385,970 |
Total derivative financial instruments | 5,300,844 | 7,419,288 | 5,300,844 | 7,419,288 |
24. Financial instruments – Held for Trading
Financial instruments are classified as held for trading if they have been acquired principally for the purpose of selling or repurchasing in the near term or holds as a part of a portfolio that is managed together for short-term profit or position taking.
All financial assets under this category are initially and subsequently measured at fair value. Upon initial recognition, transaction cost are directly attributable to the acquisition are recognised in the Statement of Profit or Loss as incurred. Changes in fair value and dividend are recognised in ‘Net gains/(losses) from trading’ (Note 10). Interest income is recorded in ‘Interest income’ (Note 8.1) according to the terms of the contract.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Treasury Bills | 4,538,007 | 7,298,725 | 4,538,007 | 7,298,725 |
Treasury Bonds | 681,439 | 947,132 | 681,439 | 947,132 |
Sri Lanka Soverign Bonds | 156,142 | 141,502 | 156,142 | 141,502 |
Quoted equities [Note 24.1] | 3,098,453 | 3,785,945 | 3,426,824 | 4,336,272 |
Quoted debt securities [Note 24.2] | – | – | 2,235 | 2,414 |
Total financial instruments – Held for trading | 8,474,041 | 12,173,304 | 8,804,647 | 12,726,045 |
The Bank has not pledged any Treasury Bills or Treasury Bonds – Held for trading as collateral as at 31 December 2016 (2015 – Nil).
24.1 Quoted Equities
24.1.1 Sector Wise Composition of Quoted Equities
As at 31 December | 2016 | 2015 | ||||
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
Sector Wise Composition of Market Value % |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
Sector Wise Composition of Market Value % |
|
Bank [Note 24.1.2] | ||||||
Banks, Finance and Insurance | 19,611 | 19,303 | 0.6 | 19,345 | 17,780 | 0.5 |
Beverage, Food and Tobacco | 494,031 | 436,191 | 14.1 | 521,173 | 492,807 | 13.0 |
Chemicals and Pharmaceuticals | 261,945 | 146,703 | 4.7 | 259,467 | 163,244 | 4.4 |
Construction and Engineering | 206,144 | 74,943 | 2.4 | 234,359 | 166,138 | 4.4 |
Diversified Holdings | 1,372,393 | 892,243 | 28.7 | 1,374,928 | 1,091,334 | 28.8 |
Footware and Textiles | 22,793 | 16,152 | 0.5 | 13,088 | 9,407 | 0.3 |
Health Care | 20,425 | 17,335 | 0.6 | 13,281 | 11,937 | 0.3 |
Hotels and Travels | 717,456 | 386,666 | 12.5 | 714,577 | 463,620 | 12.2 |
Investment Trusts | 168,781 | 63,399 | 2.0 | 168,781 | 91,551 | 2.4 |
Land and Property | 24,685 | 19,056 | 0.6 | 24,534 | 21,926 | 0.6 |
Manufacturing | 703,129 | 575,116 | 18.6 | 790,049 | 712,276 | 18.8 |
Motors | 149,185 | 89,177 | 2.9 | 146,261 | 92,860 | 2.5 |
Oil Palms | 83,965 | 33,392 | 1.1 | 83,965 | 60,964 | 1.6 |
Plantations | 156,335 | 61,541 | 2.0 | 156,335 | 69,013 | 1.8 |
Power and Energy | 206,555 | 153,181 | 4.9 | 212,530 | 181,583 | 4.8 |
Services | 22,759 | 14,261 | 0.5 | 22,759 | 20,541 | 0.5 |
Stores and Supplies | 21,923 | 11,274 | 0.4 | 21,923 | 11,382 | 0.3 |
Telecommunications | 8,166 | 8,380 | 0.3 | 9,324 | 11,900 | 0.3 |
Trading | 148,765 | 80,140 | 2.6 | 149,343 | 95,682 | 2.5 |
Total | 4,809,046 | 3,098,453 | 100.0 | 4,936,022 | 3,785,945 | 100.0 |
As at 31 December | 2016 | 2015 | ||||
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
Sector Wise Composition of Market Value % |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
Sector Wise Composition of Market Value % |
|
Group [Note 24.1.3] | ||||||
Banks, Finance and Insurance | 166,491 | 133,672 | 3.9 | 192,652 | 181,245 | 4.2 |
Beverage, Food and Tobacco | 517,762 | 451,249 | 13.2 | 584,696 | 558,987 | 12.9 |
Chemicals and Pharmaceuticals | 262,531 | 147,213 | 4.3 | 263,513 | 163,944 | 3.8 |
Construction and Engineering | 217,426 | 81,681 | 2.4 | 265,495 | 189,816 | 4.4 |
Diversified Holdings | 1,457,200 | 977,666 | 28.5 | 1,487,586 | 1,188,114 | 27.4 |
Footware and Textiles | 23,666 | 16,946 | 0.5 | 13,569 | 9,851 | 0.2 |
Health Care | 20,425 | 17,335 | 0.5 | 27,908 | 24,477 | 0.5 |
Hotels and Travels | 796,149 | 435,925 | 12.7 | 807,491 | 532,563 | 12.3 |
Investment Trusts | 190,115 | 76,976 | 2.2 | 187,848 | 106,374 | 2.5 |
Land and Property | 25,232 | 19,478 | 0.6 | 46,835 | 40,895 | 0.9 |
Manufacturing | 736,956 | 601,573 | 17.6 | 836,380 | 756,098 | 17.4 |
Motors | 149,185 | 89,177 | 2.6 | 146,261 | 92,860 | 2.1 |
Oil Palms | 83,965 | 33,392 | 1.0 | 83,965 | 60,964 | 1.4 |
Plantations | 173,972 | 68,211 | 2.0 | 179,812 | 83,882 | 1.9 |
Power and Energy | 211,419 | 158,331 | 4.6 | 226,959 | 194,506 | 4.5 |
Services | 23,868 | 15,121 | 0.4 | 23,887 | 21,625 | 0.5 |
Stores and Supplies | 21,923 | 11,274 | 0.3 | 21,923 | 11,382 | 0.3 |
Telecommunications | 9,315 | 9,430 | 0.3 | 18,670 | 20,606 | 0.5 |
Trading | 151,484 | 82,174 | 2.4 | 151,924 | 98,083 | 2.3 |
Total | 5,239,084 | 3,426,824 | 100.0 | 5,567,374 | 4,336,272 | 100.0 |
24.1.2 Quoted Equities
Bank | ||||||||
As at 31 December | 2016 | 2015 | ||||||
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Price Per Share LKR |
Market Value LKR ’000 |
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Price Per Share LKR |
Market Value LKR ’000 |
|
Banks, Finance and Insurance | ||||||||
Hatton National Bank PLC | 85,793 | 19,611 | 225.00 | 19,303 | 84,425 | 19,345 | 210.60 | 17,780 |
19,611 | 19,303 | 19,345 | 17,780 | |||||
Beverage, Food and Tobacco | ||||||||
Bairaha Farms PLC | 119,942 | 31,789 | 181.50 | 21,769 | 69,245 | 23,832 | 199.70 | 13,828 |
Cargills (Ceylon) PLC | 1,303,613 | 268,297 | 194.40 | 253,422 | 1,303,613 | 268,297 | 189.00 | 246,383 |
Ceylon Tobacco Company PLC | 194,178 | 185,937 | 806.50 | 156,605 | 230,609 | 221,846 | 992.50 | 228,879 |
Distilleries Company of Sri Lanka PLC | – | – | – | – | 80 | 17 | 246.00 | 20 |
HVA Foods PLC | 20,000 | 905 | 6.00 | 120 | 20,000 | 905 | 7.50 | 150 |
Lucky Lanka Milk Processing PLC – Voting | 1,000,000 | 6,000 | 3.20 | 3,200 | 1,000,000 | 6,000 | 3.40 | 3,400 |
Lucky Lanka Milk Processing PLC – Non-voting |
91,900 | 276 | 1.40 | 129 | 91,900 | 276 | 1.60 | 147 |
Three Acre Farms PLC | 7,000 | 827 | 135.10 | 946 | – | – | – | – |
494,031 | 436,191 | 521,173 | 492,807 | |||||
Chemicals and Pharmaceuticals | ||||||||
Chemanex PLC | 100,000 | 16,685 | 59.60 | 5,960 | 100,000 | 16,685 | 70.00 | 7,000 |
CIC Holdings PLC – Voting | 770,657 | 124,284 | 91.40 | 70,438 | 743,089 | 121,806 | 100.30 | 74,532 |
CIC Holdings PLC – Non-voting | 416,189 | 40,011 | 68.00 | 28,301 | 416,189 | 40,011 | 81.20 | 33,795 |
Haycarb PLC | 251,067 | 48,262 | 150.00 | 37,660 | 251,067 | 48,262 | 164.90 | 41,401 |
Lankem Ceylon PLC | 72,400 | 32,703 | 60.00 | 4,344 | 72,400 | 32,703 | 90.00 | 6,516 |
261,945 | 146,703 | 259,467 | 163,244 | |||||
Construction and Engineering | ||||||||
Access Engineering PLC | 177,000 | 4,189 | 24.80 | 4,390 | 1,359,532 | 32,404 | 23.10 | 31,405 |
Colombo Dockyard PLC | 897,622 | 201,955 | 78.60 | 70,553 | 897,622 | 201,955 | 150.10 | 134,733 |
206,144 | 74,943 | 234,359 | 166,138 | |||||
Diversified Holdings | ||||||||
Aitken Spence PLC | 2,596,230 | 360,512 | 65.00 | 168,756 | 2,596,230 | 360,512 | 96.70 | 251,055 |
Browns Capital PLC | 200,000 | 991 | 1.10 | 220 | 200,000 | 991 | 1.30 | 260 |
Browns Investments PLC | 3,073,412 | 13,317 | 1.40 | 4,303 | 3,073,412 | 13,317 | 1.40 | 4,303 |
Carson Cumberbatch PLC | 313,352 | 141,328 | 173.80 | 54,461 | 313,352 | 141,328 | 346.10 | 108,451 |
C T Holdings PLC | 244,944 | 36,788 | 125.20 | 30,667 | 244,944 | 36,788 | 140.00 | 34,292 |
Expolanka Holdings PLC | 1,716,193 | 15,964 | 6.30 | 10,812 | 1,716,193 | 15,964 | 8.10 | 13,901 |
Hayleys PLC | 68,097 | 21,556 | 270.00 | 18,386 | 68,097 | 21,556 | 307.40 | 20,933 |
John Keells Holdings PLC | 3,305,714 | 576,591 | 145.00 | 479,329 | 2,900,062 | 577,179 | 178.10 | 516,501 |
John Keells Holdings PLC – Warrant 0023 | – | – | – | – | 36,189 | 1,947 | 32.30 | 1,169 |
Richard Pieris and Company PLC | 6,889,225 | 90,662 | 8.00 | 55,114 | 6,889,225 | 90,662 | 8.50 | 58,558 |
Softlogic Holdings PLC | 1,696,191 | 33,415 | 13.00 | 22,050 | 1,696,191 | 33,415 | 15.50 | 26,291 |
The Colombo Fort Land & Building PLC | 149,500 | 10,307 | 20.00 | 2,990 | 149,500 | 10,307 | 22.90 | 3,424 |
Vallibel One PLC | 2,427,704 | 70,962 | 18.60 | 45,155 | 2,427,704 | 70,962 | 21.50 | 52,196 |
1,372,393 | 892,243 | 1,374,928 | 1,091,334 | |||||
Footware and Textiles | ||||||||
Hayleys Fabric PLC | 724,098 | 13,468 | 15.00 | 10,861 | 202,620 | 3,763 | 22.40 | 4,539 |
ODEL PLC | 222,295 | 9,325 | 23.80 | 5,291 | 222,295 | 9,325 | 21.90 | 4,868 |
22,793 | 16,152 | 13,088 | 9,407 | |||||
Health Care | ||||||||
Nawaloka Hospitals PLC | 19,081 | 79 | 4.50 | 86 | 90,700 | 392 | 3.30 | 299 |
Singhe Hospitals PLC | 4,000,000 | 10,000 | 1.90 | 7,600 | 4,000,000 | 10,000 | 2.10 | 8,400 |
The Lanka Hospital Corporation PLC | 148,450 | 10,346 | 65.00 | 9,649 | 53,690 | 2,889 | 60.30 | 3,238 |
20,425 | 17,335 | 13,281 | 11,937 | |||||
Hotels and Travels | ||||||||
Aitken Spence Hotel Holdings PLC | 2,547,422 | 232,670 | 43.10 | 109,794 | 2,547,422 | 232,670 | 68.00 | 173,225 |
Amaya Leisure PLC | 569,845 | 53,019 | 65.50 | 37,325 | 554,016 | 51,911 | 66.70 | 36,953 |
Asian Hotels & Properties PLC | 2,367,741 | 225,781 | 57.00 | 134,961 | 2,367,741 | 225,781 | 59.10 | 139,934 |
Citrus Leisure PLC | 100,000 | 10,112 | 9.50 | 950 | 100,000 | 10,112 | 10.10 | 1,010 |
Eden Hotel Lanka PLC | 775,550 | 41,864 | 13.50 | 10,470 | 775,550 | 41,864 | 17.50 | 13,572 |
Galadari Hotels (Lanka) PLC | 61,030 | 927 | 10.70 | 653 | 61,030 | 927 | 10.50 | 641 |
John Keells Hotels PLC | 893,487 | 14,553 | 10.90 | 9,739 | 893,487 | 14,553 | 15.40 | 13,760 |
Marawila Resorts PLC | 100,000 | 782 | 2.40 | 240 | 100,000 | 782 | 2.80 | 280 |
Tal Lanka Hotels PLC | 447,400 | 30,043 | 25.20 | 11,274 | 447,400 | 30,043 | 25.30 | 11,319 |
Tangerine Beach Hotels PLC | 50,000 | 5,056 | 59.90 | 2,995 | 50,000 | 5,056 | 78.30 | 3,915 |
The Fortress Resorts PLC | 1,461,100 | 50,506 | 13.60 | 19,871 | 1,461,100 | 50,506 | 15.00 | 21,917 |
The Kingsbury PLC | 232,668 | 3,736 | 15.20 | 3,537 | 116,895 | 1,965 | 17.50 | 2,046 |
Trans Asia Hotels PLC | 477,200 | 48,407 | 94.00 | 44,857 | 477,200 | 48,407 | 94.40 | 45,048 |
717,456 | 386,666 | 714,577 | 463,620 | |||||
Investment Trusts | ||||||||
Ceylon Guardian Investment Trust PLC | 107,847 | 32,747 | 105.50 | 11,378 | 107,847 | 32,747 | 174.10 | 18,776 |
Ceylon Investment PLC | 446,206 | 73,124 | 49.10 | 21,909 | 446,206 | 73,124 | 79.60 | 35,518 |
Lanka Century Investments PLC | 385,000 | 23,271 | 11.80 | 4,543 | 385,000 | 23,271 | 12.10 | 4,659 |
Renuka Holdings PLC | 1,211,821 | 39,639 | 21.10 | 25,569 | 1,211,821 | 39,639 | 26.90 | 32,598 |
168,781 | 63,399 | 168,781 | 91,551 | |||||
Land and Property | ||||||||
Overseas Realty (Ceylon) PLC | 952,792 | 24,685 | 20.00 | 19,056 | 945,081 | 24,534 | 23.20 | 21,926 |
24,685 | 19,056 | 24,534 | 21,926 | |||||
Manufacturing | ||||||||
Abans Electricals PLC | 196,303 | 26,807 | 100.10 | 19,650 | 17,880 | 4,931 | 135.40 | 2,421 |
ACL Cables PLC | 1,005,246 | 45,924 | 60.50 | 60,817 | 384,199 | 31,619 | 120.90 | 46,450 |
ACME Printing & Packaging PLC | 1,078,700 | 35,020 | 6.20 | 6,688 | 1,078,700 | 35,020 | 8.20 | 8,845 |
Alumex PLC | 100,529 | 2,037 | 20.20 | 2,031 | – | – | – | – |
Central Industries PLC | 113,156 | 4,562 | 49.50 | 5,601 | 43,525 | 3,345 | 116.30 | 5,062 |
Ceylon Grain Elevators PLC | 403,709 | 45,057 | 82.90 | 33,467 | 73,965 | 16,298 | 91.60 | 6,775 |
Chevron Lubricants Lanka PLC | 837,966 | 154,550 | 157.10 | 131,644 | 418,983 | 154,550 | 344.00 | 144,130 |
Kelani Tyres PLC | 1,016,213 | 75,060 | 64.90 | 65,952 | 803,780 | 60,267 | 77.50 | 62,293 |
Lanka Cement PLC | 9,014,438 | 78,876 | 5.90 | 53,185 | 9,014,438 | 78,876 | 7.90 | 71,214 |
Lanka Tiles PLC | 973,200 | 130,512 | 95.90 | 93,330 | 973,200 | 130,512 | 110.90 | 107,928 |
Lanka Walltiles PLC | 53,046 | 4,890 | 99.70 | 5,289 | 212,014 | 19,546 | 109.80 | 23,279 |
Orient Garments PLC | 82,150 | 2,568 | 7.00 | 575 | 280,877 | 8,780 | 7.30 | 2,050 |
Piramal Glass Ceylon PLC | 3,288,600 | 32,322 | 5.30 | 17,430 | 3,288,600 | 32,322 | 6.10 | 20,060 |
Royal Ceramics Lanka PLC | 152,294 | 17,962 | 115.50 | 17,590 | 1,301,830 | 153,603 | 111.20 | 144,764 |
Sierra Cables PLC | 129,525 | 465 | 3.30 | 427 | 20,000 | 94 | 4.00 | 80 |
Swisstek (Ceylon) PLC | 216,709 | 15,317 | 68.90 | 14,931 | – | – | – | – |
Teejay Lanka PLC | 565,103 | 10,638 | 42.80 | 24,186 | 558,984 | 10,341 | 35.50 | 19,844 |
Tokyo Cement Company (Lanka) PLC – Voting |
200,000 | 11,911 | 59.20 | 11,840 | – | – | – | – |
Tokyo Cement Company (Lanka) PLC – Non-voting |
203,563 | 8,651 | 51.50 | 10,483 | 1,191,932 | 49,945 | 39.50 | 47,081 |
703,129 | 575,116 | 790,049 | 712,276 | |||||
Motors | ||||||||
C M Holdings PLC | 50,857 | 17,422 | 85.20 | 4,333 | 50,857 | 17,422 | 110.20 | 5,604 |
Diesel & Motor Engineering PLC | 77,935 | 84,514 | 581.00 | 45,280 | 77,935 | 84,514 | 615.50 | 47,969 |
Sathosa Motors PLC | 16,000 | 6,198 | 298.70 | 4,779 | 16,000 | 6,198 | 312.00 | 4,992 |
United Motors Lanka PLC | 404,478 | 41,051 | 86.00 | 34,785 | 373,182 | 38,127 | 91.90 | 34,295 |
149,185 | 89,177 | 146,261 | 92,860 | |||||
Oil Palms | ||||||||
Bukit Darah PLC | 119,257 | 83,965 | 280.00 | 33,392 | 119,257 | 83,965 | 511.20 | 60,964 |
83,965 | 33,392 | 83,965 | 60,964 | |||||
Plantations | ||||||||
Agalawatte Plantations PLC | 45,600 | 4,608 | 17.50 | 798 | 45,600 | 4,608 | 20.50 | 935 |
Balangoda Plantations PLC | 30,000 | 2,184 | 12.20 | 366 | 30,000 | 2,184 | 17.60 | 528 |
Horana Plantations PLC | 513,000 | 43,752 | 17.90 | 9,183 | 513,000 | 43,752 | 21.40 | 10,978 |
Kahawatte Plantations PLC | 838,629 | 33,921 | 37.70 | 31,616 | 838,629 | 33,921 | 37.20 | 31,197 |
Kegalle Plantations PLC | 50,600 | 13,703 | 48.50 | 2,454 | 50,600 | 13,703 | 66.50 | 3,365 |
Kotagala Plantations PLC | 486,665 | 34,711 | 8.90 | 4,331 | 486,665 | 34,711 | 17.80 | 8,663 |
Namunukula Plantations PLC | 80,000 | 12,458 | 73.70 | 5,896 | 80,000 | 12,458 | 60.50 | 4,840 |
Watawala Plantations PLC | 350,100 | 10,998 | 19.70 | 6,897 | 350,100 | 10,998 | 24.30 | 8,507 |
156,335 | 61,541 | 156,335 | 69,013 | |||||
Power and Energy | ||||||||
Lanka IOC PLC | – | – | – | – | 150,000 | 5,975 | 37.10 | 5,565 |
Laugfs Gas PLC – Voting | 168,727 | 4,688 | 33.30 | 5,619 | 168,727 | 4,688 | 41.50 | 7,002 |
Laugfs Gas PLC – Non-voting | 3,420,538 | 142,754 | 32.90 | 112,536 | 3,420,538 | 142,754 | 38.10 | 130,322 |
Lotus Hydro Power PLC | 173,194 | 1,427 | 6.60 | 1,143 | 173,194 | 1,427 | 7.00 | 1,212 |
Panasian Power PLC | 1,029,200 | 6,407 | 3.00 | 3,088 | 1,029,200 | 6,407 | 3.50 | 3,602 |
Resus Energy PLC | 1,117,700 | 45,609 | 22.30 | 24,925 | 1,117,700 | 45,609 | 25.00 | 27,943 |
Vallibel Power Erathna PLC | 667,050 | 5,670 | 8.80 | 5,870 | 667,050 | 5,670 | 8.90 | 5,937 |
206,555 | 153,181 | 212,530 | 181,583 | |||||
Services | ||||||||
John Keells PLC | 250,200 | 22,759 | 57.00 | 14,261 | 250,200 | 22,759 | 82.10 | 20,541 |
22,759 | 14,261 | 22,759 | 20,541 | |||||
Stores and Supplies | ||||||||
Hunters & Company PLC | 27,100 | 21,923 | 416.00 | 11,274 | 27,100 | 21,923 | 420.00 | 11,382 |
21,923 | 11,274 | 21,923 | 11,382 | |||||
Telecommunications | ||||||||
Dialog Axiata PLC | 64,408 | 670 | 10.50 | 676 | 172,108 | 1,828 | 10.70 | 1,842 |
Sri Lanka Telecom PLC | 214,000 | 7,496 | 36.00 | 7,704 | 214,000 | 7,496 | 47.00 | 10,058 |
8,166 | 8,380 | 9,324 | 11,900 | |||||
Trading | ||||||||
Brown & Company PLC | 809,616 | 133,026 | 84.00 | 68,008 | 809,616 | 133,026 | 101.10 | 81,852 |
Ceylon & Foreign Trades PLC | 830,100 | 8,533 | 5.30 | 4,400 | 830,100 | 8,533 | 6.30 | 5,230 |
C. W. Mackie PLC | 54,890 | 2,959 | 54.70 | 3,002 | 78,505 | 4,457 | 57.90 | 4,545 |
Singer (Sri Lanka) PLC | 37,481 | 4,247 | 126.20 | 4,730 | 29,408 | 3,327 | 137.90 | 4,055 |
148,765 | 80,140 | 149,343 | 95,682 | |||||
Total quoted equities | 4,809,046 | 3,098,453 | 4,936,022 | 3,785,945 |
Group | ||||||||
As at 31 December | 2016 | 2015 | ||||||
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Price Per Share LKR |
Market Value LKR ’000 |
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Price Per Share LKR |
Market Value LKR ’000 |
|
Banks, Finance and Insurance | ||||||||
Asia Asset Finance PLC | – | – | – | – | 2,520,000 | 4,388 | 1.70 | 4,284 |
Central Finance Company PLC | 45,000 | 5,842 | 100.00 | 4,500 | 39,894 | 10,531 | 253.00 | 10,093 |
Ceylinco Insurance PLC | 1,810 | 2,851 | 1,490.00 | 2,697 | 2,810 | 4,426 | 1,485.60 | 4,175 |
Chilaw Finance PLC | 3,753 | 87 | 20.40 | 77 | 38,857 | 855 | 22.90 | 890 |
Citizens Development Business Finance PLC – Non-voting |
44,733 | 3,992 | 62.10 | 2,778 | 44,733 | 3,992 | 80.00 | 3,579 |
Commercial Bank of Ceylon PLC – Voting | 9,964 | 1,714 | 145.00 | 1,445 | 10,000 | 1,745 | 140.20 | 1,402 |
Commercial Bank of Ceylon PLC – Non-voting |
– | – | – | – | 68,018 | 8,367 | 123.00 | 8,366 |
Commercial Credit and Finance PLC | 30,000 | 1,998 | 56.30 | 1,689 | – | – | – | – |
DFCC Bank PLC | 120,000 | 24,993 | 122.50 | 14,700 | 120,000 | 24,993 | 168.10 | 20,172 |
Hatton National Bank PLC – Voting | 85,793 | 19,611 | 225.00 | 19,303 | 84,425 | 19,345 | 210.60 | 17,780 |
Hatton National Bank PLC – Non-voting | – | – | – | – | 15,000 | 2,625 | 177.90 | 2,669 |
HDFC Bank of Sri Lanka | 26,500 | 1,832 | 47.20 | 1,251 | 27,000 | 1,866 | 67.10 | 1,812 |
HNB Assurance PLC | 7,500 | 621 | 58.80 | 441 | 7,500 | 621 | 74.60 | 560 |
Janashakthi Insurance Company PLC | 674,893 | 13,072 | 16.40 | 11,068 | 674,893 | 13,072 | 17.50 | 11,811 |
Lanka Orix Leasing Company PLC | 133,100 | 15,180 | 72.50 | 9,650 | 126,600 | 14,642 | 94.00 | 11,900 |
LOLC Finance PLC | 500,000 | 1,300 | 2.60 | 1,300 | – | – | – | – |
National Development Bank PLC | 72,704 | 16,513 | 156.00 | 11,342 | 67,704 | 15,688 | 194.10 | 13,141 |
Nations Trust Bank PLC | 210,032 | 20,657 | 80.90 | 16,992 | 210,032 | 20,657 | 86.30 | 18,126 |
Sampath Bank PLC | – | – | – | – | 25,000 | 6,283 | 248.00 | 6,200 |
Sanasa Development Bank PLC | 256 | 27 | 103.70 | 27 | – | – | – | – |
Seylan Bank PLC – Voting | 135,000 | 13,846 | 90.00 | 12,150 | 135,000 | 13,846 | 95.00 | 12,825 |
Seylan Bank PLC – Non-voting | 330,000 | 17,845 | 59.00 | 19,470 | 375,000 | 20,227 | 73.00 | 27,375 |
Softlogic Finance PLC | 60,515 | 3,340 | 34.00 | 2,058 | 60,515 | 3,340 | 51.90 | 3,141 |
Swarnamahal Financial Services PLC | – | – | – | – | 25,831 | 143 | 1.70 | 44 |
The Finance Company PLC – Non-voting | 200,000 | 1,000 | 2.90 | 580 | 200,000 | 1,000 | 4.50 | 900 |
Union Bank of Colombo PLC | 10,000 | 170 | 15.40 | 154 | – | – | – | – |
166,491 | 133,672 | 192,652 | 181,245 | |||||
Beverage, Food and Tobacco | ||||||||
Bairaha Farms PLC | 119,942 | 31,789 | 181.50 | 21,769 | 69,245 | 23,832 | 199.70 | 13,828 |
Cargills (Ceylon) PLC | 1,303,613 | 268,297 | 194.40 | 253,422 | 1,303,613 | 268,297 | 189.00 | 246,383 |
Ceylon Tobacco Company PLC | 194,178 | 185,937 | 806.50 | 156,605 | 235,609 | 226,296 | 992.50 | 233,842 |
Distilleries Company of Sri Lanka PLC | – | – | – | – | 185,080 | 35,749 | 246.00 | 45,530 |
HVA Foods PLC | 20,000 | 905 | 6.00 | 120 | 20,000 | 905 | 7.50 | 150 |
Keells Food Products PLC | 27,672 | 4,746 | 158.00 | 4,372 | 10,729 | 1,899 | 207.60 | 2,227 |
Lucky Lanka Milk Processing PLC – Voting | 3,657,487 | 21,808 | 3.20 | 11,704 | 4,057,722 | 24,265 | 3.40 | 13,796 |
Lucky Lanka Milk Processing PLC – Non-voting |
91,900 | 276 | 1.40 | 129 | 91,900 | 276 | 1.60 | 147 |
Renuka Agri Foods PLC | 752,274 | 3,177 | 2.90 | 2,182 | 752,274 | 3,177 | 4.10 | 3,084 |
Three Acre Farms PLC | 7,000 | 827 | 135.10 | 946 | – | – | – | – |
517,762 | 451,249 | 584,696 | 558,987 | |||||
Chemicals and Pharmaceuticals | ||||||||
Chemanex PLC | 100,000 | 16,685 | 59.60 | 5,960 | 100,000 | 16,685 | 70.00 | 7,000 |
CIC Holdings PLC – Voting | 770,657 | 124,284 | 91.40 | 70,438 | 743,089 | 121,806 | 100.30 | 74,532 |
CIC Holdings PLC – Non-voting | 423,689 | 40,596 | 68.00 | 28,811 | 416,189 | 40,011 | 81.20 | 33,795 |
Haycarb PLC | 251,067 | 48,263 | 150.00 | 37,660 | 251,067 | 48,263 | 164.90 | 41,401 |
Lankem Ceylon PLC | 72,400 | 32,703 | 60.00 | 4,344 | 72,400 | 32,703 | 90.00 | 6,516 |
PC Pharma PLC | – | – | – | – | 1,400,000 | 4,045 | 0.50 | 700 |
262,531 | 147,213 | 263,513 | 163,944 | |||||
Construction and Engineering | ||||||||
Access Engineering PLC | 177,000 | 4,189 | 24.80 | 4,390 | 1,979,974 | 52,258 | 23.10 | 45,737 |
Colombo Dockyard PLC | 915,540 | 205,492 | 78.60 | 71,961 | 915,540 | 205,492 | 150.10 | 137,423 |
MTD Walkers PLC | 130,000 | 7,745 | 41.00 | 5,330 | 130,000 | 7,745 | 51.20 | 6,656 |
217,426 | 81,681 | 265,495 | 189,816 | |||||
Diversified Holdings | ||||||||
Adam Capital PLC | – | – | – | – | 1,200,000 | 3,250 | 2.10 | 2,520 |
Aitken Spence PLC | 2,711,230 | 372,128 | 65.00 | 176,230 | 2,711,230 | 372,128 | 96.70 | 262,176 |
Browns Capital PLC | 200,000 | 990 | 1.10 | 220 | 200,000 | 990 | 1.30 | 260 |
Browns Investments PLC | 3,073,412 | 13,324 | 1.40 | 4,303 | 5,026,446 | 18,539 | 1.40 | 7,037 |
Carson Cumberbatch PLC | 313,352 | 141,328 | 173.80 | 54,461 | 313,352 | 141,328 | 346.10 | 108,451 |
C T Holdings PLC | 244,944 | 36,788 | 125.20 | 30,667 | 264,944 | 40,994 | 140.00 | 37,092 |
Expolanka Holdings PLC | 1,716,193 | 15,964 | 6.30 | 10,812 | 1,716,193 | 15,964 | 8.10 | 13,901 |
Hayleys PLC | 68,097 | 21,556 | 270.00 | 18,386 | 68,097 | 21,556 | 307.40 | 20,933 |
Hemas Holdings PLC | – | – | – | – | 117,803 | 10,013 | 92.90 | 10,944 |
John Keells Holdings PLC | 3,591,712 | 619,573 | 145.00 | 520,798 | 3,150,855 | 623,686 | 178.10 | 561,167 |
John Keells Holdings PLC – Warrants 0023 | – | – | – | – | 481,718 | 26,107 | 32.30 | 15,559 |
Melstacorp Limited | 600,000 | 28,973 | 59.30 | 35,580 | – | – | – | – |
Richard Pieris and Company PLC | 6,889,225 | 90,662 | 8.00 | 55,114 | 6,889,225 | 90,662 | 8.50 | 58,558 |
Softlogic Holdings PLC | 1,696,191 | 33,415 | 13.00 | 22,050 | 1,916,191 | 36,791 | 15.50 | 29,701 |
The Colombo Fort Land & Building PLC | 194,500 | 11,537 | 20.00 | 3,890 | 194,500 | 11,537 | 22.90 | 4,454 |
Vallibel One PLC | 2,427,704 | 70,962 | 18.60 | 45,155 | 2,574,934 | 74,041 | 21.50 | 55,361 |
1,457,200 | 977,666 | 1,487,586 | 1,188,114 | |||||
Footware and Textiles | ||||||||
Ceylon Leather Products PLC | 11,348 | 873 | 70.00 | 794 | 5,770 | 481 | 77.00 | 444 |
Hayleys Fabric PLC | 724,098 | 13,468 | 15.00 | 10,861 | 202,620 | 3,763 | 22.40 | 4,539 |
ODEL PLC | 222,295 | 9,325 | 23.80 | 5,291 | 222,295 | 9,325 | 21.90 | 4,868 |
23,666 | 16,946 | 13,569 | 9,851 | |||||
Health Care | ||||||||
Nawaloka Hospitals PLC | 19,081 | 79 | 4.50 | 86 | 3,890,700 | 15,019 | 3.30 | 12,839 |
Singhe Hospital PLC | 4,000,000 | 10,000 | 1.90 | 7,600 | 4,000,000 | 10,000 | 2.10 | 8,400 |
The Lanka Hospital Corporation PLC | 148,450 | 10,346 | 65.00 | 9,649 | 53,690 | 2,889 | 60.30 | 3,238 |
20,425 | 17,335 | 27,908 | 24,477 | |||||
Hotels and Travels | ||||||||
Aitken Spence Hotel Holdings PLC | 2,610,641 | 238,463 | 43.10 | 112,519 | 2,610,641 | 238,463 | 68.00 | 177,524 |
Amaya Leisure PLC | 569,845 | 53,019 | 65.50 | 37,325 | 554,016 | 51,911 | 66.70 | 36,953 |
Asian Hotels & Properties PLC | 2,500,558 | 235,726 | 57.00 | 142,532 | 2,573,955 | 241,212 | 59.10 | 152,121 |
Bansei Royal Resorts Hikkaduwa PLC | – | – | – | – | 28,600 | 306 | 9.00 | 257 |
Ceylon Hotels Corporation PLC | 2,930 | 75 | 20.30 | 59 | 7,326 | 187 | 25.30 | 185 |
Citrus Leisure PLC | 100,000 | 10,112 | 9.50 | 950 | 100,000 | 10,112 | 10.10 | 1,010 |
Eden Hotel Lanka PLC | 903,293 | 45,541 | 13.50 | 12,194 | 903,293 | 45,541 | 17.50 | 15,808 |
Galadari Hotels (Lanka) PLC | 81,030 | 1,219 | 10.70 | 867 | 671,417 | 9,842 | 10.50 | 7,050 |
John Keells Hotels PLC | 968,487 | 15,728 | 10.90 | 10,557 | 968,487 | 15,728 | 15.40 | 14,915 |
Marawila Resorts PLC | 1,059,168 | 5,438 | 2.40 | 2,542 | 1,059,168 | 5,438 | 2.80 | 2,966 |
Palm Garden Hotels PLC | 147,472 | 10,928 | 28.30 | 4,173 | 147,472 | 10,928 | 38.10 | 5,619 |
Tal Lanka Hotels PLC | 447,400 | 30,043 | 25.20 | 11,274 | 447,400 | 30,043 | 25.30 | 11,319 |
Tangerine Beach Hotels PLC | 50,000 | 5,056 | 59.90 | 2,995 | 50,000 | 5,056 | 78.30 | 3,915 |
The Fortress Resorts PLC | 1,461,100 | 50,506 | 13.60 | 19,871 | 1,461,100 | 50,506 | 15.00 | 21,917 |
The Kingsbury PLC | 2,170,395 | 45,582 | 15.20 | 32,990 | 2,054,622 | 43,811 | 17.50 | 35,956 |
Trans Asia Hotels PLC | 477,200 | 48,407 | 94.00 | 44,857 | 477,200 | 48,407 | 94.40 | 45,048 |
Waskaduwa Beach Resort PLC | 50,000 | 306 | 4.40 | 220 | – | – | – | – |
796,149 | 435,925 | 807,491 | 532,563 | |||||
Investment Trusts | ||||||||
Ceylon Guardian Investment Trust PLC | 107,847 | 32,747 | 105.50 | 11,378 | 107,847 | 32,747 | 174.10 | 18,776 |
Ceylon Investment PLC | 537,370 | 82,017 | 49.10 | 26,385 | 537,370 | 82,017 | 79.60 | 42,775 |
Guardian Capital Partners PLC | 18,472 | 1,006 | 38.90 | 719 | 18,472 | 1,006 | 40.30 | 744 |
Lanka Century Investments PLC | 905,000 | 30,440 | 11.80 | 10,679 | 778,822 | 28,968 | 12.10 | 9,424 |
Renuka Holdings PLC | 1,318,262 | 43,905 | 21.10 | 27,815 | 1,288,262 | 43,110 | 26.90 | 34,655 |
190,115 | 76,976 | 187,848 | 106,374 | |||||
Land and Property | ||||||||
Colombo Land & Development Company PLC |
2,700 | 96 | 26.90 | 73 | 231,283 | 9,274 | 25.60 | 5,921 |
Commercial Development Company PLC |
4,649 | 451 | 75.10 | 349 | 4,649 | 451 | 92.60 | 430 |
Equity One PLC | – | – | – | – | 26,664 | 977 | 48.70 | 1,299 |
Overseas Realty (Ceylon) PLC | 952,792 | 24,685 | 20.00 | 19,056 | 1,426,123 | 35,961 | 23.20 | 33,086 |
Serendib Land PLC | – | – | – | – | 75 | 172 | 2,118.80 | 159 |
25,232 | 19,478 | 46,835 | 40,895 | |||||
Manufacturing | ||||||||
Abans Electricals PLC | 196,303 | 26,807 | 100.10 | 19,650 | 17,880 | 4,931 | 135.40 | 2,421 |
ACL Cables PLC | 1,005,246 | 45,924 | 60.50 | 60,817 | 424,199 | 35,942 | 120.90 | 51,286 |
ACME Printing & Packaging PLC | 1,209,723 | 36,221 | 6.20 | 7,500 | 1,209,723 | 36,221 | 8.20 | 9,920 |
AgStar PLC | – | – | – | – | 418,173 | 2,834 | 6.40 | 2,676 |
Alumex PLC | 100,529 | 2,037 | 20.20 | 2,031 | – | – | – | – |
Central Industries PLC | 118,156 | 4,812 | 49.50 | 5,849 | 43,525 | 3,345 | 116.30 | 5,062 |
Ceylon Grain Elevators PLC | 403,709 | 45,057 | 82.90 | 33,467 | 73,965 | 16,298 | 91.60 | 6,775 |
Chevron Lubricants Lanka PLC | 837,966 | 154,550 | 157.10 | 131,644 | 418,983 | 154,550 | 344.00 | 144,130 |
Dankotuwa Porcelain PLC | 630,902 | 6,301 | 7.10 | 4,479 | 630,902 | 6,301 | 8.50 | 5,363 |
Kelani Tyres PLC | 1,131,213 | 84,083 | 64.90 | 73,416 | 918,780 | 69,290 | 77.50 | 71,205 |
Lanka Cement PLC | 9,014,438 | 78,876 | 5.90 | 53,185 | 9,014,438 | 78,876 | 7.90 | 71,214 |
Lanka Tiles PLC | 1,021,453 | 136,302 | 95.90 | 97,957 | 1,019,453 | 136,081 | 110.90 | 113,058 |
Lanka Walltiles PLC | 53,046 | 4,890 | 99.70 | 5,289 | 212,014 | 19,546 | 109.80 | 23,279 |
Orient Garments PLC | 82,150 | 2,568 | 7.00 | 575 | 280,877 | 8,780 | 7.30 | 2,050 |
Pelwatte Sugar Industries PLC | – | – | – | – | 68,400 | 2,925 | 23.50 | 1,607 |
Piramal Glass Ceylon PLC | 4,088,600 | 37,427 | 5.30 | 21,670 | 4,088,600 | 37,427 | 6.10 | 24,940 |
Royal Ceramics Lanka PLC | 152,294 | 17,962 | 115.50 | 17,590 | 1,301,830 | 153,603 | 111.20 | 144,762 |
Sierra Cables PLC | 1,519,525 | 6,622 | 3.30 | 5,014 | 1,443,758 | 6,401 | 4.00 | 5,775 |
Swisstek (Ceylon) PLC | 216,709 | 15,317 | 68.90 | 14,931 | – | – | – | – |
Teejay Lanka PLC | 565,103 | 10,638 | 42.80 | 24,186 | 633,984 | 12,041 | 35.50 | 22,506 |
Tokyo Cement Company (Lanka) PLC – Voting |
200,000 | 11,911 | 59.20 | 11,840 | 1,191,932 | 49,945 | 39.50 | 47,081 |
Tokyo Cement Company (Lanka) PLC – Non-voting |
203,563 | 8,651 | 51.50 | 10,483 | 25,000 | 1,043 | 39.50 | 988 |
736,956 | 601,573 | 836,380 | 756,098 | |||||
Motors | ||||||||
C M Holdings PLC | 50,857 | 17,422 | 85.20 | 4,333 | 50,857 | 17,422 | 110.20 | 5,604 |
Diesel & Motor Engineering PLC | 77,935 | 84,514 | 581.00 | 45,280 | 77,935 | 84,514 | 615.50 | 47,969 |
Sathosa Motors PLC | 16,000 | 6,198 | 298.70 | 4,779 | 16,000 | 6,198 | 312.00 | 4,992 |
United Motors Lanka PLC | 404,478 | 41,051 | 86.00 | 34,785 | 373,182 | 38,127 | 91.90 | 34,295 |
149,185 | 89,177 | 146,261 | 92,860 | |||||
Oil Palms | ||||||||
Bukit Darah PLC | 119,257 | 83,965 | 280.00 | 33,392 | 119,257 | 83,965 | 511.20 | 60,964 |
83,965 | 33,392 | 83,965 | 60,964 | |||||
Plantations | ||||||||
Agalawatte Plantations PLC | 45,600 | 4,608 | 17.50 | 798 | 52,830 | 4,825 | 20.50 | 1,083 |
Balangoda Plantations PLC | 527,486 | 17,180 | 12.20 | 6,435 | 527,486 | 17,180 | 17.60 | 9,284 |
Elpitiya Plantations PLC | – | – | – | – | 223,646 | 5,623 | 21.30 | 4,764 |
Horana Plantations PLC | 513,000 | 43,752 | 17.90 | 9,183 | 513,000 | 43,752 | 21.40 | 10,978 |
Kahawatte Plantations PLC | 838,629 | 33,921 | 37.70 | 31,616 | 838,629 | 33,921 | 37.20 | 31,198 |
Kegalle Plantations PLC | 50,600 | 13,702 | 48.50 | 2,454 | 50,600 | 13,702 | 66.50 | 3,365 |
Kotagala Plantations PLC | 554,109 | 37,353 | 8.90 | 4,932 | 554,109 | 37,353 | 17.80 | 9,863 |
Namunukula Plantations PLC | 80,000 | 12,458 | 73.70 | 5,896 | 80,000 | 12,458 | 60.50 | 4,840 |
Watawala Plantations PLC | 350,100 | 10,998 | 19.70 | 6,897 | 350,100 | 10,998 | 24.30 | 8,507 |
173,972 | 68,211 | 179,812 | 83,882 | |||||
Power and Energy | ||||||||
Lanka IOC PLC | – | – | – | – | 250,000 | 11,399 | 37.10 | 9,275 |
Laugfs Gas PLC – Voting | 168,727 | 4,689 | 33.30 | 5,619 | 168,727 | 4,689 | 41.50 | 7,002 |
Laugfs Gas PLC – Non-voting | 3,446,626 | 143,747 | 32.90 | 113,394 | 3,445,538 | 143,739 | 38.10 | 131,275 |
Lotus Hydro Power PLC | 173,194 | 1,427 | 6.60 | 1,143 | 173,194 | 1,427 | 7.00 | 1,212 |
Panasian Power PLC | 1,029,200 | 6,407 | 3.00 | 3,088 | 1,029,200 | 6,407 | 3.50 | 3,602 |
Resus Energy PLC | 1,290,437 | 49,020 | 22.30 | 28,777 | 1,270,112 | 49,020 | 25.00 | 31,753 |
Vallibel Power Erathna PLC | 717,050 | 6,129 | 8.80 | 6,310 | 1,167,050 | 10,278 | 8.90 | 10,387 |
211,419 | 158,331 | 226,959 | 194,506 | |||||
Services | ||||||||
Ceylon Tea Brokers PLC | 192,655 | 937 | 3.90 | 751 | 192,655 | 937 | 3.70 | 713 |
John Keells PLC | 250,200 | 22,759 | 57.00 | 14,261 | 250,200 | 22,759 | 82.10 | 20,541 |
Kalamazoo Systems PLC | 135 | 172 | 804.80 | 109 | 135 | 172 | 2,600.10 | 351 |
Paragon Ceylon PLC | – | – | – | – | 20 | 19 | 975.10 | 20 |
23,868 | 15,121 | 23,887 | 21,625 | |||||
Stores and Supplies | ||||||||
Hunters & Company PLC | 27,100 | 21,923 | 416.00 | 11,274 | 27,100 | 21,923 | 420.00 | 11,382 |
21,923 | 11,274 | 21,923 | 11,382 | |||||
Telecommunications | ||||||||
Dialog Axiata PLC | 164,408 | 1,819 | 10.50 | 1,726 | 985,773 | 11,174 | 10.70 | 10,548 |
Sri Lanka Telecom PLC | 214,000 | 7,496 | 36.00 | 7,704 | 214,000 | 7,496 | 47.00 | 10,058 |
9,315 | 9,430 | 18,670 | 20,606 | |||||
Trading | ||||||||
Brown & Company PLC | 814,794 | 133,566 | 84.00 | 68,443 | 814,794 | 133,566 | 101.10 | 82,376 |
Ceylon & Foreign Trades PLC | 830,100 | 8,533 | 5.30 | 4,400 | 833,695 | 8,560 | 6.30 | 5,252 |
C. W. Mackie PLC | 54,890 | 2,959 | 54.70 | 3,002 | 78,505 | 4,457 | 57.90 | 4,545 |
Eastern Merchants PLC | 257,922 | 2,179 | 6.20 | 1,599 | 132,667 | 1,244 | 8.80 | 1,167 |
Tess Agro PLC | – | – | – | – | 430,298 | 770 | 1.60 | 688 |
Singer (Sri Lanka) PLC | 37,481 | 4,247 | 126.20 | 4,730 | 29,408 | 3,327 | 137.90 | 4,055 |
151,484 | 82,174 | 151,924 | 98,083 | |||||
Total quoted equities | 5,239,084 | 3,426,824 | 5,567,374 | 4,336,272 |
24.2 Quoted Debt Securities
Group | ||||||||
As at 31 December | 2016 | 2015 | ||||||
No. of Debentures |
Cost of Investment LKR ’000 |
Market Price Per Debenture LKR |
Market Value LKR ’000 |
No. of Debentures |
Cost of Investment LKR ’000 |
Market Price Per Debenture LKR |
Market Value LKR ’000 |
|
Listed Debentures | ||||||||
Commercial Credit and Finance PLC | 20,000 | 2,141 | 111.76 | 2,235 | 20,000 | 2,141 | 120.70 | 2,414 |
Total quoted debt securities | 2,141 | 2,235 | 20,000 | 2,414 |
25. Financial Investments – Loans and Receivables
Financial investments – Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
Those are initially measured at fair value and subsequently measured amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in ‘Interest income’ (Note 8.1) in the Statement of Profit or Loss. The loss arising from impairment are recognised in ‘Impairment charge/(reversal) for loans and other losses’ (Note 13) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Sri Lanka Development Bonds [Note 25.1] | 162,734,051 | 211,000,942 | 162,734,051 | 211,000,942 |
Government of Sri Lanka Restructuring Bonds [Note 25.2] | 8,968,474 | 8,968,474 | 8,968,474 | 8,968,474 |
Corporate Bonds | – | 1,715,949 | – | 1,715,949 |
Debentures [Note 25.3] | 5,225,215 | 3,300,563 | 5,070,645 | 3,173,390 |
Trust certificates [Note 25.4] | 965,457 | – | 965,457 | – |
Government securities – Local | 5,492,644 | – | 5,492,644 | – |
Government securities – Other countries | 8,488,797 | 7,575,340 | 8,488,797 | 7,575,340 |
Other investments | – | – | 264,014 | 569,647 |
Total financial investments – Loans and receivables | 191,874,638 | 232,561,268 | 191,984,082 | 233,003,742 |
25.1 Sri Lanka Development Bonds (US Dollar Bonds)
Bank/Group | |||||
As at 31 December | 2016 | 2015 | |||
Date of Maturity | Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
|
6 months LIBOR plus 315 basis points | 21.01.2016 | – | – | 18,007,788 | 18,303,657 |
6 months LIBOR plus 400 basis points | 26.03.2016 | – | – | 2,881,246 | 2,928,978 |
6 months LIBOR plus 325 basis points | 18.08.2016 | – | – | 8,643,738 | 8,766,696 |
6 months LIBOR plus 330 basis points | 18.08.2016 | – | – | 10,804,673 | 10,960,401 |
6 months LIBOR plus 335 basis points | 18.08.2016 | – | – | 3,601,558 | 3,654,144 |
6 months LIBOR plus 340 basis points | 18.08.2016 | – | – | 3,601,558 | 3,654,821 |
6 months LIBOR plus 335 basis points | 19.10.2016 | – | – | 18,007,788 | 18,150,059 |
6 months LIBOR plus 340 basis points | 19.10.2016 | – | – | 13,974,043 | 14,085,865 |
6 months LIBOR plus 340 basis points | 03.11.2016 | – | – | 4,321,869 | 4,350,598 |
6 months LIBOR plus 350 basis points | 03.11.2016 | – | – | 2,881,246 | 2,900,880 |
6 months LIBOR plus 340 basis points | 21.01.2017 | 3,745,000 | 3,820,023 | – | – |
6 months LIBOR plus 345 basis points | 21.01.2017 | 3,745,000 | 3,820,874 | – | – |
6 months LIBOR plus 350 basis points | 21.01.2017 | 7,490,000 | 7,643,450 | – | – |
6 months LIBOR plus 360 basis points | 17.03.2017 | 749,000 | 759,649 | 720,312 | 729,054 |
6 months LIBOR plus 365 basis points | 17.03.2017 | 1,498,000 | 1,519,516 | 1,440,623 | 1,458,318 |
6 months LIBOR plus 375 basis points | 17.03.2017 | 3,745,000 | 3,799,882 | – | – |
6 months LIBOR plus 380 basis points | 17.03.2017 | 1,498,000 | 1,520,171 | – | – |
6 months LIBOR plus 390 basis points | 17.03.2017 | 1,498,000 | 1,520,607 | – | – |
6 months LIBOR plus 400 basis points | 17.03.2017 | 749,000 | 760,522 | – | – |
6 months LIBOR plus 405 basis points | 17.03.2017 | 1,498,000 | 1,521,262 | – | – |
6 months LIBOR plus 410 basis points | 17.03.2017 | 1,498,000 | 1,521,480 | – | – |
6 months LIBOR plus 435 basis points | 17.03.2017 | 1,498,000 | 1,522,570 | – | – |
6 months LIBOR plus 440 basis points | 17.03.2017 | 1,498,000 | 1,522,788 | – | – |
6 months LIBOR plus 450 basis points | 17.03.2017 | 2,996,000 | 3,046,449 | – | – |
6 months LIBOR plus 455 basis points | 17.03.2017 | 1,498,000 | 1,523,442 | – | – |
6 months LIBOR plus 460 basis points | 17.03.2017 | 749,000 | 761,830 | – | – |
6 months LIBOR plus 345 basis points | 30.04.2017 | 3,745,000 | 3,775,137 | 3,601,558 | 3,626,500 |
6 months LIBOR plus 350 basis points | 30.04.2017 | 3,745,000 | 3,775,455 | 3,601,558 | 3,626,811 |
6 months LIBOR plus 325 basis points | 30.06.2017 | 2,247,000 | 2,247,282 | 2,160,935 | 2,161,419 |
6 months LIBOR plus 375 basis points | 30.06.2017 | 3,745,000 | 3,745,521 | 3,601,558 | 3,602,463 |
6 months LIBOR plus 375 basis points | 16.03.2018 | 4,494,000 | 4,560,484 | 4,321,869 | 4,376,755 |
6 months LIBOR plus 415 basis points | 01.07.2018 | 105,319,886 | 108,045,657 | 101,285,881 | 103,663,523 |
Total Sri Lanka Development Bonds | 159,247,886 | 162,734,051 | 207,459,801 | 211,000,942 |
25.2 Government of Sri Lanka Restructuring Bonds
Bank/Group | |||||||
As at 31 December | 2016 | 2015 | |||||
Rate % |
Date of Issue | Date of Maturity | Cost of Investment LKR ’000 |
Carrying Value LKR ’000 |
Cost of Investment LKR ’000 |
Carrying Value LKR ’000 |
|
For recapitalisation purposes | 12.00 | 24.09.1993 | 24.03.2023 | 4,780,000 | 5,015,714 | 4,780,000 | 5,015,714 |
For settlement of loans | 12.00 | 24.03.1993 | 24.03.2023 | 3,767,000 | 3,952,760 | 3,767,000 | 3,952,760 |
Total Government of Sri Lanka Restructuring Bonds |
8,547,000 | 8,968,474 | 8,547,000 | 8,968,474 |
25.3 Debentures
Bank | ||||||||
As at 31 December | 2016 | 2015 | ||||||
Date of Maturity | Coupon Rate % |
No. of Debentures |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
No. of Debentures |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
|
Abans PLC | 20.12.2016 | 14.00 | – | – | – | 720,700 | 72,070 | 77,188 |
Access Engineering PLC | 18.11.2020 | 10.25 | 2,000,000 | 200,000 | 202,370 | 2,000,000 | 200,000 | 202,369 |
Central Finance Company PLC | 17.06.2016 | 14.25 | – | – | – | 8,800 | 8,800 | 9,113 |
Citizen Development Business Finance PLC |
03.06.2021 | 12.75 | 500,000 | 50,000 | 50,482 | – | – | – |
Commercial Bank of Ceylon PLC | 08.03.2021 | 10.75 | 1,000,000 | 100,000 | 103,326 | – | – | – |
Commercial Bank of Ceylon PLC | 27.10.2021 | 12.00 | 779,600 | 77,960 | 79,569 | – | – | – |
Commercial Credit and Finance PLC | 01.06.2020 | 10.50 | 530,519 | 53,052 | 54,447 | 530,519 | 53,052 | 54,443 |
Commercial Credit and Finance PLC | 10.12.2020 | 10.40 | 3,665,600 | 366,560 | 368,706 | 3,665,600 | 366,560 | 368,704 |
Commercial Leasing & Finance PLC | 21.07.2020 | 9.75 | 750,000 | 75,000 | 82,292 | 750,000 | 75,000 | 78,196 |
DFCC Bank PLC | 18.03.2018 | 10.63 | 2,500,000 | 250,000 | 270,732 | – | – | – |
DFCC Bank PLC | 10.06.2020 | 9.40 | 332,100 | 33,210 | 34,918 | 332,100 | 33,210 | 34,919 |
DFCC Bank PLC | 09.11.2021 | 12.15 | 1,892,800 | 189,280 | 192,397 | – | – | – |
First Capital Treasuries PLC | 05.02.2020 | 9.50 | 500,000 | 50,000 | 54,262 | 500,000 | 50,000 | 53,304 |
Hatton National Bank PLC | 28.03.2021 | 11.25 | 1,000,000 | 100,000 | 108,458 | – | – | – |
Hatton National Bank PLC | 01.11.2023 | 13.00 | 193,300 | 19,330 | 19,722 | – | – | – |
Hayleys PLC | 09.07.2016 | 14.25 | – | – | – | 57,700 | 57,700 | 59,754 |
Hayleys PLC | 31.05.2019 | 11.99 | 1,000,000 | 100,000 | 100,994 | – | – | – |
HDFC Bank of Sri Lanka | 23.10.2017 | 15.00 | 779,400 | 77,940 | 80,895 | 779,400 | 77,940 | 80,889 |
HDFC Bank of Sri Lanka | 20.11.2020 | 10.50 | 2,000,000 | 200,000 | 202,311 | 2,000,000 | 200,000 | 202,312 |
Hemas Holdings PLC | 29.04.2019 | 11.00 | 173,500 | 17,350 | 17,825 | 173,500 | 17,350 | 17,823 |
Kotagala Plantations PLC | 26.05.2018 | 14.25 | 165,975 | 16,598 | 17,800 | 165,975 | 16,598 | 17,802 |
Kotagala Plantations PLC | 26.05.2019 | 14.50 | 165,975 | 16,598 | 17,814 | 165,975 | 16,598 | 17,812 |
Kotagala Plantations PLC | 26.05.2020 | 14.75 | 165,975 | 16,598 | 17,830 | 165,975 | 16,598 | 17,828 |
Kotagala Plantations PLC | 26.05.2021 | 15.00 | 165,975 | 16,598 | 17,850 | 165,975 | 16,598 | 17,848 |
Lanka Orix Leasing Company PLC | 24.11.2019 | 9.00 | 1,000,000 | 100,000 | 102,246 | 1,000,000 | 100,000 | 102,235 |
LB Finance PLC | 05.12.2016 | 12.30 | – | – | – | 1,000,000 | 100,000 | 100,858 |
LB Finance PLC | 28.11.2018 | 15.00 | 445,200 | 44,520 | 50,984 | 445,200 | 44,520 | 50,852 |
Merchant Bank of Sri Lanka & Finance PLC |
27.03.2018 | 16.70 | 938,600 | 93,860 | 97,829 | 938,600 | 93,860 | 97,839 |
Merchant Bank of Sri Lanka & Finance PLC | 12.11.2019 | 9.00 | 1,135,200 | 113,520 | 123,765 | 1,135,200 | 113,520 | 123,714 |
MTD Walkers PLC | 30.09.2018 | 9.75 | 500,000 | 50,000 | 51,207 | 500,000 | 50,000 | 51,214 |
National Development Bank PLC | 19.12.2018 | 13.00 | 542,700 | 54,270 | 57,836 | 542,700 | 54,270 | 57,836 |
National Development Bank PLC | 24.06.2020 | 9.40 | 534,500 | 53,450 | 58,463 | 534,500 | 53,450 | 56,021 |
Nawaloka Hospitals PLC | 30.09.2019 | 14.15 | 1,000,000 | 100,000 | 112,405 | 1,000,000 | 100,000 | 115,071 |
Orient Finance PLC | 26.12.2019 | 9.05 | 500,000 | 50,000 | 52,275 | 500,000 | 50,000 | 50,004 |
Pan Asia Banking Corporation PLC | 29.09.2019 | 10.00 | 486,112 | 48,611 | 49,817 | 486,112 | 48,611 | 49,835 |
People’s Leasing & Finance PLC | 23.09.2018 | 9.63 | 73,500 | 7,350 | 8,060 | 73,500 | 7,350 | 8,055 |
People’s Leasing & Finance PLC | 12.11.2019 | 9.60 | 945,000 | 94,500 | 95,673 | 945,000 | 94,500 | 95,672 |
People’s Leasing & Finance PLC | 16.11.2021 | 12.60 | 2,000,000 | 200,000 | 203,036 | – | – | – |
Regional Development Bank | 29.01.2020 | 9.00 | 4,250,000 | 425,000 | 460,193 | 4,250,000 | 425,000 | 459,980 |
Richard Pieris and Company PLC | 16.05.2017 | 10.75 | 156,500 | 15,650 | 16,069 | 156,500 | 15,650 | 16,066 |
Sampath Bank PLC | 14.12.2019 | 8.25 | 1,000,000 | 100,000 | 108,279 | 1,000,000 | 100,000 | 108,246 |
Sampath Bank PLC | 18.11.2020 | 9.90 | 898,400 | 89,840 | 90,869 | 898,400 | 89,840 | 90,869 |
Sampath Bank PLC | 10.06.2021 | 12.75 | 1,500,000 | 150,000 | 160,405 | – | – | – |
Sanasa Development Bank PLC | 31.12.2020 | 10.30 | 1,500,000 | 150,000 | 157,811 | – | – | – |
Sanasa Development Bank PLC | 31.12.2020 | 10.00 | 1,500,000 | 150,000 | 157,583 | – | – | – |
Senkadagala Finance PLC | 27.05.2016 | 17.00 | – | – | – | 181,097 | 18,110 | 18,880 |
Senkadagala Finance PLC | 09.11.2018 | 13.25 | 320,000 | 32,000 | 32,579 | – | – | – |
Senkadagala Finance PLC | 10.12.2018 | 15.00 | 817,653 | 81,765 | 82,359 | 817,653 | 81,765 | 82,444 |
Senkadagala Finance PLC | 10.11.2019 | 12.50 | 320,000 | 32,000 | 32,547 | – | – | – |
Seylan Bank PLC | 22.12.2019 | 8.60 | 1,500,000 | 150,000 | 150,271 | 1,500,000 | 150,000 | 150,271 |
Seylan Bank PLC | 15.07.2021 | 13.00 | 451,600 | 45,160 | 47,872 | – | – | – |
Singer Finance PLC | 06.04.2020 | 12.00 | 1,000,000 | 100,000 | 102,784 | – | – | – |
Singer (Sri Lanka) PLC | 07.06.2018 | 8.60 | 500,000 | 50,000 | 52,162 | 500,000 | 50,000 | 52,167 |
Singer (Sri Lanka) PLC | 14.03.2019 | 10.50 | 2,500,000 | 250,000 | 257,788 | – | – | – |
Singer (Sri Lanka) PLC | 17.06.2020 | 9.95 | 309,300 | 30,930 | 34,006 | 309,300 | 30,930 | 32,562 |
Siyapatha Finance PLC | 20.09.2019 | 13.00 | 1,000,000 | 100,000 | 103,474 | – | – | – |
Softlogic Finance PLC | 29.08.2019 | 10.00 | 190,900 | 19,090 | 19,568 | 190,900 | 19,090 | 19,568 |
Total debentures | 5,007,590 | 5,225,215 | 3,168,540 | 3,300,563 |
Group | |||||||||
As at 31 December | 2016 | 2015 | |||||||
Date of Maturity | Coupon Rate % |
No. of Debentures |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
No. of Debentures |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
||
Abans PLC | 20.12.2016 | 14.00 | – | – | – | 720,700 | 72,070 | 77,188 | |
Access Engineering PLC | 18.11.2020 | 10.25 | 2,000,000 | 200,000 | 202,370 | 2,000,000 | 200,000 | 202,369 | |
Central Finance Company PLC | 17.06.2016 | 14.25 | – | – | – | 8,800 | 8,800 | 9,113 | |
Citizen Development Business Finance PLC |
03.06.2021 | 12.75 | 500,000 | 50,000 | 50,482 | – | – | – | |
Commercial Bank of Ceylon PLC | 08.03.2021 | 10.75 | 1,000,000 | 100,000 | 103,326 | – | – | – | |
Commercial Bank of Ceylon PLC | 27.10.2021 | 12.00 | 779,600 | 77,960 | 79,569 | – | – | – | |
Commercial Credit and Finance PLC | 01.06.2020 | 10.50 | 530,519 | 53,052 | 54,447 | 530,519 | 53,052 | 54,443 | |
Commercial Credit and Finance PLC | 10.12.2020 | 10.40 | 3,665,600 | 366,560 | 368,706 | 3,665,600 | 366,560 | 368,704 | |
Commercial Leasing & Finance PLC | 21.07.2020 | 9.75 | 750,000 | 75,000 | 82,292 | 750,000 | 75,000 | 78,196 | |
DFCC Bank PLC | 18.03.2018 | 10.63 | 2,500,000 | 250,000 | 270,732 | – | – | – | |
DFCC Bank PLC | 10.06.2020 | 9.40 | 332,100 | 33,210 | 34,918 | 332,100 | 33,210 | 34,919 | |
DFCC Bank PLC | 09.11.2021 | 12.15 | 1,892,800 | 189,280 | 192,397 | – | – | – | |
First Capital Treasuries PLC | 05.02.2020 | 9.50 | 500,000 | 50,000 | 54,262 | 500,000 | 50,000 | 53,304 | |
Hatton National Bank PLC | 28.03.2021 | 11.25 | 1,000,000 | 100,000 | 108,458 | – | – | – | |
Hatton National Bank PLC | 01.11.2023 | 13.00 | 193,300 | 19,330 | 19,722 | – | – | – | |
Hayleys PLC | 09.07.2016 | 14.25 | – | – | – | 57,700 | 57,700 | 59,754 | |
Hayleys PLC | 31.05.2019 | 11.99 | 1,000,000 | 100,000 | 100,994 | – | – | – | |
HDFC Bank of Sri Lanka | 23.10.2017 | 15.00 | 779,400 | 77,940 | 80,895 | 779,400 | 77,940 | 80,889 | |
HDFC Bank of Sri Lanka | 20.11.2020 | 10.50 | 2,000,000 | 200,000 | 202,311 | 2,000,000 | 200,000 | 202,312 | |
Hemas Holdings PLC | 29.04.2019 | 11.00 | 173,500 | 17,350 | 17,825 | 173,500 | 17,350 | 17,823 | |
Kotagala Plantations PLC | 26.05.2018 | 14.25 | 165,975 | 16,598 | 17,800 | 165,975 | 16,598 | 17,802 | |
Kotagala Plantations PLC | 26.05.2019 | 14.50 | 165,975 | 16,598 | 17,814 | 165,975 | 16,598 | 17,812 | |
Kotagala Plantations PLC | 26.05.2020 | 14.75 | 165,975 | 16,598 | 17,830 | 165,975 | 16,598 | 17,828 | |
Kotagala Plantations PLC | 26.05.2021 | 15.00 | 165,975 | 16,598 | 17,850 | 165,975 | 16,598 | 17,848 | |
Lanka Orix Leasing Company PLC | 24.11.2019 | 9.00 | 1,000,000 | 100,000 | 102,246 | 1,000,000 | 100,000 | 102,235 | |
LB Finance PLC | 05.12.2016 | 12.30 | – | – | – | 1,000,000 | 100,000 | 100,858 | |
LB Finance PLC | 28.11.2018 | 15.00 | 445,200 | 44,520 | 50,984 | 445,200 | 44,520 | 50,852 | |
MTD Walkers PLC | 30.09.2018 | 9.75 | 500,000 | 50,000 | 51,207 | 500,000 | 50,000 | 51,214 | |
National Development Bank PLC | 19.12.2018 | 13.00 | 542,700 | 54,270 | 57,836 | 542,700 | 54,270 | 57,836 | |
National Development Bank PLC | 24.06.2020 | 9.40 | 534,500 | 53,450 | 58,463 | 534,500 | 53,450 | 56,021 | |
Nawaloka Hospitals PLC | 30.09.2019 | 14.15 | 1,000,000 | 100,000 | 112,405 | 1,000,000 | 100,000 | 115,071 | |
Orient Finance PLC | 26.12.2019 | 9.05 | 500,000 | 50,000 | 52,275 | 500,000 | 50,000 | 50,004 | |
Pan Asia Banking Corporation PLC | 29.09.2019 | 10.00 | 486,112 | 48,611 | 49,817 | 486,112 | 48,611 | 49,835 | |
People’s Leasing & Finance PLC | 26.03.2018 | 17.00 | 500,000 | 50,000 | 50,050 | 500,000 | 50,000 | 58,481 | |
People’s Leasing & Finance PLC | 23.09.2018 | 9.63 | 73,500 | 7,350 | 8,060 | 73,500 | 7,350 | 8,055 | |
People’s Leasing & Finance PLC | 12.11.2019 | 9.60 | 945,000 | 94,500 | 95,673 | 945,000 | 94,500 | 95,672 | |
People’s Leasing & Finance PLC | 16.11.2021 | 12.60 | 2,000,000 | 200,000 | 203,036 | – | – | – | |
Regional Development Bank | 29.01.2020 | 9.00 | 4,250,000 | 425,000 | 460,193 | 4,250,000 | 425,000 | 459,980 | |
Richard Pieris and Company PLC | 16.05.2017 | 10.75 | 156,500 | 15,650 | 16,069 | 156,500 | 15,650 | 16,066 | |
Sampath Bank PLC | 14.12.2019 | 8.25 | 1,000,000 | 100,000 | 108,279 | 1,000,000 | 100,000 | 108,246 | |
Sampath Bank PLC | 18.11.2020 | 9.90 | 898,400 | 89,840 | 90,869 | 898,400 | 89,840 | 90,869 | |
Sampath Bank PLC | 10.06.2021 | 12.75 | 1,500,000 | 150,000 | 160,405 | – | – | – | |
Sanasa Development Bank PLC | 31.12.2020 | 10.00 | 1,500,000 | 150,000 | 157,583 | – | – | – | |
Sanasa Development Bank PLC | 31.12.2020 | 10.30 | 1,500,000 | 150,000 | 157,811 | – | – | – | |
Senkadagala Finance PLC | 27.05.2016 | 17.00 | – | – | – | 362,194 | 36,220 | 37,763 | |
Senkadagala Finance PLC | 09.11.2018 | 13.25 | 320,000 | 32,000 | 32,579 | – | – | – | |
Senkadagala Finance PLC | 10.12.2018 | 15.00 | 817,653 | 81,765 | 82,359 | 817,653 | 81,765 | 82,444 | |
Senkadagala Finance PLC | 10.11.2019 | 12.50 | 320,000 | 32,000 | 32,547 | – | – | – | |
Seylan Bank PLC | 21.02.2018 | 15.50 | 150,000 | 15,000 | 16,974 | 150,000 | 15,000 | 17,016 | |
Seylan Bank PLC | 22.12.2019 | 8.60 | 1,500,000 | 150,000 | 150,271 | 1,500,000 | 150,000 | 150,271 | |
Seylan Bank PLC | 15.07.2021 | 13.00 | 451,600 | 45,160 | 47,872 | – | – | – | |
Singer Finance PLC | 06.04.2020 | 12.00 | 1,000,000 | 100,000 | 102,784 | – | – | – | |
Singer (Sri Lanka) PLC | 07.06.2018 | 8.60 | 500,000 | 50,000 | 52,162 | 500,000 | 50,000 | 52,167 | |
Singer (Sri Lanka) PLC | 14.03.2019 | 10.50 | 2,500,000 | 250,000 | 257,788 | – | – | – | |
Singer (Sri Lanka) PLC | 17.06.2020 | 9.95 | 309,300 | 30,930 | 34,006 | 309,300 | 30,930 | 32,562 | |
Siyapatha Finance PLC | 20.09.2019 | 13.00 | 1,000,000 | 100,000 | 103,474 | – | – | – | |
Softlogic Finance PLC | 29.08.2019 | 10.00 | 190,900 | 19,090 | 19,568 | 190,900 | 19,090 | 19,568 | |
Total debentures | 4,865,210 | 5,070,645 | 3,044,270 | 3,173,390 |
25.4 Trust Certificates
Bank/Group | ||||
As at 31 December | 2016 | 2015 | ||
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
Cost of Investment LKR ’000 |
Amortised Cost LKR ’000 |
|
LOLC Finance PLC | 500,000 | 520,438 | – | – |
People’s Leasing & Finance PLC | 320,300 | 329,068 | – | – |
Sanasa Development Bank PLC | 111,846 | 115,951 | – | – |
Total trust certificates | 932,146 | 965,457 | – | – |
26. Loans and Advances to Customers
‘Loans and advances to customers’ include non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
- Those that the Bank intends to sell immediately or in the near term and those that the Bank, upon initial recognition, designates as at fair value through profit or loss
- Those that the Bank, upon initial recognition, designates as available for sale
- Those for which the Bank may not recover substantially all of its initial investment, other than due to credit deterioration
‘Loans and advances to customers’ are initially measured at fair value and subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in ‘Interest income’ (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in ‘Impairment charge for loans and other losses’ (Note 13) in the Statement of Profit or Loss.
Write-Off of Loans and Receivables
Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Group. If a write-off is later recovered, the recovery is recognised in the ‘Other operating income’ (Note 12).
Collateral Valuation
The Group seeks to use collateral, where possible, to mitigate its risks on financial assets. The collateral comes in various forms such as cash, gold, securities, letters of credit/guarantees, real estate, inventories, other non-financial assets and credit enhancements such as netting arrangements. The fair value of collateral is generally assessed, at a minimum, at inception and based on the guidelines issued by Central Bank of Sri Lanka.
Non-financial collaterals, including immovable and movables, are valued based on data provided by the independent professional valuers and Audited Financial Statements.
Collaterals Repossessed
The Group’s policy is to dispose of repossessed properties (Foreclosed properties) in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Group doesn’t occupy repossessed properties for business use.
Renegotiated Loans
‘Where possible, the Group seeks to reschedule/restructure loans rather than take possession of collateral. This may involve extending the payment arrangements and agreement of new loan conditions. Once the terms have been renegotiated, any impairment is measured using the original EIR as calculated before the modification of terms and the loan is no longer considered past due.
The Management continually reviews renegotiated loans to ensure that all criteria are met and that future payments are likely to occur. The loans continue to be subject to an individual or collective impairment assessment, calculated using the loan’s original EIR.’
Allowance for Impairment Losses
The Group assesses at each Reporting date, whether there is any objective evidence that loans and advances to customers are impaired.
‘The Group first assesses individually, whether objective evidence of impairment exist for loans and advances to customers that are individually significant and that are not individually significant assesses collectively’.
‘Objective evidence that loans and advances to customers are impaired can include significant financial difficulty of the borrower or issuer, default or delinquency by a borrower, restructuring of a loan or advance by the Group on terms that the Group would not otherwise consider, indications that a borrower will enter bankruptcy or other observable data relating to a group of assets such as adverse changes in the payment status of borrowers or in the Group or economic conditions that correlate with defaults in the Group’.
‘If there is objective evidence on that an impairment loss has been incurred, the amount of the loss is measured as the difference between the loans and advances to customers’ carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The carrying amount of loans and advances is reduced through the use of an allowance account and the amount of the loss is recognised in the Statement of Profit or Loss. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of ‘Interest income’ (Note 8.1).
‘All individually significant loans and advances found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Loans and advances that are not individually significant are collectively assessed for impairment by grouping together loans and advances with similar risk characteristics’.
‘In assessing collective impairment, the Group uses statistical modelling of historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for Management’s judgment as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical modelling’.
‘Impairment of loans and advances portfolios are based on the judgments in past experience of portfolio behaviour. However, these portfolios are not gone through the full economic life cycle. It may not encounter any future uncertainties that could arise. Therefore, to avoid this limitation, an economic factor adjustment has been incorporated in the Financial Statements’.
‘If in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the existing impairment.’
26.1 Net Loans and Advances to Customers
26.1.1 Bank
As at 31 December | 2016 | 2015 | ||||||
Individually Significant Loans LKR ’000 |
Retail Loans LKR ’000 |
Staff Loans LKR ’000 |
Total LKR ’000 |
Individually Significant Loans LKR ’000 |
Retail Loans LKR ’000 |
Staff Loans LKR ’000 |
Total LKR ’000 |
|
Gross loans and advances | 554,030,753 | 477,345,815 | 15,813,122 | 1,047,189,690 | 457,570,675 | 397,688,915 | 14,056,688 | 869,316,278 |
Less: Individual impairment | 19,247,084 | – | 128,088 | 19,375,172 | 12,546,423 | – | 83,139 | 12,629,562 |
Collective impairment | 3,088,387 | 24,643,557 | – | 27,731,944 | 2,343,915 | 27,553,171 | – | 29,897,086 |
Net loans and advances | 531,695,282 | 452,702,258 | 15,685,034 | 1,000,082,574 | 442,680,337 | 370,135,744 | 13,973,549 | 826,789,630 |
26.1.2 Group
As at 31 December | 2016 | 2015 | ||||||
Individually Significant Loans LKR ’000 |
Retail Loans LKR ’000 |
Staff Loans LKR ’000 |
Total LKR ’000 |
Individually Significant Loans LKR ’000 |
Retail Loans LKR ’000 |
Staff Loans LKR ’000 |
Total LKR ’000 |
|
Gross loans and advances | 567,790,592 | 492,132,248 | 16,029,313 | 1,075,952,153 | 482,146,420 | 399,485,268 | 14,307,726 | 895,939,414 |
Less: Individual impairment | 19,637,627 | – | 139,150 | 19,776,777 | 13,313,639 | – | 83,139 | 13,396,778 |
Collective impairment | 3,088,387 | 25,318,879 | – | 28,407,266 | 2,343,915 | 28,293,494 | – | 30,637,409 |
Net loans and advances | 545,064,578 | 466,813,369 | 15,890,163 | 1,027,768,110 | 466,488,866 | 371,191,774 | 14,224,587 | 851,905,227 |
26.2 Movement in Impairment for Loans and Advances to Customers
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Movement in Individual Impairment | ||||
As at 1 January | 12,629,562 | 10,138,002 | 13,396,778 | 10,925,062 |
Charge during the year | 9,209,538 | 3,780,695 | 9,289,236 | 4,128,303 |
Amount reversed or recovered during the year | (2,523,858) | (1,625,626) | (2,523,858) | (1,625,626) |
Exchange rate variance on foreign currency impairment | 172,083 | 444,876 | 172,083 | 444,876 |
Amount written off | (15,452) | (86,794) | (460,761) | (86,794) |
Other movements | (96,701) | (21,591) | (96,701) | (389,043) |
As at 31 December | 19,375,172 | 12,629,562 | 19,776,777 | 13,396,778 |
Movement in Collective Impairment | ||||
As at 1 January | 29,897,086 | 26,019,280 | 30,637,409 | 26,887,361 |
Charge/(reversal) during the year | (2,288,919) | 3,748,734 | (2,344,378) | 3,863,277 |
Exchange rate variance on foreign currency impairment | 13,106 | 18,236 | 13,106 | 18,236 |
Amount written off | (15,492) | (22,603) | (15,492) | (22,603) |
Other movements | 126,163 | 133,439 | 116,621 | (108,862) |
As at 31 December | 27,731,944 | 29,897,086 | 28,407,266 | 30,637,409 |
Total of individual and collective impairment | 47,107,116 | 42,526,648 | 48,184,043 | 44,034,187 |
26.3 Analysis of Gross Loans and Advances – By Product
As at 31 December | 2016 | 2015 | ||||
Local Currency Loans LKR ’000 |
Foreign Currency Loans LKR ’000 |
Total LKR ’000 |
Local Currency Loans LKR ’000 |
Foreign Currency Loans LKR ’000 |
Total LKR ’000 |
|
Bank | ||||||
Term loans | 220,511,465 | 170,726,008 | 391,237,473 | 182,175,637 | 167,977,440 | 350,153,077 |
Loans under schemes | 80,127,478 | 1,017,341 | 81,144,819 | 49,975,989 | 726,483 | 50,702,472 |
Housing loans | 48,851,923 | – | 48,851,923 | 42,804,370 | – | 42,804,370 |
Trade finance | 38,183,554 | 29,854,206 | 68,037,760 | 25,429,477 | 19,927,355 | 45,356,832 |
Personal loans | 160,170,812 | – | 160,170,812 | 107,539,804 | – | 107,539,804 |
Overdrafts | 157,764,525 | 13,753,894 | 171,518,419 | 130,276,382 | 11,697,581 | 141,973,963 |
Credit cards | 3,370,916 | – | 3,370,916 | 3,053,597 | – | 3,053,597 |
Lease rentals receivable [Note 26.6] | 47,111,702 | 363,587 | 47,475,289 | 46,688,101 | 454,146 | 47,142,247 |
Pawning | 47,191,558 | – | 47,191,558 | 56,900,717 | – | 56,900,717 |
Foreclosed properties | 547,785 | 513,033 | 1,060,818 | 590,991 | 497,450 | 1,088,441 |
Staff loans | 15,803,961 | 9,161 | 15,813,122 | 14,044,875 | 11,813 | 14,056,688 |
Other loans | 9,986,891 | 1,329,890 | 11,316,781 | 7,516,305 | 1,027,765 | 8,544,070 |
Gross loans and advances | 829,622,570 | 217,567,120 | 1,047,189,690 | 666,996,245 | 202,320,033 | 869,316,278 |
Group | ||||||
Term loans | 224,572,914 | 172,551,191 | 397,124,105 | 187,281,566 | 169,609,144 | 356,890,710 |
Loans under schemes | 81,120,650 | 1,017,341 | 82,137,991 | 50,870,448 | 726,483 | 51,596,931 |
Housing loans | 48,888,959 | – | 48,888,959 | 42,863,284 | – | 42,863,284 |
Trade finance | 39,179,748 | 29,854,206 | 69,033,954 | 26,157,989 | 19,927,355 | 46,085,344 |
Personal loans | 164,852,154 | – | 164,852,154 | 110,137,186 | – | 110,137,186 |
Overdrafts | 157,732,793 | 13,926,430 | 171,659,223 | 130,276,382 | 11,954,817 | 142,231,199 |
Credit cards | 3,370,916 | – | 3,370,916 | 3,053,597 | – | 3,053,597 |
Lease rentals receivable [Note 26.6] | 62,422,939 | 363,587 | 62,786,526 | 61,589,220 | 454,146 | 62,043,366 |
Pawning | 47,691,413 | – | 47,691,413 | 57,097,560 | – | 57,097,560 |
Foreclosed properties | 547,785 | 513,033 | 1,060,818 | 590,991 | 497,450 | 1,088,441 |
Staff loans | 16,017,452 | 11,861 | 16,029,313 | 14,277,198 | 30,528 | 14,307,726 |
Other loans | 9,986,891 | 1,329,890 | 11,316,781 | 7,506,762 | 1,037,308 | 8,544,070 |
Gross loans and advances | 856,384,614 | 219,567,539 | 1,075,952,153 | 691,702,183 | 204,237,231 | 895,939,414 |
26.4 Analysis of Gross Loans and Advances – By Currency
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Sri Lankan Rupee | 829,622,570 | 666,996,245 | 856,384,614 | 691,702,183 |
United States Dollar | 202,881,696 | 191,222,807 | 202,881,696 | 191,222,807 |
Great Britain Pound | 383,159 | 406,361 | 2,383,577 | 2,323,559 |
Euro | 286,748 | 189,882 | 286,748 | 189,882 |
Maldivian Rufiyaa | 7,767,141 | 5,226,155 | 7,767,141 | 5,226,155 |
Indian Rupee | 6,210,730 | 5,239,015 | 6,210,730 | 5,239,015 |
Other currencies | 37,646 | 35,813 | 37,647 | 35,813 |
Gross loans and advances | 1,047,189,690 | 869,316,278 | 1,075,952,153 | 895,939,414 |
26.5 Analysis of Loan Impairment – By Product
As at 31 December | 2016 | 2015 | ||||
Gross Loans LKR ’000 |
Impairment LKR ’000 |
Net Loans LKR ’000 |
Gross Loans LKR ’000 |
Impairment LKR ’000 |
Net Loans LKR ’000 |
|
Individually Assessed Loans | ||||||
Bank | ||||||
Term loans | 328,656,206 | 13,377,106 | 315,279,100 | 290,110,967 | 10,009,765 | 280,101,202 |
Loans under schemes | 25,479,115 | 876,115 | 24,603,000 | 11,706,949 | 303,750 | 11,403,199 |
Housing loans | – | – | – | – | – | – |
Trade finance | 57,304,419 | 4,006,721 | 53,297,698 | 34,539,872 | 2,293,012 | 32,246,860 |
Personal loans | – | – | – | – | – | – |
Overdrafts | 119,048,316 | 3,629,754 | 115,418,562 | 93,846,421 | 1,995,124 | 91,851,297 |
Credit cards | – | – | – | – | – | – |
Lease rentals receivable | 19,828,062 | 152,500 | 19,675,562 | 24,521,641 | 164,431 | 24,357,210 |
Pawning | – | – | – | – | – | – |
Foreclosed properties | – | – | – | – | – | – |
Staff loans | 15,813,122 | 128,088 | 15,685,034 | 14,056,688 | 83,139 | 13,973,549 |
Other loans | 3,714,635 | 293,275 | 3,421,360 | 2,844,825 | 124,256 | 2,720,569 |
Total | 569,843,875 | 22,463,559 | 547,380,316 | 471,627,363 | 14,973,477 | 456,653,886 |
Group | ||||||
Term loans | 336,443,825 | 13,486,121 | 322,957,704 | 298,880,085 | 10,584,719 | 288,295,366 |
Loans under schemes | 25,479,115 | 876,115 | 24,603,000 | 12,127,152 | 303,750 | 11,823,402 |
Housing loans | – | – | – | – | – | – |
Trade finance | 58,102,070 | 4,129,595 | 53,972,475 | 35,135,143 | 2,416,859 | 32,718,284 |
Personal loans | – | – | – | – | – | – |
Overdrafts | 119,048,316 | 3,629,754 | 115,418,562 | 93,846,421 | 1,995,124 | 91,851,297 |
Credit cards | – | – | – | – | – | – |
Lease rentals receivable | 25,002,631 | 311,154 | 24,691,477 | 39,312,794 | 232,846 | 39,079,948 |
Pawning | – | – | – | – | – | – |
Foreclosed properties | – | – | – | – | – | – |
Staff loans | 16,029,313 | 139,150 | 15,890,163 | 14,307,726 | 83,139 | 14,224,587 |
Other loans | 3,714,635 | 293,275 | 3,421,360 | 2,844,825 | 124,256 | 2,720,569 |
Total | 583,819,905 | 22,865,164 | 560,954,741 | 496,454,146 | 15,740,693 | 480,713,453 |
As at 31 December | 2016 | 2015 | ||||
Gross Loans LKR ’000 |
Impairment LKR ’000 |
Net Loans LKR ’000 |
Gross Loans LKR ’000 |
Impairment LKR ’000 |
Net Loans LKR ’000 |
|
Collectively Assessed Loans | ||||||
Bank | ||||||
Term loans | 62,581,267 | 2,214,742 | 60,366,525 | 60,042,110 | 5,408,888 | 54,633,222 |
Loans under schemes | 55,665,704 | 3,941,780 | 51,723,924 | 38,995,523 | 4,140,790 | 34,854,733 |
Housing loans | 48,851,923 | 594,573 | 48,257,350 | 42,804,370 | 610,435 | 42,193,935 |
Trade finance | 10,733,341 | 1,165,470 | 9,567,871 | 10,816,960 | 746,769 | 10,070,191 |
Personal loans | 160,170,812 | 587,318 | 159,583,494 | 107,539,804 | 434,706 | 107,105,098 |
Overdrafts | 52,470,103 | 7,628,229 | 44,841,874 | 48,127,542 | 6,565,783 | 41,561,759 |
Credit cards | 3,370,916 | 151,269 | 3,219,647 | 3,053,597 | 158,434 | 2,895,163 |
Lease rentals receivable | 27,647,227 | 789,295 | 26,857,932 | 22,620,606 | 1,032,709 | 21,587,897 |
Pawning | 47,191,558 | 1,043,342 | 46,148,216 | 56,900,717 | 3,660,951 | 53,239,766 |
Foreclosed properties | 1,060,818 | 658,841 | 401,977 | 1,088,441 | 587,009 | 501,432 |
Staff loans | – | – | – | – | – | – |
Other loans | 7,602,146 | 5,868,698 | 1,733,448 | 5,699,245 | 4,206,697 | 1,492,548 |
Total | 477,345,815 | 24,643,557 | 452,702,258 | 397,688,915 | 27,553,171 | 370,135,744 |
Group | ||||||
Term loans | 60,680,280 | 2,421,033 | 58,259,247 | 58,010,625 | 5,492,530 | 52,518,095 |
Loans under schemes | 56,658,876 | 3,963,156 | 52,695,720 | 39,469,779 | 4,148,993 | 35,320,786 |
Housing loans | 48,888,959 | 621,197 | 48,267,762 | 42,863,284 | 636,247 | 42,227,037 |
Trade finance | 10,931,884 | 1,177,238 | 9,754,646 | 10,950,201 | 879,392 | 10,070,809 |
Personal loans | 164,852,154 | 677,090 | 164,175,064 | 110,137,186 | 444,428 | 109,692,758 |
Overdrafts | 52,610,907 | 7,756,756 | 44,854,151 | 48,384,778 | 6,606,965 | 41,777,813 |
Credit cards | 3,370,916 | 151,269 | 3,219,647 | 3,053,597 | 158,434 | 2,895,163 |
Lease rentals receivable | 37,783,895 | 954,287 | 36,829,608 | 22,730,572 | 1,469,307 | 21,261,265 |
Pawning | 47,691,413 | 1,069,314 | 46,622,099 | 57,097,560 | 3,663,492 | 53,434,068 |
Foreclosed properties | 1,060,818 | 658,841 | 401,977 | 1,088,441 | 587,009 | 501,432 |
Staff loans | – | – | – | – | – | – |
Other loans | 7,602,146 | 5,868,698 | 1,733,448 | 5,699,245 | 4,206,697 | 1,492,548 |
Total | 492,132,248 | 25,318,879 | 466,813,369 | 399,485,268 | 28,293,494 | 371,191,774 |
26.6 Lease Rentals Receivable
Assets leased to customers, which transfer substantially all risks and rewards associated with ownership, other than legal title, are classified as finance leases. Amounts receivable under finance leases are classified as lease and hire purchase receivables and presented within loans and receivables to customers in the Statement of Financial Position, after deduction of unearned lease income and the impairment for rentals doubtful of recovery. Lease receivables are collectively assessed for impairment to the Financial Statements.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Gross Lease Rentals Receivable | ||||
Less than one year | 19,699,478 | 18,759,029 | 26,386,101 | 23,386,513 |
One to five years | 36,715,009 | 38,113,777 | 49,201,396 | 51,964,014 |
More than five years | 247,274 | 217,705 | 247,274 | 217,705 |
56,661,761 | 57,090,511 | 75,834,771 | 75,568,232 | |
Less: Unearned finance income | 9,186,472 | 9,948,264 | 13,048,245 | 13,524,866 |
Gross lease rentals receivable | 47,475,289 | 47,142,247 | 62,786,526 | 62,043,366 |
Less: Provision for impairment losses | 941,795 | 1,197,140 | 1,265,441 | 1,702,153 |
Net lease rentals receivable | 46,533,494 | 45,945,107 | 61,521,085 | 60,341,213 |
27. Financial Investments – Available for Sale
All non-derivative financial assets that are not in any of following three categories are classified under, financial investments – available for sale
– Financial instruments – Held for trading
– Financial investments – Loans and receivables
– Financial investments – Held to maturity
Available for sale (AFS) financial investments include equity and debt securities. Equity investments classified as AFS are those which are neither classified as held for trading nor designated at fair value through profit or loss. Quoted equities include strategic investments held by the Group at the year end.
Debt securities in this category are intended to be held for an indefinite period of time and may be sold in response to needs for liquidity or in response to changes in the market conditions. The Group has not designated any loans or receivables as AFS.
All AFS financial investments are initially and subsequently measured at fair value. Unrealised gains and losses are recognised directly in equity in the ‘available for sale reserve’ through Other Comprehensive Income. When the investment is disposed off, the cumulative gain or loss previously recognised in available for sale reserve is recognised in the Statement of Profit or Loss and reflected in ‘Net gains/(losses) from financial investments’ (Note 11). Interest earned whilst holding available for sale financial investments is reported as ‘Interest income’ (Note 8.1). Dividends earned, whilst holding available for sale financial investments, are recognised in the Statement of Profit or Loss under in ‘Net gains/(losses) from financial investments’ (Note 11), when the right of the payment has been established.
Impairment of Financial Investments – Available for Sale
The Group assesses at each Reporting date whether there is an objective evidence to determine that AFS investment is impaired.
For debt instruments classified as available for sale, the Group assesses individually whether there is an objective evidence of impairment occurred as at the each Reporting date. The amount of impairment is measured as the difference between the carrying amount and the fair value of such asset.
Equity investments classified as available for sale are treated as impaired, if objective evidence includes a ‘significant’ or ‘prolonged’ decline in the fair value of the investment exist.
Impairment losses are recognised in the Statement of Profit or Loss in ‘Impairment (charge)/reversal for loans and other losses’
(Note 13). If cumulative mark to market losses recognised in Other Comprehensive Income for a instrument, impairment losses are recognised for such instrument by transferring the cumulative loss that has been recognised in Other Comprehensive Income to the profit or loss as a reclassification adjustment. The cumulative loss that is reclassified from Other Comprehensive Income to the profit or loss, is the difference between the acquisition costs, net of any principal repayment and amortisation and the current fair value, less any impairment loss previously recognised in the Statement of Profit or Loss. Changes in impairment provisions attributable to time value are reflected as a component of ‘Interest income’ (Note 8.1).
‘If, in a subsequent period, the fair value of an impaired AFS debt security increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in the Statement of Profit or Loss, the impairment loss is reversed,
with the amount of the reversal recognised in the Statement of Profit or Loss. However, Impairment losses on equity investments are not reversed through the Statement of Profit or Loss, any subsequent recovery in the fair value of an impaired AFS equity investment is recognised in Other Comprehensive Income. ‘The Group writes-off certain financial investments – Available for sale when they are determined to be uncollectible’.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Government Securities | ||||
Treasury bills | – | 467,734 | 2,320,821 | 1,826,836 |
Treasury bonds | 434,475 | 1,001,373 | 1,164,971 | 1,722,468 |
In other countries | 1,627,319 | 1,143,583 | 2,915,692 | 1,972,336 |
Quoted equities [Note 27.1] | 3,938,737 | 4,683,444 | 5,325,122 | 5,969,583 |
Units in unit trusts [Note 27.2] | 3,764,963 | 4,059,644 | 3,798,173 | 4,068,328 |
Unquoted equities [Note 27.3] | 697,552 | 665,791 | 738,862 | 707,101 |
Total financial investments – Available for sale | 10,463,046 | 12,021,569 | 16,263,641 | 16,266,652 |
27.1 Quoted Equities
As at 31 December | 2016 | 2015 | ||||
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
|
Bank | ||||||
National Development Bank PLC | 16,371,076 | 691,862 | 2,553,888 | 16,371,076 | 691,862 | 3,177,626 |
People’s Leasing & Finance PLC | 11,453,600 | 206,165 | 197,002 | 11,453,600 | 206,165 | 251,979 |
Seylan Bank PLC | 13,198,305 | 466,700 | 1,187,847 | 13,198,305 | 466,700 | 1,253,839 |
Total quoted equities | 1,364,727 | 3,938,737 | 1,364,727 | 4,683,444 | ||
Group | ||||||
National Development Bank PLC | 16,371,076 | 691,862 | 2,553,888 | 16,371,076 | 691,862 | 3,177,626 |
People’s Leasing & Finance PLC | 11,453,600 | 206,165 | 197,002 | 11,453,600 | 206,165 | 251,979 |
Seylan Bank PLC | 13,198,305 | 466,700 | 1,187,847 | 13,198,305 | 466,700 | 1,253,839 |
The Lanka Hospital Corporation PLC | 21,329,000 | 213,290 | 1,386,385 | 21,329,000 | 213,290 | 1,286,139 |
Total quoted equities | 1,578,017 | 5,325,122 | 1,578,017 | 5,969,583 |
27.2 Units in Unit Trusts
As at 31 December | 2016 | 2015 | ||||
No. of Units |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
No. of Units |
Cost of Investment LKR ’000 |
Market Value LKR ’000 |
|
Bank | ||||||
Ceybank Unit Trust | 120,986,551 | 1,889,364 | 3,089,997 | 120,986,551 | 1,889,364 | 3,357,377 |
Ceybank Century Growth Fund | 8,284,896 | 146,101 | 553,348 | 8,284,896 | 146,101 | 579,611 |
Ceybank Surekum Gilt Edged Fund | 11,389,982 | 114,148 | 121,618 | 11,389,982 | 114,148 | 122,656 |
Total units in unit trusts | 2,149,613 | 3,764,963 | 2,149,613 | 4,059,644 | ||
Group | ||||||
Ceybank Unit Trust | 120,986,551 | 1,889,364 | 3,089,997 | 120,986,551 | 1,889,364 | 3,357,377 |
Ceybank Century Growth Fund | 8,284,896 | 146,101 | 553,348 | 8,284,896 | 146,101 | 579,611 |
Ceybank Surekum Gilt Edged Fund | 11,389,982 | 114,148 | 121,618 | 11,389,982 | 114,148 | 122,656 |
Comtrust Money Market Fund | 163,821 | 1,500 | 2,238 | 163,821 | 1,500 | 2,062 |
First Capital Asset Management Limited | 25,932 | 29,350 | 30,972 | 4,725 | 5,000 | 6,622 |
Total units in unit trusts | 2,180,463 | 3,798,173 | 2,156,113 | 4,068,328 |
27.3 Unquoted Equities
As at 31 December | 2016 | 2015 | ||||
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Fair Value LKR ’000 |
No. of Ordinary Shares |
Cost of Investment LKR ’000 |
Fair Value LKR ’000 |
|
Bank | ||||||
Credit Information Bureau of Sri Lanka | 46,600 | 41,542 | 41,542 | 46,600 | 41,542 | 41,542 |
Fitch Ratings Lanka Limited | 62,500 | 625 | 625 | 62,500 | 625 | 625 |
LankaClear (Private) Limited | 2,100,000 | 21,000 | 21,000 | 2,100,000 | 21,000 | 21,000 |
Lanka Financial Services Bureau Limited | 225,000 | 2,250 | 2,250 | 225,000 | 2,250 | 2,250 |
Magpek Exports Limited | 300,000 | 4,355 | – | 300,000 | 4,355 | – |
MasterCard Incorporated | 17,200 | – | 266,030 | 17,200 | – | 241,246 |
Regional Development Bank | 16,448,448 | 162,300 | 162,300 | 16,448,448 | 162,300 | 162,300 |
Visa Inc. | 17,438 | – | 203,805 | 17,438 | – | 196,828 |
232,072 | 697,552 | 232,072 | 665,791 | |||
Fair value adjustment | 469,835 | 438,074 | ||||
Provision for impairment [Note 27.4] | (4,355) | (4,355) | ||||
Total unquoted equities | 697,552 | 697,552 | 665,791 | 665,791 | ||
Group | ||||||
Ceylinco Investment Company Limited | 500,000 | 5,000 | – | 500,000 | 5,000 | – |
Credit Information Bureau of Sri Lanka | 47,140 | 41,596 | 41,596 | 47,140 | 41,596 | 41,596 |
Fitch Ratings Lanka Limited | 62,500 | 625 | 625 | 62,500 | 625 | 625 |
LankaClear (Private) Limited | 2,100,000 | 21,000 | 21,000 | 2,100,000 | 21,000 | 21,000 |
Lanka Financial Services Bureau Limited | 225,000 | 2,250 | 2,250 | 225,000 | 2,250 | 2,250 |
LVL Energy Fund (Private) Limited | 2,500,000 | 20,000 | 20,000 | 2,500,000 | 20,000 | 20,000 |
Magpek Exports Limited | 300,000 | 4,355 | – | 300,000 | 4,355 | – |
MasterCard Incorporated | 17,200 | – | 266,030 | 17,200 | – | 241,246 |
Mega Containers Limited | 1,000,000 | 10,000 | 20,491 | 1,000,000 | 10,000 | 20,491 |
Regional Development Bank | 16,448,448 | 162,300 | 162,300 | 16,448,448 | 162,300 | 162,300 |
Ranwan Industries (Private) Limited | 165,790 | 3,600 | – | 165,790 | 3,600 | – |
San Michele Limited | 50,000 | 500 | – | 50,000 | 500 | – |
UB Finance Company Limited | 2,506,562 | 17,546 | 765 | 2,506,562 | 17,546 | 765 |
Visa Inc. | 17,438 | – | 203,805 | 17,438 | – | 196,828 |
288,772 | 738,862 | 288,772 | 707,101 | |||
Fair value adjustment | 480,326 | 448,565 | ||||
Provision for impairment [Note 27.4] | (30,236) | (30,236) | ||||
Total unquoted equities | 738,862 | 738,862 | 707,101 | 707,101 |
27.4 Movement in Provision for Impairment on Unquoted Investments
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 4,355 | 4,355 | 30,236 | 26,136 |
Provision made/(reversal) during the year | – | – | – | – |
Adjustment | – | – | – | 4,100 |
Balance as at 31 December | 4,355 | 4,355 | 30,236 | 30,236 |
28. Financial Investments – Held to Maturity
Held to maturity (HTM) financial investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group has the positive intent and ability to hold to maturity.
HTM financial investments are initially measured at fair value. After initial measurement, subsequently measured at amortised cost using the Effective Interest Rate (EIR) less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees that are an integral part of the EIR. The amortisation is included in ‘Interest income’ (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment of such investments are recognised in the Statement of Profit or Loss under ‘Impairment charge/(reversal) for loans and other losses’ (Note 13).
Bank | Group | |||
Balance as at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Treasury bills | 24,236,802 | 25,596,314 | 24,254,603 | 25,600,693 |
Treasury bonds | 218,941,598 | 220,692,311 | 218,999,364 | 220,748,818 |
Total financial investments – Held to maturity | 243,178,400 | 246,288,625 | 243,253,967 | 246,349,511 |
The Bank has pledged treasury bonds – Held to maturity of LKR 84,117.4 million as collateral as at 31 December 2016
(2015 – LKR 99,618.0 million).
29. Investment in Subsidiary Companies
Subsidiaries are entities that are controlled by the Bank. Control is achieved when the Bank is exposed or has rights, to variable returns from its involvement with the investee and has the ability to affect the returns of those investees through its power over the investee. Specifically, the Bank controls an investee if, and only if, the Bank has:
– power over the investee
– exposure or rights to variable returns from its involvement with the investee
– the ability to use its power over the investee to affect its returns
The Financial Statements of subsidiaries are included in the Consolidated Financial Statements from the date that control commences until the date that control ceases. The Bank reassesses whether it has control if there are changes to one or more
of the elements of control. A change in the ownership interest of a subsidiary, without loss of control, is accounted for as an
equity transaction. If the Group loses control over a subsidiary, it derecognises the related assets (including goodwill), liabilities, non-controlling interest (NCI) and other components of equity, while any resultant gain or loss is recognised in profit or loss.
Any investment retained is recognised at fair value at the date of loss of control.
The Consolidated Financial Statements are prepared for the common financial year end of 31 December and have been prepared using uniform accounting policies for like transactions and other events in similar circumstances. All intra group balances, income and expenses (except for foreign currency translation gains or losses) arising from intra group transactions are eliminated on consolidation. Unrealised gains and losses resulting from transactions between the Group and its associates are also eliminated on consolidation to the extent of the Group’s interests in the associates. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
There are no significant restrictions on the ability of subsidiaries to transfer funds to the parent in the form of cash dividends or to repay loans and advances. All subsidiaries of the Bank have been incorporated in Sri Lanka except for Bank of Ceylon (UK) Limited, which is incorporated in the United Kingdom. A list of the Bank’s subsidiaries is given in Note 29.5 to the Financial Statements.
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Investment in quoted subsidiaries [Note 29.3] | 3,114,952 | 3,114,952 |
Investment in unquoted subsidiaries [Note 29.4] | 3,798,096 | 3,798,096 |
Total investment in subsidiaries | 6,913,048 | 6,913,048 |
Less: Provision for impairment of investment in subsidiaries [Note 29.2] | 700,000 | 700,000 |
Carrying value of investment in subsidiary companies | 6,213,048 | 6,213,048 |
29.1 Movement in Investment in Subsidiary Companies
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 6,913,048 | 6,913,048 |
Increase/(Decrease) in Investments | – | – |
Balance as at 31 December | 6,913,048 | 6,913,048 |
29.2 Provision for Impairment of Investment in Subsidiaries
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 700,000 | 700,000 |
Impairment charge during the year | – | – |
Balance as at 31 December | 700,000 | 700,000 |
29.3 Investment in Quoted Subsidiaries
Bank | ||||
As at 31 December | 2016 | 2015 | ||
Cost LKR ’000 |
Market Value LKR ’000 |
Cost LKR ’000 |
Market Value LKR ’000 |
|
Property Development PLC (63,064,957 Ordinary shares) | 860,270 | 6,593,423 | 860,270 | 5,741,641 |
Merchant Bank of Sri Lanka & Finance PLC (123,562,267 Ordinary shares) |
2,254,682 | 1,680,447 | 2,254,682 | 1,853,434 |
Total investment in quoted subsidiaries | 3,114,952 | 8,273,870 | 3,114,952 | 7,595,075 |
29.4 Investment in Unquoted Subsidiaries
Bank | ||||
As at 31 December | 2016 | 2015 | ||
Cost LKR ’000 |
Directors’ Valuation LKR ’000 |
Cost LKR ’000 |
Directors’ Valuation LKR ’000 |
|
BOC Management & Support Services (Private) Limited (99,996 Ordinary shares) |
1,000 | 1,000 | 1,000 | 1,000 |
BOC Property Development & Management (Private) Limited (100,999,998 Ordinary shares) |
1,010,000 | 1,010,000 | 1,010,000 | 1,010,000 |
BOC Travels (Private) Limited (250,004 Ordinary shares) | 2,500 | 2,500 | 2,500 | 2,500 |
Bank of Ceylon (UK) Limited (15,000,000 Ordinary shares) | 2,683,859 | 1,983,859 | 2,683,859 | 1,983,859 |
Hotels Colombo (1963) Limited (10,073,667 Ordinary shares) | 100,737 | 100,737 | 100,737 | 100,737 |
Total investment in unquoted subsidiaries | 3,798,096 | 3,098,096 | 3,798,096 | 3,098,096 |
29.5 Information Relating to Subsidiaries of the Bank
Ownership Interest Held by the Bank |
||
As at 31 December | 2016 % |
2015 % |
Quoted Subsidiaries | ||
Property Development PLC (PDL) | 95.55 | 95.55 |
Merchant Bank of Sri Lanka & Finance PLC (MBSL) | 74.49 | 74.49 |
Unquoted Subsidiaries | ||
BOC Management & Support Services (Private) Limited (MSS) | 100.00 | 100.00 |
BOC Property Development & Management (Private) Limited (PDML) | 100.00 | 100.00 |
BOC Travels (Private) Limited (TRAVELS) | 100.00 | 100.00 |
Hotels Colombo (1963) Limited (HCL) | 99.99 | 99.99 |
Ceybank Holiday Homes (Private) Limited (HH) | 100.00 | 100.00 |
MBSL Insurance Company Limited (MBSL INS) | 62.66 | 62.66 |
Koladeniya Hydropower (Private) Limited (KHP) | 95.55 | 95.55 |
Bank of Ceylon (UK) Limited (BOC UK) | 100.00 | 100.00 |
Ceybank Holiday Homes (Private) Limited, MBSL Insurance Company Limited and Koladeniya Hydropower (Private) Limited are indirect subsidiaries of the Bank.
29.6 Non-Controlling Interest (NCI) of Subsidiaries
2016 | ||||
PDL | MBSL | MBSL INS | KHP | |
Equity interest held by the NCI (%) | 4.45 | 25.51 | 37.34 | 4.45 |
Profit/(Loss) allocated during the year (LKR ’000) | 18,500 | 44,936 | (87,842) | 2,312 |
Accumulated balance of NCI as at 31 December (LKR ’000) | 136,408 | 792,117 | 34,315 | 19,540 |
Dividends paid to NCI (LKR ’000) | 52,866 | – | – | – |
2015 | ||||
PDL | MBSL | MBSL INS | KHP | |
Equity interest held by the NCI (%) | 4.45 | 25.51 | 37.34 | 4.45 |
Profit/(Loss) allocated during the year (LKR ’000) | 15,519 | 29,256 | (33,874) | 2,959 |
Accumulated balance of NCI as at 31 December (LKR ’000) | 166,281 | 816,587 | 131,717 | 17,223 |
Dividends paid to NCI (LKR ’000) | 8,811 | – | – | – |
29.7 Summarised Financial Information of Subsidiaries
For the year ended 31 December | 2016 | ||||
PDL LKR ’000 |
MBSL LKR ’000 |
MSS LKR ’000 |
PDML LKR ’000 |
TRAVELS LKR ’000 |
|
Statement of Profit or Loss | |||||
Total income | 839,397 | 4,888,154 | 671 | 271,601 | 110,073 |
Profit/(Loss) after tax | 415,723 | 176,149 | 419 | 108,014 | 26,711 |
Other comprehensive income | 100,983 | (79,086) | – | (341) | 546 |
Total comprehensive income | 516,706 | 97,063 | 419 | 107,673 | 27,257 |
Statement of Financial Position | |||||
Total assets | 4,659,695 | 31,933,847 | 9,925 | 1,582,329 | 300,012 |
Total liabilities | 1,594,340 | 28,828,725 | 387 | 78,975 | 87,944 |
Net assets | 3,065,355 | 3,105,122 | 9,538 | 1,503,354 | 212,068 |
Dividends paid | 1,188,000 | – | – | 20,200 | 5,000 |
Statement of Cash Flows | |||||
Operating cash flows | 194,024 | (783,969) | (273) | 91,228 | (11,622) |
Investing cash flows | 328,616 | (484,106) | 56 | (158,614) | (19,884) |
Financing cash flows | (179,857) | 1,345,090 | – | (20,200) | (7,351) |
Net increase/(decrease) in cash and cash equivalents | 342,783 | 77,015 | (217) | (87,586) | (38,857) |
For the year ended 31 December | 2015 | ||||
PDL LKR ’000 |
MBSL LKR ’000 |
MSS LKR ’000 |
PDML LKR ’000 |
TRAVELS LKR ’000 |
|
Statement of Profit or Loss | |||||
Total income | 711,485 | 4,199,057 | 513 | 245,044 | 98,534 |
Profit/(Loss) after tax | 348,743 | (91,219) | 351 | 56,505 | 32,745 |
Other comprehensive income | 263,531 | (26,304) | – | 412 | 43 |
Total comprehensive income | 612,274 | (117,523) | 351 | 56,917 | 32,788 |
Statement of Financial Position | |||||
Total assets | 4,205,069 | 28,256,613 | 9,527 | 1,488,095 | 264,869 |
Total liabilities | 468,420 | 25,261,467 | 408 | 72,214 | 75,058 |
Net assets | 3,736,649 | 2,995,146 | 9,119 | 1,415,881 | 189,811 |
Dividends paid | 198,000 | – | – | 40,400 | 4,500 |
Statement of Cash Flows | |||||
Operating cash flows | 123,184 | 1,930,366 | (128) | 18,235 | 30,394 |
Investing cash flows | 771,303 | 1,572,409 | (2,581) | (75,559) | (4,715) |
Financing cash flows | (180,426) | (3,531,908) | (24) | (40,400) | (6,849) |
Net increase/(decrease) in cash and cash equivalents | 714,061 | (29,133) | (2,733) | (97,724) | 18,830 |
For the year ended 31 December | 2016 | ||||
HCL LKR ’000 |
HH LKR ’000 |
MBSL INS LKR ’000 |
KHP LKR ’000 |
BOC UK LKR ’000 |
|
Statement of Profit or Loss | |||||
Total income | 237,237 | 146,221 | 1,503,367 | 92,572 | 434,757 |
Profit/(Loss) after tax | 12,709 | (99) | (235,248) | 51,950 | (24,417) |
Other comprehensive income | – | – | (10,620) | 103 | (396,425) |
Total comprehensive income | 12,709 | (99) | (245,868) | 52,053 | (420,842) |
Statement of Financial Position | |||||
Total assets | 285,483 | 28,871 | 1,769,111 | 466,631 | 25,673,579 |
Total liabilities | 64,898 | 27,831 | 1,677,211 | 27,537 | 23,215,837 |
Net assets | 220,585 | 1,040 | 91,900 | 439,094 | 2,457,742 |
Dividends paid | – | – | – | – | – |
Statement of Cash Flows | |||||
Operating cash flows | 6,731 | 63 | (234,589) | 60,205 | (139,137) |
Investing cash flows | 249 | (1,608) | 218,070 | (78,262) | (9,386) |
Financing cash flows | (1,750) | – | – | – | – |
Net increase/(decrease) in cash and cash equivalents | 5,230 | (1,545) | (16,519) | (18,057) | (148,523) |
For the year ended 31 December | 2015 | ||||
HCL LKR ’000 |
HH LKR ’000 |
MBSL INS LKR ’000 |
KHP LKR ’000 |
BOC UK LKR ’000 |
|
Statement of Profit or Loss | |||||
Total income | 262,457 | 134,985 | 1,215,291 | 97,234 | 374,252 |
Profit/(Loss) after tax | (14,686) | (2,926) | (108,871) | 66,505 | (64,870) |
Other comprehensive income | 2,068 | – | (7,386) | 90 | (1,911) |
Total comprehensive income | (12,618) | (2,926) | (116,257) | 66,595 | (66,781) |
Statement of Financial Position | |||||
Total assets | 289,838 | 28,605 | 1,920,340 | 414,767 | 26,855,102 |
Total liabilities | 78,402 | 27,498 | 1,586,809 | 27,726 | 23,976,518 |
Net assets | 211,436 | 1,107 | 333,531 | 387,041 | 2,878,584 |
Dividends paid | – | – | – | – | – |
Statement of Cash Flows | |||||
Operating cash flows | (4,826) | 4,745 | 5,154 | 74,894 | 1,709 |
Investing cash flows | 70 | (1,486) | (11,779) | (67,265) | (9,184) |
Financing cash flows | (3,000) | – | (1,384) | – | – |
Net increase/(decrease) in cash and cash equivalents | (7,756) | 3,259 | (8,009) | 7,629 | (7,475) |
30. Investment in Associate Companies
Associates are those entities in which the Bank has significant influence, but not control, over the financial and operating policies. Investments in associate entities are accounted for using the equity method (equity-accounted investees) and are recognised initially at cost. The cost of the investment includes transaction costs.
The Consolidated Financial Statements include the Bank’s share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
When the Bank’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long-term investments, is reported at nil and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee. If the associate subsequently reports profits, the Bank resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised.
A list of the Bank’s associates is shown in Note 30.4 to the Financial Statements.
The Bank discontinues the use of the Equity Method from the date that it ceases to have significant influence over an associate and accounts for such investments in accordance with the Sri Lanka Accounting Standard – LKAS 39 on ‘Financial Instruments: Recognition and Measurement’.
Upon loss of significant influence over the associate, the Bank measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
30.1 Unquoted Associates
Bank | Group | |||||||
As at 31 December | 2016 | 2015 | 2016 | 2015 | ||||
Cost LKR ’000 |
Directors’ Valuation LKR ’000 |
Cost LKR ’000 |
Directors’ Valuation LKR ’000 |
Equity Value LKR ’000 |
Directors’ Valuation LKR ’000 |
Equity Value LKR ’000 |
Directors’ Valuation LKR ’000 |
|
Ceybank Asset Management Limited (1,240,002 ordinary shares) |
31,048 | 31,048 | 31,048 | 31,048 | 216,704 | 216,704 | 199,108 | 199,108 |
Lanka Securities (Private) Limited (3,594,857 ordinary shares) |
41,940 | 41,940 | 41,940 | 41,940 | 131,006 | 131,006 | 138,406 | 138,406 |
Mireka Capital Land (Private) Limited* (75,000,000 ordinary shares) |
– | – | 750,000 | 750,000 | – | – | 1,511,877 | 1,511,877 |
Southern Development Financial Company Limited (2,500,001 ordinary shares) |
25,000 | – | 25,000 | – | – | – | – | – |
Transnational Lanka Records Solutions (Private) Limited (2,000,000 ordinary shares) |
20,000 | 20,000 | 20,000 | 20,000 | 72,959 | 72,959 | 62,926 | 62,926 |
Total investment in unquated associates | 117,988 | 92,988 | 867,988 | 842,988 | 420,669 | 420,669 | 1,912,317 | 1,912,317 |
Provision for impairment of investments in associates |
(25,000) | – | (25,000) | – | – | – | – | – |
Net investment in unquoted associates | 92,988 | 92,988 | 842,988 | 842,988 | 420,669 | 420,669 | 1,912,317 | 1,912,317 |
*Mireka Capital Land (Private) Limited (MCL) was disposed on 30 December 2016 for the amount of LKR 3.88 billion. The effects on this transaction have been adjusted in these
Financial Statements.
30.2 Movement in Investment in Associate Companies
Bank | Group | |||
Cost | Equity Value | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 867,988 | 867,988 | 1,912,317 | 1,870,035 |
Increase/(Decrease) in investment | (750,000) | – | (1,501,333) | – |
Share of profit/(loss), net of tax | – | – | 62,952 | 93,590 |
Share of other comprehensive income | – | – | 2,174 | 416 |
Share of dividends | – | – | (55,441) | (53,938) |
Other adjustments | – | – | – | 2,214 |
Balance as at 31 December | 117,988 | 867,988 | 420,669 | 1,912,317 |
30.3 Movement in Provision for Impairment of Investment in Associate Companies
Bank | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 25,000 | 25,000 |
Impairment charge during the year | – | – |
Balance as at 31 December | 25,000 | 25,000 |
30.4 Share Holding Structure of Associate Companies
Equity Interest % | Shareholding Structure | |||
Name of the Company | 2016 | 2015 | Name | Holding % |
Ceybank Asset Management Limited (CAML) |
43.36 | 43.36 | Bank of Ceylon | 43.36 |
Sri Lanka Insurance Corporation | 26.57 | |||
Unit Trust of India | 17.48 | |||
Carson Cumberbatch PLC | 12.59 | |||
Lanka Securities (Private) Limited (LSL) | 41.60 | 41.60 | First Capital Securities Corporation Limited | 51.00 |
Merchant Bank of Sri Lanka & Finance PLC | 29.00 | |||
Bank of Ceylon (Bank of Ceylon indirectly hold 21.6%) |
20.00 | |||
Transnational Lanka Records Solutions (Private) Limited (TLRS) |
24.69 | 24.69 | Transnational (Pte) Limited – Singapore | 62.96 |
Bank of Ceylon | 24.69 | |||
Seylan Bank PLC | 12.35 | |||
Southern Development Financial Company Limited (SDFC)* |
41.67 | 41.67 | Bank of Ceylon | 41.67 |
People’s Bank | 41.67 | |||
Southern Development Authority of Sri Lanka | 16.66 |
*SDFC is not in operation and in the process of liquidation.
30.5 Summerised Financial Information of Associates
For the year ended 31 December | 2016 | ||
CAML class="txtLeft" LKR ’000 | LSL class="txtLeft" LKR ’000 | TLRS class="txtLeft" LKR ’000 | |
Statement of Profit or Loss | |||
Total income | 173,482 | 89,605 | 121,861 |
Profit/(Loss) before tax | 84,185 | (18,749) | 89,617 |
Profit/(Loss) after tax | 69,514 | (21,358) | 83,158 |
Other comprehensive income | (11,809) | 3,569 | – |
Total comprehensive income | 57,705 | (17,789) | 83,158 |
Statement of Financial Position | |||
Current assets | 380,618 | 356,787 | 30,443 |
Total assets | 551,965 | 391,591 | 503,735 |
Current liabilities | 30,220 | 46,976 | 4,877 |
Total liabilities | 52,187 | 76,676 | 208,230 |
Net assets | 499,778 | 314,915 | 295,505 |
Dividends paid | 17,160 | – | 32,400 |
Dividends received to the Bank (net) | 7,156 | – | 10,500 |
For the year ended 31 December | 2015 | |||
CAML LKR ’000 |
LSL LKR ’000 |
MCL LKR ’000 |
TLRS LKR ’000 |
|
Statement of Profit or Loss | ||||
Total income | 144,523 | 158,050 | 895,827 | 71,534 |
Profit/(Loss) before tax | 76,904 | 24,413 | 112,320 | 55,523 |
Profit/(Loss) after tax | 65,359 | 19,114 | 100,387 | 50,422 |
Other comprehensive income | (5,036) | (2,504) | 9,103 | – |
Total comprehensive income | 60,323 | 16,610 | 109,490 | 50,422 |
Statement of Financial Position | ||||
Current assets | 327,272 | 444,237 | 958,881 | 49,389 |
Total assets | 509,222 | 478,049 | 4,560,802 | 428,670 |
Current liabilities | 28,848 | 116,397 | 761,440 | 30,472 |
Total liabilities | 50,025 | 145,346 | 770,747 | 173,797 |
Net assets | 459,197 | 332,703 | 3,790,055 | 254,873 |
Dividends paid | 17,160 | 41,940 | 46,875 | 31,914 |
Dividends received to the Bank (net) | 6,863 | 1,730 | 33,750 | 5,000 |
31. Investment Property
Recognition
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes.
Measurement
Investment property is accounted for under Cost Model in the Financial Statements. Accordingly, after initial recognition as an asset, the property is carried at its cost, less accumulated depreciation and impairment losses.
If any property is reclassified to investment property due to changes in its use, fair value of such property at the date of reclassification becomes its cost for subsequent accounting.
Depreciation
Depreciation is provided on a straight-line basis over the estimated life of the class of asset from the date of purchase up to the date of disposal. Provision for depreciation is made over the period of 20 years at the rate of 5% per annum using the straight-line method for buildings classified as investment property. Land is not depreciated under normal circumstances.
Derecognition
Investment properties are derecognised when they are disposed of or permanently withdrawn from use since no future economic benefits are expected. Transfers are made to and from investment property only when there is a change in use. When the use of a property changes such that it is reclassified as Property, Plant and Equipment, its fair value at the date of reclassification becomes its cost for subsequent accounting.
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Cost | ||||
Balance as at 1 January | – | – | 165,876 | 165,876 |
Disposals during the year | – | – | (15,791) | – |
Transfers from Property, Plant and Equipment | 3,000,000 | – | – | – |
Balance as at 31 December | 3,000,000 | – | 150,085 | 165,876 |
Less: Accumulated Depreciation | ||||
Balance as at 1 January | – | – | 20,036 | 17,000 |
Charge for the year | – | – | 2,961 | 3,036 |
Disposal/Transfer | – | – | (582) | – |
Balance as at 31 December | – | – | 22,415 | 20,036 |
Net investment properties | 3,000,000 | – | 127,670 | 145,840 |
During the year the Bank has classified a property at York Street, Colombo 1 from Property Plant and Equipment to Investment Property due to cessation of the owner occupation. This property covers land area of 181.85 perches and building at site runs to six floors with a basement floor consists with 261,610 square feet.
The carrying value of the property as of 31 December 2016 stood at LKR 1,605.4 million and the entire property was valued to
LKR 3,000.0 million by Mr K T D Tissera – Chartered Valuation Surveyor [Diploma in Valuation (Sri Lanka), FRICS (Eng),
FIV (Sri Lanka)] based on the investment method of valuation. The Bank has considered this value as the fair value of the property when classifying said property as an investment property. Accordingly revaluation gain of LKR 1,394.6 million has been identified and accounted for by the Bank as of 31 December 2016.
31.1 Unobservable Inputs Considered in Measuring Fair Value
Significant Unobservable Inputs | Range of Estimates for Unobservable Inputs | Sensitivity of Fair Value to Unobservable Inputs |
Estimated value per perch | LKR 12.0 million | Positive correlated sensitivity |
LKR 16.0 million |
31.2 Investment Properties Held by the Group
As at 31 December | 2016 | 2015 | ||||||
Building (Sq. ft) |
Extent of Land (Perches) |
Cost | Fair Value Total LKR ’000 |
Cost Total LKR ’000 |
Fair Value Total LKR ’000 |
|||
Land LKR ’000 |
Building LKR ’000 |
Total LKR ’000 |
||||||
Nos. 64 and 66, Nonagama Road, Pallegama, Embilipitiya | – | 16.61 | 1,750 | – | 1,750 | 26,200 | 1,750 | 13,000 |
No. 300/8, Thalawathugoda Road, Madiwela, Kotte | 2,000 | 16.15 | – | – | – | – | 5,100 | 14,727 |
No. 385/1, Kotte Road, Pittakotte | 2,896 | 19.01 | 2,958 | 1,730 | 4,688 | 5,298 | 4,688 | 5,298 |
No. 116/4,116/7,116/26,116/27,116/29 1st Cross Street, Colombo 01 |
– | 12.35 | 1,249 | – | 1,249 | 2,602 | 1,249 | 2,602 |
No. 43,45,49,51 and 53, New Olcott Mawatha, Colombo 11 | – | 7.50 | – | – | – | – | 9,950 | 75,000 |
No. 102 and 104, Dam Street, Colombo 12 | 20,368 | 50.70 | 17,970 | 11,989 | 29,959 | 233,000 | 29,959 | 233,000 |
Kumbuththukuliya Watte, Bangadeniya Road, Puttalam | – | 320.00 | 600 | – | 600 | 3,400 | 600 | 3,400 |
Mirissawelawatta Hena; Thekkawatta, Dambadeniya | – | 188.00 | 162 | – | 162 | 2,000 | 162 | 600 |
No. 50/21, Old Kesbawa Road, Raththanapitiya, Boralesgamuwa |
– | 364.35 | 65,604 | 44,396 | 110,000 | 298,015 | 110,000 | 298,015 |
No. 64, Gabadawa Estate, Pitipana, Homagama | – | 10.00 | 686 | – | 686 | 1,400 | 1,427 | 2,900 |
No. 2, Plan No. 1206, Silverberst Estate, Pitipana, Homagama |
– | 100.70 | 991 | – | 991 | 2,014 | 991 | 2,014 |
Total | 91,970 | 58,115 | 150,085 | 573,929 | 165,876 | 650,556 |
Note:
31.2. a The fair value of the investment properties as at 31 December 2016 was based on market valuations carried out in the years 2011, 2013, 2014 and 2016 by Mr D N Dhammika Baranage [RICS (UK), DIV AIS (SL)] and Mr H A W Perera [B Sc Estate Management and Valuation (Special)], Mr Samantha Kumara Madawan Arachchi [B Sc Estate Management and Valuation (Special), City Planning (JP), Dip (UPM)NI, AIREV] and Mr A G Gunarathne [B.Sc. Estate Mgt & Valuation, F.I.V (Sri Lanka)], Mr L G T Thungasiri [(AIV) F.I.V (Sri Lanka), Dip. in Valuation (SLTC)], who are independent valuers not connected with the companies. The Directors have reviewed values of the investment properties as at 31 December 2016 and concluded that there was no impairment.
32. Property, Plant and Equipment
Recognition
Property, Plant and Equipment (PPE) are recognised if it is probable that future economic benefits associated with the assets will flow to the Group and the cost of the asset can be reliably measured.
Measurement
Cost of Property, Plant and Equipment includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
Items of Property, Plant and Equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Revaluation model is applied for entire class of freehold land and buildings and buildings on leasehold lands. The market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use are taken into account in measuring the fair value.
Properties that carried at revaluation amount being their fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Freehold land and building of the Group are revalued every three to five years or more frequently if the fair values are substantially different from their carrying amounts to ensure that the carrying amounts do not differ from the fair values at the Reporting date. Any surplus arising on revaluation of an asset is accumulated under the Revaluation Reserve in Equity through Other Comprehensive Income. However, if there is any revaluation deficit of the same asset previously recognised on profit or loss, revaluation surplus is recognised on profit or loss to the extent it reverse such deficit. Any deficit arising on revaluation of a asset is recognised in profit or loss and such deficit is recognised in Other Comprehensive Income to the extend of any credit balance existing in the revaluation reserve in respect of that asset.
Accumulated depreciation as at revaluation date is eliminated against the gross carrying amount of assets and the net amount restated to the revalued amount of the assets. Where the carrying value of the Property, Plant and Equipment are reviewed for impairment, when an event or changes in circumstances indicate that the carrying value may not be recoverable.
When parts of an item of Property, Plant and Equipment have different useful lives, they are accounted for as separate items
(major components) of Property, Plant and Equipment.
Subsequent Costs
The cost of replacing a part of an item of Property, Plant and Equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably. The costs of the day-to-day servicing of Property, Plant and Equipment are recognised in the Statement of Profit or Loss in ‘Other operating expenses’ (Note 15) as incurred.
Capital Work in Progress
Capital work in progress is stated at cost. These are expenses of a capital nature directly incurred in the construction of buildings, awaiting capitalisation.
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.
Depreciation
Depreciation is recognised in Statement of Profit or Loss on a straight-line basis over the estimated useful lives of each part of an item of Property, Plant and Equipment since this method most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Leased assets under finance leases are depreciated over the shorter of the lease term and their useful lives. Land is not depreciated. Further, cost of expansion and major renovations on the building are depreciated over the remaining useful lives of the original buildings.
Provisioning for depreciation of Property, Plant and Equipment is made on pro rata basis.
The Group’s estimated useful lives for the current and comparative periods are as follows:
Freehold buildings 40-60 years
Office equipment 08 years
Furniture and fittings 08 years
Computer equipment 05 years
Motor vehicles 04 years
Power plant 20 years
Depreciation methods, useful lives and residual values are reassessed at each financial year end and adjusted if appropriate.
Useful Life and Residual Values
Residual value is the amount that Group could receive for an asset at the Reporting date if the asset was already at the age and in the condition that it will be in when the Group expects to dispose it.
The residual and useful life of an asset are reviewed at least at each Reporting date, changes in the residual value and useful life are accounted for prospectively as a change in an accounting estimate only if the residual value is material.
Derecognition
The carrying amount of an item of Property, Plant and Equipment is derecognised on disposal, replacement or when no future economic benefits are expected from its use. The gain or loss arising from the de-recognition of an item of Property, Plant and Equipment is included in the ‘Other operating income (Note 12)/Other operating expenses (Note 15)’ in the Statement of Profit or Loss in the year the item is derecognised.
Reclassification as Investment Property
When the use of property changes such that is reclassified as investment property, its fair value at the date of reclassification becomes its cost for subsequent accounting. Any gain arising on remeasurement is recognised in the Statement of Profit or Loss to the extent that it reverses a previous impairment loss on the specific property, with any remaining gain recognised in other comprehensive income and presented in revaluation reserve in equity. Any loss is recognised immediately in the Statement of Profit or Loss.
32.1 Bank
Freehold Land LKR ’000 |
Freehold Building LKR ’000 |
Building on Leasehold Land LKR ’000 |
Equipment (Note 32.12.1) LKR ’000 |
Motor Vehicles LKR ’000 |
Leasehold Motor Vehicles LKR ’000 |
Capital Work in Progress LKR ’000 |
2016 Total LKR ’000 |
2015 Total LKR ’000 |
|
Cost or Valuation | |||||||||
As at 1 January | 8,901,908 | 3,081,618 | 1,372,945 | 10,686,794 | 1,045,554 | 50,377 | 441,145 | 25,580,341 | 24,346,690 |
Additions during the year | |||||||||
Acquisitions | 32,717 | 20,577 | 3,625 | 1,462,444 | 262,682 | – | 270,760 | 2,052,805 | 1,332,486 |
Capitalisations | – | 66,632 | 310,012 | – | – | – | (376,644) | – | – |
Changes in revaluation surplus/(deficit) |
1,394,640 | – | – | – | – | – | – | 1,394,640 | 8,169 |
Transfer of accumulated depreciation on asset revaluation |
– | (146,155) | – | – | – | – | – | (146,155) | – |
Disposals during the year | – | – | – | (1,043,664) | (60,238) | – | (19,089) | (1,122,991) | (118,534) |
Impairment to profit or loss | – | – | – | (2,127) | – | – | – | (2,127) | – |
Exchange rate adjustments | – | – | – | 4,075 | 86 | – | – | 4,161 | 11,530 |
Transfers to investment property |
(2,414,640) | (585,360) | – | – | – | – | – | (3,000,000) | – |
Transfers/Adjustments | – | – | – | – | 7,060 | (7,060) | – | – | – |
As at 31 December | 7,914,625 | 2,437,312 | 1,686,582 | 11,107,522 | 1,255,144 | 43,317 | 316,172 | 24,760,674 | 25,580,341 |
Accumulated depreciation | |||||||||
As at 1 January | – | 157,847 | 572,862 | 7,670,294 | 803,203 | 50,377 | – | 9,254,582 | 8,158,357 |
Charge for the year | – | 158,463 | 75,780 | 893,038 | 136,633 | – | – | 1,263,914 | 1,196,066 |
Transfer of accumulated depreciation on assets revaluation |
– | (146,155) | – | – | – | – | – | (146,155) | – |
Disposals during the year | – | – | – | (1,042,241) | (54,232) | – | – | (1,096,473) | (111,384) |
Exchange rate adjustments | – | – | – | 2,714 | (72) | – | – | 2,643 | 11,544 |
Transfers/Adjustments | – | – | – | – | 7,060 | (7,060) | – | – | – |
As at 31 December | – | 170,155 | 648,642 | 7,523,805 | 892,592 | 43,317 | – | 9,278,511 | 9,254,583 |
Net book value as at 31 December 2016 |
7,914,625 | 2,267,157 | 1,037,940 | 3,583,717 | 362,552 | – | 316,172 | 15,482,163 | – |
Net book value as at 31 December 2015 |
8,901,908 | 2,923,771 | 800,083 | 3,016,500 | 242,351 | – | 441,145 | – | 16,325,758 |
32.2 Group
Freehold Land LKR ’000 |
Freehold Building LKR ’000 |
Building on Leasehold Land LKR ’000 |
Equipment (Note 32.12.2) LKR ’000 |
Motor Vehicles LKR ’000 |
Leasehold Motor Vehicles LKR ’000 |
Capital Work in Progress LKR ’000 |
2016 Total LKR ’000 |
2015 Total LKR ’000 |
|
Cost or valuation | |||||||||
As at 1 January | 9,221,549 | 5,410,568 | 8,065,331 | 11,955,654 | 1,178,274 | 62,954 | 497,516 | 36,391,846 | 35,073,536 |
Additions during the year | |||||||||
Acquisitions | 32,717 | 48,429 | 66,552 | 1,623,667 | 286,518 | – | 331,903 | 2,389,786 | 1,571,210 |
Capitalisations | – | 66,632 | 310,012 | – | – | – | (376,644) | – | – |
Changes in revaluation surplus/(deficit) |
1,394,640 | 103,868 | 808,944 | – | – | – | – | 2,307,452 | 933,459 |
Transfer of accumulated depreciation on asset revaluation |
(248,437) | (269,206) | – | – | – | – | (517,643) | (943,435) | |
Disposals during the year | – | – | (4,750) | (1,050,920) | (71,450) | – | (81,630) | (1,208,750) | (281,753) |
Impairment to profit/loss | – | – | – | (2,127) | – | – | – | (2,127) | – |
Exchange rate adjustments | (42,816) | (44,296) | – | (911) | 86 | – | – | (87,937) | 38,829 |
Transfers/Adjustments | – | – | – | (7,220) | 7,060 | (7,060) | – | (7,220) | – |
As at 31 December | 10,606,090 | 5,336,764 | 8,976,883 | 12,518,143 | 1,400,488 | 55,894 | 371,145 | 39,265,407 | 36,391,846 |
Accumulated depreciation | |||||||||
As at 1 January | – | 451,529 | 222,794 | 8,345,779 | 872,044 | 57,897 | – | 9,950,043 | 9,427,520 |
Charge for the year | – | 220,914 | 382,269 | 1,001,893 | 149,921 | 3,044 | 1,758,041 | 1,637,836 | |
Transfer of accumulated depreciation on assets revaluation | – | (248,437) | (269,206) | – | – | – | – | (517,643) | (943,435) |
Disposals during the year | – | – | (3,275) | (1,048,871) | (63,798) | – | – | (1,115,944) | (198,205) |
Exchange rate adjustments | – | (966) | – | (864) | (76) | – | – | (1,906) | 12,882 |
Transfers/Adjustments | – | – | (7,220) | 7,060 | (7,060) | – | (7,220) | 13,445 | |
As at 31 December | – | 423,040 | 332,582 | 8,290,717 | 965,151 | 53,881 | – | 10,065,371 | 9,950,043 |
Net book value as at 31 December 2016 |
10,606,090 | 4,913,724 | 8,644,301 | 4,227,426 | 435,337 | 2,013 | 371,145 | 29,200,036 | – |
Net book value as at 31 December 2015 |
9,221,549 | 4,959,039 | 7,842,537 | 3,609,875 | 306,230 | 5,057 | 497,516 | – | 26,441,803 |
32.3 Title Restriction on Property, Plant and Equipment
There were no restrictions that existed in the title of the Property, Plant and Equipment of the Bank and the Group as at the Reporting date.
32.4 Property, Plant and Equipment Pledged as Security for Liabilities
No freehold Property, Plant and Equipment have been pledged as security for any liability.
32.5 Compensation from Third Parties for Items of Property, Plant and Equipment
There were no compensation received/receivable from third parties for items of Property, Plant and Equipment which were impaired or given up.
32.6 Fully Depreciated Property, Plant and Equipment
The initial cost of fully-depreciated Property, Plant and Equipment which are still in use are as follows:
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Motor vehicles | 578,506 | 613,958 | 613,438 | 645,501 |
Computer equipment | 2,533,514 | 3,199,381 | 2,671,694 | 3,292,094 |
Equipment, furniture and fittings | 1,055,784 | 958,685 | 1,201,608 | 1,082,753 |
Buildings on leasehold lands | 98,684 | 140,708 | 98,684 | 140,708 |
Plant and machinery | 970,897 | 890,304 | 971,173 | 890,304 |
Total | 5,237,385 | 5,803,036 | 5,556,597 | 6,051,360 |
32.7 Temporarily Idle Property, Plant and Equipment
There were no temporarily idle Property, Plant and Equipment as at the Reporting date.
32.8 Property, Plant and Equipment Retired from Active Use
The Group held no Property, Plant and Equipment retired from active use and which were not classified as held for sale in accordance with SLFRS 5 – ‘Non-current assets held for sale and discontinued operations’.
32.9 Freehold Properties
The carrying value of freehold properties, that would have been recognised in the Financial Statements, if they were carried at cost less accumulated depreciation is as follows:
32.9.1 Bank
As at 31 December | 2016 | 2015 | ||||
Cost LKR ’000 |
Accumulated Depreciation LKR ’000 |
Net Book Value LKR ’000 |
Cost LKR ’000 |
Accumulated Depreciation LKR ’000 |
Net Book Value LKR ’000 |
|
Land | 488,167 | – | 488,167 | 455,450 | – | 455,450 |
Building | 1,042,569 | (505,403) | 537,166 | 1,021,992 | (480,338) | 541,654 |
Total | 1,530,736 | (505,403) | 1,025,333 | 1,477,442 | (480,338) | 997,104 |
32.9.2 Group
As at 31 December | 2016 | 2015 | ||||
Cost LKR ’000 |
Accumulated Depreciation LKR ’000 |
Net Book Value LKR ’000 |
Cost LKR ’000 |
Accumulated Depreciation LKR ’000 |
Net Book Value LKR ’000 |
|
Land | 498,128 | – | 498,128 | 465,411 | – | 465,411 |
Building | 2,171,952 | (900,148) | 1,271,804 | 2,069,048 | (873,025) | 1,196,023 |
Total | 2,670,080 | (900,148) | 1,769,932 | 2,534,459 | (873,025) | 1,661,434 |
32.10 Revaluation of Leasehold/Freehold Properties – Group
The following buildings on leasehold/freehold lands of the subsidiaries were revalued during the year by professionally qualified independent valuers.
Leasehold Properties | 2016 | ||||
Details of Properties | Valuer | Basis of Valuation |
Carrying Value LKR ’000 |
Revalued Amount of Building LKR ’000 |
Surplus/ (Loss) of Building LKR ’000 |
Property Development PLC
Bank of Ceylon Head Office Building
‘BOC Square’, Colombo 01 (Revalued as at 31 December 2016) |
M/s P B Kalugalagedara & Associates | Market value method | 6,289,157 | 7,126,000 | 836,843 |
BOC Property Development & Management (Private) Limited Bank of Ceylon – Ceybank House No. 86, Sri Dalada Veediya, Kandy (Revalued as at 31 December 2016) |
M/s P B Kalugalagedara & Associates | Market value method | 481,755 | 453,856 | (27,899) |
Freehold Properties | 2016 | ||||
Details of Properties | Valuer | Basis of Valuation |
Carrying Value LKR ’000 |
Revalued Amount of Building LKR ’000 |
Surplus/ (Loss) of Building LKR ’000 |
BOC Property Development & Management (Private) Limited
Bank of Ceylon – Merchant Tower
St. Micheal’s Road, Colombo 03 (Revalued as at 31 December 2016) |
M/s P B Kalugalagedara & Associates | Market value method | 1,739,178 | 1,843,046 | 103,868 |
32.11 Unobservable Inputs Considered in Measuring Fair Value
The following table depicts information about significant unobservable inputs used in measuring fair value of the assets categorised under Level 3 of the fair value hierarchy.
32.11.1 Bank
2016 | |||||
Type of Asset | Fair Value as at 31.12.2016 LKR ’000 |
Valuation Technique |
Significant Unobservable Inputs |
Range of Estimates for Unobservable Inputs |
Sensitivity of Fair value to Unobservable Inputs |
Freehold land | 7,914,625 | Market comparable method | Estimated cost per perch | LKR 17,500 – LKR 10,000,000 | Positively correlated sensitivity |
Freehold buildings | 2,267,157 | Market comparable method | Estimated cost per square feet | LKR 1,000 – LKR 10,000 | Positively correlated sensitivity |
Buildings on leasehold lands | 1,037,940 | Rental value basis | Estimated rental value per square feet | LKR 38 – LKR 150 | Positively correlated sensitivity |
Expected market rental growth | 0% | Positively correlated sensitivity |
|||
Discount rate | 3.3% – 5.5% | Negatively correlated sensitivity |
32.11.2 Group
2016 | |||||
Type of Asset | Fair Value as at 31.12.2016 LKR ’000 |
Valuation Technique |
Significant Unobservable Inputs |
Range of Estimates for Unobservable Inputs |
Sensitivity of Fair value to Unobservable Inputs |
Freehold land | 10,606,090 | Market comparable method | Estimated cost per perch | LKR 17,500 – LKR 10,000,000 |
Positively correlated sensitivity |
Freehold buildings | 4,913,724 | Market comparable method | Estimated cost per square feet | LKR 1,000 – LKR 10,750 | Positively correlated sensitivity |
Buildings on leasehold lands | 8,644,301 | Rental value basis | Estimated rental value per square feet | LKR 38 – LKR 275 | Positively correlated sensitivity |
Expected market rental growth p.a. | 5% | Positively correlated sensitivity |
|||
Anticipated maintainance cost | 40% | Positively correlated sensitivity |
|||
Discount rate | 3.3% – 5.5% | Negatively correlated sensitivity |
|||
Investment method | Estimated rental value per sq.m. per month | LKR 125 – LKR 200 | Positively correlated sensitivity |
32.12 Equipment
32.12.1 Bank
Computer Equipment LKR ’000 |
Furniture and Fittings LKR ’000 |
Office Equipment LKR ’000 |
2016 Total LKR ’000 |
2015 Total LKR ’000 |
|
Cost | |||||
Balance as at 1 January | 5,410,325 | 2,904,537 | 2,371,932 | 10,686,794 | 9,964,482 |
Additions during the year – Acquisitions | 942,376 | 344,434 | 175,634 | 1,462,444 | 810,718 |
Disposals during the year | (991,686) | (23,889) | (28,089) | (1,043,664) | (99,133) |
Impairment to profit or loss | (1,934) | – | (193) | (2,127) | – |
Exchange rate adjustments | 3,614 | 188 | 273 | 4,075 | 10,727 |
Balance as at 31 December | 5,362,695 | 3,225,270 | 2,519,557 | 11,107,522 | 10,686,794 |
Accumulated Depreciation | |||||
Balance as at 1 January | 4,243,062 | 1,874,375 | 1,552,857 | 7,670,294 | 6,921,314 |
Charge for the year | 452,499 | 252,386 | 188,153 | 893,038 | 836,180 |
Disposals during the year | (991,409) | (23,121) | (27,711) | (1,042,241) | (98,384) |
Exchange rate adjustments | 1,732 | 17 | 965 | 2,714 | 11,184 |
Balance as at 31 December | 3,705,884 | 2,103,657 | 1,714,264 | 7,523,805 | 7,670,294 |
Net book value as at 31 December 2016 | 1,656,811 | 1,121,613 | 805,293 | 3,583,717 | – |
Net book value as at 31 December 2015 | 1,167,263 | 1,030,162 | 819,075 | – | 3,016,500 |
32.12.2 Group
Computer Equipment LKR ’000 |
Furniture and Fittings LKR ’000 |
Office Equipment LKR ’000 |
Power Plant LKR ’000 |
2016 Total LKR ’000 |
2015 Total LKR ’000 |
|
Cost | ||||||
Balance as at 1 January | 5,706,610 | 3,477,524 | 2,472,522 | 298,998 | 11,955,654 | 11,132,552 |
Additions during the year – Acquisitions | 1,054,211 | 392,276 | 177,180 | – | 1,623,667 | 940,397 |
Disposals during the year | (996,235) | (26,219) | (28,466) | – | (1,050,920) | (129,304) |
Impairment to profit or loss | (1,934) | – | (193) | – | (2,127) | – |
Exchange rate adjustments | 2,214 | (3,398) | 273 | – | (911) | 12,009 |
Transfers/Adjustments | – | (6,099) | (1,121) | – | (7,220) | – |
Balance as at 31 December | 5,764,866 | 3,834,084 | 2,620,195 | 298,998 | 12,518,143 | 11,955,654 |
Accumulated Depreciation | ||||||
Balance as at 1 January | 4,479,891 | 2,229,816 | 1,581,624 | 54,448 | 8,345,779 | 7,511,145 |
Charge for the year | 483,386 | 310,818 | 192,739 | 14,950 | 1,001,893 | 938,773 |
Disposals during the year | (995,957) | (24,770) | (28,144) | – | (1,048,871) | (126,040) |
Exchange rate adjustments | 546 | (2,376) | 966 | – | (864) | 11,956 |
Transfers/Adjustments | 17 | (6,116) | (1,121) | – | (7,220) | 9,945 |
Balance as at 31 December | 3,967,883 | 2,507,372 | 1,746,064 | 69,398 | 8,290,717 | 8,345,779 |
Net book value as at 31 December 2016 | 1,796,983 | 1,326,712 | 874,131 | 229,600 | 4,227,426 | – |
Net book value as at 31 December 2015 | 1,226,719 | 1,247,708 | 890,898 | 244,550 | – | 3,609,875 |
32.13 The Details of Freehold Land and Building Held by the Bank as at 31 December 2016 are as Follows:
Name of Premises | Extent (Perches) |
Building (Square Feet) |
Date of Valuation |
Cost or Revalued Amount of Land LKR ’000 |
Cost or Revalued Amount of Building LKR ’000 |
Total Value LKR ’000 |
Accumulated Depreciation LKR ’000 |
Written- Down Value LKR ’000 |
Central Province | ||||||||
Galaha Branch 59/37, Deltota Road, Galaha |
15.00 | 8,410 | 30.11.2014 | 15,000 | 17,661 | 32,661 | 883 | 31,778 |
Gampola Branch 44, Kadugannawa Road, Gampola |
175.00 | 9,832 | 30.11.2014 | 180,675 | 15,806 | 196,481 | 790 | 195,691 |
Hatton Branch 46, Circular Road, Hatton |
85.65 | 8,784 | 30.11.2012 | 120,000 | 20,000 | 140,000 | 1,000 | 139,000 |
Hatton Staff Quarters 110, Hatton House Road, Hatton |
40.00 | 5,560 | 30.11.2012 | 48,000 | 12,000 | 60,000 | 600 | 59,400 |
Kandy 2nd City Branch 22, Dalada Veediya, Kandy |
42.81 | 27,081 | 30.11.2012 | 214,000 | 16,000 | 230,000 | 1,392 | 228,608 |
Maskeliya Branch 66, Upcot Road, Maskeliya |
42.05 | 6,402 | 30.11.2012 | 31,000 | 13,000 | 44,000 | 866 | 43,134 |
Nawalapitiya Branch 6, Gampola Road, Nawalapitiya |
21.92 | 6,150 | 30.11.2012 | 14,000 | 14,000 | 28,000 | 700 | 27,300 |
Nuwara Eliya Branch 43, Lawson Street, Nuwara Eliya |
133.50 | 17,737 | 30.11.2012 | 460,000 | 41,008 | 501,008 | 2,296 | 498,712 |
Nuwara Eliya Staff Quarters (Clerical) 14,19, Hill Street, Nuwara Eliya |
96.39 | 4,646 | 31.12.2014 | 56,000 | 3,000 | 59,000 | 2,050 | 56,950 |
Talawakelle Branch 23,25,29, Hatton Road, Talawakelle |
25.30 | 7,236 | 30.11.2014 | 29,920 | 14,305 | 44,225 | 716 | 43,509 |
Talawakelle Staff Quarters Talawakelle Estate Plantation |
160.00 | 4,898 | 30.11.2014 | 9,600 | 12,240 | 21,840 | 612 | 21,228 |
1,178,195 | 179,020 | 1,357,215 | 11,905 | 1,345,310 | ||||
Eastern Province | ||||||||
Batticaloa Branch Covington Road, Batticaloa |
65.00 | 6,997 | 30.11.2014 | 26,000 | 16,000 | 42,000 | 1,280 | 40,720 |
Muttur Branch No. 36/1, Ward No. 07, Mutur |
71.00 | 11,847 | 30.11.2014 | 8,000 | 67,745 | 75,745 | 1,251 | 74,494 |
Pottuvil Branch Main Street, Pottuvil |
10.70 | 4,977 | 30.11.2014 | 10,750 | 15,750 | 26,500 | 788 | 25,712 |
Trincomalee Branch 24, Inner Harbour Road, Trincomalee |
90.00 | 10,710 | 30.11.2014 | 49,500 | 22,180 | 71,680 | 4,436 | 67,244 |
Trincomalee City Branch 09, Main Street, Trincomalee |
21.90 | 2,670 | 30.11.2014 | 24,000 | 4,800 | 28,800 | 960 | 27,840 |
Valachchenai Branch Main Street, Valaichchenai |
47.34 | 6,391 | 30.11.2014 | 28,400 | 19,000 | 47,400 | 1,086 | 46,314 |
146,650 | 145,475 | 292,125 | 9,801 | 282,324 | ||||
Northern Province | ||||||||
Jaffna Area Office and Branch No. 476, 476 A, Hospital Road, Jaffna |
166.25 | 21,393 | 30.11.2014 | 249,500 | 36,445 | 285,945 | 3,644 | 282,301 |
Mannar Branch (Ice factory) 52, Pallimunai Road, Grand Bazaar, Mannar |
63.22 | 5,720 | 30.11.2014 | 9,500 | 7,850 | 17,350 | 784 | 16,566 |
Nelliadi Branch No. 23, Kodikamam Road, Nelliady |
162.04 | 7,661 | 30.11.2014 | 17,750 | 28,750 | 46,500 | 1,438 | 45,062 |
Karainagar Branch Post Office View, Karainagar |
22.11 | 2,718 | 30.11.2014 | 3,300 | 5,850 | 9,150 | 572 | 8,578 |
280,050 | 78,895 | 358,945 | 6,438 | 352,507 | ||||
North Western Province | ||||||||
Alawwa Branch 64, Giriulla Road, Alawwa |
31.80 | 7,300 | 30.11.2014 | 32,440 | 21,900 | 54,340 | 1,096 | 53,244 |
Chilaw Branch Radaguru Edmund Peiris Mawatha, Chilaw |
37.75 | 8,304 | 11.12.2014 | 47,000 | 19,000 | 66,000 | 1,520 | 64,480 |
Dummalasuriya Branch 227, Kuliyapitiya – Madampe Road, Dummalasuriya |
41.68 | 5,611 | 30.11.2014 | 22,672 | 12,328 | 35,000 | 616 | 34,384 |
North western Province Office, AGM’s Quart. and CM Quart. 18, Mihindu Mawatha, Kurunegala |
225.00 | 17,210 | 30.11.2012 | 157,500 | 29,975 | 187,475 | 1,498 | 185,977 |
Kurunegala Super Grade Branch Commercial Complex, Kurunegala |
– | 12,242 | 30.11.2014 | – | 69,778 | 69,778 | 3,488 | 66,290 |
Kurunegala 2nd City Branch (Bazaar) 34, Colombo Road, Kurunegala |
49.75 | 16,677 | 30.11.2014 | 174,125 | 18,617 | 192,742 | 1,862 | 190,880 |
Madampe Branch 10, Station Road, Madampe |
114.50 | 7,032 | 30.11.2014 | 34,900 | 13,100 | 48,000 | 656 | 47,344 |
Narammala Branch 139, Negombo Road, Narammala |
117.50 | 9,296 | 30.11.2014 | 63,000 | 46,501 | 109,501 | 3,286 | 106,215 |
Madurankuliya Branch No. 66 , Colombo Road, Madurankuliya |
46.00 | 5,746 | 30.11.2014 | 11,000 | 25,000 | 36,000 | 1,250 | 34,750 |
Malsiripura Branch (Proposed) No. 254, Dambulla Road, Malsiripura |
46.20 | – | 46,799 | – | 46,799 | – | 46,799 | |
589,436 | 256,199 | 845,635 | 15,272 | 830,363 | ||||
Sabaragamuwa Province | ||||||||
Balangoda Branch 137, Main Street, Balangoda |
14.50 | 3,516 | 30.11.2012 | 21,750 | 2,845 | 24,595 | 330 | 24,265 |
Dehiowita Branch 62 Main Street, Dehiowita |
38.69 | 3,819 | 30.11.2014 | 8,288 | 7,018 | 15,306 | 464 | 14,842 |
Kegalle Branch 110, Colombo Road, Kegalle |
118.24 | 15,447 | 30.11.2014 | 104,190 | 25,270 | 129,460 | 1,585 | 127,875 |
Ratnapura Branch 4, Dharmapala Mawatha, Ratnapura |
99.70 | 9,808 | 30.11.2014 | 69,500 | 14,206 | 83,706 | 1,118 | 82,588 |
Land in Ratnapura 195, Main Street, Ratnapura |
31.69 | – | 30.11.2014 | 58,000 | – | 58,000 | – | 58,000 |
261,728 | 49,339 | 311,067 | 3,497 | 307,570 | ||||
Southern Province | ||||||||
Ambalangoda Branch 345, Galle Road, Ambalangoda |
58.00 | 5,600 | 14.12.2012 | 49,300 | 14,700 | 64,000 | 980 | 63,020 |
Ambalantota Branch 11 Wanduruppa Road, Ambalantota |
38.00 | 5,981 | 30.11.2012 | 14,000 | 12,658 | 26,658 | 601 | 26,057 |
Beliatta Branch No.67, Walasmulla Road, Beliatta |
53.02 | 6,200 | 30.11.2014 | 37,800 | 35,265 | 73,065 | 1,691 | 71,374 |
Galle Province Office 2, Light House Street, Fort, Galle |
32.62 | 13,160 | 01.01.2015 | 130,000 | 20,000 | 150,000 | 1,334 | 148,666 |
Galle Branch 2, Gamini Road, Galle |
31.50 | 12,600 | 01.01.2015 | 155,000 | 20,000 | 175,000 | 1,334 | 173,666 |
Hakmana Branch Beliatta Road, Hakmana |
36.70 | 3,490 | 30.11.2014 | 28,700 | 8,785 | 37,485 | 555 | 36,930 |
Imaduwa Branch Ahangama Road, Imaduwa |
83.50 | 3,395 | 30.11.2014 | 20,000 | 8,072 | 28,072 | 403 | 27,669 |
Matara Branch 11, Kumaratunga Mawatha, Matara |
104.40 | 15,905 | 30.11.2014 | 186,600 | 18,150 | 204,750 | 3,630 | 201,120 |
Matara City Branch No. 58, New Tangalle Road, Kotuwegoda, Matara |
49.25 | 7,105 | 30.11.2014 | 114,350 | 34,600 | 148,950 | 1,730 | 147,220 |
Nagoda Branch Nagoda |
40.00 | 3,050 | 30.11.2014 | 9,400 | 18,974 | 28,374 | 508 | 27,866 |
Tangalle Branch Sea Street, Tangalle |
21.05 | 5,373 | 30.11.2014 | 19,000 | 23,000 | 42,000 | 1,150 | 40,850 |
Weeraketiya Branch Beliatta Road, Weeraketiya |
36.89 | 4,055 | 30.11.2014 | 20,250 | 13,500 | 33,750 | 676 | 33,074 |
Weligama Branch 239, Main Street, Weligama |
97.75 | 8,100 | 30.11.2014 | 44,000 | 24,000 | 68,000 | 1,600 | 66,400 |
Walasmulla Branch (Proposed) 453, Walasmulla South, Walasmulla | 38.00 | – | 32,717 | – | 32,717 | – | 32,717 | |
861,117 | 251,704 | 1,112,821 | 16,192 | 1,096,629 | ||||
Uva Province | ||||||||
Uva Province Office Bank Road, Badulla |
118.75 | 7,366 | 30.11.2014 | 11,750 | 10,272 | 22,022 | 493 | 21,529 |
Bandarawela Branch 198 B, Badulla Road, Bandarawela |
9.52 | 7,731 | 30.11.2012 | 25,000 | 20,000 | 45,000 | 1,000 | 44,000 |
Ettampitiya Branch No. 23, Nuwara Eliya Road, Ettampitiya |
20.35 | 2,560 | 30.11.2014 | 5,792 | 9,721 | 15,513 | 486 | 15,027 |
Haputale Branch (Browns) 20, Station Road, Haputale |
130.63 | 5,200 | 30.11.2014 | 18,313 | 7,760 | 26,073 | 388 | 25,685 |
Moneragala Branch and Mgr’s Quarters and Staff Quarters 401, Wellawaya Road, Moneragala |
160.00 | 15,000 | 30.11.2014 | 50,000 | 31,650 | 81,650 | 1,582 | 80,068 |
110,855 | 79,403 | 190,258 | 3,949 | 186,309 | ||||
Western Province North | ||||||||
Borella Branch 71, Danister de Silva Mawatha, Borella |
42.29 | 19,280 | 30.11.2012 | 163,000 | 62,000 | 225,000 | 3,100 | 221,900 |
Borella Branch Parking Borella |
6.65 | – | – | 31,199 | – | 31,199 | – | 31,199 |
City Office 41, Bristol Street, Colombo 1 |
39.50 | 24,952 | 30.11.2012 | 280,000 | 95,000 | 375,000 | 4,750 | 370,250 |
Grand Pass Branch 703, Sirimavo Bandaranaike Mawatha, Grandpass |
20.12 | 6,210 | 30.11.2014 | 70,420 | 21,480 | 91,900 | 1,228 | 90,672 |
Gampaha Branch No. 16, Rest House Road, Gampaha |
34.06 | – | 30.11.2014 | 102,180 | – | 102,180 | – | 102,180 |
Ja-Ela Branch 19, Negombo Road, Ja-Ela |
40.64 | 8,090 | 30.11.2014 | 81,280 | 19,836 | 101,116 | 2,645 | 98,471 |
Kadawatha Branch 469, Ragama Road, Kadawatha |
28.86 | 6,181 | 30.11.2012 | 24,500 | 14,830 | 39,330 | 742 | 38,588 |
Negombo Branch 118, Rajapakse Broadway, Negombo |
97.25 | 16,760 | 30.11.2014 | 171,160 | 39,950 | 211,110 | 3,196 | 207,914 |
Pettah Branch 212/63, Gas Works Street, Colombo 11 | 28.29 | 24,530 | 30.11.2014 | 212,000 | 36,000 | 248,000 | 4,800 | 243,200 |
Dematagoda Branch (Proposed) Nos. 45, 47, Kolonnawa Road, Colombo 09 |
38.14 | – | 30.11.2014 | 112,359 | – | 112,359 | – | 112,359 |
1,248,098 | 289,096 | 1,537,194 | 20,461 | 1,516,733 | ||||
Western Province South | ||||||||
Aluthgama Branch No. 14, Douglous Gunawardana Mawatha, Aluthgama |
36.60 | 7,151 | 30.11.2012 | 25,620 | 37,800 | 63,420 | 1,890 | 61,530 |
Bambalapitiya Branch No. 20, Unity Plaza Building, Galle Road, Colombo 04 |
– | 7,776 | 30.11.2014 | – | 171,600 | 171,600 | 8,580 | 163,020 |
Beruwala Branch No.165A, Galle Road, Beruwala |
21.50 | 4,712 | 30.11.2014 | 42,800 | 4,200 | 47,000 | 420 | 46,580 |
Bulathsinhala Branch No. 40, Horana Road, Athura, Bulathsinhala |
53.85 | 6,304 | 30.11.2014 | 29,750 | 11,250 | 41,000 | 1,125 | 39,875 |
Dehiwala Branch 207, Galle Road, Dehiwela |
22.00 | 12,422 | 24.12.2014 | 77,500 | 33,500 | 111,000 | 1,676 | 109,324 |
Horana Branch 87, Anguruwatota Road, Horana |
70.00 | 8,568 | 30.11.2012 | 60,000 | 9,445 | 69,445 | 3,725 | 65,720 |
Idama (Moratuwa) Branch 707, Galle Road, Moratuwa |
60.00 | 8,272 | 22.12.2014 | 135,000 | 12,858 | 147,858 | 2,441 | 145,417 |
Kalutara Area Office 108, Old Road, Kalutara |
52.65 | 3,300 | 30.11.2014 | 34,000 | 3,500 | 37,500 | 350 | 37,150 |
Kalutara Branch 218, Galle Road, Kalutara South, Kalutara |
45.86 | 11,436 | 30.11.2014 | 77,630 | 24,833 | 102,463 | 1,212 | 101,251 |
Maharagama Branch and Central Training Institute No.88, Highlevel Road, Maharagama |
185.10 | 82,121 | 30.11.2014 | 443,458 | 173,033 | 616,491 | 14,427 | 602,064 |
Matugama Branch No. 72, Agalawatte Road, Matugama |
9.00 | 4,400 | 30.11.2014 | 27,000 | 15,226 | 42,226 | 719 | 41,507 |
Nugegoda Branch No. 138 A, S de S Jayasinghe Mawatha, Nugegoda |
67.50 | 53,419 | 24.12.2014 | 235,000 | 265,000 | 500,000 | 17,667 | 482,333 |
Panadura Branch No. 21, Susantha Mawatha, Panadura |
80.00 | 10,529 | 30.11.2014 | 120,000 | 23,126 | 143,126 | 1,149 | 141,977 |
Wadduwa Branch (Proposed) No. 557/A, Galle Road Wadduwa |
27.70 | – | 30.11.2014 | 34,625 | – | 34,625 | – | 34,625 |
Wellawatte Branch 149/2, Galle Road, Colombo 06 |
51.25 | 15,832 | 30.11.2014 | 230,625 | 36,962 | 267,587 | 1,848 | 265,739 |
Panadura City Branch (Proposed) No. 17/3D, Jayathilaka Mawatha, Panadura |
36.00 | – | – | 26,638 | – | 26,638 | – | 26,638 |
1,599,646 | 822,333 | 2,421,979 | 57,229 | 2,364,750 | ||||
Holiday Homes and Rests | ||||||||
Land in Badulla 153, Spring Valley Road, Badulla |
222.25 | – | 30.11.2012 | 20,000 | – | 20,000 | – | 20,000 |
Bandarawela Holiday Home Bandarawela |
115.00 | 3,028 | 30.11.2012 | 8,000 | 6,034 | 14,034 | 344 | 13,690 |
Dickoya Upper Glencarn Bungalow Dickoya |
189.65 | 8,665 | 30.11.2012 | 4,500 | 20,500 | 25,000 | 5,126 | 19,874 |
Dickoya Lower Glencarn Bungalow Dickoya |
100.00 | 5,925 | 30.11.2012 | 2,500 | 14,800 | 17,300 | 2,960 | 14,340 |
Haputale Woodland Bungalow Haputale |
120.00 | 3,010 | 30.11.2012 | 10,800 | 5,900 | 16,700 | 786 | 15,914 |
Jaffna Bank Rest 34-34/3, Rasavinthoddam Road, Jaffna |
166.25 | – | 30.11.2014 | 86,250 | – | 86,250 | – | 86,250 |
Lindula Ridge Holiday Home Lindula |
175.00 | 3,010 | 30.11.2012 | 3,000 | 6,800 | 9,800 | 906 | 8,894 |
Nuwara Eliya Holiday Home 16, Hill Street, Nuwara Eliya |
35.27 | 3,388 | 31.12.2014 | 35,000 | 10,040 | 45,040 | 801 | 44,239 |
Nuwara Eliya Holiday Home (Phase I) 12, Hill Street, Nuwara Eliya |
67.54 | 3,820 | 31.12.2014 | 55,000 | 25,000 | 80,000 | 1,250 | 78,750 |
225,050 | 89,074 | 314,124 | 12,173 | 301,951 | ||||
Others | ||||||||
GM’s Bangalow 75, Ananda Kumaraswamy Mawatha, Colombo 07 |
79.80 | 6,380 | 30.11.2014 | 359,100 | 7,974 | 367,074 | 798 | 366,276 |
Colombo Darley Road Stores Browns Building 481, T B Jayah Mawatha, Colombo 10 |
151.00 | 29,946 | 22.12.2014 | 880,000 | 20,000 | 900,000 | 4,000 | 896,000 |
Walker’s & Sons 28, St. Michael’s Road, Cololmbo 03 |
57.00 | – | 30.11.2014 | 174,700 | – | 174,700 | – | 174,700 |
World Trade Centre 08, 8-2/1, Bank of Ceylon Mawatha, Colombo 01 |
– | 6,345 | 30.11.2014 | – | 168,800 | 168,800 | 8,440 | 160,360 |
1,413,800 | 196,774 | 1,610,574 | 13,238 | 1,597,336 | ||||
Grand Total | 7,914,625 | 2,437,312 | 10,351,937 | 170,155 | 10,181,782 |
33. Leasehold Properties
The determination of whether an arrangement is a lease or contains, a lease is based on the substance of the arrangement
at the inception date. The arrangement is assessed for whether fulfilment of the arrangement is dependent on the use of a specific asset/assets or the arrangement conveys a right to use the asset/assets, even if that right is not explicitly specified in
an arrangement.
Group as a Lessee
Finance leases that transfer substantially all the risks and benefits incidental to ownership of the leased item to the Group, are capitalised at the commencement of the lease at the lower of fair value of the leased property or present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised in the Statement of Profit or Loss.
A leased asset is depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will
obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset or the lease term.
Operating lease payments are recognised as an operating expense in the Statement of Profit or Loss on straight-line basis over the lease term.
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Cost | ||||
Balance as at 1 January | 126,715 | 126,715 | 192,948 | 192,948 |
Additions during the year | – | – | – | – |
Balance as at 31 December | 126,715 | 126,715 | 192,948 | 192,948 |
Accumulated Amortisation | ||||
Balance as at 1 January | 22,062 | 19,248 | 52,618 | 48,447 |
Amortisation during the year | 2,814 | 2,814 | 4,175 | 4,171 |
Balance as at 31 December | 24,876 | 22,062 | 56,793 | 52,618 |
Net book value | 101,839 | 104,653 | 136,155 | 140,330 |
Leasehold properties represent the leasehold interest in the lands held for own use. The value of buildings situated in the
leasehold land is shown separately under Property, Plant and Equipment. The interest on leasehold land is stated at cost less accumulated amortisation.
34. Intangible Assets
Basis of Recognition
An intangible asset is recognised if it is probable that the future economic benefits that are attributable to the asset will flow to the Group and the cost of the asset can be measured reliably. An intangible asset is initially measured at cost.
Intangible assets represent the value of computer application software and licenses, other than software applied to the operation software system of computers.
Measurement
Intangible assets acquired by the Group are stated at cost less accumulated amortisation and accumulated impairment losses. Subsequent expenditure incurred on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
Amortisation and Impairment
Amortisation is recognised in the Statement of Profit or Loss on straight line basis over the estimated useful lives of the intangible assets, from the date that it is available for use since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful life of intangible assets is five years or the best estimate of its useful economic life whichever is lower. The intangible assets with finite lives are reviewed for impairment whenever there is an indication for impairment and recognised as expenses in the Statement of Profit or Loss to the extent that they are no longer probable of being recovered from the expected future benefits. Amortisation methods, useful lives and residual values are reviewed at each Reporting date and adjusted if appropriate.
Derecognition
Intangible assets are derecognised when it reveals that they will not generate economic benefits or circumstances indicate that the carrying value is impaired.
Gains or losses arising from derecognition of an intangible assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets and are recognised in the Statement of Profit or Loss.
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Cost | ||||
Balance as at 1 January | 2,230,371 | 2,049,778 | 2,554,377 | 2,320,051 |
Additions during the year | 376,643 | 180,593 | 393,152 | 205,725 |
Derecognised during the year | (98,173) | – | (98,173) | (6,327) |
Exchange rate adjustment | – | – | (19,695) | 5,652 |
Adjustments/Transfers | – | – | 3,097 | 29,276 |
Balance as at 31 December | 2,508,841 | 2,230,371 | 2,832,758 | 2,554,377 |
Accumulated Amortisation | ||||
Balance as at 1 January | 1,857,056 | 1,665,201 | 2,050,419 | 1,788,384 |
Amortisation during the year | 186,468 | 191,855 | 234,727 | 240,019 |
Derecognised during the year | (98,173) | – | (98,173) | – |
Exchange rate adjustment | – | – | (12,847) | 2,918 |
Adjustments/Transfers | – | – | 3,002 | 19,098 |
Balance as at 31 December | 1,945,351 | 1,857,056 | 2,177,128 | 2,050,419 |
Net book value | 563,490 | 373,315 | 655,630 | 503,958 |
34.1 Fully Amortised Intangible Assets
The initial cost of fully amortised intangible assets which are still in use are as follows:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Computer software | 1,479,233 | 1,314,766 | 1,562,982 | 1,401,632 |
1,479,233 | 1,314,766 | 1,562,982 | 1,401,632 |
35. Deferred Tax (Assets)/Liabilities
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following
temporary differences:
– The initial recognition of goodwill
– The initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss
– Differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the Reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities against current tax assets and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each Reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
The following table shows deferred tax recorded in the Statement of Financial Position and charge/(reversal) recorded in the income tax expense (Note 17).
35.1 Bank
As at 31 December | 2016 | 2015 | ||||||
Deferred Tax Assets LKR ’000 |
Deferred Tax Liabilities LKR ’000 |
Statement of Profit or Loss LKR ’000 |
Other Comprehensive Income/Equity LKR ’000 |
Deferred Tax Assets LKR ’000 |
Deferred Tax Liabilities LKR ’000 |
Statement of Profit or Loss LKR ’000 |
Other Comprehensive Income/Equity LKR ’000 |
|
Retirement benefits | – | (54,786) | (5,192) | (32,038) | – | (17,556) | 176,012 | 365,207 |
Impairment allowance for loans and advances |
– | (890,683) | – | – | – | (890,683) | – | – |
Revaluation of Property, Plant and Equipment |
– | 474,388 | – | – | – | 474,388 | – | (12,318) |
Investment in financial instruments – Other countries |
– | 131,554 | – | 8,893 | 122,661 | – | 122,661 | |
Other temporary differences | – | 1,778,812 | (49,373) | – | – | 1,828,185 | (205,902) | – |
– | 1,439,285 | (54,565) | (23,145) | – | 1,516,995 | (29,890) | 475,550 |
35.2 Group
As at 31 December | 2016 | 2015 | ||||||
Deferred Tax Assets LKR ’000 |
Deferred Tax Liabilities LKR ’000 |
Statement of Profit or Loss LKR ’000 |
Other Comprehensive Income/Equity LKR ’000 |
Deferred Tax Assets LKR ’000 |
Deferred Tax Liabilities LKR ’000 |
Statement of Profit or Loss LKR ’000 |
Other Comprehensive Income/Equity LKR ’000 |
|
Retirement benefits | (5,328) | (52,696) | (4,663) | (30,061) | (4,688) | (18,612) | 172,836 | 377,122 |
Impairment allowance for loans and advances |
– | (890,683) | – | – | – | (890,683) | – | – |
Revaluation of Property, Plant and Equipment |
– | 3,024,403 | – | 255,587 | – | 2,768,816 | 64,320 | 246,763 |
Investment in financial instruments – Other countries |
– | 131,554 | – | 8,893 | – | 122,661 | – | 122,661 |
Other temporary differences | (128) | 1,866,156 | (94,887) | – | (5,454) | 1,966,369 | (325,220) | – |
(5,456) | 4,078,734 | (99,550) | 234,419 | (10,142) | 3,948,551 | (88,064) | 746,546 |
36. Other Assets
Prepaid Staff Cost
Staff loans are initially recognised at fair value according to LKAS 39 – ‘Financial Instruments: Recognition and Measurement’.
The difference between granted amount and its fair value is treated as prepaid staff cost and amortise over the loan period.
Gold Stock in Hand
The gold inventory is valued at lower of cost or net realisable value. Cost includes all cost of purchase, cost of conversion and
other costs incurred in bringing the inventory to its present location and condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.
Employee Benefit Asset
Employee benefit assets represents net retirement benefit assets of Bank of Ceylon Pension Fund – 2014. For more details,
refer Note 44.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Consumable stock in hand | 735,746 | 548,345 | 812,406 | 661,418 |
Prepaid staff cost | 9,689,695 | 7,996,413 | 9,735,168 | 8,008,522 |
Cheques in transit – Local | 1,361,061 | 1,178,599 | 1,361,061 | 1,178,599 |
Cheques in transit – Foreign | 12,514 | 25,914 | 12,514 | 25,914 |
Tax recoverable | 6,048 | – | 27,482 | 24,951 |
Gold bullion and coins in hand | 65,576 | 29,855 | 65,576 | 29,855 |
Gold stock in hand | 13,410,931 | 16,985,087 | 13,410,931 | 16,985,087 |
Net employee benefit asset [Note 44] | 1,789,844 | – | 1,789,844 | – |
Other | 19,722,974 | 21,280,022 | 20,506,719 | 21,763,240 |
Total other assets | 46,794,389 | 48,044,235 | 47,721,701 | 48,677,586 |
37. Due to Banks
Due to banks represents credit balances in Nostro Accounts and short-term borrowings from banks. These are initially recognised at fair value. Subsequent to initial recognition, these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any transaction costs that are an integral part of the EIR. The EIR amortisation is included in ‘Interest expenses’ (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Deposits from other banks | 1,234,969 | 1,243,180 | 1,234,969 | 1,243,180 |
Bank overdrafts | 807,353 | 1,387,228 | 818,976 | 1,389,647 |
Total due to banks | 2,042,322 | 2,630,408 | 2,053,945 | 2,632,827 |
38. Derivative Financial Instruments
Derivative financial instruments include contracts which are entered by the Bank that are not designated as hedging instruments in hedge relationships as per the Sri Lanka Accounting Standard – LKAS 39 on ‘Financial Instruments: Recognition and Measurement’.
Derivatives are recorded at fair value and carried as liabilities when their fair value is negative. Changes in the fair value of derivatives are included in ‘Net gains/(losses) from trading’ (Note 10) in Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Foreign Currency Derivatives | ||||
Forward exchange contracts | 8,210 | 11,406 | 8,210 | 11,406 |
Currency SWAPs | 163,453 | 144,896 | 163,453 | 144,896 |
Total derivative financial instruments | 171,663 | 156,302 | 171,663 | 156,302 |
39. Due to Customers
Due to customers include non-interest-bearing deposits, savings deposits, term deposits, deposits payable at call and certificate
of deposits, which are initially recognised at fair value. Subsequent to initial recognition, deposits are measured at their amortised cost using the Effective Interest Rate (EIR) method, except where the Group designates liabilities at fair value through profit or loss. The EIR amortisation is included in ‘Interest expenses’ (Note 8.2) in the Statement of Profit or Loss.
39.1 By Product
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Local Currency Deposits | ||||
Demand deposits | 110,289,302 | 108,093,327 | 110,085,641 | 107,843,116 |
Savings deposits | 321,546,458 | 298,982,460 | 322,247,426 | 299,654,895 |
Time deposits | 509,930,350 | 391,998,852 | 525,465,049 | 406,049,403 |
Certificates of deposit | 4,315 | 4,315 | 8,918 | 8,918 |
Other deposits | 3,172,486 | 3,408,403 | 3,172,486 | 3,408,403 |
Total local currency deposits | 944,942,911 | 802,487,357 | 960,979,520 | 816,964,735 |
Foreign Currency Deposits | ||||
Demand deposits | 33,967,358 | 18,988,483 | 34,548,616 | 19,564,489 |
Savings deposits | 77,935,473 | 77,085,118 | 78,259,071 | 77,558,608 |
Time deposits | 198,582,914 | 183,214,749 | 198,683,246 | 183,301,459 |
Other deposits | 1,160,834 | 561,411 | 1,160,834 | 561,411 |
Total foreign currency deposits | 311,646,579 | 279,849,761 | 312,651,767 | 280,985,967 |
Total deposits | 1,256,589,490 | 1,082,337,118 | 1,273,631,287 | 1,097,950,702 |
39.2 By Currency
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Sri Lankan Rupee | 944,942,911 | 802,487,357 | 960,979,520 | 816,964,735 |
United States Dollar | 232,593,675 | 204,676,037 | 232,607,478 | 204,706,151 |
Great Britain Pound | 27,759,556 | 31,308,159 | 28,744,868 | 32,395,029 |
Maldivian Rufiyaa | 29,039,013 | 23,303,374 | 29,039,013 | 23,303,374 |
Seychellois Rupee | 1,501,364 | 877,410 | 1,501,364 | 877,410 |
Euro | 7,522,874 | 8,398,118 | 7,528,947 | 8,417,340 |
Australian Dollar | 7,658,880 | 7,317,051 | 7,658,880 | 7,317,051 |
Indian Rupee | 4,397,059 | 2,762,619 | 4,397,059 | 2,762,619 |
Other | 1,174,158 | 1,206,993 | 1,174,158 | 1,206,993 |
Total deposits | 1,256,589,490 | 1,082,337,118 | 1,273,631,287 | 1,097,950,702 |
Note: The maturity analysis of deposits is given in Note 54.
40. Other Borrowings
Other borrowings represent Senior notes, Term borrowings from banks in abroad and Sri Lanka, Term borrowings from other financial institutions in Sri Lanka and refinance borrowings which are initially recognised at fair value. Subsequent to initial recognition, these borrowings are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in ‘Interest expenses’ (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Senior notes [Note 40.1] | 151,331,226 | 145,332,658 | 151,331,226 | 145,332,658 |
Term borrowings from banks abroad | 41,523,039 | 89,472,659 | 48,290,569 | 92,799,663 |
Term borrowings from banks and other financial institutions in Sri Lanka | – | 12,295,090 | 2,247,918 | 14,674,063 |
Refinance borrowings | 2,615,588 | 2,988,695 | 2,615,588 | 2,988,695 |
Total other borrowings | 195,469,853 | 250,089,102 | 204,485,301 | 255,795,079 |
40.1 Senior Notes
Senior notes represent two senior unsecured notes, each worth of USD 500 million which are listed in Singapore Stock Exchange. Interest paid semi-annually, based on fixed coupon rate.
Bank | Group | ||||||
As at 31 December | Issued Date | Maturity Date | Coupon Rate % |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Senior note 1 | 03.05.2012 | 03.05.2017 | 6.8750 | 75,686,428 | 72,655,246 | 75,686,428 | 72,655,246 |
Senior note 2 | 16.04.2013 | 16.04.2018 | 5.3250 | 75,644,798 | 72,677,412 | 75,644,798 | 72,677,412 |
151,331,226 | 145,332,658 | 151,331,226 | 145,332,658 |
41. Debt Securities Issued
Debt securities issued represent funds borrowed for long-term funding purposes where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares. Debt securities are initially recognised at fair value. Subsequent to initial recognition these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in ‘Interest expenses’ (Note 8.2) in the Statement of Profit or Loss.
41.1 Senior Debentures
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Listed Debentures | ||||
Unsecured, redeemable debentures of LKR 100 each | – | – | 4,933,275 | 5,276,689 |
Unlisted debentures | ||||
Unsecured, redeemable debentures of LKR 100 each (private placement) | 3,427,058 | 3,427,058 | 3,427,058 | 3,427,058 |
Total debt securities issued | 3,427,058 | 3,427,058 | 8,360,333 | 8,703,747 |
41.2 Movement in Senior Debentures
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 | |
Balance as at 1 January | 3,427,058 | 20,762,198 | 8,703,747 | 26,218,337 |
Redemptions | – | (17,335,140) | (336,238) | (17,619,209) |
Amortisation adjustment | – | – | (7,176) | 104,619 |
Balance as at 31 December | 3,427,058 | 3,427,058 | 8,360,333 | 8,703,747 |
41.3 Senior Debentures
Coupon Rate | Amount as at 31 December | |||||||||
Bank | Group | |||||||||
Notes | Interest Payable Frequency |
Issue Date | Maturity Date | 2016 % |
2015 % |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Fixed Interest Rate | ||||||||||
Unsecured, redeemable debentures | Semi annually | 18.06.2012 | 17.06.2017 | 14.75 | 14.75 | 1,286,404 | 1,286,404 | 1,286,404 | 1,286,404 | |
Unsecured, redeemable debentures | Annually | 07.12.2012 | 06.12.2017 | 15.50 | 15.50 | 2,140,654 | 2,140,654 | 2,140,654 | 2,140,654 | |
Unsecured, redeemable debentures | (a) | Annually | 28.03.2013 | 27.03.2018 | 17.50 | 17.50 | – | – | 735,088 | 734,412 |
Unsecured, redeemable debentures | (a) | Annually | 28.03.2013 | 27.03.2017 | 17.25 | 17.25 | – | – | 569,943 | 569,250 |
Unsecured, redeemable debentures | (a) | Quarterly | 28.03.2013 | 27.03.2018 | 16.70 | 16.70 | – | – | 655,752 | 655,818 |
Unsecured, redeemable debentures | (a) | Monthly | 28.03.2013 | 27.03.2018 | 16.50 | 16.50 | – | – | 168,786 | 168,718 |
Unsecured, redeemable debentures | (a) | Annually | 17.12.2013 | 16.12.2017 | 14.25 | 14.25 | – | – | 771,044 | 770,901 |
Unsecured, redeemable debentures | (a) | Annually | 17.12.2013 | 16.12.2016 | 13.50 | 13.50 | – | – | – | 336,238 |
Unsecured, redeemable debentures | (a) | Quarterly | 17.12.2013 | 16.12.2017 | 13.50 | 13.50 | – | – | 18,137 | 18,137 |
Unsecured, redeemable debentures | (a) | Monthly | 17.12.2013 | 16.12.2017 | 13.25 | 13.25 | – | – | 11,599 | 11,599 |
Unsecured, redeemable debentures | (a) | Annually | 13.11.2014 | 12.11.2019 | 9.00 | 9.00 | – | – | 868,031 | 876,589 |
Unsecured, redeemable debentures | (a) | Annually | 13.11.2014 | 12.11.2019 | 8.75 | 8.75 | – | – | 1,134,895 | 1,135,027 |
Total debt securities issued | 3,427,058 | 3,427,058 | 8,360,333 | 8,703,747 |
Notes: (a) Debentures that are listed in Colombo Stock Exchange.
42. Insurance Contract Liabilities
Life Insurance Contract Liabilities
Life insurance liabilities are recognised when contracts are entered into and premiums are received. These liabilities are measured by using the net premium method. The liability is determined as the sum of the discounted value of the expected future benefits, claims handling and policy administration expenses, policyholder options and guarantees and investment income from assets backing such liabilities, which are directly related to the contract, less the discounted value of the expected theoretical premiums that would be required to meet the future cash outflows based on the valuation assumptions used.
The liability is either based on current assumptions or calculated using the assumptions established at the time the contract was issued, in which case a margin for risk and adverse deviation is generally included. A separate reserve for longevity may be established and included in the measurement of the liability. Furthermore, the liability for life insurance contracts comprises the provision for unearned premiums and unexpired risks, as well as for claims outstanding, which includes an estimate of the incurred claims that have not yet been reported to the Group. Adjustments to the liabilities at each Reporting date are recorded in the Statement of Profit or Loss. Profits originated from margins of adverse deviations on run-off contracts are recognised in the Statement of Profit or Loss over the life of the contract, whereas losses are fully recognised in the Statement of Profit or Loss during the first year of run off. The liability is derecognised when the contract expires, is discharged or is cancelled.
At each Reporting date, an assessment is made of whether the recognised life insurance liabilities are adequate, net of related Present Value Interest Factor (PVIF) and Deferred Acquisition Cost (DAC), by using an existing liability adequacy test. The liability value is adjusted to the extent that it is insufficient to meet future benefits and expenses. In performing the adequacy test, current best estimates of future contractual cash flows, including related cash flows such as claims handling and policy administration expenses, policyholder options and guarantees, as well as investment income from assets backing such liabilities, are used. A number of valuation methods are applied, including discounted cash flows, option pricing models and stochastic modelling. To the extent that the test involves discounting of cash flows, the interest rate applied may be based on management’s prudent expectation of current market interest rates. Any inadequacy is recorded in the Statement of Profit or Loss, initially by impairing PVIF and DAC and subsequently, by establishing a technical reserve for the remaining loss. In subsequent periods, the liability for a block of business that has failed the adequacy test is based on the assumptions that are established at the time of the loss recognition. The assumptions do not include a margin for adverse deviation.
Non-Life Insurance Contract Liabilities
Non-life insurance contract liabilities are recognised when contracts are entered into and premiums are charged. These liabilities are known as the outstanding claims provision, which are based on the estimated ultimate cost of all claims incurred but not settled at the Reporting date, whether reported or not, together with related claims handling costs and reduction for the expected value of salvage and other recoveries. Delays can be experienced in the notification and settlement of certain types of claims, therefore the ultimate cost of these cannot be known with certainty at the Reporting date. The liability is calculated at the Reporting date using a range of standard actuarial claim projection techniques, based on empirical data and current assumptions that may include a margin for adverse deviation. The liability is not discounted for the time value of money. No provision for equalisation or catastrophe reserves is recognised. The liabilities are derecognised when the contract expires, is discharged or is cancelled.
The liabilities are derecognised when the contract expires, is discharged or is cancelled.
This calculation uses current estimates of future contractual cash flows after taking account of the investment return expected to arise on assets relating to the relevant non-life insurance technical provisions. If these estimates show that the carrying amount of the unearned premiums (less related deferred acquisition costs) is inadequate, the deficiency is recognised in the Statement of Profit or Loss by setting up a provision for liability adequacy.
The provision for unearned premiums represents premiums received for risks that have not yet expired. Generally the reserve is released over the term of the contract and is recognised as premium income. At each Reporting date the Group reviews its unexpired risk and a liability adequacy test is performed to determine whether there is any overall excess of expected claims and deferred acquisition costs over unearned premiums. This calculation uses current estimates of future contractual cash flows after taking account of the investment return expected to arise on assets relating to the relevant non-life insurance technical provisions.
If these estimates show that the carrying amount of the unearned premiums (less related deferred acquisition costs) is inadequate, the deficiency is recognised in the Statement of Profit or Loss by setting up a provision for liability adequacy.
42.1 Insurance Provision – Life
Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 444,257 | 349,901 |
Increase in life fund | 70,357 | 75,330 |
Fair value reserve | (16,803) | (1,152) |
Unclaimed benefits | 16,864 | 20,178 |
Balance as at 31 December | 514,675 | 444,257 |
42.2 Insurance Provision – Non-life
Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Provision for reported claims by policyholders | 407,014 | 115,520 |
Provision for claims on Incurred But Not Reported (IBNR) | 50,002 | 43,354 |
Outstanding claims provision | 457,016 | 158,874 |
Provision for unearned premiums | 324,018 | 353,459 |
Deferred acquisition | (5,659) | 5,326 |
Total insurance provision – Non-life | 775,375 | 517,659 |
43. Other Liabilities
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Cheques sent on clearing | 886,701 | 446,325 | 886,701 | 446,325 |
Lease creditors | ||||
Within 12 months | – | – | 5,057 | 3,841 |
Later than 12 months | – | – | 10,686 | 14,898 |
Dividend payable | – | 1,000,000 | 58,253 | 1,013,004 |
Net employee benefit liabilities [Note 44] | 5,876,927 | 2,546,651 | 6,161,273 | 2,856,030 |
Other | 12,468,205 | 17,592,668 | 14,534,543 | 18,853,834 |
Total other liabilities | 19,231,833 | 21,585,644 | 21,656,513 | 23,187,932 |
44. Employee Retirement Benefit Plans
The Bank has the pension schemes established under an Industrial Award which are solely funded by the Bank. There is also a Widows’/Widowers’ and Orphans’ Pension Scheme established by the members who joined the Bank before 1 January 1996.
The assets of these three plans are held independently of the Bank’s assets and administered by Boards of Trustees/Managers, representing the management and the employees, as provided in the Trust Deed/Rules of the respective funds.
These funds are subject to annual audits independent to the audit of the Bank, by a firm/s of Chartered Accountants appointed
by the members and actuarial valuations are carried out at least once in three years, as per the rules governing these funds.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Net Employee Benefit Liabilities | ||||
Bank of Ceylon Pension Trust Fund [Note 44.1] | 5,409,473 | 2,427,336 | 5,409,473 | 2,427,336 |
Provision for terminal gratuity [Note 44.3] | 195,663 | 62,700 | 480,009 | 372,079 |
Provision of encashment of medical leave | 271,791 | 56,615 | 271,791 | 56,615 |
Total net employee benefit liabilities | 5,876,927 | 2,546,651 | 6,161,273 | 2,856,030 |
Net Employee Benefit Assets | ||||
Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund [Note 44.2] | – | – | – | – |
Bank of Ceylon Pension Fund – 2014 [Note 44.4] | 1,789,844 | – | 1,789,844 | |
Total net employee benefit assets | 1,789,844 | – | 1,789,844 | – |
44.1 Bank of Ceylon Pension Trust Fund
The ‘Bank of Ceylon Pension Trust Fund’ is a funded, non-contributory, defined retirement benefit plan, operated for the payment of pensions until death of the permanent employees who have completed a minimum of ten years of continuous service with the Bank, at their retirement on reaching the retirement age on or after 55 years or on medical grounds, before reaching retirement age.
The pension is computed as a percentage of the last drawn salary excluding certain allowances.
Contributions to the Pension Trust Fund are made monthly, based on the advice of a qualified actuary, currently at 56.8% of gross salary. The Fund is valued by a qualified actuary annually. This fund has been approved by the Government and administrated independently. The subsidiaries and associate companies of the Group do not have pension funds.
An actuarial valuation of the Pension Trust Fund as at 31 December 2016 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the ‘Projected Unit Credit Method’, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 ‘Employee Benefits’. The benefit is available to all permanent employees who have joined the Bank prior to 1 January 1996. The results of the actuarial valuation of the Pension Trust Fund is summarised as follows:
44.1.1 Net Benefit Expense (Recognised Under Personnel Expenses)
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Current service cost | 377,255 | 584,869 |
Net interest expenses | 242,733 | 187,834 |
Net benefit expense | 619,988 | 772,703 |
44.1.2 Amount Recognised in Other Comprehensive Income
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Actuarial gains/(losses) on the defined benefit obligation | (3,006,581) | (930,734) |
Actuarial gains/(losses) on plan assets | (384,886) | (53,780) |
Net actuarial gains/(losses) recognised in other comprehensive income | (3,391,467) | (984,514) |
44.1.3 Retirement Benefit Liability
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fair value of plan assets | 55,033,729 | 54,595,690 |
Defined benefit obligation | 60,443,202 | 57,023,026 |
Net retirement benefit liability | 5,409,473 | 2,427,336 |
44.1.4 Changes in Fair Value of Plan Assets
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening fair value of plan assets | 54,595,690 | 53,839,059 |
Expected return | 5,459,570 | 5,114,711 |
Contribution by employer | 1,029,318 | 1,307,076 |
Benefits paid | (5,665,963) | (5,611,376) |
Actuarial gains/(losses) | (384,886) | (53,780) |
Closing fair value of plan assets | 55,033,729 | 54,595,690 |
44.1.5 Changes in the Present Value of the Defined Benefit Obligation
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening defined benefit obligation | 57,023,026 | 55,816,255 |
Interest cost | 5,702,303 | 5,302,544 |
Current service cost | 377,255 | 584,869 |
Benefits paid | (5,665,963) | (5,611,376) |
Losses due to change in assumptions | (6,522,289) | (7,707,001) |
Actuarial losses on obligation | 9,528,870 | 8,637,735 |
Closing defined benefit obligation | 60,443,202 | 57,023,026 |
The present value of the Defined Benefit Obligation as of the valuation date with respect to active employees and pensioners are LKR 12,073.1 million and LKR 48,370.1 million respectively.
44.1.6 Plan Assets Consist of the Following
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fixed deposits | 15,407,000 | 14,345,000 |
Treasury bonds | 9,486,293 | 7,076,364 |
Debentures | 17,883,209 | 17,570,971 |
Investment in shares | 4,973,588 | 5,062,755 |
Government bonds | 3,000,000 | 3,000,000 |
Others | 4,283,639 | 7,540,600 |
Total plan assets | 55,033,729 | 54,595,690 |
44.1.7 Actuarial Assumptions
Bank/Group | ||
2016 % |
2015 % |
|
Future salary increment rate | 6.5 p.a | 6.5 p.a |
Increase in future Cost of Living Allowance (COLA) | 5.5 p.a | 5.5 p.a |
Increase in pension in payment (basic) | Nil | Nil |
Discount rate | 11.5 p.a | 10.0 p.a |
Rate of return on plan assets | 10.0 p.a | 10.0 p.a |
Attrition rate | Nil | Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
Bank/Group | ||
0.5% increase LKR ’000 |
0.5% decrease LKR ’000 |
|
Discount rate | 58,315,631 | 62,718,161 |
Salary increment | 60,535,801 | 60,353,748 |
Cost of Living Allowance | 61,956,913 | 59,027,151 |
Further, the remaining years of benefit payments are expected to be 8.1 years.
The following payments are expected from the Pension Trust Fund in future years.
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Within the next 12 months | 5,976,289 | 5,212,686 |
Between 1 and 5 years | 23,344,228 | 22,205,635 |
Between 5 and 10 years | 14,467,992 | 13,762,329 |
Beyond 10 years | 16,654,693 | 15,842,376 |
Total expected payments | 60,443,202 | 57,023,026 |
44.2 Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund
The Bank is liable for and guarantees the payments to the beneficiaries of the ‘Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund’ to which the Bank’s employees monthly contribute 8% of their gross salary. The Bank’s liability towards the beneficiaries of the employees arises when an employee who has contributed to the fund for five continuous years dies while in service or on the death of a pensioner where the Bank will be liable to pay Widows’ and Orphans’ Pension to his/her beneficiaries monthly. The pension to the beneficiaries of an employee who dies while in service is based on the last drawn salary excluding certain allowances.
An actuarial valuation of the Widows’/Widowers’ and Orphans’ Pension Fund as at 31 December 2016 was carried out by
Messrs Actuarial & Management Consultants (Pvt) Limited. Funding would be done in consultation with the Actuary, trustees and beneficiaries.
This fund has been approved by the Government and administered independently.
The valuation has been done using the ‘Projected Unit Credit Method’, which is recommended in the Sri Lanka Accounting
Standard – LKAS 19 ‘Employee Benefits’. The results of the actuarial valuation of the Widows’/Widowers’ and Orphans’ Pension Fund is summarised as follows:
44.2.1 Net Benefit Expense (Recognised Under Personnel Expenses)
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Current service cost | 36,139 | – |
Net interest income | (405,562) | (274,158) |
Net benefit expense | (369,423) | (274,158) |
44.2.2 Amount Recognised in Other Comprehensive Income
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Actuarial gains/(losses) on the defined benefit obligation | 2,477,376 | 381,537 |
Actuarial gains/(losses) on plan assets | 44,247 | 135,126 |
Actuarial gains/(losses) on actuarial valuation | 2,521,623 | 516,663 |
Derecognition of plan asset | (2,521,623) | (516,663) |
Net actuarial gains/(losses) recognised in other comprehensive income | – | – |
44.2.3 Retirement Benefit Assets
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fair value of plan assets | 19,471,795 | 17,823,591 |
Defined benefit obligation | (11,947,782) | (13,767,980) |
Retirement benefit assets* | 7,524,013 | 4,055,611 |
*The above retirement benefit asset have not been recognised in the Financial Statements.
44.2.4 Changes in Fair Value of Plan Assets
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening fair value of plan assets | 17,823,591 | 16,362,449 |
Expected return | 1,782,359 | 1,554,436 |
Contribution paid into plan | 121,356 | 149,500 |
Actual employer contribution | 456,000 | 456,000 |
Benefits paid | (755,758) | (607,371) |
Actuarial gains/(losses) on plan asset | 44,247 | (91,423) |
Closing fair value of plan assets | 19,471,795 | 17,823,591 |
44.2.5 Changes in the Present Value of the Defined Benefit Obligation
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening defined benefit obligation | 13,767,980 | 13,476,610 |
Interest cost | 1,376,798 | 1,280,278 |
Current service cost | 36,139 | – |
Benefits paid | (755,758) | (607,371) |
Actuarial (gains)/losses on obligation | (239,511) | 2,161,878 |
Gain due to change in assumptions | (2,237,866) | (2,543,415) |
Closing defined benefit obligation | 11,947,782 | 13,767,980 |
The present value of the Defined Benefit Obligation as of the valuation date with respect to active employees, pensioners and family pensioners who are receiving benefits are LKR 1,106.8 million, LKR 3,773.8 million and LKR 7,067.3 million respectively.
44.2.6 Plan Assets Consist of the Following
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fixed deposits | 9,279,000 | 10,135,000 |
Treasury bonds | 3,729,092 | 876,622 |
Debentures | 5,455,511 | 5,455,510 |
Others | 1,008,192 | 1,356,459 |
Total plan assets | 19,471,795 | 17,823,591 |
44.2.7 Actuarial Assumptions
Bank/Group | ||
2016 % |
2015 % |
|
Future salary increment rate | 6.5 p.a | 6.5 p.a |
Increase in future Cost of Living Allowance (COLA) | 5.5 p.a | 5.5 p.a |
Increase in widows’/widowers’ and orphans’ pension in payment (Basic) | Nil | Nil |
Discounting rate | 11.5 p.a | 10.0 p.a |
Rate of return on plan assets | 10.0 p.a | 10.0 p.a |
Attrition rate | Nil | Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as illustrated below:
Bank/Group | ||
0.5% Increase LKR ’000 |
0.5% Decrease LKR ’000 |
|
Discount rate | 11,320,120 | 12,637,567 |
Salary increment | 11,951,663 | 11,944,035 |
Cost of Living Allowance | 12,538,691 | 10,482,754 |
Further, the remaining years of benefit payments are expected to be 12.2 years.
The following payments are expected from the fund in future years.
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Within the next 12 months | 721,485 | 831,400 |
Between 1 and 5 years | 3,178,975 | 3,663,279 |
Between 6 and 10 years | 2,540,208 | 2,927,199 |
Beyond 10 years | 5,507,114 | 6,346,102 |
Total expected payments | 11,947,782 | 13,767,980 |
44.3 Provision for Terminal Gratuity
In compliance with the Gratuity Act No. 12 of 1983 provision is made in the accounts from the first year of service for gratuity payable to employees who has not completed ten years of service as they are not in pensionable service of the Bank. Provision has not been made in the Financial Statements for retirement gratuity for the employees who are eligible for the retirement benefits under the pension schemes in force. However, employees whose services are terminated after five years other than by retirement are eligible to receive a terminal gratuity under the Payment of Gratuity Act No. 12 of 1983, at the rate of one half of the basic or consolidated wage or salary, cost of living and all other allowances applicable to the last month of the financial year, for each year
of continuous service.
In terms of LKAS 19 – Employee Benefits, the Bank and its subsidiaries have calculated the post-employment benefit obligations, based on the actuarial valuation method recommended in the standard. The gratuity liabilities are not externally funded.
An actuarial valuation of the Gratuity Fund as at 31 December 2016 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the ‘Projected Unit Credit Method’, which is recommended in the Sri Lanka Accounting
Standard – LKAS 19 ‘Employee Benefits’.
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 62,700 | 18,426 | 372,079 | 322,908 |
Provision charge/(reversal) during the year | 23,263 | 26,362 | 77,425 | 86,340 |
Actuarial (gain)/losses | 114,419 | 20,612 | 73,076 | (16,606) |
Payment made during the year | (4,719) | (2,700) | (46,134) | (20,241) |
Adjustment/transfers | – | – | 3,563 | (322) |
Balance as at 31 December | 195,663 | 62,700 | 480,009 | 372,079 |
The principal actuarial assumptions used in the valuation were as follows:
Bank/Group | ||
2016 % |
2015 % |
|
Future salary increment rate | 6.5 p.a | 6.5 p.a |
Increase in future Cost of Living Allowance (COLA) | 5.5 p.a | 5.5 p.a |
Discount rate | 12.0 p.a | 10.0 p.a |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India. Further, the remaining year of benefit payments are expected to be 8.2 years.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
Bank | Group | |||
0.5% Increase LKR ’000 |
0.5% Decrease LKR ’000 |
0.5% Increase LKR ’000 |
0.5% Decrease LKR ’000 |
|
Discount rate | 188,724 | 203,141 | 462,986 | 498,354 |
Salary increment | 201,058 | 190,961 | 493,244 | 468,474 |
44.4 Bank of Ceylon Pension Fund – 2014
Under the directions of the Ministry of Finance and Planning, this pension scheme was approved by the Board of Directors of the Bank with effect from 16 December 2014 for the employees recruited to the Bank on or after 1 January 1996. Minimum period of 120 months uninterrupted active service in the Bank at the time of retirement is required to be eligible for any retirement benefit under this pension scheme. Further, the beneficiaries under this pension scheme will not be entitled for rights and privileges under the current service gratuity scheme of the Bank except death gratuity payment. Contribution to this pension scheme is made monthly, based on the advice of a qualified Actuary, currently at 12% of gross salary. The liability under this pension scheme has been valued by a qualified Actuary at the year-end.
An actuarial valuation of this fund as at 31 December 2016 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the ‘Projected Unit Credit Method’, which is recommended in the Sri Lanka Accounting
Standard – LKAS 19 ‘Employee Benefits’. The results of the actuarial valuation of this Pension Fund is summarised as follows:
44.4.1 Net Benefit Expense (Recognised Under Personnel Expenses)
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Current service cost | 269,350 | – |
Net interest expenses | 430,439 | – |
Net benefit expense | 699,789 | – |
44.4.2 Amount Recognised in Other Comprehensive Income
Bank/Group | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Actuarial gains/(losses) on the defined benefit obligation | 1,716,311 | – |
Actuarial gains/(losses) on plan assets | 167,671 | – |
Net actuarial gains/(losses) recognised in other comprehensive income | 1,883,982 | – |
44.4.3 Retirement Benefit Assets
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fair value of plan assets | 4,203,634 | – |
Defined benefit obligation | (2,413,790) | – |
Net retirement benefit assets | 1,789,844 | – |
44.4.4 Changes in Fair Value of Plan Assets
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening fair value of plan assets | – | – |
Expected return | – | – |
Actual employer contribution | 4,037,415 | – |
Benefits paid | (1,452) | – |
Actuarial gains/(losses) on plan asset | 167,671 | – |
Closing fair value of plan assets | 4,203,634 | – |
44.4.5 Changes in the Present Value of the Defined Benefit Obligation
Bank/Group | ||
2016 LKR ’000 |
2015 LKR ’000 |
|
Opening defined benefit obligation | 3,431,764 | – |
Interest cost | 430,439 | – |
Current service cost | 269,350 | – |
Benefits paid | (1,452) | – |
Actuarial (gains)/losses on obligation | (783,622) | – |
Gain due to change in assumptions | (932,689) | – |
Closing defined benefit obligation | 2,413,790 | – |
44.4.6 Plan Assets Consist of the Following
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Fixed deposits | 2,770,000 | – |
Debentures | 1,386,100 | – |
Others | 47,534 | – |
Total plan assets | 4,203,634 | – |
44.4.7 Actuarial Assumptions
Bank/Group | ||
2016 % |
2015 % |
|
Future salary increment rate | 6.5 p.a | – |
Increase in future Cost of Living Allowance (COLA) | 5.5 p.a | – |
Increase in pension in payment (Basic) | Nil | – |
Discounting rate | 12.0 p.a | – |
Rate of return on plan assets | 10.0 p.a | – |
Attrition rate | Nil | – |
The Bank uses IALM (2006-08) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as
illustrated below:
Bank/Group | ||
0.5% Increase LKR ’000 |
0.5% Decrease LKR ’000 |
|
Discount rate | 2,133,340 | 2,739,725 |
Salary increment | 2,562,478 | 2,291,627 |
Cost of living allowance | 2,610,518 | 2,239,733 |
Further, the remaining years of benefit payments are expected to be 28 years.
The following payments are expected from the Pension Fund in future years.
Bank/Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Within the next 12 months | 953 | – |
Between 1 and 5 years | 31,520 | – |
Between 6 and 10 years | 110,870 | – |
Beyond 10 years | 2,270,447 | – |
Total expected payments | 2,413,790 | – |
45. Subordinated Term Debts
Subordinated term debts include funds borrowed for long-term funding purposes which are subordinated to other claims. These are initially recognised at fair value. Subsequent to initial recognition subordinated term debts are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in ‘Interest expenses’ (Note 8.2) in the Statement of Profit or Loss.
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Unsecured, subordinated, redeemable debentures of LKR 100/- each | 38,645,546 | 35,627,450 | 38,295,318 | 35,290,007 |
Total subordinated term debts | 38,645,546 | 35,627,450 | 38,295,318 | 35,290,007 |
All subordinated debentures are listed in Colombo Stock Exchange.
45.1 The movement in Subordinated Term Debts
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 35,627,450 | 32,519,715 | 35,290,007 | 32,177,810 |
Issued during the year | 8,000,000 | 8,000,000 | 7,990,000 | 8,000,000 |
Redemptions | (5,032,015) | (5,063,369) | (5,032,015) | (5,058,085) |
Amortisation adjustment | 50,111 | 171,104 | 47,326 | 170,282 |
Balance as at 31 December | 38,645,546 | 35,627,450 | 38,295,318 | 35,290,007 |
45.2 Types of Debentures
Coupon Rate | Amount as at 31 December | |||||||||
Bank | Group | |||||||||
Notes | Interest Payable Frequency |
Issue Date | Maturity Date | 2016 % |
2015 % |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Fixed Interest Rate | ||||||||||
Unsecured, subordinated, redeemable debentures | Annually | 08.12.2011 | 07.12.2016 | – | 11.00 | – | 3,926,514 | – | 3,926,514 | |
Unsecured, subordinated, redeemable debentures | Semi-annually | 08.12.2011 | 07.12.2016 | – | 10.50 | – | 2,315 | – | 2,315 | |
Unsecured, subordinated, redeemable debentures | Annually | 30.11.2012 | 29.11.2017 | 16.00 | 16.00 | 6,034,052 | 6,034,052 | 6,028,987 | 6,028,990 | |
Unsecured, subordinated, redeemable debentures | Semi-annually | 30.11.2012 | 29.11.2017 | 15.25 | 15.25 | 40,189 | 40,189 | 40,189 | 40,189 | |
Unsecured, subordinated, redeemable debentures | Annually | 25.10.2013 | 24.10.2018 | 13.00 | 13.00 | 3,869,827 | 3,869,827 | 3,869,827 | 3,869,827 | |
Unsecured, subordinated, redeemable debentures | Semi-annually | 25.10.2013 | 24.10.2018 | 12.60 | 12.60 | 220,369 | 220,369 | 220,369 | 220,369 | |
Unsecured, subordinated, redeemable debentures | Annually | 25.10.2013 | 24.10.2021 | 13.25 | 13.25 | 1,226,594 | 1,226,594 | 1,226,594 | 1,226,594 | |
Unsecured, subordinated, redeemable debentures | Annually | 25.10.2013 | 24.10.2022 | 13.25 | 13.25 | 1,227,617 | 1,227,617 | 1,227,617 | 1,227,617 | |
Unsecured, subordinated, redeemable debentures | Annually | 25.10.2013 | 24.10.2023 | 13.75 | 13.75 | 1,638,142 | 1,638,142 | 1,638,142 | 1,638,142 | |
Unsecured, subordinated, redeemable debentures | Annually | 22.09.2014 | 21.09.2019 | 8.00 | 8.00 | 5,234,969 | 5,234,969 | 5,234,969 | 5,234,969 | |
Unsecured, subordinated, redeemable debentures | Quarterly | 22.09.2014 | 21.09.2019 | 7.75 | 7.75 | 216,182 | 216,182 | 216,182 | 216,182 | |
Unsecured, subordinated, redeemable debentures | Annually | 22.09.2014 | 21.09.2022 | 8.25 | 8.25 | 1,873,793 | 1,873,793 | 1,873,793 | 1,873,793 | |
Unsecured, subordinated, redeemable debentures | Annually | 06.10.2015 | 05.10.2020 | 8.25 | 8.25 | 293,991 | 293,991 | 293,991 | 293,991 | |
Unsecured, subordinated, redeemable debentures | Quarterly | 06.10.2015 | 05.10.2020 | 8.00 | 8.00 | 12,449 | 12,449 | 12,449 | 12,449 | |
Unsecured, subordinated, redeemable debentures | Annually | 06.10.2015 | 05.10.2023 | 9.50 | 9.50 | 1,205,580 | 1,205,580 | 1,205,580 | 1,205,580 | |
Unsecured, subordinated, redeemable debentures | Annually | 29.12.2016 | 28.12.2021 | 13.25 | – | 8,003,631 | – | 7,993,622 | – | |
Unsecured, subordinated, redeemable debentures | Annually | 29.12.2016 | 28.12.2024 | 12.75 | – | 784 | – | 784 | – | |
Total fixed interest rate subordinated debentures | 31,098,169 | 27,022,583 | 31,083,095 | 27,017,521 | ||||||
Floating Interest Rate | ||||||||||
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 75 basis points] |
(a) | Semi-annually | 08.12.2011 | 07.12.2016 | – | 7.75 | – | 1,103,186 | – | 1,103,186 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] |
(a) | Semi-annually | 30.11.2012 | 29.11.2017 | 12.04 | 8.36 | 424 | 423 | 424 | 423 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 100 basis points] |
(a) | Semi-annually | 25.10.2013 | 24.10.2018 | 11.51 | 8.81 | 204 | 203 | 204 | 203 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 100 basis points] |
(a) | Semi-annually | 25.10.2013 | 24.10.2021 | 11.51 | 8.81 | 1,021 | 1,016 | 1,021 | 1,016 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 50 basis points] |
(a) | Semi-annually | 22.09.2014 | 21.09.2019 | 11.29 | 8.36 | 850,292 | 843,802 | 515,138 | 511,421 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 50 basis points] |
(a) | Semi-annually | 22.09.2014 | 21.09.2022 | 11.29 | 8.36 | 31 | 31 | 31 | 31 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] |
(a) | Semi-annually | 06.10.2015 | 05.10.2020 | 11.68 | 9.11 | 4,598,903 | 4,572,690 | 4,598,903 | 4,572,690 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] |
(a) | Semi-annually | 06.10.2015 | 05.10.2023 | 11.68 | 9.11 | 2,095,461 | 2,083,516 | 2,095,461 | 2,083,516 |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] |
(a) | Semi-annually | 29.12.2016 | 28.12.2021 | 11.95 | – | 1,021 | – | 1,021 | – |
Unsecured, subordinated, redeemable debentures [6 months TB rate (gross) plus 125 basis points] |
(a) | Semi-annually | 29.12.2016 | 28.12.2024 | 11.95 | – | 20 | – | 20 | – |
Total floating interest rate subordinated debentures |
7,547,377 | 8,604,867 | 7,212,223 | 8,272,486 | ||||||
Total subordinated debentures | 38,645,546 | 35,627,450 | 38,295,318 | 35,290,007 |
Notes: All subordinated debentures are listed in Colombo Stock Exchange. Some of these have been traded in the Colombo Stock Exchange during the year
2012/2017 – (Highest price – LKR 102.65, Lowest price – LKR 102.65, Last transaction price – LKR 102.65)
2014/2019 – (Highest price – LKR 96.87, Lowest price – LKR 96.87, Last transaction price – LKR 96.87)
2015/2020 – (Highest price – LKR 95.00, Lowest price – LKR 95.00, Last transaction price – LKR 95.00)
(a) Weighted average six months Treasury Bill interest rate before deducting 10% withholding tax at the primary quotations as announced by the Central Bank of Sri Lanka, at the preceding week of the interest resetting date.
46. Share Capital
46.1 Ordinary Shares
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Authorised | ||||
50,000,000 ordinary shares | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 |
Issued and Fully Paid | ||||
Balance as at 1 January | 10,000,000 | 5,000,000 | 10,000,000 | 5,000,000 |
Share issued during the year (5,000,000 ordinary shares) | – | 5,000,000 | – | 5,000,000 |
Balance as at 31 December (10,000,000 ordinary shares) | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
Assigned Capital* | ||||
Capital infusion during the year | 5,000,000 | – | 5,000,000 | – |
Balance as at 31 December | 15,000,000 | 10,000,000 | 15,000,000 | 10,000,000 |
*Assigned capital
During the year, the Bank received LKR 5,000.0 million from the Government of Sri Lanka, the second and final phase of the total amount of LKR 10,000.0 million allocated to the Bank under the National Budget 2015. This amount has been reported under capital pending allotment as of 31 December 2016. The Bank is making arrangement to issue five million ordinary shares at LKR 1,000 each to the Government of Sri Lanka and thereby will transfer the assigned capital to the share capital during the year 2017.
46.2 Net Assets Value Per Ordinary Share
Bank | Group | |||
As at 31 December | 2016 | 2015 | 2016 | 2015 |
Amount Used as the Numerator | ||||
Total equity attributable to equity holder of the Bank (LKR ’000) | 92,849,595 | 81,484,620 | 102,475,291 | 92,063,573 |
Number of Ordinary Shares Used as Denominator | ||||
Total number of ordinary shares issued | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 |
Net asset value per ordinary share (LKR) | 9,284.96 | 8,148.46 | 10,247.53 | 9,206.36 |
47. Permanent Reserve Fund
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 5,209,955 | 3,809,955 | 5,209,955 | 3,809,955 |
Transfers during the year | 2,786,045 | 1,400,000 | 2,786,045 | 1,400,000 |
Balance as at 31 December | 7,996,000 | 5,209,955 | 7,996,000 | 5,209,955 |
The permanent reserve fund is maintained as required by Bank of Ceylon Ordinance (Chapter 397) whereby the Bank must, out of net profit after taxation, but before any dividend is declared, transfer to a reserve, a sum equivalent to not less than 20% of such profit, until the reserve is equivalent to 50% of the issued and paid-up capital and thereafter, an appropriate amount determined at 2% per annum in terms of Section 20 (1) and (2) of the Banking Act No. 30 of 1988 until the reserve is equal to the paid-up capital.
In order to meet the requirement, an amount of LKR 2,786.0 million was transferred to the permanent reserve during the year 2016.
(2015 – LKR 1,400.0 million).
The balance in the permanent reserve fund will be used only for the purposes specified in the Section 20 (2) of the Banking
Act No. 30 of 1988.
48. Other Reserves
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Revaluation reserve [Note 48.1] | 10,002,294 | 8,607,654 | 16,494,059 | 14,469,008 |
Free reserve [Note 48.2] | 169,067 | 169,067 | 366,644 | 366,644 |
Exchange translation reserve [Note 48.3] | 1,040,368 | 874,575 | 1,060,420 | 1,288,487 |
Available for sale reserve [Note 48.4] | 4,487,181 | 5,537,359 | 5,562,266 | 6,539,515 |
Statutory reserve – other [Note 48.5] | – | – | 336,899 | 301,669 |
Total other reserves | 15,698,910 | 15,188,655 | 23,820,288 | 22,965,323 |
48.1 Revaluation Reserve
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 8,607,654 | 8,587,167 | 14,469,008 | 13,807,627 |
Change in revaluation surplus/(deficit) | 1,394,640 | 8,169 | 2,307,452 | 933,459 |
Deferred tax effect on above | – | 12,318 | (255,587) | (246,763) |
Transferred to non-controlling interest | – | – | (26,814) | (25,315) |
Balance as at 31 December | 10,002,294 | 8,607,654 | 16,494,059 | 14,469,008 |
The revaluation reserve represents the surpluses arising on the revaluation of freehold properties which are still in use.
According to the regulatory directives, issued by Central Bank of Sri Lanka, the Bank can consider the revaluation surplus as supplementary capital in computing capital adequacy ratio, once in every seven years.
48.2 Free Reserve
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 169,067 | 169,067 | 366,644 | 366,644 |
Balance as at 31 December | 169,067 | 169,067 | 366,644 | 366,644 |
Free reserve has been created for unforeseeable risks and future losses.
48.3 Exchange Translation Reserve
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 874,575 | 415,014 | 1,288,487 | 710,383 |
Exchange gains/(losses) arising from translating the financial statement of foreign operations |
165,793 | 459,561 | (228,067) | 578,104 |
Balance as at 31 December | 1,040,368 | 874,575 | 1,060,420 | 1,288,487 |
This represents the exchange differences arising from translating investments made in the capital and net exchange movement arising on the translation of net equity of Bank of Ceylon (UK) Limited and foreign branches and also exchange differences arising from translation of the results of foreign branches for this year from the average rate to the exchange rate ruling at the year end.
48.4 Available for Sale Reserve
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | 5,537,359 | 6,963,665 | 6,539,515 | 7,762,004 |
Gains/(Losses) on remeasuring available for sale financial investments | (1,025,760) | (1,299,873) | (957,182) | (1,094,565) |
Deferred tax effect on above | (8,893) | (122,661) | (8,893) | (122,661) |
Realised gains on available for sale financial investments transferred to profit or loss |
(15,525) | (3,772) | (15,525) | (3,772) |
Transferred to non-controlling interest | – | – | 4,351 | (1,491) |
Balance as at 31 December | 4,487,181 | 5,537,359 | 5,562,266 | 6,539,515 |
48.5 Statutory Reserve – Other
Bank | Group | |||
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
|
Balance as at 1 January | – | – | 301,669 | 275,391 |
Transfers during the year | – | – | 35,230 | 22,936 |
Adjustments due to merger | – | – | – | 3,342 |
Balance as at 31 December | – | – | 336,899 | 301,669 |
Statutory reserve – other represents the reserve funds maintained by Merchant Bank of Sri Lanka & Finance PLC, in terms of the Finance Companies (Capital Funds) Direction No. 01 of 2003, issued by the Central Bank of Sri Lanka.
49. Non-Controlling Interest
Group | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Property Development PLC | 159,105 | 170,748 |
Merchant Bank of Sri Lanka & Finance PLC | 660,677 | 685,147 |
MBSL Insurance Company Limited | 34,318 | 131,717 |
Hotels Colombo (1963) Limited | 22 | 21 |
Koladeniya Hydropower (Private) Limited | 25,323 | 23,007 |
Total non-controlling interest | 879,445 | 1,010,640 |
50. Notes to the Statement of Cash Flows
50.1 Change in Operating Assets
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Change in deposits with regulatory authorities | (17,447,951) | (8,517,417) | (17,447,951) | (8,517,417) |
Loans and advances to customers | (177,678,392) | (97,578,628) | (180,373,019) | (100,793,843) |
Net (increase)/decrease in financial instruments – Held for trading | 3,545,462 | 5,186,820 | 3,583,801 | 5,184,659 |
Net (increase)/decrease in securities purchased under resale agreements | 26,698,388 | 32,027,368 | 26,752,059 | 31,681,189 |
Net (increase)/decrease in derivative financial instruments | 2,118,444 | (5,704,732) | 2,118,444 | (5,704,732) |
Change in other operating assets | 2,096,611 | (303,752) | 1,407,765 | (64,082) |
Total | (160,667,438) | (74,890,341) | (163,958,901) | (78,214,226) |
50.2 Change in Operating Liabilities
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Net increase/(decrease) in deposits from banks | (8,211) | 903,835 | (8,211) | 903,835 |
Net increase/(decrease) in deposits from customers | 169,076,395 | 148,197,880 | 170,504,609 | 153,843,168 |
Net increase/(decrease) in securities sold under repurchase agreements | (27,928,525) | 36,070,317 | (27,288,164) | 35,294,118 |
Net increase/(decrease) in short-term borrowings | (12,257,447) | (2,617,464) | (12,388,503) | (5,656,678) |
Net increase/(decrease) in derivative financial instruments | 15,361 | (578,246) | 15,361 | (578,246) |
Change in other operating liabilities | 2,514,223 | 6,833,842 | 4,060,248 | 7,063,270 |
Total | 131,411,796 | 188,810,164 | 134,895,340 | 190,869,467 |
50.3 Other Non-Cash Items Included in Profit Before Tax
Bank | Group | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Exchange revaluation | (1,069,579) | (2,311,271) | (1,069,579) | (2,311,271) |
Contribution paid to defined benefit plans | 929,084 | 524,908 | 1,034,752 | 591,330 |
Loan impairment charges | 4,396,761 | 5,903,803 | 4,421,000 | 6,365,954 |
Depreciation of investment property | – | – | 2,961 | 3,036 |
Depreciation of Property, Plant and Equipment | 1,263,914 | 1,196,066 | 1,758,040 | 1,637,836 |
Amortisation of intangible assets and leasehold properties | 189,282 | 194,669 | 238,902 | 244,190 |
Accrual for expenses and other non-cash items | (1,877,363) | 1,709,414 | (1,495,233) | 1,859,756 |
Total | 3,832,099 | 7,217,589 | 4,890,843 | 8,390,831 |
51. Contingent Liabilities and Commitments
Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be readily measured as defined in the Sri Lanka Accounting Standard – LKAS 37 on ‘Provisions, Contingent Liabilities and Contingent Assets’.
In the normal course of business, the Bank undertakes commitments and incurs contingent liabilities with legal recourse to its customers to accommodate the financial and investment needs of clients, to conduct trading activities and to manage its own exposure to risk. These consist of financial guarantees, letters of credit and other undrawn commitments to lend. Letters of credit and guarantees (including standby letters of credit) commit the Bank to make payments on behalf of customers in the event of a specific act, generally related to the import or export of goods. Guarantees and standby letters of credit carry a similar credit risk to loans. Operating lease commitments of the Bank (as a lessor and as a lessee) and pending legal claims against the Bank also form part of commitments of the Bank.
Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless they are remote. These financial instruments generate interest or fees and carries elements of credit risk in excess of those amounts recognised as assets and liabilities in the Statement of Financial Position. However, no material losses are anticipated as a result of these transactions.
These commitments and contingencies are quantified below:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Contingent liabilities [Note 51.1] | 386,661,049 | 360,000,238 | 387,580,301 | 360,977,432 |
Undrawn and undisbursed facilities [Note 51.2] | 149,416,786 | 329,432,048 | 149,416,786 | 329,432,065 |
Capital commitments [Note 51.3] | 8,603,409 | 6,094,210 | 8,603,409 | 6,179,304 |
Lease commitments [Note 51.4] | 2,717,381 | 1,330,554 | 2,733,124 | 1,349,293 |
Total contingent liabilities and commitments | 547,398,625 | 696,857,050 | 548,333,620 | 697,938,094 |
51.1 Contingent Liabilities
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Acceptances and documentary credit | 133,108,741 | 145,462,242 | 133,763,857 | 145,800,676 |
Bills for collection | 4,924,009 | 9,483,364 | 4,924,009 | 9,483,364 |
Forward exchange contracts | 78,538,947 | 37,342,272 | 78,538,947 | 37,342,272 |
Guarantees | 88,636,554 | 91,386,393 | 88,975,690 | 91,547,460 |
Other commitments [Note 51.1.1] | 81,452,798 | 76,325,967 | 81,377,798 | 76,803,660 |
Total contingent liabilities | 386,661,049 | 360,000,238 | 387,580,301 | 360,977,432 |
51.1.1 Other Commitments
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Purchase commitment of securities for secondary market | – | 300,000 | – | 300,000 |
Purchase commitment of securities for primary market | 2,075,000 | 2,820,000 | 2,075,000 | 2,820,000 |
Sale commitment of securities for primary market | 75,000 | – | – | – |
Forward exchange sales with financial institutions | 65,298 | 75,967 | 65,298 | 75,967 |
Currency swaps | 79,237,500 | 73,130,000 | 79,237,500 | 73,130,000 |
Other commitments | – | – | – | 477,693 |
Total other commitments | 81,452,798 | 76,325,967 | 81,377,798 | 76,803,660 |
51.2 Undrawn and Undisbursed Facilities
The unutilised value of irrevocable commitments, which cannot be withdrawn at the discretion of the Bank, without risk of incurring significant penalties or expenses are as follows:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Undisbursed amount of loans | 33,906,107 | 38,824,119 | 33,906,107 | 38,824,119 |
Undrawn limits of overdrafts | 75,505,676 | 81,925,485 | 75,505,676 | 81,925,495 |
Undrawn limits of credit cards | 7,344,133 | 6,196,195 | 7,344,133 | 6,196,195 |
Undrawn limits of letters of credit | 18,213,723 | 125,420,567 | 18,213,723 | 125,420,574 |
Undrawn limits of letters of guarantee | 14,447,147 | 77,065,682 | 14,447,147 | 77,065,682 |
Total undrawn and undisbursed facilities | 149,416,786 | 329,432,048 | 149,416,786 | 329,432,065 |
51.3 Capital Commitments
Capital expenditure approved by the Directors, for which, no provision has been made in the Financial Statements, amounts to:
51.3.1 Capital Commitments in Relation to Property, Plant and Equipment
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Approved and contracted for | 1,170,440 | 1,630,747 | 1,170,440 | 1,715,841 |
Approved but not contracted for | 5,565,334 | 3,412,402 | 5,565,334 | 3,412,402 |
Total capital commitments in relation to Property, Plant and Equipment | 6,735,774 | 5,043,149 | 6,735,774 | 5,128,243 |
51.3.2 Capital Commitments in Relation to Intangible Assets
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Approved and contracted for | 1,867,635 | 895,061 | 1,867,635 | 895,061 |
Approved and not contracted for | – | 156,000 | – | 156,000 |
Total capital commitments in relation to intangible assets | 1,867,635 | 1,051,061 | 1,867,635 | 1,051,061 |
Total capital commitments | 8,603,409 | 6,094,210 | 8,603,409 | 6,179,304 |
51.4 Lease Commitments
51.4.1 Operating Lease Commitments
Future minimum lease payments under non-cancellable operating leases, where the Bank is the lessee, are as follows:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Not later than 1 year | 1,082,266 | 934,280 | 1,082,266 | 934,280 |
Later than 1 year and not later than 5 years | 1,590,947 | 383,386 | 1,590,947 | 383,386 |
Later than 5 years | 44,168 | 12,888 | 44,168 | 12,888 |
Total operating lease commitments | 2,717,381 | 1,330,554 | 2,717,381 | 1,330,554 |
51.4.2 Finance Lease Commitments
Future minimum lease payments under non-cancellable finance leases, where the Bank is the lessee, are as follows:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Not later than 1 year | – | – | 5,057 | 3,841 |
Later than 1 year and not later than 5 years | – | – | 10,686 | 13,235 |
Later than 5 years | – | – | – | 1,663 |
Total finance lease commitments | – | – | 15,743 | 18,739 |
Total lease commitments | 2,717,381 | 1,330,554 | 2,733,124 | 1,349,293 |
51.5 Litigation
Litigations are anticipated in the context of business operations due to the nature of the transactions involved. The Bank and
the Group’s companies are involved in various such legal actions and the controls have been established to deal with such legal claims. There are pending litigations existing as at the end of the Reporting period against the Bank, resulting through normal business operations.
Litigations against the Bank have been assessed in terms of the probability of any claims or damages arising against the Bank, which require provisions to be made in the Financial Statements as per LKAS 37 – ‘Provisions, Contingent Liabilities and Contingent Assets’.
As of 31 December 2016, claims for the Legal Actions against the Bank approximately amount to LKR 2,523.7 million, nevertheless, the Bank has no impact over such claims whatsoever affecting to the business, operations or image of the Bank.
52. Assets Pledged as Security
The securities sold under repurchase agreement, debentures and debt securities issued by the Bank and the Group and details of assets pledged by the Bank and the Group, to secure those liabilities are given below:
Bank | Group | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Borrowings; | ||||
Securities sold under repurchase agreements | 59,424,629 | 87,353,154 | 58,925,801 | 86,213,965 |
Refinance purposes | – | – | 361,197 | 131,750 |
59,424,629 | 87,353,154 | 59,286,998 | 86,345,715 | |
Secured by; | ||||
Treasury bonds | 84,117,378 | 99,618,044 | 83,411,272 | 98,318,907 |
Lease/Hire purchase rentals receivables | – | – | 325,867 | 130,000 |
Fixed deposits | – | – | 35,330 | 1,750 |
Total assets pledged as securities | 84,117,378 | 99,618,044 | 83,772,469 | 98,450,657 |
53. Events After the Reporting Date
Events after the Reporting date are those events, favourable and unfavourable, that occur between the Reporting date and the date the Financial Statements are authorised for issue. There are no events occurring after the Reporting date which require adjustments to or disclosure in the Financial Statements, other than those disclosed below pertaining to the Group.
An indirect subsidiary company of the Bank, MBSL Insurance Company Limited, is in the disposal process when the Financial Statements are authorised for issue. The Bank holds 62.7% interest in MBSL Insurance Company limited through its direct holding of 74.5% in Merchant Bank of Sri Lanka and Finance PLC (MBSL & Finance PLC).
MBSL & Finance PLC has decided to dispose its stake in MBSL Insurance Company Limited and required approvals from the Board of Directors and Regulatory firms have been obtained in this regard. However, the sale of the investment has not taken place as at the signing date of these Financial Statements, hence no adjustments have been done in these financials.
54. Maturity Analysis of Assets and Liabilities
The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2016, into the contractual maturity date, is given in the table below:
Bank | Group | |||||
As at 31 December 2016 | Within 12 months LKR ’000 |
After 12 months LKR ’000 |
Total LKR ’000 |
Within 12 months LKR ’000 |
After 12 months LKR ’000 |
Total LKR ’000 |
Assets | ||||||
Cash and cash equivalents | 67,705,791 | – | 67,705,791 | 73,244,043 | – | 73,244,043 |
Balances with Central Banks | 56,387,741 | – | 56,387,741 | 56,387,741 | – | 56,387,741 |
Placements with banks | 8,349,116 | 3,325,548 | 11,674,664 | 12,931,605 | – | 12,931,605 |
Securities purchased under resale agreements | 1,901,618 | – | 1,901,618 | 2,350,704 | – | 2,350,704 |
Derivative financial instruments | 5,300,844 | – | 5,300,844 | 5,300,844 | – | 5,300,844 |
Financial instruments – Held for trading | 8,474,041 | – | 8,474,041 | 8,804,647 | – | 8,804,647 |
Financial investments – Loans and receivables | 61,404,333 | 130,470,305 | 191,874,638 | 63,658,362 | 128,325,720 | 191,984,082 |
Loans and advances to customers | 515,932,747 | 484,149,827 | 1,000,082,574 | 525,522,406 | 502,245,704 | 1,027,768,110 |
Financial investments – Available for sale | 379,780 | 10,083,266 | 10,463,046 | 2,883,852 | 13,379,789 | 16,263,641 |
Financial investments – Held to maturity | 86,711,371 | 156,467,029 | 243,178,400 | 86,715,615 | 156,538,352 | 243,253,967 |
Investment in subsidiary companies | – | 6,213,048 | 6,213,048 | – | – | – |
Investment in associate companies | – | 92,988 | 92,988 | – | 420,669 | 420,669 |
Investment properties | – | 3,000,000 | 3,000,000 | – | 127,670 | 127,670 |
Property, Plant and Equipment | – | 15,482,163 | 15,482,163 | – | 29,200,036 | 29,200,036 |
Leasehold properties | – | 101,839 | 101,839 | – | 136,155 | 136,155 |
Intangible assets | – | 563,490 | 563,490 | – | 655,630 | 655,630 |
Deferred tax assets | – | – | – | – | 5,456 | 5,456 |
Other assets | 38,045,288 | 8,749,101 | 46,794,389 | 38,935,923 | 8,785,778 | 47,721,701 |
Total assets | 850,592,670 | 818,698,604 | 1,669,291,274 | 876,735,742 | 839,820,959 | 1,716,556,701 |
Percentage (%) | 51.0 | 49.0 | 100.0 | 51.1 | 48.9 | 100.0 |
Liabilities | ||||||
Due to banks | 2,042,322 | – | 2,042,322 | 2,053,945 | – | 2,053,945 |
Securities sold under repurchase agreements | 59,424,629 | – | 59,424,629 | 58,925,801 | – | 58,925,801 |
Derivative financial instruments | 171,663 | – | 171,663 | 171,663 | – | 171,663 |
Due to customers | 1,204,007,842 | 52,581,648 | 1,256,589,490 | 1,218,172,217 | 55,459,070 | 1,273,631,287 |
Other borrowings | 112,485,505 | 82,984,348 | 195,469,853 | 121,497,667 | 82,987,634 | 204,485,301 |
Debt securities issued | 3,427,058 | – | 3,427,058 | 4,797,781 | 3,562,552 | 8,360,333 |
Current tax liabilities | – | – | – | 253,020 | – | 253,020 |
Deferred tax liabilities | – | 1,439,285 | 1,439,285 | – | 4,078,734 | 4,078,734 |
Insurance provision – Life | – | – | – | – | 514,675 | 514,675 |
Insurance provision – Non-life | – | – | – | – | 775,375 | 775,375 |
Other liabilities | 15,074,095 | 4,157,738 | 19,231,833 | 16,030,315 | 5,626,198 | 21,656,513 |
Subordinated term debts | 6,645,546 | 32,000,000 | 38,645,546 | 6,645,546 | 31,649,772 | 38,295,318 |
Equity | – | 92,849,595 | 92,849,595 | – | 103,354,736 | 103,354,736 |
Total liabilities and Equity | 1,403,278,660 | 266,012,614 | 1,669,291,274 | 1,428,547,955 | 288,008,746 | 1,716,556,701 |
Percentage (%) | 84.1 | 15.9 | 100.0 | 83.2 | 16.8 | 100.0 |
Net gap | (552,685,990) | 552,685,990 | – | (551,812,213) | 551,812,213 | – |
The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2015 into the contractual maturity date is given in the table below:
Bank | Group | |||||
As at 31 December 2015 | Within 12 months LKR ’000 |
After 12 months LKR ’000 |
Total LKR ’000 |
Within 12 months LKR ’000 |
After 12 months LKR ’000 |
Total LKR ’000 |
Assets | ||||||
Cash and cash equivalents | 79,916,559 | – | 79,916,559 | 83,722,721 | – | 83,722,721 |
Balances with Central Banks | 38,939,790 | – | 38,939,790 | 38,939,790 | – | 38,939,790 |
Placements with banks | 27,975,582 | – | 27,975,582 | 28,355,579 | – | 28,355,579 |
Securities purchased under resale agreements | 12,299,088 | – | 12,299,088 | 13,678,789 | – | 13,678,789 |
Derivative financial instruments | 7,419,288 | – | 7,419,288 | 7,419,288 | – | 7,419,288 |
Financial instruments – Held for trading | 11,244,526 | 928,778 | 12,173,304 | 11,797,267 | 928,778 | 12,726,045 |
Financial investments – Loans and receivables | 97,734,654 | 134,826,614 | 232,561,268 | 98,269,862 | 134,733,880 | 233,003,742 |
Loans and advances to customers | 536,053,214 | 290,736,416 | 826,789,630 | 545,109,197 | 306,796,030 | 851,905,227 |
Financial investments – Available for sale | 1,536,713 | 10,484,856 | 12,021,569 | 3,048,241 | 13,218,411 | 16,266,652 |
Financial investments – Held to maturity | 41,853,165 | 204,435,460 | 246,288,625 | 41,857,544 | 204,491,967 | 246,349,511 |
Investment in subsidiary companies | – | 6,213,048 | 6,213,048 | – | – | – |
Investment in associate companies | – | 842,988 | 842,988 | – | 1,912,317 | 1,912,317 |
Investment properties | – | – | – | – | 145,840 | 145,840 |
Property, Plant and Equipment | – | 16,325,758 | 16,325,758 | – | 26,441,803 | 26,441,803 |
Leasehold properties | – | 104,653 | 104,653 | – | 140,330 | 140,330 |
Intangible assets | – | 373,315 | 373,315 | – | 503,958 | 503,958 |
Deferred tax assets | – | – | – | – | 10,142 | 10,142 |
Other assets | 47,636,745 | 407,490 | 48,044,235 | 48,230,585 | 447,001 | 48,677,586 |
Total assets | 902,609,324 | 665,679,376 | 1,568,288,700 | 920,428,863 | 689,770,457 | 1,610,199,320 |
Percentage (%) | 57.6 | 42.4 | 100.0 | 57.2 | 42.8 | 100.0 |
Liabilities | ||||||
Due to banks | 2,630,408 | – | 2,630,408 | 2,632,827 | – | 2,632,827 |
Securities sold under repurchase agreements | 87,353,154 | – | 87,353,154 | 86,213,965 | – | 86,213,965 |
Derivative financial instruments | 156,302 | – | 156,302 | 156,302 | – | 156,302 |
Due to customers | 1,046,196,327 | 36,140,791 | 1,082,337,118 | 1,059,532,512 | 38,418,190 | 1,097,950,702 |
Other borrowings | 97,540,868 | 152,548,234 | 250,089,102 | 99,071,109 | 156,723,970 | 255,795,079 |
Debt securities issued | 27,058 | 3,400,000 | 3,427,058 | 812,628 | 7,891,119 | 8,703,747 |
Current tax liabilities | 2,080,849 | – | 2,080,849 | 2,284,079 | – | 2,284,079 |
Deferred tax liabilities | – | 1,516,995 | 1,516,995 | – | 3,948,551 | 3,948,551 |
Insurance provision – Life | – | – | – | – | 444,257 | 444,257 |
Insurance provision – Non-life | – | – | – | – | 517,659 | 517,659 |
Other liabilities | 19,779,111 | 1,806,533 | 21,585,644 | 20,865,767 | 2,322,165 | 23,187,932 |
Subordinated term debts | 5,627,450 | 30,000,000 | 35,627,450 | 5,627,451 | 29,662,556 | 35,290,007 |
Equity | – | 81,484,620 | 81,484,620 | – | 93,074,213 | 93,074,213 |
Total liabilities and equity | 1,261,391,527 | 306,897,173 | 1,568,288,700 | 1,277,196,640 | 333,002,680 | 1,610,199,320 |
Percentage (%) | 80.4 | 19.6 | 100.0 | 79.3 | 20.7 | 100.0 |
Net gap | (358,782,203) | 358,782,203 | – | (356,767,777) | 356,767,777 | – |
55. Related Party Disclosures
The Bank has entered into transactions with the parties who are defined as related parties in Sri Lanka Accounting Standard –
LKAS 24 – ‘Related Party Disclosures’. i.e. significant investors, subsidiary and associate companies, post employment benefit plans for the Bank’s employees, Key Management Personnel (KMPs), Close Family Members (CFMs) of KMPs and other related entities. Those transactions include lending activities, acceptance and placements, off balance sheet transactions and provision of other banking and financial services that are carried out in the ordinary course of business on an arm’s length basis at commercial rates, except for the transactions that KMPs have availed under schemes uniformly applicable to all the staff at concessionary rates.
55.1 Parent and the Ultimate Controlling Party
Bank of Ceylon is a Government owned bank.
55.2 Key Management Personnel (KMPs) and Their Close Family Members (CFMs)
55.2.1 Compensation to Key Management Personnel (KMPs) and their Close Family Members (CFMs)
As per the Sri Lanka Accounting Standard – LKAS 24 – ‘Related Party Disclosures’, the KMPs include those who are having authority and responsibility for planning, directing and controlling the activities of the Bank. Accordingly, the Board of Directors and selected key members of the Corporate Management are identified as KMPs who meet the above criteria.
CFMs are defined as family members who may be expected to influence or be influenced by, that KMP in their dealings with the entity, i.e. spouse, children under 18 years of age and dependants of KMPs. Dependant is defined as anyone who depends on the respective KMP for more than 50% of his or her financial needs.
Compensation to KMPs of the Bank
Bank | Group | |||
For the Year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Short-term employment benefits | 19,473 | 15,379 | 21,752 | 15,859 |
Post employment benefits | 4,326 | 3,756 | 4,326 | 3,756 |
Total | 23,799 | 19,135 | 26,078 | 19,615 |
In addition to the above, the Bank/Group has also provided non-cash benefits to the KMPs in line with the approved benefit plans of the Bank/Group.
55.2.2 Transactions, Arrangements and Agreements Involving Key Management Personnel (KMPs) and their Close Family Members (CFMs)
(a) Items in Statement of Profit or Loss
KMPs & CFMs | ||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Interest income | 714 | 550 |
Interest expenses | 2,238 | 1,272 |
(b) Items in Statement of Financial Position
KMPs & CFMs | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Assets | ||
Loans | 11,716 | 9,559 |
Credit cards | 58 | 389 |
11,774 | 9,948 | |
Liabilities | ||
Due to customers | 37,926 | 25,920 |
37,926 | 25,920 |
(c) Off Balance Sheet Items
KMPs & CFMs | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Undrawn facilities | 2,192 | 1,361 |
2,192 | 1,361 |
(d) Average Accommodations/Due to Customer Balances
KMPs & CFMs | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Loans | 10,637 | 7,651 |
Overdrafts | 81 | 149 |
Due to customers | 31,223 | 20,412 |
55.3 Transactions with the Group Related Parties
The Group related parties include the subsidiaries and associates of the Bank.
55.3.1 Transactions with Subsidiaries and Associate Companies of the Bank
The aggregate amount of income and expenses arising from the transactions during the year and amount due to and due from the relevant related parties and total contract sum of off balance sheet transactions at the year end are summarised below:
(a) Items in Statement of Profit or Loss
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Interest income | 116,196 | 55,021 | 15,503 | 15,291 |
Interest expenses | 322,755 | 155,194 | 12,250 | 10,625 |
Other income | 1,233,908 | 306,824 | 55,440 | 51,862 |
Other expenses | 740,746 | 633,546 | 26,144 | 25,198 |
(b) Items in Statement of Financial Position
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Assets | ||||
Loans | 1,334,779 | 24,620 | 186,536 | 118,345 |
Overdrafts | 31,732 | – | – | 2 |
Investments in debts | 221,594 | 221,551 | – | – |
Placements | 3,325,548 | 3,601,077 | – | – |
Other receivables | 825,436 | 897,344 | – | – |
5,739,089 | 4,744,592 | 186,536 | 118,347 | |
Liabilities | ||||
Due to customers | 2,480,935 | 1,408,587 | 126,900 | 179,018 |
Securities sold under repurchase agreements | 900,650 | 1,555,661 | 25,708 | 40,005 |
Debentures | 340,668 | 344,385 | – | – |
Other liabilities | 1,326 | 2,795 | – | 17 |
3,723,579 | 3,311,428 | 152,608 | 219,040 |
(c) Off Balance Sheet Items
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Letters of credit | 104 | 38,714 | – | – |
Guarantees | 66,382 | 65,325 | – | 500 |
Undrawn facilities | 444,330 | 842,597 | 30,000 | 55,000 |
510,816 | 946,636 | 30,000 | 55,500 |
(d) Average Accommodations/Due To Customer Balances
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Loans | 1,066,196 | 42,335 | 123,221 | 131,500 |
Overdrafts | 75,178 | 28,826 | 7,801 | 220 |
Due to customers | 2,204,717 | 1,226,628 | 158,987 | 223,470 |
55.3.2 Transactions with Subsidiaries and Associate Companies of the Group
In addition to the transactions between the Bank and its subsidiaries and associate companies, transactions which were taken place between the subsidiaries and associate companies are also included in the section below:
(a) Items in Statement of Profit or Loss
Subsidiary Companies | Associate Companies | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Interest income | 116,639 | 55,025 | 15,503 | 17,046 |
Interest expenses | 322,755 | 156,949 | 12,693 | 10,629 |
Other income | 1,417,231 | 542,291 | 55,440 | 54,370 |
Other expenses | 923,690 | 868,731 | 26,478 | 27,988 |
(b) Items in Statement of Financial Position
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Assets | ||||
Loans | 1,334,779 | 24,620 | 186,536 | 118,345 |
Overdrafts | 31,732 | – | – | 2 |
Investments in debts | 221,594 | 221,551 | – | – |
Placements | 3,325,548 | 3,601,077 | – | – |
Other receivables | 1,062,616 | 1,115,577 | – | – |
5,976,269 | 4,962,825 | 186,536 | 118,347 | |
Liabilities | ||||
Due to customers | 2,480,935 | 1,408,587 | 140,936 | 179,018 |
Securities sold under repurchase agreements | 900,650 | 1,555,661 | 25,708 | 40,005 |
Debentures | 340,668 | 344,385 | – | – |
Other liabilities | 252,542 | 221,297 | – | 17 |
3,974,795 | 3,529,930 | 166,644 | 219,040 |
(c ) Off Balance Sheet Items
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Letters of credit | 104 | 38,714 | – | – |
Guarantees | 66,382 | 65,325 | – | 500 |
Undrawn facilities | 444,330 | 842,597 | 30,000 | 55,000 |
510,816 | 946,636 | 30,000 | 55,500 |
(d) Average Accommodations/Due To Customer Balances
Subsidiary Companies | Associate Companies | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Loans | 1,066,196 | 42,335 | 123,221 | 131,500 |
Overdrafts | 75,178 | 29,095 | 7,801 | 220 |
Due to customers | 2,204,717 | 1,226,628 | 158,987 | 223,470 |
55.4 Transactions with the Significant Investors having Significant Influence Over the Bank and the Post Employment Benefit Plans for Bank's Employees
Significant investor of the Bank is the Government as it is a state owned entity. The Government refers to the Government of
Sri Lanka, Government Corporations, Provincial Councils, Local Government bodies, other Government entities and their subsidiaries.
Post employment benefit plans are arrangements made by the Bank to provide post employment benefits for its employees.
Transactions and arrangements entered into by the Bank with the Government and Government controlled entities (significant investor) and post employment benefit plans which are individually significant and for other transactions that are collectively but
not individually significant are as follows:
55.4.1 Transactions which are Collectively Significant
(a) Items in Statement of Profit or Loss
Significant Investor | Post Employment Benefit Plans | |||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Interest income | 62,320,382 | 59,257,452 | – | – |
Other income | 620,014 | 1,233,270 | – | – |
Interest expenses | 10,467,922 | 11,523,327 | 8,823,935 | 5,312,011 |
Dividends paid | 17,346,410 | 6,346,410 | – | – |
Contribution made | – | – | 973,518 | 1,801,097 |
(b) Items in Statement of Financial Position
Significant Investor | Post Employment Benefit Plans | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Assets | ||||
Loans and advances | 324,329,198 | 320,702,006 | – | – |
Investment in securities and bonds | 425,264,492 | 477,993,779 | – | – |
Investment in equity instruments | 1,155,370 | 1,155,370 | – | – |
750,749,060 | 799,851,155 | – | – | |
Liabilities | ||||
Due to customers | 138,029,997 | 115,044,541 | 41,559,908 | 34,346,832 |
Securities sold under repurchase agreements | 51,712,660 | 58,538,571 | 4,134,000 | 7,798,041 |
Debentures | 9,200,006 | 10,252,818 | 18,300,543 | 19,021,236 |
198,942,663 | 183,835,930 | 63,994,451 | 61,166,109 |
(c) Off Balance Sheet Items
Significant Investor | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Letters of credit | 68,964,283 | 68,730,612 |
Bills and acceptances | 28,764,217 | 26,704,317 |
Guarantees | 9,064,702 | 19,646,065 |
Forward exchange contracts | 82,390,000 | 79,234,265 |
189,183,202 | 194,315,259 |
(d) Other Transactions
Significant Investor | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Gross foreign exchange transactions | ||
– Sales | 376,943,911 | 212,794,526 |
– Purchases | 373,415,579 | 208,847,126 |
(e) Average Accommodations/Due to Customer Balances
Significant Investor | Post Employment Benefit Plans | |||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Loans and advances | 262,164,808 | 338,552,931 | – | – |
Due to customers | 106,241,117 | 94,537,896 | 32,039,996 | 30,227,015 |
Off balance sheet facilities | 191,749,231 | 197,992,622 | – | – |
55.4.2 Transactions which are Individually Significant
The Bank uses internal assessment methodology in order to identify significance of the transactions with the Government and Government related entities. Accordingly, the transactions which have been considered in normal day-to-day business operations which are carried on normal market conditions are considered as individually significant transactions.
During the year, the Bank received LKR 5,000 million from the Government of Sri Lanka, the second and final phase of the total amount of of LKR 10,000 million allocated to the Bank under the National Budget 2015.
55.4.3 Transactions with the Significant Investor – Group
Other than the transactions carried out by the Bank and balances held by the Bank with the Government, subsidiaries of the Group have carried out following transactions with the Government and balances held with the Government as follows:
Significant Investor | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Investment in securities and bonds | 3,122,690 | 2,781,412 |
Nostro balance with Central Bank of Sri Lanka | 168,917 | 196,018 |
Income from investment in securities and bonds | 195,339 | 208,669 |
Apart from the transactions listed above, the Group carried out transactions with the Government of Sri Lanka and other Government related entities in the form of providing services, investments in shares for trading purpose and other financial service transactions, including inter bank placements during the year ended 31 December 2016 on comparable terms, which are applicable to transactions between the Group and its unrelated customers.
56. Financial Reporting by Segment
Segmental information is presented in respect of Group business distinguishing the component of the Group that is engaged in different business segments or operations within a particular economic environment, which is subject to risk and returns that are different from those of other segments.
56.1 Primary Segment Information – Operating Segments – Group
‘An operating segment is a component of the Group that engages in business activities, from which it may earn revenues and incur expenses, including revenues and expenses that relating to transactions with any of the Group’s other components, whose operating results are reviewed by the management to make decisions about resource allocation to each segment and assess its performances. The Group comprises the following major business segments: Retail banking, Corporate banking, International, Treasury and Investments, other non-banking and Group functions’.
The management monitors the operating results of its business segments separately for the purpose of making decisions about resources allocation and performance assessment. Segment performances are evaluated based on their operating profits or losses. VAT, NBT and Income Tax are managed on a Group basis and are not allocated to operating segments.
Retail Banking | Corporate Banking | International, Treasury and Investment | Group Function | Unallocated | Total | |||||||
For the year ended 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
Revenue from External Customers: | ||||||||||||
Net interest income | 25,759,855 | 22,387,946 | 10,936,983 | 11,056,885 | 18,242,730 | 12,933,938 | 2,646,753 | 2,376,914 | (979,829) | (53,198) | 56,606,492 | 48,702,485 |
Net fee and commission income | 3,106,885 | 3,351,876 | 2,690,661 | 3,108,889 | 854,021 | 816,961 | 156,377 | 243,540 | 567,868 | 560,624 | 7,375,812 | 8,081,890 |
Other income | 2,119,051 | 2,266,332 | 439,410 | 2,067,980 | 7,834,266 | 5,032,548 | 2,869,873 | 3,028,978 | (2,246,027) | (753,852) | 11,016,573 | 11,641,986 |
Total operating income | 30,985,791 | 28,006,154 | 14,067,054 | 16,233,754 | 26,931,017 | 18,783,447 | 5,673,003 | 5,649,432 | (2,657,988) | (246,426) | 74,998,877 | 68,426,361 |
Impairment (charge)/reversal for loans and other losses | (179,231) | (2,953,286) | (4,172,581) | (2,867,378) | – | – | (24,239) | (462,151) | (44,949) | (83,139) | (4,421,000) | (6,365,954) |
Other operating expenses | (18,876,104) | (19,195,165) | (5,644,963) | (4,173,311) | (5,582,410) | (5,010,554) | (4,494,198) | (4,468,631) | 450,557 | 1,043,276 | (34,147,118) | (31,804,385) |
Total expenses | (19,055,335) | (22,148,451) | (9,817,544) | (7,040,689) | (5,582,410) | (5,010,554) | (4,518,437) | (4,930,782) | 405,608 | 960,137 | (38,568,118) | (38,170,339) |
Operating profit before VAT and NBT | 11,930,456 | 5,857,703 | 4,249,510 | 9,193,065 | 21,348,607 | 13,772,893 | 1,154,566 | 718,650 | (2,252,380) | 713,711 | 36,430,759 | 30,256,022 |
VAT and NBT on financial services | – | – | – | – | – | – | – | – | – | (6,376,679) | (4,872,944) | |
Operating profit after VAT and NBT | (2,252,380) | 30,054,080 | 25,383,078 | |||||||||
Share of profits/(losses) of associate companies, net of tax | – | – | – | – | – | – | 62,952 | 93,590 | – | 62,952 | 93,590 | |
Profit/ (loss) before income tax | 11,930,456 | 5,857,703 | 4,249,510 | 9,193,065 | 21,348,607 | 13,772,893 | 1,217,518 | 812,240 | (2,252,380) | 713,711 | 30,117,032 | 25,476,668 |
Income tax expense | – | – | – | – | – | – | – | – | – | – | (6,731,105) | (8,089,281) |
Profit for the Year | 23,385,927 | 17,387,387 | ||||||||||
Total assets | 571,620,284 | 478,085,347 | 509,159,945 | 429,748,985 | 521,697,826 | 599,586,745 | 66,709,365 | 63,961,962 | 47,369,281 | 38,816,281 | 1,716,556,701 | 1,610,199,320 |
Total liabilities | 539,825,526 | 453,245,149 | 480,839,366 | 407,420,231 | 492,679,863 | 568,433,618 | 55,603,568 | 51,559,499 | 44,253,642 | 36,466,610 | 1,613,201,965 | 1,517,125,107 |
Cash flows from/(used in) operating activities | (9,045,387) | 58,709,257 | (3,840,442) | 28,995,134 | (6,405,803) | 33,917,443 | (929,388) | 6,233,124 | 344,060 | (139,505) | (19,876,960) | 127,715,453 |
Cash flows from/(used in) investing activities | (843,790) | (523,228) | (751,590) | (470,328) | 83,372,062 | (101,196,615) | (98,472) | (70,002) | (69,923) | (42,481) | 81,608,287 | (102,302,654) |
Cash flows from/(used in) financing activities | (23,972,659) | 5,872,608 | (21,353,192) | 5,278,864 | (21,879,007) | 7,365,083 | (2,469,252) | 668,046 | (1,965,224) | 472,491 | (71,639,334) | 19,657,092 |
Capital expenditure to non-current assets | – | – | – | – | – | – | – | – | – | – | 2,597,824 | 1,776,935 |
Depreciation and amortisation expenses | 497,622 | 423,959 | 443,248 | 381,095 | 454,162 | 531,705 | 247,202 | 237,601 | 357,669 | 310,702 | 1,999,903 | 1,885,062 |
Being the major customer of the Bank, ‘Government and State-Owned Enterprises (SOEs)’ represents 16% of revenue of the Bank’s, (2015 – 19%) and included under Retail and Corporate segments. More details are given in Note 55 – ‘Related Party Disclosures’.
56.2 Secondary Segment Information – Geographical Segments
Geographical segments provide products or services within a particular economic environment where risk and returns are different from those of other economic environments.
These segment comprise domestic operations, offshore banking division and overseas banking units.
Bank | Group | |||||||
2016 LKR ’000 |
% | 2015 LKR ’000 |
% | 2016 LKR ’000 |
% | 2015 LKR ’000 |
% | |
Assets | ||||||||
Domestic banking unit | 1,376,413,525 | 82.5 | 1,236,088,152 | 78.8 | 1,423,678,953 | 83.0 | 1,251,143,670 | 77.7 |
Offshore banking division | 254,548,971 | 15.2 | 304,044,704 | 19.4 | 254,548,970 | 14.8 | 304,044,704 | 18.9 |
Overseas banking units | 38,328,778 | 2.3 | 28,155,844 | 1.8 | 38,328,778 | 2.2 | 55,010,946 | 3.4 |
Total assets | 1,669,291,274 | 100.0 | 1,568,288,700 | 100.0 | 1,716,556,701 | 100.0 | 1,610,199,320 | 100.0 |
Total Income | ||||||||
Domestic banking unit | 134,711,699 | 87.4 | 113,341,534 | 86.2 | 140,291,552 | 87.9 | 119,449,627 | 86.6 |
Offshore banking division | 14,765,257 | 9.6 | 14,708,134 | 11.2 | 14,765,257 | 9.2 | 14,708,134 | 10.6 |
Overseas banking units | 4,644,416 | 3.0 | 3,452,141 | 2.6 | 4,644,416 | 2.9 | 3,826,589 | 2.8 |
Total income | 154,121,372 | 100.0 | 131,501,809 | 100.0 | 159,701,225 | 100.0 | 137,984,350 | 100.0 |
Profit Before Tax | ||||||||
Domestic banking unit | 27,598,676 | 88.5 | 20,866,197 | 82.5 | 26,527,023 | 88.0 | 21,128,880 | 83.0 |
Offshore banking division | (223,917) | (0.7) | 2,478,919 | 9.8 | (223,917) | (0.7) | 2,478,919 | 9.7 |
Overseas banking units | 3,813,926 | 12.2 | 1,933,799 | 7.7 | 3,813,926 | 12.7 | 1,868,869 | 7.3 |
Total profit before tax | 31,188,685 | 100.0 | 25,278,915 | 100.0 | 30,117,032 | 100.0 | 25,476,668 | 100.0 |
Profit After Tax | ||||||||
Domestic banking unit | 22,048,818 | 88.9 | 14,284,168 | 82.3 | 20,643,749 | 88.3 | 14,379,047 | 82.7 |
Offshore banking division | (223,917) | (0.9) | 1,784,822 | 10.3 | (223,917) | (1.0) | 1,784,822 | 10.3 |
Overseas banking units | 2,966,095 | 12.0 | 1,288,448 | 7.4 | 2,966,095 | 12.7 | 1,223,518 | 7.0 |
Total profit after tax | 24,790,996 | 100.0 | 17,357,438 | 100.0 | 23,385,927 | 100.0 | 17,387,387 | 100.0 |
57. Fair Values of Assets and Liabilities
‘Fair value’ is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk.
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes
place either:
in the principal market for the asset or liability; or
in the absence of a principal market, in the most advantageous market for the asset or liability.
All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 – Valuation technique using quoted market price:
Financial instruments with quoted prices for identical instruments in active markets.
Level 2 – Valuation technique using observable inputs:
Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
Level 3 – Valuation technique with significant unobservable inputs:
Financial instruments valued using valuation techniques where one or more significant inputs are unobservable.
For all financial instruments where fair values are determined by referring to externally quoted prices or observable pricing inputs to models, independent price determination or validation is obtained. In an inactive market, direct observation of a traded price may not be possible. In these circumstances, the Bank uses alternative market information to validate the financial instrument's fair value, with greater weight given to information that is considered to be more relevant and reliable.
57.1 Assets and Liabilities Measured at Fair Value
Derivative Financial Instruments
All Derivative financial instruments are classified as held for trading are valued using a valuation technique with market observable and market unobservable inputs. The most frequently applied valuation technique include forward foreign exchange spot and forward premiums.
Financial Instruments Held for Trading
Financial instruments classified as held for trading consists Government securities, Quoted debt securities and Quoted equities. Government securities are valued using yield curve published by the Central Bank of Sri Lanka and the Bank uses quoted market prices in the active market for the valuation of quoted equities and quoted debt securities as at the Reporting date.
Financial Investments – Available for Sale
Financial investments classified as available for sale consists Government securities, Quoted equities Unquoted equities and Units in units trusts.
- Government securities are valued using yield curve published by the Central Bank of Sri Lanka as at the Reporting date.
- The Bank uses quoted market prices in the active market for the valuation of quoted equities and quoted debt securities as at the Reporting date.
- Unquoted equities are carried at cost except Regional Development Bank investment in shares since it is the most reasonable value available to represents the price of such securities. Fair value of Regional Development Bank derived using an internal management valuation technique which details are given in Note 57.1.3.
- Units in units trusts are valued using management buying price of such asset management company since it is the most relevant exit price of such assets.
Property, Plant and Equipment
Free hold lands and buildings and buildings on leasehold lands are carried at revalued amount less any subsequent accumulated depreciation and impairment losses.
57.1.1 Fair Value Hierarchy
Bank | Group | |||||||
As at 31 December 2016 | Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Financial Assets | ||||||||
Derivative Financial Instruments | ||||||||
Forward exchange contracts | – | 9,063 | – | 9,063 | – | 9,063 | – | 9,063 |
Currency SWAPs | – | – | 5,291,781 | 5,291,781 | – | – | 5,291,781 | 5,291,781 |
– | 9,063 | 5,291,781 | 5,300,844 | – | 9,063 | 5,291,781 | 5,300,844 | |
Financial Instruments – Held for Trading | ||||||||
Treasury bills | 4,538,007 | – | – | 4,538,007 | 4,538,007 | – | – | 4,538,007 |
Treasury bonds | 679,650 | 1,789 | – | 681,439 | 679,650 | 1,789 | – | 681,439 |
Sri Lanka soverign bonds | 156,142 | – | – | 156,142 | 156,142 | – | – | 156,142 |
Quoted equities | 3,098,453 | – | – | 3,098,453 | 3,426,824 | – | – | 3,426,824 |
Other debt securities | – | – | – | – | 2,235 | – | – | 2,235 |
8,472,252 | 1,789 | – | 8,474,041 | 8,802,858 | 1,789 | – | 8,804,647 | |
Financial Investments – Available for Sale | ||||||||
Quoted Investments | – | |||||||
Government Securities | ||||||||
Treasury bills | – | – | – | – | 2,320,821 | – | – | 2,320,821 |
Treasury bonds | 431,247 | 3,228 | – | 434,475 | 1,161,743 | 3,228 | – | 1,164,971 |
Other countries | 1,627,319 | – | – | 1,627,319 | 2,915,692 | – | – | 2,915,692 |
Equities | 3,938,737 | – | – | 3,938,737 | 5,325,122 | – | – | 5,325,122 |
Unquoted Investments | ||||||||
Units in unit trusts | – | 3,764,963 | – | 3,764,963 | – | 3,798,173 | – | 3,798,173 |
Equities | – | 469,835 | 227,717 | 697,552 | – | 469,835 | 269,027 | 738,862 |
5,997,303 | 4,238,026 | 227,717 | 10,463,046 | 11,723,378 | 4,271,236 | 269,027 | 16,263,641 | |
Total financial assets | 14,469,555 | 4,248,878 | 5,519,498 | 24,237,931 | 20,526,236 | 4,282,088 | 5,560,808 | 30,369,132 |
Non Financial Assets | ||||||||
Property, Plant and Equipment | – | – | 11,219,722 | 11,219,722 | – | – | 24,164,115 | 24,164,115 |
– | – | 11,219,722 | 11,219,722 | – | – | 24,164,115 | 24,164,115 | |
Total | 14,469,555 | 4,248,878 | 16,739,220 | 35,457,653 | 20,526,236 | 4,282,088 | 29,724,923 | 54,533,247 |
Financial Liabilities | ||||||||
Derivative Financial Instruments | ||||||||
Forward exchange contracts | – | 8,210 | – | 8,210 | – | 8,210 | – | 8,210 |
Currency SWAPs | – | – | 163,453 | 163,453 | – | 163,453 | 163,453 | |
Total | – | 8,210 | 163,453 | 171,663 | – | 8,210 | 163,453 | 171,663 |
Bank | Group | |||||||
As at 31 December 2015 | Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Financial Assets | ||||||||
Derivative Financial Instruments | ||||||||
Forward exchange contracts | – | 33,318 | – | 33,318 | – | 33,318 | – | 33,318 |
Currency SWAPs | – | – | 7,385,970 | 7,385,970 | – | – | 7,385,970 | 7,385,970 |
– | 33,318 | 7,385,970 | 7,419,288 | – | 33,318 | 7,385,970 | 7,419,288 | |
Financial Instruments – Held for Trading | ||||||||
Treasury bills | 7,298,725 | – | – | 7,298,725 | 7,298,725 | – | – | 7,298,725 |
Treasury bonds | 946,502 | 630 | – | 947,132 | 946,502 | 630 | – | 947,132 |
Sri Lanka soverign bonds | 141,502 | – | – | 141,502 | 141,502 | – | – | 141,502 |
Quoted equities | 3,785,945 | – | – | 3,785,945 | 4,336,272 | – | – | 4,336,272 |
Other debt securities | – | – | – | – | 2,414 | – | – | 2,414 |
12,172,674 | 630 | – | 12,173,304 | 12,725,415 | 630 | – | 12,726,045 | |
Financial Investments – Available for Sale | ||||||||
Quoted Investments | – | |||||||
Government Securities | ||||||||
Treasury bills | 467,734 | – | – | 467,734 | 1,826,836 | – | – | 1,826,836 |
Treasury bonds | 625,898 | 375,475 | – | 1,001,373 | 1,346,993 | 375,475 | – | 1,722,468 |
Other countries | 1,143,583 | – | – | 1,143,583 | 1,972,336 | – | – | 1,972,336 |
Equities | 4,683,444 | – | – | 4,683,444 | 5,969,583 | – | – | 5,969,583 |
Unquoted Investments | ||||||||
Units in unit trusts | – | 4,059,644 | – | 4,059,644 | – | 4,068,328 | – | 4,068,328 |
Equities | – | 438,074 | 227,717 | 665,791 | – | 438,074 | 269,027 | 707,101 |
6,920,659 | 4,873,193 | 227,717 | 12,021,569 | 11,115,748 | 4,881,877 | 269,027 | 16,266,652 | |
Total financial assets | 19,093,333 | 4,907,141 | 7,613,687 | 31,614,161 | 23,841,163 | 4,915,825 | 7,654,997 | 36,411,985 |
Non Financial Assets | ||||||||
Property, Plant and Equipment | – | – | 12,625,762 | 12,625,762 | – | – | 22,023,125 | 22,023,125 |
– | – | 12,625,762 | 12,625,762 | – | – | 22,023,125 | 22,023,125 | |
Total | 19,093,333 | 4,907,141 | 20,239,449 | 44,239,923 | 23,841,163 | 4,915,825 | 29,678,122 | 58,435,110 |
Financial Liabilities | ||||||||
Derivative Financial Instruments | ||||||||
Forward exchange contracts | – | 11,406 | – | 11,406 | – | 11,406 | – | 11,406 |
Currency SWAPs | – | – | 144,896 | 144,896 | – | 144,896 | 144,896 | |
Total | – | 11,406 | 144,896 | 156,302 | – | 11,406 | 144,896 | 156,302 |
57.1.2 Movements in Level 3 Assets Measured at Fair Value
The following table shows a reconciliation of the opening and closing amounts of level 3 assets and liabilities which are recorded at
fair value:
Bank | Group | |||||||||
As at 1 January 2016 LKR ’000 |
Total Gains/ (Losses) Recorded in Profit or Loss LKR ’000 |
Total Gains/ (Losses) Recorded in OCI LKR ’000 |
Purchases/ (Sales) and Other Adjustments LKR ’000 |
As at 31 December 2016 LKR ’000 |
As at 1 January 2016 LKR ’000 |
Total Gains/ (Losses) Recorded in Profit or Loss LKR ’000 |
Total Gains/ (Losses) Recorded in OCI LKR ’000 |
Purchases/ (Sales) and Other Adjustments LKR ’000 |
As at 31 December 2016 LKR ’000 |
|
Financial Assets | ||||||||||
Derivative Financial Instruments |
||||||||||
Currency SWAPs | 7,385,970 | – | – | (2,094,189) | 5,291,781 | 7,385,970 | – | – | (2,094,189) | 5,291,781 |
Financial Investments – Available for Sale |
||||||||||
Unquoted Investments | ||||||||||
Equities | 227,717 | – | – | 227,717 | 269,027 | – | – | 269,027 | ||
Total Level 3 financial assets |
7,613,687 | – | – | (2,094,189) | 5,519,498 | 7,654,997 | – | – | (2,094,189) | 5,560,808 |
Non-Financial Assets | ||||||||||
Property, Plant and Equipment |
12,625,762 | (234,243) | 1,394,640 | (2,566,437) | 11,219,722 | 22,023,125 | (603,183) | 2,307,452 | 436,721 | 24,164,115 |
Total Level 3 assets | 20,239,449 | (234,243) | 1,394,640 | (4,660,626) | 16,739,220 | 29,678,122 | (603,183) | 2,307,452 | (1,657,468) | 29,724,923 |
Financial Liabilities | ||||||||||
Currency SWAPs | 144,896 | 18,557 | 163,453 | 144,896 | 18,557 | 163,453 | ||||
Total Level 3 financial liabilities |
144,896 | – | – | 18,557 | 163,453 | 144,896 | – | – | 18,557 | 163,453 |
Net Level 3 financial assets |
7,468,791 | – | – | (2,112,746) | 5,356,045 | 7,510,101 | – | – | (2,112,746) | 5,397,355 |
The following table shows a reconciliation of the opening and closing amounts of level 3 assets and liabilities which are recorded at
fair value:
Bank | Group | |||||||||
As at 1 January 2015 LKR ’000 |
Total Gains/ (Losses) Recorded in Profit or Loss LKR ’000 |
Total Gains/ (Losses) Recorded in OCI LKR ’000 |
Purchases/ (Sales) and Other Adjustments LKR ’000 |
As at 31 December 2015 LKR ’000 |
As at 1 January 2015 LKR ’000 |
Total Gains/ (Losses) Recorded in Profit or Loss LKR ’000 |
Total Gains/ (Losses) Recorded in OCI LKR ’000 |
Purchases/ (Sales) and Other Adjustments LKR ’000 |
As at 31 December 2015 LKR ’000 |
|
Financial assets | ||||||||||
Derivative Financial Instruments |
||||||||||
Currency SWAPs | 1,489,402 | – | – | 5,896,568 | 7,385,970 | 1,489,402 | – | – | 5,896,568 | 7,385,970 |
Financial Investments – Available for Sale |
||||||||||
Unquoted Investments | ||||||||||
Equities | 227,717 | – | – | 227,717 | 248,285 | – | 242 | 20,500 | 269,027 | |
Total Level 3 financial assets |
1,717,119 | – | – | 5,896,568 | 7,613,687 | 1,737,687 | – | 242 | 5,917,068 | 7,654,997 |
Non-Financial Assets | ||||||||||
Property, Plant and Equipment |
12,563,558 | (232,598) | 8,169 | 286,633 | 12,625,762 | 21,389,538 | (232,598) | 933,459 | (67,274) | 22,023,125 |
Total Level 3 assets | 14,280,677 | (232,598) | 8,169 | 6,183,201 | 20,239,449 | 23,127,225 | (232,598) | 933,701 | 5,849,794 | 29,678,122 |
Financial Liabilities | – | – | – | 144,896 | 144,896 | – | – | – | 144,896 | 144,896 |
Total Level 3 financial liabilities |
– | – | – | 144,896 | 144,896 | – | – | – | 144,896 | 144,896 |
Net Level 3 financial assets |
1,717,119 | – | – | 5,751,672 | 7,468,791 | 1,737,687 | – | 242 | 5,772,172 | 7,510,101 |
57.1.3 Unobservable Inputs Used in Measuring Fair Value of Level 3
The table below sets out information about significant unobservable inputs used as at 31 December 2016 in measuring financial instruments categorised as level 3 in the fair value hierarchy:
Type of Financial Instrument | Fair Value As at 31 December 2016 LKR '000 |
Valuation Technique |
Significant Unobservable Input |
Range of Estimates (Weighted Average) for unobservable Input |
Fair Value Measurement Sensitivity to Unobservable Input |
Derivative Financial Instruments | |||||
Currency SWAPs | 5,291,781 | Forward pricing model | Foreign exchange forward rate.
Discount for counterparty credit risk. |
Negative 0.01 to positive 0.01 basis point. | Unfavourable or favourable impact on derivative assets value of LKR 5.3 million respectively. |
Financial Investments – Available for Sale Unquoted Equity Shares | |||||
Regional Development Bank | 162,300 | Discounted Cash Flow method | Constant Dividend model | Decreased by 5% and increased by 5% for exsisting cost of capital. | Impact to the fair value will be within negative and positive LKR 8.1 million no significant impact to the investment. |
Credit Information Bureau of Sri Lanka |
41,596 | Value at cost* | *Fair value cannot be reliably measured, These are investments in mutual entities that provide transaction processing and transaction services to members on a pricing basis intended to recover the entities operating cost. | ||
Fitch Ratings Lanka Limited | 625 | Value at cost* | |||
LankaClear (Private) Limited | 21,000 | Value at cost* | |||
Lanka Financial Services Bureau Limited |
2,250 | Value at cost* |
57.2 Fair Value of Assets and Liabilities not Carried at Fair Value
The following table summerised the fair value for assets and liabilities which are not already recorded at fair value in the
Financial Statement:
Bank | Group | |||||||||
Fair Value | Fair Value | |||||||||
As at 31 December 2016 | Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Carrying Value LKR ’000 |
Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Carrying Value LKR ’000 |
Assets | ||||||||||
Financial investments – Loans and receivables |
– | 191,780,103 | – | 191,780,103 | 191,874,638 | – | 191,889,547 | – | 191,889,547 | 191,984,082 |
Financial investments – Held to maturity |
– | 235,401,153 | – | 235,401,153 | 243,178,400 | – | 235,476,720 | – | 235,476,720 | 243,253,967 |
Investment properties | – | – | 3,000,000 | 3,000,000 | 3,000,000 | – | – | 573,929 | 573,929 | 127,670 |
Total | – | 427,181,256 | 3,000,000 | 430,181,256 | 438,053,038 | – | 427,366,267 | 573,929 | 427,940,196 | 435,365,719 |
Liabilities | ||||||||||
Other borrowings | 152,311,563 | – | 44,138,627 | 196,450,190 | 195,469,853 | 152,311,563 | – | 51,193,401 | 203,504,964 | 204,485,301 |
Debt securities issued | – | 3,422,247 | – | 3,422,247 | 3,427,058 | – | 8,355,522 | – | 8,355,522 | 8,360,333 |
Subordinate term debts | 38,717,099 | – | – | 38,717,099 | 38,645,546 | 38,366,871 | – | – | 38,366,871 | 38,295,318 |
Total | 191,028,662 | 3,422,247 | 44,138,627 | 238,589,536 | 237,542,457 | 190,678,434 | 8,355,522 | 51,193,401 | 250,227,357 | 251,140,952 |
Bank | Group | |||||||||
Fair Value | Fair Value | |||||||||
As at 31 December 2015 | Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Carrying Value LKR ’000 |
Level 1 LKR ’000 |
Level 2 LKR ’000 |
Level 3 LKR ’000 |
Total LKR ’000 |
Carrying Value LKR ’000 |
Assets | ||||||||||
Financial investments – Loans and receivables |
– | 232,564,862 | – | 232,564,862 | 232,561,268 | – | 233,007,336 | – | 233,007,336 | 233,003,742 |
Financial investments – Held to maturity |
– | 253,772,055 | – | 253,772,055 | 246,288,625 | – | 253,832,941 | – | 253,832,941 | 246,349,511 |
Investment properties | – | – | – | – | – | – | – | 650,556 | 650,556 | 145,840 |
Total | – | 486,336,917 | – | 486,336,917 | 478,849,893 | – | 486,840,277 | 650,556 | 487,490,833 | 479,499,093 |
Liabilities | ||||||||||
Other borrowings | 145,403,881 | – | 104,756,444 | 250,160,325 | 250,089,102 | 145,403,881 | – | 111,601,610 | 257,005,491 | 255,795,079 |
Debt securities issued | – | 3,429,748 | – | 3,429,748 | 3,427,058 | – | 8,706,437 | – | 8,706,437 | 8,703,747 |
Subordinate term debts | 35,331,364 | – | – | 35,331,364 | 35,627,450 | 34,993,921 | – | – | 34,993,921 | 35,290,007 |
Total | 180,735,245 | 3,429,748 | 104,756,444 | 288,921,437 | 289,143,610 | 180,397,802 | 8,706,437 | 111,601,610 | 300,705,849 | 299,788,833 |
The following describes the methodologies and assumptions used to determine fair values for those assets and liabilities which are not already recorded at fair value in the Financial Statements.
Financial Investments – Loans and Receivable
Financial investments – Loans and receivables comprise Sri Lanka Development Bonds, Non-marketable Government securites and Corporate debt securities.
Sri Lanka Development Bonds are variable rate instruments which are re-pricing semi-annually. Hence it is assumed that the carrying amounts approximate their fair value. Listed corporate debt securities are valued using quoted market price as of the Reporting date and fair value of unquoted corporate debt securities and Government securities are estimated as the present value of future cash flows expected to be received from such investments calculated based on interest rates at the Reporting date for similar instruments.
Financial Investments – Held to Maturity
Financial investments – Held to maturity comprise Government debt securities and they are valued using yield curve published by the Central Bank of Sri Lanka.
Investment Properties
Investment properties are valued by the independent professional valuers and more details are given in Note 31.
Other Borrowings
Other borrowings represent Senior notes, term borrowings from banks and other financial institutions in Sri Lanka and abroad and refinance borrowings.
Senior notes are listed in the Singapore Stock Exchange and valued using quoted market price as of the Reporting date. Fair value of term borrowings and refinance borrowings are estimated by the discounting the future cash flows using effective interest rates of similar instruments.
Debt Securities Issued
Fair value of debt securities issued are estimated as the present value of future cash flows expected to be paid from such investments calculated based on interest rates at the Reporting date for similar instruments.
Subordinated Term Debts
Subordinated term debts are listed in the Colombo Stock Exchange and valued using quoted market price as of the Reporting date.
57.3 Assets and Liabilities for Which Fair Value Approximates Carrying Value
For financial assets and liabilities that have a short-term maturity, it is assumed that the carrying amounts approximate their fair value. For certain instruments which have contractual maturity of more than one year, the fair value is determined using reasonable basis. Given below is the bases adopted by the Bank in order to establish the fair values of such financial instruments.
Loans and Advances to Customers
More than 50% of the total portfolio of loans and advances to customers have a remaining contractual maturity of less than one year and 95% of balance loans are granted at floating rate. Therefore, fair value of loans and advances to customers approximates to their carrying value as at the Reporting date.
Due to Other Customers
More than 90% of the customer deposits are either repayable on demand or have a remaining contractual maturity of less than one year. Customer deposits with a contractual maturity of more than one year are subject to premature upliftment. Amounts paid to customers in the event of premature upliftment would not be materially different to its carrying value as at date. Therefore fair value of customer deposits approximates to their carrying value as at the Reporting date.
As at 31 December | 2016 | 2015 | ||
Carrying Amount LKR ’000 |
Fair value LKR ’000 |
Carrying Amount LKR |
Fair Value LKR ’000 |
|
Bank | ||||
Financial Assets | ||||
Cash and cash equivalents | 67,705,791 | 67,705,791 | 79,916,559 | 79,916,559 |
Balances with Central Banks | 56,387,741 | 56,387,741 | 38,939,790 | 38,939,790 |
Placements with banks | 11,674,664 | 11,674,664 | 27,975,582 | 27,975,582 |
Securities purchased under resale agreements | 1,901,618 | 1,901,618 | 12,299,088 | 12,299,088 |
Loans and advances to customers | 1,000,082,574 | 1,000,082,574 | 826,789,630 | 826,789,630 |
Total financial assets | 1,137,752,388 | 1,137,752,388 | 985,920,649 | 985,920,649 |
Financial Liabilities | ||||
Due to banks | 2,042,322 | 2,042,322 | 2,630,408 | 2,630,408 |
Securities sold under repurchase agreements | 59,424,629 | 59,424,629 | 87,353,154 | 87,353,154 |
Due to customers | 1,256,589,490 | 1,256,589,490 | 1,082,337,118 | 1,082,337,118 |
Total financial liabilities | 1,318,056,441 | 1,318,056,441 | 1,172,320,680 | 1,172,320,680 |
Group | ||||
Financial Assets | ||||
Cash and cash equivalents | 73,244,043 | 73,244,043 | 83,722,721 | 83,722,721 |
Balances with Central Banks | 56,387,741 | 56,387,741 | 38,939,790 | 38,939,790 |
Placements with banks | 12,931,605 | 12,931,605 | 28,355,579 | 28,355,579 |
Securities purchased under resale agreements | 2,350,704 | 2,350,704 | 13,678,789 | 13,678,789 |
Loans and advances to customers | 1,027,768,110 | 1,027,768,110 | 851,905,227 | 851,905,227 |
Total financial assets | 1,172,682,203 | 1,172,682,203 | 1,016,602,106 | 1,016,602,106 |
Financial Liabilities | ||||
Due to banks | 2,053,945 | 2,053,945 | 2,632,827 | 2,632,827 |
Securities sold under repurchase agreements | 58,925,801 | 58,925,801 | 86,213,965 | 86,213,965 |
Due to customers | 1,273,631,287 | 1,273,631,287 | 1,097,950,702 | 1,097,950,702 |
Total financial liabilities | 1,334,611,033 | 1,334,611,033 | 1,186,797,494 | 1,186,797,494 |
57.3 Reclassification of Financial Assets and Financial Liabilities
There have been no reclassifications during 2016.
58. Risk Management
58.1 Introduction
58.1.1 Overview
The Bank considers credit risk, market risk, liquidity risk and operational risk as key risks faced by the Bank. Information presented in this note focuses on the Bank’s exposure to above risks.
58.1.2 Group Risk Management
Bank of Ceylon Group consist of 10 subsidiaries and four associate companies. Their principal activities spread over diverse range. Their income and expenses, are less than 5% of the Group’s income and expenses and their total assets and liabilities are less than 3% of the Group’s total assets and liabilities. Therefore, the affairs of subsidiaries and associates do not have significant impact to the risk management.
The Bank is managing the strategic risk through comprehensive review of group activities on a quarterly basis. Senior officers
of the Bank are representing on such Boards and these officers, are involved in risk and audit committees, hence Bank closely involves in risk and audit affairs of subsidiaries. On special circumstances Internal Auditor of the Bank carries out audits in subsidiaries. In addition, the Bank has developed and implemented a reporting mechanism for subsidiaries through risk dashboards. The dashboard includes all the headline risk indicators of the respective subsidiary companies.
58.1.3 Risk Management Framework
Risk management governance structure of the Bank begins with oversight by the Board of Directors, which assures the performance of overall risk management framework. The Board establishes the risk appetite and sets strategic direction through risk management policies. The Bank’s Independent Integrated Risk Management Division (IIRMD) is headed by the Chief Risk Officer (CRO), who directly reports to the Integrated Risk Management Committee (IRMC), which is a Subcommittee of the Board. CRO is also a member of management level committees such as Credit Committee, Asset and Liability Management Committee (ALCO), Operational Risk Management Executive Committee (ORMEC), IT Steering Committee, Fraud Risk Management Committee and Non-Performing Advances Monitoring Committee, which assist in managing various risks that the Bank is exposed to.
58.1.4 Risk Measurement and Reporting Systems
The Bank’s risks are measured using a method that reflects both the expected loss likely to arise in normal circumstances and unexpected losses, which are an estimate of the ultimate actual loss based on statistical models. The models make use of probabilities derived from historical experience, adjusted to reflect the economic environment. The Bank also runs worst-case scenarios that would arise in the event that extreme events which are unlikely to occur, in fact, do occur.
Monitoring and controlling risks are primarily performed based on limits established by the Bank. The risk appetite and limits for the Bank are approved by the Board based on recommendations of IRMC and inputs from the IIRMD by considering the operating business environment and the types of risk taking activities that are assumed in pursuit of the Bank’s strategic and financial objectives. In the limits setting process through risk appetite statement, the Bank is controlling the risk-taking activities within the tolerance limits for credit, market, and operational risks.
In addition to that the Bank has an internal process for assessing its overall capital adequacy in relation to the Bank’s risk profile and a strategy for maintaining its capital levels. The Internal Capital Adequacy Assessment Process (ICAAP) sets out the framework for the Bank’s internal governance and the operation of the risk and capital planning. The process provides an assurance that the Bank has adequate capital to support all risks in its business and an appropriate capital buffer based on its business profile.
The IRMC receives a comprehensive risk report once a month which is designed to provide all the necessary information to assess and manage risks of the Bank.
58.1.5 Risk Mitigation
As part of its overall risk management, the Bank uses mitigation techniques and strategies to reduce the risk. In managing credit risk, the Bank actively uses counterparty evaluation to reduce its credit risks. Collaterals are used to further mitigate losses. Market risk is mitigated using derivative instruments in limited context. Strong internal control mechanism is in place to manage operational risks and insurance is used as a operational risk transfer strategy where necessary.
58.2 Credit Risk
Credit risk management process is based on credit risk management policy and lending guidelines approved by the Board of Directors. These documents lay down the conditions and guidelines for granting, maintenance, monitoring and management of credit, at both transaction and portfolio levels.
58.2.1 Maximum Exposure to Credit Risk
58.2.1.1 Collateral and Other Credit Enhancements
The Bank obtains collateral from borrowers/counterparties in order to mitigate credit risk. The amount/types of collateral required depend on the credit risk assessment of the counterparty. Guidelines are in place covering the acceptability and valuation of each type of collateral. The main types of collateral obtained are as follows:
- For securities lending and reverse repurchase transactions, cash or securities
- For commercial lending, charges over immovable properties, inventory and trade receivables
- For personal lending, mortgages over properties, cash and cash equivalents and gold articles
- For Government and State-Owned Enterprises, Sovereign guarantee
The Bank monitors the market value of collateral, and will request additional collateral in accordance with the underlying agreement. It is the Bank’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Bank does not occupy repossessed properties for business use.
The following table shows the maximum exposure to credit risk, total fair value of collateral, any surplus collateral and the net exposure to credit risk:
31 December 2016 | Fair Value of Collateral and Other Credit Enhancements Held | |||||||||
Maximum Exposure to Credit Risk LKR ’000 |
Cash LKR ’000 |
Gold LKR ’000 |
GoSL Securities/ Guarantees LKR ’000 |
Movables LKR ’000 |
Property LKR ’000 |
Others LKR ’000 |
Surplus Collateral LKR ’000 |
Net Collateral LKR ’000 |
Net Exposure LKR ’000 |
|
Financial Assets | ||||||||||
Cash and cash equivalents | 67,705,791 | 28,901,214 | – | – | – | – | – | – | 28,901,214 | 38,804,577 |
Balances with Central Banks | 56,387,741 | 56,387,741 | – | – | – | – | – | – | 56,387,741 | – |
Placements with banks | 11,674,664 | – | – | – | – | – | – | – | – | 11,674,664 |
Securities purchased under resale agreements | 1,901,618 | – | – | 1,901,618 | – | – | – | – | 1,901,618 | – |
Derivative financial instruments | 5,300,844 | – | – | – | – | – | – | – | – | 5,300,844 |
Financial instruments – Held for trading | 8,474,041 | – | – | 5,375,587 | – | – | – | – | 5,375,587 | 3,098,454 |
Financial investments – Loans and receivable | 191,874,638 | – | – | 185,683,966 | – | – | – | – | 185,683,966 | 6,190,672 |
Loans and advances to customers | 1,047,189,690 | 60,535,565 | 44,954,643 | 281,263,263 | 98,159,598 | 192,955,783 | 60,339,865 | (88,264,007) | 649,944,710 | 397,244,980 |
Impairment | (47,107,116) | – | – | – | – | – | – | – | – | (47,107,116) |
Financial investments – Available for sale | 10,463,046 | – | – | 2,061,794 | – | – | – | – | 2,061,794 | 8,401,252 |
Financial investments – Held to maturity | 243,178,400 | – | – | 159,061,000 | – | – | – | – | 159,061,000 | 84,117,400 |
Total Financial Assets | 1,597,043,357 | 145,824,520 | 44,954,643 | 635,347,228 | 98,159,598 | 192,955,783 | 60,339,865 | (88,264,007) | 1,089,317,630 | 507,725,727 |
31 December 2015 | Fair Value of Collateral and Other Credit Enhancements Held | |||||||||
Maximum Exposure to Credit Risk LKR ’000 |
Cash LKR ’000 |
Gold LKR ’000 |
GoSL Securities/ Guarantees LKR ’000 |
Movables LKR ’000 |
Property LKR ‘000 |
Others LKR ‘000 |
Surplus Collateral LKR ‘000 |
Net Collateral LKR ‘000 |
Net Exposure LKR ‘000 |
|
Financial Assets | ||||||||||
Cash and cash equivalents | 79,916,559 | 28,436,414 | – | – | – | – | – | – | 28,436,414 | 51,480,145 |
Balances with Central Banks | 38,939,790 | 38,939,790 | – | – | – | – | – | – | 38,939,790 | – |
Placements with banks | 27,975,582 | – | – | – | – | – | – | – | – | 27,975,582 |
Securities purchased under resale agreements | 12,299,088 | – | – | 12,299,088 | – | – | – | – | 12,299,088 | – |
Derivative financial instruments | 7,419,288 | – | – | – | – | – | – | – | – | 7,419,288 |
Financial instruments – Held for trading | 12,173,304 | – | – | 8,387,359 | – | – | – | – | 8,387,359 | 3,785,945 |
Financial investments – Loans and receivable | 232,561,268 | – | – | 227,544,757 | – | – | – | – | 227,544,757 | 5,016,511 |
Loans and advances to customers | 869,316,278 | 38,194,086 | 59,141,394 | 282,660,460 | 106,561,530 | 144,571,329 | 35,617,772 | (81,320,764) | 585,425,807 | 283,890,471 |
Impairment | (42,526,648) | – | – | – | – | – | – | – | (42,526,648) | |
Financial investments – Available for sale | 12,021,569 | – | – | 2,612,690 | – | – | – | – | 2,612,690 | 9,408,879 |
Financial investments – Held to maturity | 246,288,625 | – | – | 146,670,625 | – | – | – | – | 146,670,625 | 99,618,000 |
Total Financial Assets | 1,496,384,703 | 105,570,290 | 59,141,394 | 680,174,979 | 106,561,530 | 144,571,329 | 35,617,772 | (81,320,764) | 1,050,316,530 | 446,068,173 |
58.2.2 Credit Quality by Class of Financial Assets
The Bank has established borrower risk rating models for corporate exposures covering different industries through the Integrated Risk Management System (IRMS), which would be used for decision making process and estimation of probability of default. In addition, facility rating models have been established for the transaction specific factors; these would be subsequently used in Internal Rating Based Approach under Basel II. The borrower risk rating system categorises all performing corporate credits into eight grades on the basis of underlying credit quality. For consumer lending, the Bank has established credit-scorecards covering retail segment through the IRMS for evaluating credit facilities and monitoring credit quality.
The Bank’s non-performing advances are categorised as per the CBSL guidelines. At each Reporting date the Bank assesses whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is impaired when objective evidence demonstrates that there is an incurred loss.
Impairment losses on assets carried at amortised cost are measured as the difference between the carrying amount of the financial asset and the present value of estimated future cash flows discounted at the asset’s original effective interest rate. Impairment losses are recognised in profit or loss and reflected in an impairment charges against loans and advances. A detailed note on impairment of loans and advances is in Note 26 to the Financial Statements.
The Bank writes off certain loans and advances and investment securities when they are determined to be uncollectible.
The table below shows the credit quality by class of asset for all financial assets exposed to credit risk, based on the Bank’s internal credit rating system and intrinsic risk of the financial assets. Highgrades include advances granted to GOSL and loans and advances granted to corporate borrowers whose internal credit ratings are AAA, AA or A. Standard grade consists of corporate borrowers whose internal credit rating is BBB, BB or B. Substandard grade includes corporate borrowers whose credit rating is C or D:
As at 31 December 2016 | |||||||
Neither Past Due/Nor Impaired | |||||||
High Grade LKR ’000 |
Standard Grade LKR ’000 |
Substandard Grade LKR ’000 |
Grades not Allocated/ Unrated LKR ’000 |
Past Due but not Individually Impaired LKR ’000 |
Individually Impaired LKR ’000 |
Total LKR ’000 |
|
Financial Assets | |||||||
Cash and cash equivalents | 43,393,783 | – | – | 24,312,008 | – | – | 67,705,791 |
Balances with Central Banks | 56,387,741 | – | – | – | – | – | 56,387,741 |
Placements with banks | 11,674,664 | – | – | – | – | – | 11,674,664 |
Securities purchased under resale agreements |
1,901,618 | – | – | – | – | – | 1,901,618 |
Derivative financial instruments | 5,300,844 | – | – | – | – | – | 5,300,844 |
Financial instruments – Held for trading |
5,375,587 | – | – | 3,098,454 | – | – | 8,474,041 |
Financial investments – Loans and receivable |
185,683,966 | – | – | 6,190,672 | – | – | 191,874,638 |
Loans and advances to customers |
279,845,017 | 108,409,398 | 16,554,840 | 422,192,716 | 187,105,186 | 33,082,533 | 1,047,189,690 |
Impairment | - | – | – | – | – | – | (47,107,116) |
Financial investments – Available for sale |
2,061,794 | – | – | 8,401,252 | – | – | 10,463,046 |
Financial investments – Held to maturity |
242,480,848 | – | – | 697,552 | – | – | 243,178,400 |
Total Financial Assets | 834,105,862 | 108,409,398 | 16,554,840 | 464,892,654 | 187,105,186 | 33,082,533 | 1,597,043,357 |
Past Due But Not individually Impaired | ||||||
Age Analysis of Past Due But Not individually Impaired Loans |
Less than 30 Days LKR ’000 |
31 to 60 Days LKR ’000 |
61 to 90 Days LKR ’000 |
91 to 180 Days LKR ’000 |
181 Days and Over LKR ’000 |
Total LKR ’000 |
Loans and advances to customers | 93,525,723 | 51,317,462 | 5,680,504 | 5,122,053 | 31,459,444 | 187,105,186 |
Note: Age analysis of past due but not individually impaired loans include facilities in arrears of one day and above.
As at 31 December 2015 | |||||||
Neither Past Due/Nor Impaired | |||||||
High Grade LKR ’000 |
Standard Grade LKR ’000 |
Substandard Grade LKR ’000 |
Grades not Allocated/ Unrated LKR ’000 |
Past Due but not Individually Impaired LKR ’000 |
Individually Impaired LKR ’000 |
Total LKR ’000 |
|
Financial Assets | |||||||
Cash and cash equivalents | 41,360,175 | – | – | 38,556,384 | – | – | 79,916,559 |
Balances with Central Banks | 38,939,790 | – | – | 38,939,790 | |||
Placements with banks | 27,975,582 | – | – | – | – | – | 27,975,582 |
Securities purchased under resale agreements |
12,299,088 | – | – | – | – | – | 12,299,088 |
Derivative financial instruments | 7,419,288 | – | – | – | – | – | 7,419,288 |
Financial instruments – Held for trading |
8,387,359 | – | – | 3,785,945 | – | – | 12,173,304 |
Financial investments – Loans and receivable |
227,544,756 | – | – | 5,016,512 | – | – | 232,561,268 |
Loans and advances to customers |
253,180,078 | 34,899,289 | 112,019,544 | 308,135,174 | 124,136,118 | 36,946,075 | 869,316,278 |
Impairment | – | (42,526,648) | |||||
Financial investments – Available for sale |
2,612,690 | – | – | 9,408,879 | – | – | 12,021,569 |
Financial investments – Held to maturity |
246,288,625 | – | – | – | – | – | 246,288,625 |
Total Financial Assets | 866,007,431 | 34,899,289 | 112,019,544 | 364,902,894 | 124,136,118 | 36,946,075 | 1,496,384,703 |
Past Due but not individually Impaired | ||||||
Age Analysis of Past Due But not individually Impaired Loans |
Less than 30 Days LKR ’000 |
31 to 60 Days LKR ’000 |
61 to 90 Days LKR ’000 |
91 to 180 Days LKR ’000 |
181 Days and Over LKR ’000 |
Total LKR ’000 |
Loans and advances to customers | 54,684,470 | 37,297,031 | 5,786,244 | 2,875,788 | 23,492,585 | 124,136,118 |
Note: Age analysis of past due but not individually impaired loans include facilities in arrears of one day and above.
Country Wise Exposure
31 December 2016 | Sri Lanka LKR ’000 |
United Kingdom LKR ’000 |
Maldives LKR ’000 |
India LKR ’000 |
United States of America LKR ’000 |
Seychelles LKR ’000 |
Other Countries LKR ’000 |
Total LKR ’000 |
Financial Assets | ||||||||
Cash and cash equivalents | 38,436,122 | 13,156,378 | 3,912,193 | 89,880 | 10,908,334 | 94,560 | 1,108,324 | 67,705,791 |
Balances with Central Banks |
50,700,556 | – | 4,900,518 | 516,838 | – | 269,829 | – | 56,387,741 |
Placements with banks | 156,619 | 10,200,705 | – | 1,317,340 | – | – | – | 11,674,664 |
Securities purchased under resale agreements |
1,901,618 | – | – | – | – | – | – | 1,901,618 |
Derivative financial instruments |
5,300,844 | – | – | – | – | – | – | 5,300,844 |
Financial instruments – Held for trading |
8,474,041 | – | – | – | – | – | – | 8,474,041 |
Financial investments – Loans and receivable |
176,705,115 | – | 15,169,523 | – | – | – | – | 191,874,638 |
Loans and advances to customers |
953,431,521 | – | 39,544,046 | 6,145,043 | – | 961,964 | – | 1,000,082,574 |
Financial investments – Available for sale |
9,321,157 | – | – | 1,141,889 | – | – | – | 10,463,046 |
Financial investments – Held to maturity |
243,178,400 | – | – | – | – | – | – | 243,178,400 |
Total Financial Assets | 1,487,605,993 | 23,357,083 | 63,526,280 | 9,210,990 | 10,908,334 | 1,326,353 | 1,108,324 | 1,597,043,357 |
Financial Liabilities | ||||||||
Due to banks | 1,309,844 | – | – | 732,478 | – | – | – | 2,042,322 |
Securities sold under resale agreements |
59,424,629 | – | – | – | – | – | – | 59,424,629 |
Derivative financial instruments |
171,663 | – | – | – | – | – | – | 171,663 |
Due to customers | 1,222,384,532 | – | 29,039,013 | 3,664,581 | – | 1,501,364 | – | 1,256,589,490 |
Other borrowings | 4,197,950 | – | – | 276,903 | – | – | 190,995,000 | 195,469,853 |
Debt securities issued | 3,427,058 | – | – | – | – | – | – | 3,427,058 |
Subordinated term debts | 38,645,546 | – | – | – | – | – | – | 38,645,546 |
Total Financial Liabilities | 1,329,561,222 | – | 29,039,013 | 4,673,962 | – | 1,501,364 | 190,995,000 | 1,555,770,561 |
31 December 2015 | Sri Lanka LKR ’000 |
United Kingdom LKR ’000 |
Maldives LKR ’000 |
India LKR ’000 |
United States of America LKR ’000 |
Seychelles LKR ’000 |
Other Countries LKR ’000 |
Total LKR ’000 |
Financial Assets | ||||||||
Cash and cash equivalents | 68,093,505 | 731,685 | 272,922 | 62,314 | 10,071,356 | 107,792 | 576,985 | 79,916,559 |
Balances with Central Banks |
30,164,106 | – | 8,209,788 | 464,892 | – | 101,004 | – | 38,939,790 |
Placements with banks | 58,341 | 26,376,605 | – | 1,540,636 | – | – | – | 27,975,582 |
Securities purchased under resale agreements |
12,299,088 | – | – | – | – | – | – | 12,299,088 |
Derivative financial instruments |
7,419,288 | – | – | – | – | – | – | 7,419,288 |
Financial instruments – Held for trading |
12,173,304 | – | – | – | – | – | – | 12,173,304 |
Financial investments – Loans and receivable |
224,985,928 | – | 7,575,340 | – | – | – | – | 232,561,268 |
Loans and advances to customers |
799,139,228 | – | 21,762,791 | 5,161,128 | – | 726,483 | – | 826,789,630 |
Financial investments – Available for sale |
10,877,987 | – | – | 1,143,582 | – | – | – | 12,021,569 |
Financial investments – Held to maturity |
246,288,625 | – | – | – | – | – | – | 246,288,625 |
Total Financial Assets | 1,411,499,400 | 27,108,290 | 37,820,841 | 8,372,552 | 10,071,356 | 935,279 | 576,985 | 1,496,384,703 |
Financial Liabilities | ||||||||
Due to banks | 1,010,161 | – | – | 1,620,247 | – | – | – | 2,630,408 |
Securities sold under resale agreements |
87,353,154 | – | – | – | – | – | – | 87,353,154 |
Derivative financial instruments |
156,302 | – | – | – | – | – | – | 156,302 |
Due to customers | 1,055,393,715 | – | 23,303,374 | 2,762,619 | – | 877,410 | – | 1,082,337,118 |
Other borrowings | 3,362,252 | 21,609,000 | – | 18,295,620 | 7,178,952 | – | 199,643,278 | 250,089,102 |
Debt securities issued | 3,427,058 | – | – | – | – | – | – | 3,427,058 |
Subordinated term debts | 35,627,450 | – | – | – | – | – | – | 35,627,450 |
Total Financial Liabilities | 1,186,330,092 | 21,609,000 | 23,303,374 | 22,678,486 | 7,178,952 | 877,410 | 199,643,278 | 1,461,620,592 |
58.2.3 Analysis of Risk Concentration
At portfolio level, risk arise from concentration of exposures to individual/group of borrowers, industry/sectors and geographical regions.
Country Wise Exposure
The Bank maintains exposures outside Sri Lanka mainly due to its three branches in India, Maldives and Seychelles and the fully-owned subsidiary operating in United Kingdom (UK). All overseas branches are operating with pre-set limits (credit limits as well as country limits) and are approved by the Board of Directors while the credits are managed through delegated authority where the higher levels of authority is retained within Head Office in Colombo.
UK subsidiary is operating under regulatory purview of UK Prudential Regulation Authority and by having the control over the decentralised credit decision through the Board of Directors appointed by the Bank. The key staff including Chief Executive Officer and Deputy Chief Executive Officer are the employees seconded from Bank of Ceylon. UK operations have established risk exposure levels as part of its risk management framework.
Exposures in other countries include placements with banks and Nostro account balances with correspondent banks whose risks are managed through Board approved bank limits and country limits.
Sector Wise Exposure
31 December 2016 | Agriculture and Fisheries LKR ’000 |
Banking Finance and Insurance business LKR ’000 |
Hotels, Travels and Services LKR ’000 |
Housing, Construction and Infrastructure LKR ’000 |
Manufacturing LKR ’000 |
Commercial Trade LKR ’000 |
Sovereign and Direct Government LKR ’000 |
Transportation and Logistics LKR ’000 |
Other Commercial Services LKR ’000 |
Consumption and Others LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | – | 14,492,569 | – | – | – | – | – | – | – | 53,213,222 | 67,705,791 |
Balances with Central Banks | – | – | – | – | – | – | 56,387,741 | – | – | – | 56,387,741 |
Placements with banks | – | 11,674,664 | – | – | – | – | – | – | – | – | 11,674,664 |
Securities purchased under resale agreements | – | – | – | – | – | – | 1,901,618 | – | – | – | 1,901,618 |
Derivative financial instruments | – | 5,300,844 | – | – | – | – | – | – | – | – | 5,300,844 |
Financial instruments – Held for trading | 531,124 | 82,702 | 386,666 | 93,999 | 827,151 | 972,381 | 5,375,587 | 11,274 | 193,157 | – | 8,474,041 |
Financial investments – Loans and receivable | – | 5,225,215 | – | – | – | 965,457 | 185,683,966 | – | – | – | 191,874,638 |
Loans and advances to customers | 93,122,279 | 35,577,036 | 38,962,287 | 220,818,815 | 64,745,001 | 180,657,875 | 101,138,871* | 49,524,934 | 22,027,488 | 240,615,104 | 1,047,189,690 |
Impairment | – | – | – | – | – | – | – | – | – | – | (47,107,116) |
Financial investments – Available for sale | – | 8,401,252 | – | – | – | – | 434,475 | – | – | 1,627,319 | 10,463,046 |
Financial investments – Held to maturity | – | – | – | – | – | – | 243,178,400 | – | – | – | 243,178,400 |
Total Financial Assets | 93,653,403 | 80,754,282 | 39,348,953 | 220,912,814 | 65,572,152 | 182,595,713 | 594,100,658 | 49,536,208 | 22,220,645 | 295,455,645 | 1,597,043,357 |
31 December 2015 | Agriculture and Fisheries LKR ’000 |
Banking Finance and Insurance business LKR ’000 |
Hotels, Travels and Services LKR ’000 |
Housing, Construction and Infrastructure LKR ’000 |
Manufacturing LKR ’000 |
Commercial Trade LKR ’000 |
Sovereign and Direct Government LKR ’000 |
Transportation and Logistics LKR ’000 |
Other Commercial Services LKR ’000 |
Consumption and Others LKR ’000 |
Total LKR ’000 |
Cash and cash equivalents | – | 12,923,761 | – | – | – | – | – | – | – | 66,992,798 | 79,916,559 |
Balances with Central Banks | – | – | – | – | – | – | 38,939,790 | – | – | – | 38,939,790 |
Placements with banks | – | 27,975,582 | – | – | – | – | – | – | – | – | 27,975,582 |
Securities purchased under resale agreements | – | – | – | – | – | – | 12,299,088 | – | – | – | 12,299,088 |
Derivative financial instruments | – | 7,419,288 | – | – | – | – | – | – | – | – | 7,419,288 |
Financial instruments – Held for trading | 129,977 | 109,331 | 484,159 | 369,648 | 1,481,977 | 107,582 | 8,387,359 | – | 1,103,271 | – | 12,173,304 |
Financial investments – Loans and receivable | – | 4,321,008 | – | – | – | 695,505 | 219,969,415 | – | – | 7,575,340 | 232,561,268 |
Loans and advances to customers | 86,660,336 | 17,621,880 | 27,853,322 | 178,161,683 | 49,931,287 | 167,215,850 | 108,448,614* | 44,549,525 | 28,241,499 | 160,632,282 | 869,316,278 |
Less: Impairment | – | – | – | – | – | – | – | – | – | – | (42,526,648) |
Financial investments – Available for sale | – | 9,408,879 | – | – | – | – | 1,469,107 | – | – | 1,143,583 | 12,021,569 |
Financial investments – Held to maturity | – | – | – | – | – | – | 246,288,625 | – | – | – | 246,288,625 |
Total Financial Assets | 86,790,313 | 79,779,729 | 28,337,481 | 178,531,331 | 51,413,264 | 168,018,937 | 635,801,998 | 44,549,525 | 29,344,770 | 236,344,003 | 1,496,384,703 |
*This excludes exposure to State Owned Enterprises (SOEs).
58.2.4 Commitments and Guarantees
To meet the financial needs of customers, the Bank enters into various irrevocable commitments and contingent liabilities.
Even though these obligations may not be recognised on the Statement of Financial Position, they do contain credit risk and are therefore part of the overall risk of the Bank.
The table below shows the Bank’s maximum credit risk exposure for commitments and guarantees.
Bank | ||
As at 31 December | 2016 LKR ’000 |
2015 LKR ’000 |
Acceptances and documentary credit | 133,108,741 | 145,462,242 |
Forward exchange contracts | 78,538,947 | 37,342,272 |
Guarantees | 88,636,554 | 91,386,393 |
300,284,242 | 274,190,907 |
58.3 Liquidity Risk and Funding Management
ALCO being the main Management Committee for taking important decisions on managing liquidity and market risk, Bank’s funding plan is reviewed regularly and remedial measures are proposed to rectify any material deviation which might lead to a stressed liquidity situation.
Treasury division prepares the Maturity Gap Analysis on a monthly basis and submits to ALCO for decision making purpose.
Assets and liabilities of the Bank are positioned into predefined time bands according to their residual term to maturity. Assets and liability mismatches are monitored against the limits to mitigate liquidity risk of the Bank.
The table below presents the contractual undiscounted maturity of the Bank’s financial liabilities as at 31 December 2016.
31 December 2016 | On Demand LKR ’000 |
Less than 3 Months LKR ’000 |
3 to 12 Months LKR ’000 |
1 to 5 Years LKR ’000 |
Over 5 Years LKR ’000 |
Total LKR ’000 |
Due to banks | – | 2,042,322 | – | – | – | 2,042,322 |
Securities sold under resale agreements |
– | 43,420,086 | 61,985,387 | 17,307 | – | 105,422,780 |
Derivative financial instruments | – | 171,663 | – | – | – | 171,663 |
Due to customers | 544,978,039 | 286,365,143 | 390,777,612 | 61,946,504 | 3,178 | 1,284,070,476 |
Other borrowings | – | 34,719,659 | 81,273,566 | 79,892,126 | 824,918 | 196,710,269 |
Debt securities issued | – | – | 3,823,000 | – | – | 3,823,000 |
Subordinated debentures | – | – | 9,584,647 | 8,595,013 | 9,455,669 | 27,635,329 |
Total Financial Liabilities | 544,978,039 | 366,718,873 | 547,444,212 | 150,450,950 | 10,283,765 | 1,619,875,839 |
31 December 2015 | On Demand LKR ’000 |
Less than 3 Months LKR ’000 |
3 to 12 Months LKR ’000 |
1 to 5 Years LKR ’000 |
Over 5 Years LKR ’000 |
Total LKR ’000 |
|
Due to banks | – | 2,630,408 | – | – | – | 2,630,408 | |
Securities sold under resale agreements |
– | – | – | – | – | – | |
Derivative financial instruments | – | 156,302 | – | – | – | 156,302 | |
Due to customers | 503,153,702 | 220,273,160 | 317,080,983 | 49,419,624 | 38,025 | 1,089,965,494 | |
Other borrowings | – | 141,294,433 | 64,601,985 | 161,719,368 | – | 367,615,786 | |
Debt securities issued | – | – | 517,400 | 3,823,000 | – | 4,340,400 | |
Subordinated debentures | – | – | 8,908,873 | 32,151,422 | 8,789,641 | 49,849,936 | |
Total Financial Liabilities | 503,153,702 | 364,354,303 | 391,109,241 | 247,113,414 | 8,827,666 | 1,514,558,326 |
58.4 Market Risk
Market risk is the risk that the fair value of the future cash flows of financial instruments will fluctuate due to changes in market variables such as interest rates, foreign exchange rates, equity prices and commodity prices. The Bank classifies exposures into either trading or non-trading portfolios and manages each of these portfolios separately. The market risk for the foreign exchange and equity trading portfolio are managed and monitored based on a Value at Risk (VaR) methodology that reflects the interdependency between risk variables. Interest rate risk of the trading portfolio is managed through Price Value per Basis Point (PVBP) and duration analysis.
Non-trading portfolios are managed and monitored using sensitivity analysis and stress testing.
58.4.1 Currency Risk
Currency risk is the risk that the value of financial instruments will fluctuate due to foreign exchange rates. The Bank carries moderate level of open positions and therefore does not have significant sensitivity to profit and loss over foreign currency trading transactions. A detailed limit structure along with VaR limits prescribed by the IIRMD govern the foreign exchange risk.
Currency VaR as at 31 December 2016 LKR 829,036/- (2015 – LKR 1,317,688/-) and our risk appetite limit is LKR 8,000,000/-
(2015 – LKR 8,000,000/-).
Foreign Exchange Position as at 31 December | 2016 | 2015 | ||
Net Overall Long LKR ’000 |
Net Overall Short LKR ’000 |
Net Overall Long LKR ’000 |
Net Overall Short LKR ’000 |
|
Currency | ||||
United states dollar | 82,924 | – | – | (231,518) |
Great britain pound | 14 | – | 671 | – |
Euro | 112 | – | – | (113) |
Japanese yen | 2 | – | 1,512 | – |
Australian dollar | – | (1,123) | 65 | – |
Canadian dollar | – | (326) | – | (415) |
Swiss franc | 489 | – | 1,617 | – |
Singapore dollar | – | (1,052) | – | (967) |
Hong Kong dollar | (1,838) | – | – | (789) |
Subtotal | 11,745 | (2,501) | 3,865 | (233,802) |
Other currencies | 4,783 | (647) | 4,783 | (647) |
Grand total | 2,376 | (3,148) | 8,648 | (234,449) |
Higher of long or short | (3,148) | (234,449) |
Impact on Income Statement due to Exchange Rate Shocks
2016 | 2015 | |||
Exchange Rate Shocks | Net Open Position (After Rate Shocks) LKR ’000 |
Impact on Income Statement as at 31 December 2016 LKR ’000 |
Net Open Position (After Rate Shocks) LKR ’000 |
Impact on Income Statement as at 31 December 2015 LKR ’000 |
5% | (2,991) | 157 | (222,726) | 11,722 |
10% | (2,833) | 315 | (211,003) | 23,445 |
-5% | (3,305) | (157) | (246,172) | (11,722) |
-10% | (3,463) | (315) | (257,893) | (23,444) |
58.4.2 Interest Rate Risk
Interest rate risk arises from the possibility that changes in interest rate will affect future cash flows or the fair value of the
financial instruments.
PVBP and duration analysis are monitored weekly to assess the impact of interest rate changes on Bank’s trading portfolios of Treasury Bonds and Bills.
2016 | 2015 | |
HFT Bond Portfolio | ||
PVBP (LKR million) | 0.1 | 0.5 |
Duration (Years) | 2.4 | 2.4 |
HFT Bill Portfolio | ||
PVBP (LKR million) | 0.2 | 0.1 |
Duration (Years) | 0.4 | 0.2 |
AFS Bond Portfolio | ||
PVBP (LKR million) | 0.1 | 0.1 |
Duration (Years) | 2.9 | 4.4 |
AFS Bill Portfolio | ||
PVBP (LKR million) | – | 0.02 |
Duration (Years) | – | 0.4 |
Interest rate risk in the bank book is monitored by placing the interest sensitive assets and liabilities in predetermined maturity buckets considering its residual time to maturity and setting and monitoring gap limits and the repricing profile.
2016 | Up to 1 Month % |
1-3 Months % |
3-6 Months % |
6-12 Months % |
1-2 Years % |
2-3 Years % |
3-4 Years % |
4-5 Years % |
Over 5 Years % |
|
Rate sensitive assets | 8.6 | 13.8 | 9.5 | 13.8 | 15.1 | 15.1 | 3.6 | 3.6 | 16.9 | |
Rate sensitive liabilities | 8.1 | 11.7 | 8.4 | 25.1 | 7.4 | 7.4 | 4.5 | 4.5 | 23.0 | |
GAP | -0.5 | -2.1 | -1.0 | 11.3 | -7.7 | -7.7 | 0.8 | 0.8 | 6.1 |
2015 | Up to 1 Month % |
1-3 Months % |
3-6 Months % |
6-12 Months % |
1-2 Years % |
2-3 Years % |
3-4 Years % |
4-5 Years % |
Over 5 Years % |
Rate sensitive assets | 13.9 | 14.9 | 4.3 | 12.0 | 14.3 | 14.3 | 5.5 | 5.5 | 15.3 |
Rate sensitive liabilities | 14.6 | 14.7 | 9.5 | 14.4 | 6.9 | 6.9 | 6.4 | 6.4 | 20.3 |
GAP | -0.7 | 0.2 | -5.2 | -2.4 | 7.4 | 7.4 | -0.9 | -0.9 | -5.0 |
58.4.3 Equity Risk
Equity risk is the risk that the fair value of equity portfolio decreases due to a change in the level of equity indices and individual stocks. Equity risk is monitored by stipulating overall portfolio limits and use of VaR methodology.
Equity VaR | 2016 LKR’000 |
2015 LKR’000 |
Highest | 151,146 | 201,966 |
Lowest | 117,168 | 124,690 |
Average | 134,170 | 155,150 |
31 December | 131,409 | 145,900 |
58.5 Operational Risk
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. This includes legal risk, but excludes strategic risk and reputation risk.
The Bank recognises the significance of operational risk, which is inherent in all areas of business. The Bank seeks to minimise exposure to operational risk, through implementing improved management and control mechanisms.
Bank uses Basic Indicator Approach (BIA) to allocate capital for operational risk. Even though the capital allocated for operational risk was significant, the actual operational loss was far below the allocated capital.
58.6 Capital Management
The primary objective of capital management is to ensure maintenance of minimum regulatory capital requirement. The Bank ensures that adequate capital has been allocated to achieve strategic objectives and within the risk appetite of the Bank.
58.6.1 Capital Adequacy
Capital Adequacy Ratio (CAR) is a measure of the Bank’s capital expressed as a percentage of risk-weighted assets of credit, market and operational aspects of the banking business. It is a measure of financial strength of the Bank which indicates its ability to maintain adequate capital to face with unforeseen scenarios.
Central Bank of Sri Lanka (CBSL) defines and monitors CAR to ensure that banks are not participating or holding investments that increase the risk of default and that they have enough capital to sustain operating losses and thereby maintaining confidence in the banking system.
The Bank calculates CAR based on International Convergence of Capital Measurement and Capital Standards, Revised framework, which is commonly known as Basel II framework. IIRMD actively and continuously monitor the CAR, while stressing rigorously for worst possible scenarios. ICAAP factors out all possible risks such as reputation risk, strategic risk, compliance risk, concentration risk and interest rate risk by banking book.
59. Comparative Information
Following comparative information of these Financial Statements are amended to conform to the current year’s presentation.
Bank | Group | ||||||
Note | As presented in this report LKR ’000 |
Disclosed in 2015 LKR ’000 |
Adjustment LKR ’000 |
As presented in this report LKR ’000 |
Disclosed in 2015 LKR ’000 |
Adjustment LKR ’000 |
|
Statement of Profit or Loss | |||||||
Interest income | 59.1 | 112,745,122 | 114,158,754 | (1,413,632) | 117,083,894 | 118,497,526 | (1,413,632) |
Impairment charge/(reversal) for loans and other losses |
59.1 | 5,903,803 | 7,317,435 | (1,413,632) | 6,365,954 | 7,779,586 | (1,413,632) |
Share of profits/(losses) of associate companies |
59.2 | – | – | – | 93,590 | 106,833 | (13,243) |
Income tax expense | 59.2 | – | – | – | 8,089,281 | 8,102,524 | (13,243) |
Statement of Other Comprehensive Income | |||||||
Gains/(Losses) on remeasuring available for sale financial investments |
59.3 | (1,299,873) | (1,303,645) | 3,772 | (1,094,565) | (1,098,337) | 3,772 |
Realised gains on AFS financial investments transferred to profit or loss |
59.3 | (3,772) | – | (3,772) | (3,772) | – | (3,772) |
59.1 Interest recognition on past due loans and advances under homogeneous category was changed during the year and accordingly comparative numbers are begin adjusted through interest income and impairment.
59.2 Share of profit of associate companies was recognised on net of taxes instead of gross basis.
59.3 Realised gains on AFS financial investments have been stated separately.
The Group is assessing the potential impact on its Financial Statements resulting from the application of SLFRS 16.