1. Reporting Entity
1.1 Corporate Information
Bank of Ceylon (“the Bank”) is a Government-owned bank domiciled
in Sri Lanka, duly incorporated on
1 August 1939 under the Bank of Ceylon Ordinance No. 53 of 1938. It is a licensed commercial bank established under the Banking Act No. 30 of 1988 and amendments thereto. The Registered Office of the Bank is situated at
“BOC Square”, No. 01, Bank of Ceylon Mawatha, Colombo 01, Sri Lanka. The debentures issued by the Bank are listed on the Colombo Stock Exchange and the senior notes amounting to USD 500.0 million are listed on the Singapore Stock Exchange. The staff strength of the Bank as at 31 December 2017 was 7,587 (2016 – 7,569).
1.2 Consolidated Financial Statements
The Consolidated Financial Statements are prepared as at and for the year ended 31 December 2017 comprise the Bank (“Parent”), its Subsidiaries (together referred to as the “Group” and individually as “Group Entities”) and the Group’s interests in its associate companies. The Financial Statements of the companies in the Group have a common financial year which ends on 31 December, except the associate companies, Transnational Lanka Records Solutions (Private) Limited and Ceybank Asset Management Limited. The Bank is the ultimate parent of the Group.
1.3 Principal Activities
1.3.1 Bank
The principal activities of the Bank during the year were, personal banking, corporate banking, development banking, offshore banking, trade financing, lease
financing, primary dealing, investment banking and treasury operations, correspondent banking and money remittances, Islamic banking, bancassurance, pawning, credit card facilities, foreign currency operations, and other financial services.
1.3.2 Subsidiaries
The principal activities of the Subsidiaries of the Bank are as follows:
Name of the Company |
Principal Business Activities |
Property Development PLC |
Own, maintain and manage the Bank of Ceylon head office building. |
Merchant Bank of Sri Lanka &
Finance PLC |
Leasing, hire purchase, corporate and retail credit facilities, corporate advisory services, capital market operations, margin trading, microfinancing, agricultural credit facilities,
real estate, pawning and accepting deposits. |
BOC Management & Support
Services (Private) Limited |
Not in operation and in the process of liquidation. |
BOC Property Development & Management (Private) Limited |
Renting of office space of BOC Merchant Tower in Colombo 03 and Ceybank House in Kandy. |
BOC Travels (Private) Limited |
Engages in travel-related services. |
Hotels Colombo (1963) Limited |
Provides hotel services. |
Ceybank Holiday Homes (Private) Limited |
Maintaining of pilgrims rests/holiday homes/guest houses. |
MBSL Insurance Company Limited |
Underwriting of all classes of life and
general insurance. |
Koladeniya Hydropower (Private) Limited |
Hydropower generation. |
Bank of Ceylon (UK) Limited |
Authorised licensed commercial bank by Prudential Regulation Authority of the United Kingdom, engages in retail and corporate banking, treasury operations, correspondent banking services and trade finance services. |
1.3.3 Associates
The principal activities of the associates of the Bank are as follows:
Name of the Company |
Principal Business Activities |
Ceybank Asset Management Limited |
Management of unit trust funds and
other private portfolios. |
Lanka Securities (Private) Limited |
Registered stockbroker, engages in equity trading, debt trading and margin trading. |
Transnational Lanka Records
Solutions (Private) Limited |
Renting properties and real estates. |
Southern Development Financial Company Limited |
Not in operation and in the process
of liquidation. |
There were no significant changes in the nature of principal activities of the Bank, Subsidiaries and Associates during the year under review. BOC Management & Support Services (Private) Limited (MSS) has not carried out its core business activities since 2007 and the Board of
the Bank has granted the approval to wind-up the company. Southern Development Financial Company Limited (SDFCL) is also not in operations. The Board of Directors of SDFCL has decided to wind-up the company and is in the process of liquidation.
2. Directors’ Responsibility for Financial Statements
2.1 Preparation and Presentation of the
Financial Statements
The Board of Directors is responsible for the preparation and presentation of the Financial Statements of the Bank and its Subsidiaries and Associates in compliance with the requirements of the Bank of Ceylon Ordinance No. 53 of 1938 and its amendments, Banking Act No. 30 of 1988 and its amendments thereto and Sri Lanka Accounting Standards (SLFRSs and LKASs ). These Financial Statements comprises
- Statement of Profit or Loss
- Statement of Comprehensive Income
- Statement of Financial Position
- Statement of Changes in Equity
- Statement of Cash Flows
- Notes to the Financial Statements
2.2 Approval of Financial Statements
The Financial Statements for the year ended 31 December 2017 were authorised for issue on 27 March 2018
by the Board of Directors.
3 Basis of Preparation
3.1 Statement of Compliance
The Consolidated Financial Statements of the Group and the separate Financial Statements of the Bank have been prepared in accordance with Sri Lanka Accounting Standards comprising of Sri Lanka Financial Reporting Standards (SLFRSs) and Sri Lanka Accounting Standards (LKASs) laid down by The Institute of Chartered Accountants of Sri Lanka (together referred to as SLFRSs in these Financial Statements). The preparation and presentation of these Financial Statements are in compliance with the requirements of the Bank of Ceylon Ordinance, the Banking Act No. 30 of 1988 and the Companies Act No. 07 of 2007. The Group has prepared Financial Statements which comply with SLFRSs applicable for the year ended 31 December 2017, together with the comparative year data as at and for the year ended 31 December 2016, as described in the accounting policies.
3.2 Basis of Measurement
The Financial Statements have been prepared on the basis of historical cost convention which has been applied on a consistent basis, except for the following:
- Derivative financial instruments are measured at fair value (Notes 24 and 40)
- Financial instruments held for trading are measured at fair value (Note 25)
- Available for Sale financial investments are measured at fair value (Note 28)
- Owner-occupied freehold land and buildings and buildings on leasehold lands are measured at revalued amount less any subsequent accumulated depreciation and impairment losses (Note 33)
- Defined benefit obligations are actuarially valued and recognised at the present value of the defined benefit obligation less total of the fair value of plan assets (Note 46)
No adjustments have been made for inflationary factors affecting the Financial Statements.
3.3 Presentation of Financial Statements
Items in the Financial Position of the Bank and the Group are grouped by nature of such item and presented broadly in order of their relative liquidity and maturity pattern. An analysis regarding recovery or settlement within 12 months after the reporting date (current) and more than 12 months after the reporting date (non-current) is presented in Note 56.
3.3.1 Functional and Presentation Currency
Items included in the Financial Statements are measured and presented in Sri Lankan Rupees (“LKR”) which is the functional currency of the primary economic environment in which the Bank operates.
3.3.2 Accrual Basis of Accounting
The Financial Statements, except for information on Statement of Cash Flows have been prepared following the accrual basis of accounting.
3.3.3 Offsetting
Financial assets and financial liabilities are generally reported gross in the Statement of Financial Position. They are only offset and reported net when, in addition to having an unconditional legally enforceable right to offset the recognised amounts without being contingent on a future event, the parties also intend to settle on a net basis in all of the following circumstances:
- The normal course of business
- The event of default
- The event of insolvency or bankruptcy of the Bank and/or its counterparties.
Income and expenses are not offset in the Statement of Profit or Loss unless required or permitted by any accounting standard or interpretation and as specifically disclosed in the accounting policies of the Group. Statement of Cash Flows has been prepared by using of “Indirect Method” in accordance with LKAS 7 – “Statement of Cash Flows”, whereby the profit is adjusted to derive the cash flows from operating activities. Cash and cash equivalents comprise cash in hand, other short-term highly liquid investments with maturity less than seven days from date of acquisition and bank overdrafts.
3.3.4 Comparative Information
The comparative information is provided in narrative and descriptive nature, if it is relevant to understand the current period’s Financial Statements and reclassified wherever necessary to conform to the current year’s presentation.
3.3.5 Materiality and Aggregation
In compliance with LKAS 1 – “Presentation of Financial Statements”, each material class of similar items are presented separately in the Financial Statements. Items of dissimilar nature
or functions are presented separately unless they are immaterial.
3.3.6 Rounding
The amounts in the Financial Statements have been rounded-off to the nearest Rupees thousands, except where otherwise indicated as permitted by the Sri Lanka Accounting Standard LKAS 1 – “Presentation of Financial Statements”.
3.3.7 Use of Significant Accounting Judgements, Estimates and Assumptions
The preparation of the Financial Statements requires management to exercise judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The judgements, estimates and assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances and reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and/or in future periods if the revision affects future periods too.
In the process of applying the Group’s accounting policies, management has made the following judgements, estimates and assumptions, which have the most significant effect on the amounts recognised in the Financial Statements.
3.3.7.1 Going Concern
The Management has made an assessment on the Group’s ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. Furthermore, management is not aware of any material uncertainties that may cast significant doubt upon the Group’s ability to continue as a going concern. Therefore, the Financial Statements continue to be prepared on the going concern basis.
3.3.7.2 Commitment and Contingent Liabilities
All discernible risks are accounted for in determining the amount of all known and measurable liabilities. Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be reliably measured. Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless its considered remote that the Group will be liable to settle the possible obligation.
3.3.7.3 Fair Value of Financial Instruments
When the fair value of financial assets and financial liabilities, recorded in the Statement of Financial Position cannot be derived from active markets, they are determined using a variety of valuation techniques that include the use of mathematical models. The inputs to these models are taken from observable markets where possible, however, if such data are not available, a degree of judgement is exercised in establishing fair values which minimise the effect of use of unobservable inputs. The valuations of financial instruments are described comprehensively in Note 59.
3.3.7.4 Impairment Losses on Loans and Advances
The measurement of impairment of loans and advances requires management’s best estimate of the losses incurred in the portfolio at reporting date.
The Group reviews its individually significant loans and advances at each reporting date to assess whether an impairment loss should be recorded in the Statement of Profit or Loss. In particular, management’s judgement is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. These estimates are based on assumptions about a number of factors and actual results may differ, resulting in future
changes to the allowance.
Loans and advances that have been assessed individually and found to be not impaired, all such individually insignificant loans and advances are assessed collectively, in groups of assets with similar risk characteristics, to determine whether provision should be made based on incurred loss events for which there is objective evidence, but the effects of which are not yet evident. The collective assessment takes account of data from the loan portfolio (such as loan type, levels of arrears etc.), and judgements on the effect of concentrations of risks and economic data (including levels of unemployment, real estate price indices, country risk and the performance of different individual groups). Details of impairment losses on loans and advances are given in Note 27.
3.3.7.5 Impairment of Available for Sale Investments
The Group reviews its debt securities classified as available for sale investments at each reporting date
to assess whether they are impaired.
The Group also records impairment charges on equity investments classified as available for sale when there has been a significant or prolonged decline in the fair value below their cost. The determination of what is “significant or prolonged” requires judgement. In making this judgement, the Group evaluates, among other factors, historical share price movements and duration and extent to which the fair value of an investment is less than its carrying value. Details of impairment of available for sale investments are given in Note 28.
3.3.7.6 Impairment of Investment in Subsidiaries, Other Financial Assets and Non-Financial Assets
The Group and the Bank follow the guidance of LKAS 36 – “Impairment of Assets” and LKAS 39 – “Financial Instruments: Recognition and Measurement” in determining whether
an investment or a financial asset is impaired. Determination and identification of impairment indicators require the Group and the Bank to evaluate duration and extent to which the fair value of an investment for a financial asset is less than its cost and the financial stability of the near term business outlook of the investment or the financial asset, considering the factors such as performance of the sector and industry, technology and operational environmental changes along with future cash flows. This process involves with significant judgement in aforesaid areas and details are given under respective Notes.
3.3.7.7 Defined Benefit Obligation
The cost of the defined benefit pension plans and other post employment benefit plans are determined using an actuarial valuation. An actuarial valuation involves making various assumptions determining the discount rates, expected rates of return on assets, future salary increases, mortality rates and future pension increases. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty. All assumptions are reviewed at each reporting date and assumptions used in the year are given in Note 46.
3.3.7.8 Fair Value of Land and Buildings
The freehold land and buildings and the buildings on leasehold land of the Group are reflected at fair value less accumulated depreciation. The Group engaged independent valuation specialists to determine fair value of such properties in terms of the SLFRS 13 – “Fair Value Measurement”. The details of valuation of freehold land and buildings and the buildings on leasehold land are given in Note 33.
3.3.7.9 Useful Life of the Property, Plant and Equipment and Intangible Assets
The Group reviews the residual values, useful lives and methods of depreciation of Property, Plant and Equipment and intangible assets at each reporting date. Judgement of the management is exercised in the estimation of these values, rates, methods and hence they are subject to uncertainty. The details of the depreciation methods and rates used for each assets category are given in Note 33.
3.3.7.10 Classification of Investment Properties
Management is required to use its judgement to determine whether a property qualified as an investment property. A property that is held to earn rentals or for capital appreciation or both and which generates cash flows largely independently of the other assets held by the Group are accounted for as investment properties. On the other hand, properties that are used for operations or for the process of providing services or for administration purposes and which do not directly generate cash flows as stand-alone assets are accounted as Property, Plant and Equipment.
3.3.7.11 Taxation
The Group is subject to income tax, Value Added Tax (VAT) and Nation Building Tax (NBT) and other applicable taxes.
A judgement is required to determine the total provision for current, deferred and other taxes due to the uncertainties that exists with respect to the interpretation of the applicable tax laws at the time of preparing these Financial Statements. The details on the applicable tax rates and other information are given under Notes 17 and 36.
The Group is subject to transfer pricing regulations and it is necessitated using management judgement to determine the impact of transfer pricing regulations. Accordingly, critical judgements and estimates were used in applying the regulations in aspects including but not limited to identifying associated undertakings, estimation of the respective arm’s length prices and selection of appropriate pricing mechanism. The current tax charge is subject to such judgements. Differences between estimated income tax charge and actual payable may arise as a result of Management’s interpretation and application of transfer pricing regulation.
4 Significant Accounting Policies
The significant accounting policies applied by the Bank and the Group in preparation of its Financial Statements are included below and have been consistently applied to all periods presented in these Financial Statements of the Group and the Bank, unless otherwise indicated. A more detailed description of policies adopted
are set out in the respective notes, where relevant.
4.1 Basis of Consolidation
The Group’s Financial Statements comprise consolidation of the Financial Statements of the Bank and its Subsidiaries in terms of SLFRS 10 –
“Consolidated Financial Statements” and LKAS 27 – “Consolidated and Separate Financial Statements” and the proportionate share of the profit or
loss and net assets of its Associates in terms of the Sri Lanka Accounting Standard LKAS 28 – “Investments in Associates and Joint Ventures”.
The Bank’s Financial Statements comprise the amalgamation of the Financial Statements of the Domestic Banking Unit, the Offshore Banking
Unit and the overseas operations
of the Bank.
The detailed accounting policies pertaining to the consolidation of Subsidiaries and Associates are given
in the Notes 30 and 31.
4.1.1 Business Combinations
The Group determines whether a transaction or other event is a business combination by applying the definition in SLFRS 3 – “Business Combination”, which requires that the assets acquired and liabilities assumed constitute a business. Business combinations are accounted for using the acquisition method. As of the acquisition date,
the amount of non-controlling interest
is measured either at fair value or at
the non-controlling interests’ proportionate share of the acquirer’s identifiable net assets.
Acquisition related cost are costs the acquirer incurs to effect a business combination. Those costs include finder’s fees, advisory, legal, accounting, valuation and other professional consulting fees, general administrative costs, including the cost of maintaining an Internal Acquisition Department and cost of registering and issuing debt and equity securities.
Acquisition-related costs, other than those associated with the issue of debt or equity securities are expensed in the periods in which the costs are incurred and the services are received.
The Group elects on a transaction by transaction basis whether to measure non-controlling interests at its fair value, or at its proportionate share of the recognised amount of the identifiable net assets, at the acquisition date. Transaction costs, other than those associated with the issue of debt or equity securities that the Group incurs
in connection with a business combination are expensed as incurred.
4.1.2 Loss of Control
When the Group loses control over a Subsidiary, it derecognises the assets and liabilities of the Subsidiary, and any related Non-Controlling Interest (NCI) and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former Subsidiary is measured at fair value when control is lost. Further, the Bank’s share of components previously recognised in Other Comprehensive Income (OCI) is reclassified to Profit or Loss or retained earnings as appropriate. Any surplus or deficit arising on the loss of control is recognised in the Profit or Loss. If the Group retains any interest in the previous Subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or in accordance with the Group’s accounting policy for financial instruments depending on the level of influence retained.
4.2 Foreign Currency Translations
4.2.1 Foreign Currency Transactions and Balances
At the initial recognition, transactions in foreign currency are translated into the functional currency of the operation which is Sri Lankan Rupees (LKR) at the spot exchange rate at the date of the transaction. Monetary assets and liabilities denominated in foreign currency at the reporting date are retranslated into the functional currency at the spot exchange rate at that date and all differences arising on non-trading activities are taken to “other operating income” in the Statement of Profit or Loss.
Non-monetary assets and liabilities
that are measured in terms of historical cost in a foreign currency are translated using the exchange rate at the date of the initial recognition.
Non-monetary assets and liabilities denominated in foreign currency that are measured at fair value are retranslated into the functional currency at the spot exchange rate including any exchange gain or loss component at the date on which the fair value is determined. When a gain or loss on a non-monetary item including exchange component is recognised in Other Comprehensive Income. Forward exchange contracts are valued at the forward market rates ruling on the reporting date and resulting net unrealised gains or losses are dealt within the Statement of Profit or Loss.
4.2.2 Foreign Operations
The results and financial position
of foreign operations, whose functional currencies are not Sri Lankan Rupees,
are translated into Sri Lankan Rupees
as follows:
The assets and liabilities of foreign operations are translated into
Sri Lankan Rupees at spot exchange rate as at the reporting date. The income and expenses of foreign operations are translated at average rate for the period. Foreign currency differences on the translation of foreign operations are recognised in Other Comprehensive Income (OCI).
When a foreign operation is disposed off, the relevant amount in the translation reserve is transferred to the profit or loss as part of the profit or loss on disposal
in other operating income or other operating expenses.
4.3 Classification of Financial Instruments between Debt and Equity
Classification of financial instruments between debt and equity depends on following characteristics of such instruments:
- Name or labels given to the instruments
- Presence or absence of a fixed maturity date
- Life of the instrument
- Source of payments
- Right to enforce payments
- Rights to participate in management
- Risk involved in the instruments
- Volatility of cash flows
- Securities given as collaterals
4.4 Financial Assets and Financial Liabilities
4.4.1 Classification of Financial Assets and Financial Liabilities
The classification of financial assets
and liabilities at initial recognition depends on their purpose, characteristics, and the Management’s intention in acquiring them.
4.4.1.1 At the Inception, the Financial Assets are Classified in One of the Following Categories:
- Financial assets at fair value through profit or loss
- Financial instruments – Held for trading (Note 25)
- Financial assets designated through profit or loss
- Financial investments – Loans and receivables (Note 26)
- Financial investments – Available for sale (Note 28)
- Financial investments – Held to maturity (Note 29)
4.4.1.2 At the Inception, the Financial Liabilities are Classified in One of the Following Categories:
- Financial liabilities at fair value through profit or loss
- Financial liabilities – Held for trading
- Financial liabilities designated through profit or loss
- Financial liabilities – Other financial liabilities
4.4.2 Date of Recognition
All financial assets and liabilities are initially recognised on the settlement date, i.e. the date that the Group becomes a party to the contractual provisions of the instrument. This includes; “regular way trades”. Regular way trade means purchases or sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention
in the market place.
4.4.3 Initial Measurements
of Financial Instruments
Financial assets and liabilities are initially measured at their fair value plus transaction cost, except in the case of financial assets and liabilities recorded at fair value through profit or loss. Transaction cost in relation to financial assets and liabilities at fair value through profit or loss are dealt with in the Statement of Profit or Loss.
4.4.4 “Day One” Profit or Loss
When the transaction price differs from the fair value of other observable current market transactions in the same instrument or based on a valuation technique whose variables include only data from observable markets, the Group immediately recognises the difference between the transaction price and fair value (a “Day One” Profit or Loss) in the Statement of Profit or Loss. In cases where fair value is determined using data which is not observable, the difference between the transaction
price and model value is only recognised in the Statement of Profit or Loss over the life of the instrument.
4.4.5 Reclassification
of Financial Assets
The Group does not reclassify any financial instrument into the “fair value through profit or loss” category after initial recognition. Further, the Group does not reclassify any financial instrument out of the “fair value through profit or loss” category if upon initial recognition it was designated as at fair value through profit or loss. The Group reclassifies non-derivative financial assets out of the “held for trading” category and into the “available for sale”,
“loans and receivables” or “held to maturity” categories as permitted by the Sri Lanka Accounting Standard
LKAS 39 – “Financial Instruments: Recognition and Measurement”. Further, in certain circumstances, the Group is permitted to reclassify financial instruments out of the “available for sale” category and into the “loans and receivables” or “held to maturity” category. Reclassifications are recorded at fair value at the date of reclassification, which becomes the new amortised cost.
For a financial asset reclassified out of the “available for sale” category, any previous gain or loss on that asset that has been recognised in equity is amortised to profit or loss over the remaining life of the investment using the Effective Interest Rate (EIR). Any difference between the new amortised cost and the expected cash flows is also amortised over the remaining life
of the asset using the EIR. If the asset
is subsequently determined to be impaired, then the amount recorded
in equity is recycled to the Statement
of Profit or Loss.
The Group may reclassify a non-derivative
trading asset out of the “held for trading” category and into the “loans and receivables” category if it meets the definition of loans and receivables and the Bank has the intention and ability to hold the financial asset for the foreseeable future or until maturity. If a financial asset is reclassified, and if the Bank subsequently increases its estimates of future cash receipts as a result of increased recoverability of those cash receipts, the effect of that increase is recognised as an adjustment to the EIR from the date of the change in estimate.
However, sale or reclassification of a more than insignificant amount of HTM investments would result in the reclassification of all HTM investments as “available for sale” and would prevent the Group from classifying any financial asset as “held to maturity” for the current and the following two financial years. However, sales and reclassifications in any of the following circumstances would not trigger a reclassification:
- Sales or reclassifications that are so close to maturity that changes in the market rate of interest would not have a significant effect on the financial assets’ fair value
- Sales or reclassifications after the Group has collected substantially all
of the assets’ original principal
- Sales or reclassifications attributable to non-recurring isolated events beyond the Group’s control that could not have been reasonably anticipated
Reclassification is at the election of management and is determined on an instrument by instrument basis.
4.4.6 Derecognition
4.4.6.1 Derecognition
of Financial Assets
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial assets expire, or when it transfers the financial assets in a transaction in which substantially all the risks and rewards of ownership of the financial assets are transferred or in which the Group neither transfers nor retains substantially all the risks and rewards of ownership and it does not retain control of the financial assets.
Any interest in transferred financial assets that qualify for derecognition that are created or retained by the Group is recognised as a separate asset or liability in the Statement of Financial Position.
On derecognition of financial assets –
- (i) The difference between the carrying amount of the assets (or the carrying amount allocated to the portion of the assets transferred) and the sum of the consideration received (including any new asset obtained less any new liability assumed); and
- (ii) Any cumulative gain or loss that had been recognised in other comprehensive income is recognised in the profit or loss.
The Group enters into transactions whereby it transfers assets recognised on its Statement of Financial Position, but retains either all or substantially all of the risks and rewards of the transferred assets or a portion of them. If all or substantially all risks and rewards are retained, then the transferred assets are not derecognised. Transfers of assets with retention of all or substantially all risks and rewards include, for example, securities lending and repurchase transactions.
When assets are sold to a third party with a concurrent total rate of return swap on the transferred assets, the transaction is accounted for as a secured financing transaction similar to repurchase transactions as the Group retains all or substantially all the risks and rewards of ownership of such assets.
The transactions in which the Group neither retains nor transfers substantially all the risks and rewards of ownership of a financial asset and it retains
control over the asset, the Group continues to recognise the asset to the extent of its continuing involvement, determined by the extent to which it is exposed to changes in the value of the transferred asset.
In certain transactions the Group retains the obligation to service the transferred financial asset for a fee. The transferred asset is derecognised if it meets the derecognition criteria. An asset or liability is recognised for the servicing contract, depending on whether the servicing fee is more than adequate (asset) or is less than adequate (liability) for performing the service.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
4.4.6.2 Derecognition of
Financial Liabilities
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expired. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability.
The difference between the carrying value of the original financial liability and the consideration paid is recognised in the Statement of Profit or Loss.
4.4.7 Impairment of Assets
4.4.7.1 Impairment of
Financial Assets
At each reporting date, the Group assesses whether there is objective evidence that a financial asset or a
group of financial assets is impaired.
A financial asset or a group of financial assets is impaired, when objective evidence demonstrates that a loss event has occurred after the initial recognition of the asset(s) and that the loss event has an impact on the estimated future cash flows of the asset(s) that can be estimated reliably. Impairment details of Financial investments – Loans and Receivables, Loans and Advances
to customers, Financial investments –
Available for sale and Financial investments – Held to maturity are given in Notes 26, 27, 28 and 29 respectively.
4.4.7.2 Impairment of
Non-Financial Assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual impairment testing for an asset is required, the Bank estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s fair value less costs to sell or
its value in use. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written
down to its recoverable amount.
In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs to sell, an appropriate valuation model is used. These calculations are corroborated by valuation multiples, quoted share prices for publicly-traded subsidiaries or other valuable fair value indicators.
4.4.8 Fiduciary Services
The Group provides fiduciary services to third parties that result in holding of the assets on behalf of its customers. Assets held in fiduciary capacity are not recognised in the Financial Statements, as the Group is not the beneficial owner or does not control such assets.
4.5 Provisions
A provision is recognised as a result of a past event, when the Group has a present (legal or constructive) obligation that can be estimated reliably and it is probable that an outflow of economic benefits will be required to settle the obligation. The amount recognised is the best estimate of the consideration required to settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation at that date. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is determined based on the present value of those cash flows. A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured as the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract.
4.6 Income Tax Expense
and Other Taxes
4.6.1 Income Tax Expense
Income tax expense comprises current and deferred tax. More details are given in Note 17.
4.6.2 Value Added Tax (VAT)
on Financial Services
The base for Value Added Tax computation is arrived by aggregating the accounting profit before income tax and emoluments of employees, which is adjusted for the depreciation computed on prescribed rates. During the year, the Group’s total value addition was subjected to 15% (2016 – 15%) VAT as per Section 25 (a) of the Value Added Tax Act No. 14 of 2002 and amendments thereto. Also the Group is following value attributable method to compute VAT on financial services.
4.6.3 Withholding Tax
(WHT) on Dividends
- Withholding tax on dividends distributed by the Bank.
No withholding tax is paid by the Bank, since Bank distributes dividend to its sole shareholder, the Government
of Sri Lanka.
- Withholding tax on dividends distributed by the Subsidiaries and Associates.
Dividend distributed out of taxable profit of the Subsidiaries and Associate companies attracts a 10% deduction at source and is not available for set-off against the tax liability, since it is treated as a final tax.
4.6.4 Economic Service Charge (ESC)
As per provisions of the Economic Service Charge (ESC) Act No.13 of 2006 and amendments thereafter, ESC is payable at 0.5% on Bank’s liable turnover and is deductible from income tax payable. With effect from 1 April 2012
as per the ESC Amendment Act No. 11
of 2012 ESC is payable on turnover of the Bank and is deductible from income tax payable.
4.6.5 Crop Insurance Levy (CIL)
As per the provisions of the Section 15 of the Finance Act No. 12 of 2013, the CIL was introduced with effect from 1 April 2013 and is payable 1% of the profit after tax to the National Insurance Trust Fund Board.
4.6.6 Nation Building Tax
(NBT) on Financial Services
NBT on financial services is calculated
in accordance with Nation Building
Tax (NBT) Act No. 9 of 2009 and subsequent amendments. NBT on financial services is calculated at 2% of the value addition used for the purpose of VAT on Financial Services.
5 Insurance Business
5.1 Reinsurance
The Group cedes insurance risk in
the normal course of business for all of its businesses. Reinsurance assets represent balances due from reinsurance companies. Amounts recoverable from reinsurers are estimated in a manner consistent with the outstanding claims provision or settled claims associated with the reinsurer’s policies and are
in accordance with the related reinsurance contract.
Reinsurance assets are reviewed for impairment at each reporting date or more frequently when an indication of impairment arises during the reporting year. Impairment occurs when there is objective evidence as a result of an event that occurred after initial recognition of the reinsurance asset that the Group may not receive all outstanding amounts due under the terms of the contract and the event has a reliably measurable impact on the amounts that the Group will receive from the reinsurer. The impairment loss is recorded in the Statement of Profit or Loss.
Premiums and claims are presented on a gross basis for reinsurance. Reinsurance assets or liabilities are derecognised when the contractual rights are extinguished or expire or when the contract is transferred to another party.
5.2 Insurance Receivables
Insurance receivables are recognised when due and measured on initial recognition at the fair value of the consideration receivable. The carrying value of insurance receivables is reviewed for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable, with the impairment loss recorded in the Statement of Profit or Loss.
5.3 Deferred Expenses
5.3.1 Deferred Acquisition
Costs (DAC)
The costs of acquiring new businesses including commission, underwriting, marketing and policy issue expenses which vary with and directly related to production of new businesses and/or investment contracts with Discretionary Participation Features (DPF), are deferred to the extent that these costs are recoverable out of future premiums. All other acquisition costs are recognised as an expense when incurred. Subsequent to initial recognition, DAC for general
insurance is amortised over the period on the basis unearned premium is amortised. The reinsurances’ share of deferred acquisition cost is amortised in the same manner as the underlying assets amortisation is recorded in the Statement of Profit or Loss.
Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the assets are accounted for by changing the amortisation period and are treated as a change in an accounting estimate. DAC are derecognised when the related contracts are either expired or cancelled.
5.4 Reinsurance Commissions
Commissions receivable on outwards reinsurance contracts are deferred and amortised over the period of reinsurance.
5.5 Investment
Contract Liabilities
Investment contracts are classified between contracts with and without
DPF. The accounting policies for investment contract liabilities with DPF are the same as those for life insurance contract liabilities.
Investment contract liabilities without DPF are recognised when contracts are entered into and premiums are charged. These liabilities are initially recognised at fair value being the transaction price excluding any transaction costs directly attributable to the issue of the contract. Subsequent to initial recognition, investment contract liabilities are measured at fair value through profit or loss.
Deposits and withdrawals are recorded directly as an adjustment to the liability in the Statement of Financial Position. Fair value adjustments are performed at each reporting date and are recognised in the Statement of Profit or Loss. Fair value is determined through the use of prospective discounted cash flow techniques. For unitised contracts, fair value is calculated as the number of units allocated to the policyholder in each unit linked fund multiplied by the unit price of those funds at the reporting date. The fund assets and fund liabilities used to determine the unit prices at the reporting date are valued on a basis consistent with their measurement basis in the Statement of Financial Position adjusted to take account of the effect on the liabilities of the deferred tax on unrealised gains on assets in the fund.
Non-utilised contracts are subsequently carried at fair value, which is determined by using valuation techniques such as discounted cash flows and stochastic modelling. Models are validated, calibrated and periodically reviewed by an independent qualified person.
The liability is derecognised when the contract expires, is discharged or is cancelled. For a contract that can be cancelled by the policyholder, the fair value cannot be less than the surrender value. When contracts contain both a financial risk component and a significant insurance risk component and the cash flows from the two components are distinct and can be measured reliably, the underlying amounts are unbundled. Any premiums relating to the insurance risk component are accounted for on the same bases as insurance.
5.6 Discretionary Participation Features (DPF)
A DPF is a contractual right that gives holders of these contracts the right to receive as a supplement to guaranteed benefits, significant additional benefits which are based on the performance of the assets held within the DPF portfolio. Under the terms of the contract,
surpluses in the DPF funds can be distributed to policyholders and shareholders on a 90/10 basis. The Group has the discretion over the amount and timing of the distribution of these surpluses to policyholders. All DPF liabilities including unallocated surpluses, both guaranteed and discretionary, at annually are held within insurance or investment contract liabilities as appropriate.
5.7 Unearned Premium Reserve
Unearned premium reserve represents the portion of the premium written in the year but relating to the unexpired term of coverage. Unearned premiums are calculated on the 1/24th basis.
6 New Accounting Standards Issued But Not Effective as at the Reporting Date
The following Sri Lanka Accounting Standards were issued by The
Institute of Chartered Accountants of Sri Lanka which are not yet effective as at 31 December 2017. Accordingly, these Accounting Standards have not been applied in the preparation of the Financial Statements for the year ended 31 December 2017.
We have identified following Standards where this applies to the Group and further details are set out below:
(i) SLFRS 9 – “Financial Instruments”:
SLFRS 9 – “Financial Instruments” will replace LKAS 39 for annual periods on or after 1 January 2018 with early adoption permitted. In 2016, the Bank set up a multidisciplinary implementation team (“the Team”) with members from its
Risk, Finance and Operations teams to prepare for SLFRS 9 implementation
(“the Project”). The Project implementation is continuously monitored by the Project Steering Committee which is headed by the Chief Financial Officer.
The Project has clear individual work streams within two sub-teams for classification and measurement and impairment. The initial assessment and analysis stage was completed for impairment in 2016, and the sub-team
is finalising the classification and measurement phase.
The Bank performed the Diagnostic Phase (Preliminary Impact Assessment Exercise) and Implementation Phase (Solution Development) on SLFRS 9 – “Financial Instruments”.
The Bank has undertaken a significant analysis of how SLFRS 9 should be implemented and has taken tentative accounting policy decisions.
Classification and Measurement
From a classification and measurement perspective, the new Standard will require all financial assets, except equity instruments and derivatives, to be assessed based on a combination of the entity’s business model for managing the assets and the instruments’ contractual cash flow characteristics.
Business Model Assessment
The Bank determines its business model at the level that best reflects how it manages the financial assets to achieve its objectives. The Bank’s business model is not assessed on an instrument by instrument basis, but at a higher level of aggregated portfolios and is based on observable factors such as:
- How the performance of the business model and the financial asset held within that business model are evaluated and reported to the entity’s Key Management Personnel
- The risks that affects the performance of the business model (and the financial asset held within that business model) and, in particular, the way those risks are managed
- How managers of the business are compensated (for example, whether the compensation is based on the fair value of the assets managed or on the contractual cash flow collected)
- The expected frequency, value and timing of sales are also important aspect of the Bank’s assessment
The business model assessment is based on reasonably expected scenarios without taking “Worst Case” or “Stress Case” scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Bank’s original expectation, the Bank does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets.
Contractual Cash Flow Characteristic Test
As the second test of the classification process the Bank assesses the contractual terms of the financial asset to identify whether they meet Solely the Payment of Principle and Interest (SPPI) Principle for the purpose of this test is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset (for example, if there are repayments of principle or amortisation of the premium/discount).
The most significant elements of interest within a lending arrangement are typically the consideration for the time value of money and credit risk. To make SPPI assessment, the Bank applies judgement and considers relevant factors such as currency in which the financial asset is denominated and the period for which the interest rate is set.
In contrast to contractual exposures that introduce a more than deminimise exposure to risk or volatility, in the contractual cash flows that are unrelated to a basic lending arrangement do not give rise to contractual cash flows that are solely the payment of principal and interest on the amount outstanding. In such cases, the financial asset is required to be measured at “Fair Value Through Profit or Loss”.
Impairment of Financial Assets
Overview of Expected Credit Loss Principle (ECL) SLFRS 9 will principally change the Bank’s loan loss provision method by replacing LKAS 39 – “Financial Instrument Recognition and Measurement’s” incurred loss approach with a forward looking ECL Approach.
ECL allowance will be based on credit losses expected to arise over the life of the asset (Lifetime expected credit loss or LTECL), unless there has been no significant increase in credit risk since origination in which case the loss allowance will be 12 month expected credit loss (12mECL)
12mECL is the portion of LTECL that represent the ECL that results from default events on a financial instrument that are possible within 12 months after the reporting date.
The Bank has established a policy to perform an assessment, at the end of each reporting period of whether a financial instrument's credit risk has increased significantly since initial recognition. Based on such process the Bank groups loans into Stage 1, Stage 2, and Stage 3 as described below:
- Stage 1: When loans are first recognised, the Bank recognises an allowance based on 12mECL. Stage 1 loans also include the facilities where the credit risk has improved and the loans has been reclassified from Stage 2. Assessment of Stage 1 will be performed collectively.
- Stage 2: When a loan has shown a significant increase in credit risk since origination, the Bank records an allowance for the LTECL. Stage 2 loans also include facilities, where the credit risk has improved and the loan has been reclassified from Stage 3. Assessment of Stage 2 will be performed collectively.
- Stage 3: Loan considered to be credit impaired/contains objective evidence of incurred losses records an allowance for the LTECL. Stage 3 assessment will be performed Individually/Collectively Significant Increase in Credit Risk.
The Bank continuously monitors all assets subject to ECL, in order to determine whether an instrument or a portfolio of instruments is subject to 12mECL or LTECL, the Bank assess whether there has been a significant increase in credit risk since initial recognition. The Bank considers an exposure to have significantly increased in credit risk when the either of the following criteria are met:
- Facilities exceeding 30 days past due
- Counterparties/facilities reflected coded any elevated risk industries as per the assessment performed by the Credit Risk Management Team
- Restructured facilities Secondary qualitative indicators triggering a significant increase in credit risk for an asset, such as moving a customer/facility to watch list
Individually Significant Assessment and Not Impaired Individually
The Bank will individually assess all customer exposures which are above the predetermined threshold. Individual assessment will be performed for all the customers with Objective evidence of incurred losses (under Stage 3). Loans which are individually significant but not impaired will be assessed collectively for impairment either under Stage 1 or
Stage 2 based on the criteria whether there has been significant credit deterioration since origination.
While establishing significant credit deterioration the Bank will consider the following criteria:
- Other changes in the rates or terms
of an existing financial instrument that would be significantly different if the instrument was newly originated.
- Significant changes in external market indicators of credit risk for a particular financial instrument or similar financial instrument.
- Other Information related to the borrower, such as changes in the price of a borrower’s debt/equity instrument.
- An actual/expected internal credit rating downgrade for the borrower or decrease in behavioural score used to assess credit risk internally.
- Existing or forecast adverse changes in business, financial or economic condition that are expected to cause significant change in the borrower’s ability to meet its obligation.
- An actual or expected significant change in the operating results of the borrower in relating to actual/expected decline in revenue, increase in operating risk, working capital deficiency, decrease in asset quality, increase in gearing, liquidity management problems.
- Significant increase in credit risk on other financial instruments of the same borrower.
- An actual or expected significant adverse change in the regulatory, economic or technological environment of the borrower that result in a significant change in the borrower’s ability to meet the debt obligation.
Grouping Financial Assets Measured on a Collective Basis
As explained above, the Bank calculates ECL either on a collective or individual basis. Asset classes where the Bank calculates ECL on an individual basis includes all individually significant assets which are belong to Stage 3. All assets which belong to Stages 1, 2 and individually non-impaired assets will be assessed collectively for impairment.
The Bank groups these exposures for smaller homogeneous exposures, based on a combination of internal and external characteristics of the loan as described below:
- Product Type
- Type of Collateral
- Days Past Due
- Industry
The Calculation of ECL
The Bank calculates ECL-based on three probability weighted scenarios to measure expected cash shortfalls, discounted at an approximation to the EIR. A cash shortfall is the difference between the cash flows that are due to an entity in accordance with the contract and the cash flows that the entity expects to receive.
The mechanics of the ECL calculation are outlined below and the key elements are as follows:
- PD: The Probability of Default is an estimate of the likelyhood of default over a given time horizon. A default may only happen at a certain time over the assessed period, if the facility has not been previously derecognised and is still in the portfolio.
- EAD: Exposure At Default is the estimate of the exposure at a future default date, taking into account expected changes in the exposure after the reporting date, including repayments of the principle and interest, whether scheduled by contract or otherwise, expected draw downs on committed facilities.
- LGD: Loss Given Default is an estimate of the loss arising in the case where a default occurs at a given time. It is based on the difference between the contractual cash flows due and those that the lenders would expect to receive, including realisation of any collateral. It is usually expressed as a percentage of the EAD.
When estimating the ECL, the Bank considers three scenarios (Base Case, Best Case and Worst Case). Each of these scenarios associated with different loss rates. For all products, the maximum period of which the credit losses are determined is the contractual life of a financial instrument.
Forward Looking Information
In the ECL model the Bank relies on broad range qualitative/quantitative forward looking information as economic input such as:
Quantitative |
Qualitative |
GDP Growth |
Government Policies |
Inflation |
Status of the Industry Business |
Unemployment |
Regulatory Impact |
Interest Rates |
|
Exchange Rates |
|
Impact to the Bank on SLFRS 9 is presented in below table in a summarised format:
Impacted Area |
Requirement under LKAS 39 |
Requirement under SLFRS 9 |
Possible impact |
Financial asset classification and measurement |
Classification is based on ability and intention to hold and the marketability of the instrument.
There are four categories as follows:
- Held to Maturity
- Loans and Receivables
- Fair Value Through Profit or Loss
- Available for Sale
|
Classification is based on characteristics of financial instruments and the business model of the portfolio.
There are three categories as follows:
- Amortised cost
- Fair Value Through Profit or Loss
- Fair Value Through OCI
|
Any gain/loss on fair value cannot be recognised in Profit or Loss, if equity instrument is classified as Fair Value Through OCI. No significant impact |
Financial liabilities |
Two categories has been defined as:
- Fair Value Through Profit or Loss
- Amortised cost
|
Two categories has been defined as:
- Fair Value Through Profit or Loss
- Amortised cost
|
No change |
Impairment |
Incurred loss model |
Expected loss model |
- Sri Lanka Development Bond (SLDB) and corporate debentures are subject to impairment
- Under performing loans which are having significant deterioration in credit risk are considered for life time expected loss
- Undrawn and unutilised exposures
are subject to impairment
- Forward looking information is incorporated through economic factor adjustment
|
Hedge accounting |
Retrospective effectiveness of the
hedging instrument is considered and the results should be within the range of 80%-125% |
Quantitative threshold of 80%-125% is removed and qualitative threshold is used for recognising effectiveness of the hedge |
No impact |
The transition work has not been finalised yet since the Bank is refining and finalising its models for expected credit loss calculations and the new accounting policies, assumptions, judgements and estimation techniques employed are subject to change until the Bank finalises its first Financial Statements that include the date of initial application. The Bank is in the process of assessing the impact for the balances as at 31 December 2017,
therefore the quantified impact of the above is not disclosed. The Group also has not quantified the impact of the above as at 31 December 2017.
(ii) SLFRS 15 – “Revenue from Contracts with Customers”
SLFRS 15 states the principles that an entity shall apply to report useful information to users of Financial Statements about the nature, amount, timing and uncertainty of revenue and cash flows arising from a contract with
a customer.
SLFRS 15 introduces a five step approach for revenue recognition from contracts with customers and replaces all other currently applicable revenue standards and related interpretations (LKAS 18 – “Revenue”, LKAS 11 – “Construction Contracts”, IFRIC 13 – “Customer
Loyalty Programs”).
SLFRS 15 will become effective on
1 January 2018, with early adoption is permitted. However, the Group does not expect significant impact on its Financial Statements resulting from SLFRS 15.
(iii) SLFRS 16 – “Leases”
SLFRS 16 eliminates the current
dual accounting model for lessees which distinguishes between On-Balance Sheet finance leases and Off-Balance Sheet operating leases. Instead there will be a single On-Balance Sheet accounting model that is similar to current finance lease accounting. This Standard will be replaced LKAS 17 – “Leases”, IFRIC 4 – “Determining whether an Arrangement Contains a Lease”, SIC 15 – “Operating Leases – Incentives” and SIC 27 – “Evaluating the Substance of Transactions Involving the Legal Form of a Lease”.
7 Total Income
Accounting Policy
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Bank/Group and the revenue can be reliably measured.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income [Note 8.1] |
171,343,888 |
134,685,338 |
177,746,357 |
139,701,569 |
Fee and commission income [Note 9.1] |
9,178,655 |
8,739,625 |
9,436,780 |
8,983,083 |
Net gains/(losses) from trading [Note 10] |
2,802,048 |
2,061,616 |
2,822,168 |
2,037,390 |
Net gains/(losses) from financial investments [Note 11] |
905,527 |
273,881 |
925,733 |
312,273 |
Other operating income [Note 12] |
4,981,277 |
8,360,912 |
6,081,923 |
8,666,910 |
Total income |
189,211,395 |
154,121,372 |
197,012,961 |
159,701,225 |
8 Net Interest Income
Accounting Policy
Interest income and expense are recognised in the Statement of Profit or Loss using the effective interest rate (EIR).
Interest income and expense presented in the Statement of Profit or Loss include interest on:
- Financial assets and financial liabilities measured at amortised cost
- Financial instruments classified as held for trading
- Financial investments classified as available for sale
Effective Interest Rate (EIR)
The “EIR” is the rate that exactly discounts the estimated future cash payments and receipts throughout the expected life of the financial asset or financial liability (or, where appropriate, a shorter period) to calculate the carrying amount of the financial asset
or financial liability. When calculating the EIR, the Group estimates future cash flows, considering all contractual terms of the financial instruments.
The calculation of the EIR includes any discount or premium on acquisition of financial instrument, transaction costs and fees paid or received that are an integral part of the EIR. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.
For credit impaired financial assets, credit adjusted EIR is calculated using estimated future cash flows.
8.1 Interest Income
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Cash and cash equivalents |
716,983 |
464,027 |
794,400 |
560,812 |
Placements with banks |
623,881 |
580,833 |
688,805 |
646,813 |
Securities purchased under resale agreements |
1,082,293 |
561,823 |
1,059,185 |
615,444 |
Financial instruments – Held for trading |
585,342 |
428,314 |
586,073 |
428,314 |
Financial investments – Loans and receivables |
11,540,713 |
11,807,028 |
11,661,827 |
11,847,619 |
Loans and advances to customers |
124,890,681 |
93,898,806 |
130,663,714 |
98,376,809 |
Financial investments – Available for sale |
754,802 |
151,785 |
996,946 |
342,840 |
Financial investments – Held to maturity |
31,149,193 |
26,792,722 |
31,295,407 |
26,882,918 |
Total interest income |
171,343,888 |
134,685,338 |
177,746,357 |
139,701,569 |
Interest income on loans and advances to customers includes interest on impaired loans LKR 1,258.7 million for the year 2017
(2016 – LKR 441.5 million).
8.2 Interest Expenses
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Due to banks |
30,262 |
11,607 |
33,853 |
262,192 |
Securities sold under repurchase agreements |
5,464,801 |
6,521,994 |
5,495,603 |
6,559,119 |
Due to customers |
92,229,110 |
57,907,175 |
94,518,371 |
59,437,884 |
Other borrowings |
10,249,478 |
11,716,862 |
10,510,630 |
11,663,625 |
Debt securities issued |
399,087 |
1,365,604 |
1,147,939 |
2,026,725 |
Subordinated term debts |
4,614,958 |
3,204,608 |
4,549,859 |
3,145,532 |
Total interest expenses |
112,987,696 |
80,727,850 |
116,256,255 |
83,095,077 |
Net interest income |
58,356,192 |
53,957,488 |
61,490,102 |
56,606,492 |
8.3 Net Interest Income from Sri Lanka Government Securities
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income |
32,623,129 |
27,710,618 |
32,823,130 |
27,905,965 |
Less: Interest expenses |
5,464,801 |
6,521,994 |
5,495,603 |
6,559,119 |
Net interest income from Sri Lanka Government Securities |
27,158,328 |
21,188,624 |
27,327,527 |
21,346,846 |
8.4 Notional Tax Credit on Secondary Market Transactions
In terms of the Section 137 of the Inland Revenue Act No. 10 of 2006 and the amendments thereto, a company which derives interest income from the secondary market transactions in Government Securities would be entitled to a notional tax credit [being one ninth (1/9) of the net interest income], provided such interest income forms a part of statutory income of the Company for that year of assessment. Accordingly, the net interest earned by the Bank and the Group on secondary market transactions in Government Securities for the year has been grossed up in the Financial Statements and the resulting notional tax credit amounted to a sum of LKR 2,165.0 million (2016 – LKR 1,844.3 million) for the Bank and LKR 2,206.4 million (2016 – LKR 1,893.6 million) for the Group.
9 Net Fee and Commission Income
Accounting Policy
Fee and commission income comprises with the fee and commission earned by the Group, providing diverse range of services. Those can be divided into following two main categories.
- Fee and commission income earned from services that are provided over a certain period of time
Fees earned for the provision of services over a period of time are accrued over that period. These fees include commission income and private wealth and asset management fees, custody and other management and advisory fees.
- Fee and commission income from providing transaction services and earned on the execution of a significant act
Fees and commission arising from negotiating or participating in the negotiation of a transaction for a third party, such as the arrangement/participation or negotiation of the acquisition of shares or other securities or the purchase or sale of businesses, are recognised on completion of the underlying transaction. Fees or components of fees that are linked to a certain performance are recognised after fulfilling the corresponding criteria.
Fees and commission expenses relating to transactions are expensed as the services are received and are recognised on an
accrual basis.
9.1 Fee and Commission Income
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Trade services |
2,017,427 |
1,925,657 |
2,157,147 |
1,966,365 |
Debit and credit cards |
2,646,648 |
2,061,285 |
2,646,648 |
2,061,285 |
Travel and remittances services |
916,007 |
833,768 |
916,007 |
833,768 |
Custodial services |
65,514 |
57,183 |
65,514 |
57,183 |
Retail banking services |
2,107,808 |
2,212,222 |
2,117,176 |
2,212,222 |
Guarantees and related services |
1,220,235 |
1,313,247 |
1,221,301 |
1,314,382 |
Other financial services |
205,016 |
336,263 |
312,987 |
537,878 |
Total fee and commission income |
9,178,655 |
8,739,625 |
9,436,780 |
8,983,083 |
9.2 Fee and Commission Expenses
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Trade services |
95,306 |
79,710 |
95,306 |
79,710 |
Debit and credit cards |
1,448,287 |
1,100,633 |
1,448,287 |
1,100,633 |
Travel and remittances |
105,762 |
93,857 |
105,762 |
93,857 |
Retail banking services |
216,860 |
221,193 |
227,999 |
221,193 |
Guarantees and related services |
8,562 |
9,241 |
8,562 |
9,241 |
Other financial services |
8,525 |
15,556 |
86,458 |
102,637 |
Total fee and commission expenses |
1,883,302 |
1,520,190 |
1,972,374 |
1,607,271 |
Net fee and commission income |
7,295,353 |
7,219,435 |
7,464,406 |
7,375,812 |
10 Net Gains/(Losses) from Trading
Accounting Policy
Net gains/(losses) from trading comprise foreign exchange gain or losses arising from trading activities, realised gains or losses from investment in equities and fixed income securities classified as held for trading and unrealised gains and losses due to changes in fair value of such instruments, dividend income from trading equities and gains or losses arising from changes in fair value of derivative financial instruments.
Dividend income is recognised when the Group’s right to receive the dividend is established.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Foreign exchange |
|
|
|
|
From banks |
1,479 |
6,959 |
20,403 |
24,561 |
From other customers |
2,709,355 |
2,075,002 |
2,721,536 |
2,086,767 |
Government Securities |
|
|
|
|
Gains/(Losses) on marked to market valuation |
75,448 |
1,865 |
75,448 |
1,865 |
Gains/(Losses) on sale |
48,276 |
405,122 |
48,276 |
405,122 |
Equities |
|
|
|
|
Gains/(Losses) on marked to market valuation |
(174,510) |
(560,428) |
(170,717) |
(587,115) |
Gains/(Losses) on sale |
30,217 |
19,422 |
7,008 |
(20,611) |
Dividend income |
111,783 |
113,674 |
120,214 |
126,801 |
Net gains/(losses) from trading |
2,802,048 |
2,061,616 |
2,822,168 |
2,037,390 |
11 Net Gains/(Losses) from Financial Investments
Accounting Policy
Net gains/(losses) from financial investments include profit or loss on sale of financial investments and dividend income of
financial investments classified as available for sale. Dividend income is recognised when the Group’s right to receive the dividend
is established.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Financial investments – Available for sale |
|
|
|
|
Gains/(Losses) on sale of Government Securities |
332,937 |
107,708 |
332,937 |
107,708 |
Dividend income |
572,590 |
166,173 |
592,796 |
204,565 |
Net gains/(losses) from financial investments |
905,527 |
273,881 |
925,733 |
312,273 |
12 Other Operating Income
Accounting Policy
Dividend Income from Subsidiaries and Associates
Dividend income from subsidiaries and associates is recognised when the Bank’s right to receive the dividend is established.
Gains/(Losses) from Disposal of Non-Financial Assets
Net gains or losses arising from the disposal of Property, Plant and Equipment and other non-current assets including investments in subsidiaries and associates are accounted for in the Statement of Profit or Loss after deducting the carrying amount of such assets and the related selling expenses from the proceeds on disposal.
Gains/(Losses) on Revaluation of Foreign Exchange
Foreign currency positions are revalued at each reporting date. Gains/(Losses) arising from changes in fair value are included in the Statement of Profit or Loss in the period in which they arise.
Rental Income
Rental income is recognised on an accrual basis. This includes rent recovered from the Bank’s premises, quarters, safety lockers, and lease rent recovered from branch premises etc.
Service Income
Service income is recognised on an accrual basis and includes income earned through documentation charges recovered from
loans and leases, CRIB charges, legal fees, correspondent banking services charges and automated cheque clearing etc.
Gross Insurance Premium
Gross recurring premiums on life and investment contracts with Discretionary Participation Features (DPF) are recognised as revenue when receivable from the policyholder. For single premium business, revenue is recognised on the date on which the
policy is effective.
Gross general insurance written premiums comprise the total premiums receivable for the whole period of cover provided by contracts entered into during the accounting period and are recognised on the date on which the policy commences.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Dividend income from subsidiaries and associates |
76,680 |
1,102,158 |
– |
– |
Gains from disposal of non-financial assets* |
– |
3,130,000 |
– |
2,378,666 |
Gains/(Losses) on revaluation of foreign exchange |
701,621 |
1,069,579 |
701,621 |
1,069,579 |
Gains/(Losses) on sale of Property, Plant and Equipment |
55,105 |
51,643 |
59,399 |
87,249 |
Gains/(Losses) on sale of foreclosed properties |
70,866 |
19,052 |
70,866 |
19,052 |
Rental income |
250,454 |
231,326 |
329,905 |
298,791 |
Service income |
2,043,604 |
2,143,545 |
2,403,599 |
2,611,013 |
Profit from sale of gold bullion |
15,342 |
13,025 |
15,342 |
13,025 |
Miscellaneous income |
1,554,635 |
448,187 |
1,656,118 |
797,373 |
Gross insurance premium |
– |
– |
632,103 |
1,239,765 |
Net income from Islamic banking [Note 12.1] |
212,970 |
152,397 |
212,970 |
152,397 |
Total other operating income |
4,981,277 |
8,360,912 |
6,081,923 |
8,666,910 |
*Gains from disposal of non-financial assets included gain on disposal of Mireka Capital Land (Private) Limited, an associate company of the Bank.
12.1 Net Income from Islamic Banking
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Income from Islamic banking operations |
364,126 |
252,846 |
Less: Profit paid to investors |
151,156 |
100,449 |
Net income from Islamic banking |
212,970 |
152,397 |
13 Impairment Charge/(Reversal) for Loans and Other Losses
Accounting Policy
The Bank and Group recognise the changes in the impairment provisions for loans and advances, which are assessed as per
Sri Lanka Accounting Standard – LKAS 39 – “Financial Instruments: Recognition and Measurement”. Details are given under
loans and advances to customers (Note 27). Further, the Bank/Group recognises an impairment loss when the carrying amount
of a non-financial asset exceeds the estimated recoverable amount of that asset as per Sri Lanka Accounting Standard –
LKAS 36 – “Impairment of Assets”.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Net impairment charge/(reversal) for loans and advances [Note 13.1] |
9,640,658 |
4,396,761 |
9,884,889 |
4,421,000 |
Net impairment charge/(reversal) for other investments [Note 30.2] |
(300,000) |
– |
– |
– |
Impairment charge/(reversal) for loans and other losses |
9,340,658 |
4,396,761 |
9,884,889 |
4,421,000 |
13.1 Net Impairment Charge/(Reversal) for Loans and Advances
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Individual impairment for loans and advances [Note 13.1.1] |
9,631,746 |
6,685,680 |
9,676,575 |
6,765,378 |
Collective impairment charge/(reversal) for loans and advances |
8,912 |
(2,288,919) |
208,314 |
(2,344,378) |
Net impairment charge/(reversal) for loans and advances |
9,640,658 |
4,396,761 |
9,884,889 |
4,421,000 |
13.1.1 Individual Impairment for Loans and Advances
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Impairment charge during the year |
11,713,536 |
9,209,538 |
11,758,365 |
9,289,236 |
Less: Amount reversed or recovered during the year |
2,081,790 |
2,523,858 |
2,081,790 |
2,523,858 |
Net individual impairment charge/(reversal) during the year |
9,631,746 |
6,685,680 |
9,676,575 |
6,765,378 |
14 Personnel Expenses
Accounting Policy
Personnel expenses include staff emoluments, contribution to defined contribution/benefit plans and other staff related expenses. Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is recognised for the amount expected to be paid under short-term cash bonus, if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Employees are eligible for contribution to defined contribution/benefit plans in accordance with the respective internal and external statutes and regulations.
Defined benefit plan contributions and provisions for accumulated leave are recognised in the Statement of Profit or Loss based on actuarial valuations carried out in accordance with Sri Lanka Accounting Standard – LKAS 19 – “Employee Benefits”.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Staff emoluments |
13,142,117 |
12,679,264 |
14,335,669 |
13,888,137 |
Contributions to defined contribution plans [Note 14.1] |
1,032,383 |
1,043,376 |
1,167,164 |
1,170,963 |
Contributions to defined benefit plans [Note 14.2] |
495,125 |
1,188,793 |
562,159 |
1,250,027 |
Other personnel expenses |
2,326,551 |
1,932,998 |
2,658,558 |
2,100,202 |
Total personnel expenses |
16,996,176 |
16,844,431 |
18,723,550 |
18,409,329 |
14.1 Contributions to Defined Contribution Plans
A Defined Contribution Plan (DCP) is a post employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution plans are recognised as an expense in the Statement of Profit or Loss when they are due in respect of service rendered before the end of the reporting period. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. Contributions to a DCP that is due more than 12 months after the end of the reporting period in which the employees render the service are discounted to their present value at the reporting date.
Bank of Ceylon Provident Fund
All employees of the Bank are members of the “Bank of Ceylon Provident Fund” to which the Bank contributes 12% of
employees’ monthly gross salary while employees contribute 8%. This Fund is an approved fund, which is independently administered.
Employees’ Provident Fund
The subsidiaries and their employees (other than Bank of Ceylon and its employees) contribute 12% (15% by Property Development PLC) and 8% (10% by Property Development PLC’s employees) respectively on monthly gross salary of each employee to Employees’ Provident Fund, in terms of the Employees’ Provident Fund Act No. 15 of 1958 and subsequent amendments thereto. The respective Fund is managed by the Central Bank of Sri Lanka.
Employees’ Trust Fund
All employees of the Bank and its subsidiaries are members of the Employees’ Trust Fund to which the Bank and the Group contributes 3% of the employee’s monthly gross salary, in terms of Employees’ Trust Fund Act No. 46 of 1980.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Employers’ contribution to: |
|
|
|
|
Bank of Ceylon/Employees’ Provident Funds |
827,212 |
836,910 |
938,876 |
939,617 |
Employees’ Trust Fund |
205,171 |
206,466 |
228,288 |
231,346 |
Total contributions to defined contribution plans |
1,032,383 |
1,043,376 |
1,167,164 |
1,170,963 |
14.2 Contributions to Defined Benefit Plans
A Defined Benefit Plan (DBP) is a post employment benefit plan other than a DCP. The Group’s net obligation in respect of DBP is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods and discounting that benefit to determine its present value and then deducting the fair value of any plan assets. The discount rate is the yield at the reporting date on long-term treasury bond rate for discount rates actually used that have maturity dates approximating the terms of the Group’s obligations. The calculation is performed by a qualified actuary using the Projected Unit Credit method.
The Group recognises all actuarial gains and losses arising from DBP in the OCI and the expenses related to DBP under personnel expenses in the Statement of Profit or Loss. Details of defined benefit plans are given in “Employee retirement benefit plans” (Note 46).
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Employers’ contribution to: |
|
|
|
|
Bank of Ceylon Pension Trust Fund [Note 46.1.1] |
936,596 |
619,988 |
936,596 |
619,988 |
Bank of Ceylon Widows’/Widowers’ and Orphans’
Pension Fund [Note 46.2.1] |
(830,309) |
(369,423) |
(830,309) |
(369,423) |
Terminal gratuity [Note 46.3] |
41,964 |
23,263 |
101,498 |
77,425 |
Bank of Ceylon Pension Fund – 2014 [Note 46.4.1] |
137,767 |
699,789 |
137,767 |
699,789 |
Provision for encashment of medical leave |
209,107 |
215,176 |
209,107 |
215,176 |
Pension fund – Bank of Ceylon (UK) Limited |
– |
– |
7,500 |
7,072 |
Total contributions to defined benefit plans |
495,125 |
1,188,793 |
562,159 |
1,250,027 |
15 Other Expenses
Accounting Policy
Other expenses have been recognised in the Statement of Profit or Loss as they are incurred in the period to which they relate.
All expenditure incurred in the operation of the business and in maintaining the capital assets in a state of efficiency has been charged to revenue in arriving at the Group’s profit for the year. Provisions in respect of other expenses are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Deposit Insurance Premium
As per the Sri Lanka Deposit Insurance and Liquidity Support Scheme introduced under the Banking Act Direction No. 05 of 2010, the Bank is required to make quarterly payments of 0.1% or 0.125% on the eligible deposit liabilities, from 1 October 2010. The premium rate depends on the Capital Adequacy Ratio (CAR) of the immediate preceding Audited Financial Statements.
Reinsurance Premium, Claims and Other Benefits
Gross benefits and claims for life insurance contracts and for investment contracts with Discretionary Participation Features (DPF) include the cost of all claims arising during the year including internal and external claims handling costs that are directly related to the processing and settlement of claims and policyholder bonuses declared on DPF contracts, as well as changes in the gross valuation of insurance and investment contract liabilities with DPF. Death claims and surrenders are recorded on the basis of notifications received. Maturities and annuity payments are recorded when due. Interim payments and surrenders are accounted
at the time of settlement.
General insurance include all claims occurring during the year, whether reported or not, related internal and external claims handling costs that are directly related to the processing and settlement of claims, a reduction for the value of salvage and other recoveries, and any adjustments to claims outstanding from previous years.
Claims, expenses and liabilities for outstanding claims are recognised in respect of direct and inward reinsurance business. The liability covers claims reported but not yet paid, Incurred But Not Reported (IBNR) claims and the anticipated direct and indirect costs of settling those claims. Claims outstanding are assessed by review of individual claim files and estimating changes in the ultimate cost of settling claims. The provision in respect of IBNR is actuarially valued on an annual basis to ensure a more realistic estimation of the future liability based on past experience and trends.
While the Directors consider that the provision for claims is fairly stated on the basis of information currently available, the ultimate liability will vary as a result of subsequent information and events. This may result in adjustment to the amounts provided. Such amounts are reflected in the Financial Statements for that period. The methods used and the estimates made are reviewed regularly.
Reinsurance claims are recognised when the related gross insurance claim is recognised according to the terms of the
relevant contract.
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Directors’ emoluments |
6,255 |
7,055 |
14,229 |
14,348 |
Auditors’ remuneration |
|
|
|
|
Audit fees |
15,145 |
17,767 |
28,220 |
28,391 |
Non-audit fees |
– |
– |
127 |
1,301 |
Deposit insurance premium |
1,615,314 |
1,280,587 |
1,643,869 |
1,304,401 |
Professional and legal expenses |
136,301 |
143,182 |
197,102 |
198,417 |
Depreciation of investment properties |
117,072 |
– |
2,906 |
2,961 |
Depreciation of Property, Plant and Equipment |
1,523,783 |
1,263,914 |
2,197,108 |
1,758,041 |
Net revaluation loss on buildings |
44,661 |
– |
52,820 |
– |
Amortisation of leasehold properties |
2,821 |
2,814 |
4,178 |
4,175 |
Amortisation of intangible assets |
281,326 |
186,468 |
338,288 |
234,727 |
Fixed assets maintenance expenses |
4,588,624 |
4,124,359 |
4,061,002 |
3,707,238 |
Provision charge/(reversal) on gold in hand |
(3,306,545) |
1,733,508 |
(3,306,545) |
1,733,508 |
Reinsurance premium, claims and other benefits |
– |
– |
446,723 |
1,114,074 |
Office administration and establishment expenses |
5,387,040 |
4,418,852 |
6,300,825 |
5,636,207 |
Total other expenses |
10,411,797 |
13,178,506 |
11,980,852 |
15,737,789 |
16 Share of Profits/(Losses) of Associate Companies, Net of Tax
The aggregate of the Group’s share of profits or losses of associates is shown in the Statement of Profit or Loss under the equity method of accounting.
|
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Ceybank Asset Management Limited |
26,600 |
30,156 |
Lanka Securities (Private) Limited |
1,362 |
(8,885) |
Mireka Capital Land (Private) Limited |
– |
21,148 |
Transnational Lanka Records Solutions (Private) Limited |
24,062 |
20,533 |
Total share of profits/(losses) of associate companies, net of tax |
52,024 |
62,952 |
17 Income Tax Expense
Current tax and deferred tax are recognised in the Statement of Profit or Loss except to the extent that it relates to items recognised directly in equity or in Other Comprehensive Income (OCI).
Current Taxation
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date and any adjustment to tax payable in respect of previous years. The amount of current tax receivable or payable is the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes if any.
Accordingly, provision for taxation is made on the basis of the accounting profit for the year, as adjusted for taxation purposes,
in accordance with the provisions of the Inland Revenue Act No. 10 of 2006 and amendments thereto.
Provision for taxation on the overseas operations is made on the basis of the accounting profit for the year, as adjusted for taxation purposes, in accordance with the provisions of the relevant laws and regulations in those countries, using the tax rates enacted or substantively enacted as at the reporting date.
Deferred Taxation
Details are given in Note 36.
Following details are provided as required by the Sri Lanka Accounting Standard – LKAS 12 – “Income Taxes”.
17.1 Components of Income Tax Expense
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Current Tax Expense |
|
|
|
|
Income tax on profit for the year |
8,068,543 |
5,495,446 |
8,268,754 |
5,877,192 |
Adjustments in respect of prior years |
860,873 |
956,808 |
876,874 |
953,463 |
Deferred Tax Expense |
|
|
|
|
Charge/(Reversal) of deferred tax [Note 36] |
101,280 |
(54,565) |
183,290 |
(99,550) |
Income tax expense for the year |
9,030,696 |
6,397,689 |
9,328,918 |
6,731,105 |
17.2 Reconciliation of Accounting Profit and Income Tax Expense
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Accounting profit before income tax |
30,342,980 |
31,188,685 |
30,815,563 |
30,117,032 |
Add: Dividend income from subsidiaries and associates |
– |
– |
76,680 |
1,102,158 |
|
30,342,980 |
31,188,685 |
30,892,243 |
31,219,190 |
Add: Disallowable expenses |
24,093,557 |
12,188,589 |
27,755,668 |
14,845,661 |
|
54,436,537 |
43,377,274 |
58,647,911 |
46,064,851 |
Less: Allowable expenses |
9,198,542 |
4,900,759 |
12,690,036 |
6,606,075 |
Less: Tax exempt income |
19,405,951 |
21,889,267 |
19,463,696 |
21,941,912 |
Taxable income |
25,832,044 |
16,587,248 |
26,494,179 |
17,516,864 |
Current tax at rate of 28% (2016 – 28%) |
7,232,972 |
4,644,429 |
7,418,370 |
4,904,722 |
Effect of different tax rates in the Group |
– |
– |
7,694 |
7,803 |
Effect of different tax rates in other countries |
835,571 |
851,017 |
835,571 |
851,017 |
10% withholding tax on inter company dividends |
– |
– |
7,120 |
113,650 |
Adjustments in respect of prior years |
860,873 |
956,808 |
876,873 |
953,463 |
Charge/(Reversal) of deferred tax [Note 36] |
101,280 |
(54,565) |
183,290 |
(99,550) |
Income tax expense for the year |
9,030,696 |
6,397,689 |
9,328,918 |
6,731,105 |
The effective income tax rate (%) |
29.8 |
20.5 |
30.3 |
22.3 |
17.3 The tax liabilities of resident companies are computed at the standard rate of 28% (2016 – 28%), except following Bank operations and companies which enjoy full or partial exemptions and concessions.
For the year ended 31 December |
2017
% |
2016
% |
Tax rates applicable on local operations |
|
|
BOC Travels (Private) Limited |
12 |
12 |
Hotels Colombo (1963) Limited |
12 |
12 |
Ceybank Holiday Homes (Private) Limited |
12 |
12 |
Koladeniya Hydropower (Private) Limited* |
10 |
Nil |
Tax rates applicable on foreign operations |
|
|
Banking operations in Male |
25 |
25 |
Banking operations in Chennai |
40 |
40 |
Banking operation in Seychelles |
|
|
Up to SCR 1,000,000 |
25 |
25 |
Balance |
33 |
33 |
Bank of Ceylon (UK) Limited |
19 |
20 |
*In accordance with the agreement with the Board of Investment of Sri Lanka (BOI), Koladeniya Hydropower (Private) Limited is entitled to a tax exemption period of five years from the year in which the company commences to make profits or not later than two years from the date of commencement of commercial operations, whichever is earlier as may be specified in a certificate issued by the the Board of Investment. The tax holiday ended on 31 December 2016. After the tax exemption period, the Company will be liable to tax on its trading profit at a concessionary rate of 10% for 2 years and at 20% thereafter.
18 Earnings Per Share and Dividend Per Share
18.1 Basic Earnings Per Share
In accordance with the Sri Lanka Accounting Standard – LKAS 33 – “Earnings Per Share”, basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Bank (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
|
Bank |
Group |
For the year ended 31 December |
2017 |
2016 |
2017 |
2016 |
Profit attributable to ordinary shareholder of the Bank (LKR ’000) |
21,312,284 |
24,790,996 |
21,470,163 |
23,496,656 |
Weighted average number of ordinary shares in issue [Note 18.1.1] |
11,479,452 |
10,000,000 |
11,479,452 |
10,000,000 |
Basic earnings per share (LKR) |
1,856.56 |
2,479.10 |
1,870.31 |
2,349.67 |
18.1.1 Weighted Average Number of Ordinary Shares in Issue
|
Bank |
Group |
|
2017 |
2016 |
2017 |
2016 |
Number of ordinary shares in issue as at 1 January |
10,000,000 |
10,000,000 |
10,000,000 |
10,000,000 |
Weighted average number of ordinary shares issued during the year |
1,479,452 |
– |
1,479,452 |
– |
Weighted average number of ordinary shares in issue as at 31 December |
11,479,452 |
10,000,000 |
11,479,452 |
10,000,000 |
18.2 Diluted Earnings Per Share
Diluted earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholder of the Bank (the numerator) by the weighted average number of ordinary shares in issue during the year after adjusting for effect of all dilutive potential ordinary shares (the denominator).
|
Bank |
Group |
For the year ended 31 December |
2017 |
2016 |
2017 |
2016 |
Profit attributable to ordinary shareholder of the Bank (LKR ’000) |
21,312,284 |
24,790,996 |
21,470,163 |
23,496,656 |
Weighted average number of ordinary shares after adjusting
for dilution [Note 18.2.1] |
15,068,493 |
10,164,384 |
15,068,493 |
10,164,384 |
Diluted earnings per share (LKR) |
1,414.36 |
2,439.01 |
1,424.84 |
2,311.67 |
18.2.1 Weighted Average Number of Ordinary Shares After Adjusting for Dilution
|
Bank |
Group |
For the year ended 31 December |
2017 |
2016 |
2017 |
2016 |
Weighted average number of ordinary shares in issue |
11,479,452 |
10,000,000 |
11,479,452 |
10,000,000 |
Weighted average number of potential ordinary shares
under pending allotment during the year |
3,589,041 |
164,384 |
3,589,041 |
164,384 |
Weighted average number of ordinary shares after adjusting for dilution |
15,068,493 |
10,164,384 |
15,068,493 |
10,164,384 |
18.3 Dividend Per Share
Dividend per share is calculated by dividing the total dividend allocated to shareholder (the numerator) by the weighted average number of ordinary shares in issue (the denominator) during the year.
|
Bank |
Group |
For the year ended 31 December |
2017 |
2016 |
2017 |
2016 |
Total dividend allocated to shareholder during the year (LKR ’000) |
12,346,410 |
17,346,410 |
12,346,410 |
17,346,410 |
Weighted average number of ordinary shares in issue [Note 18.1.1] |
11,479,452 |
10,000,000 |
11,479,452 |
10,000,000 |
Dividend per share (LKR) |
1,075.52 |
1,734.64 |
1,075.52 |
1,734.64 |
There were six dividend payments during the year and weighted average number of outstanding shares was used to compute dividend per share.
19 Analysis of Financial Instruments by Measurement Basis
All financial assets and liabilities are measured under the following headings as per the LKAS 39 – “Financial Instruments: Recognition and Measurement”.
19.1 Bank
As at 31 December |
2017 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Fair Value
through OCI
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
Cash and cash equivalents |
– |
– |
72,843,108 |
72,843,108 |
Balances with central banks |
– |
– |
68,689,012 |
68,689,012 |
Placements with banks |
– |
– |
8,067,490 |
8,067,490 |
Securities purchased under resale agreements |
– |
– |
18,455,555 |
18,455,555 |
Derivative financial instruments |
1,618,823 |
– |
– |
1,618,823 |
Financial instruments – Held for trading |
8,359,274 |
– |
– |
8,359,274 |
Financial investments – Loans and receivables |
– |
– |
213,167,048 |
213,167,048 |
Loans and advances to customers |
– |
– |
1,163,160,914 |
1,163,160,914 |
Financial investments – Available for sale |
– |
17,921,170 |
– |
17,921,170 |
Financial investments – Held to maturity |
– |
– |
308,256,082 |
308,256,082 |
Total financial assets |
9,978,097 |
17,921,170 |
1,852,639,209 |
1,880,538,476 |
As at 31 December |
2017 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Liabilities |
|
|
|
Due to banks |
– |
2,203,199 |
2,203,199 |
Securities sold under repurchase agreements |
– |
44,487,462 |
44,487,462 |
Derivative financial instruments |
70,715 |
– |
70,715 |
Due to customers |
– |
1,546,832,036 |
1,546,832,036 |
Other borrowings |
– |
178,191,089 |
178,191,089 |
Debt securities issued |
– |
– |
– |
Subordinated term debts |
– |
42,570,457 |
42,570,457 |
Total financial liabilities |
70,715 |
1,814,284,243 |
1,814,354,958 |
As at 31 December |
2016 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Fair Value
through OCI
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
Cash and cash equivalents |
– |
– |
67,705,791 |
67,705,791 |
Balances with central banks |
– |
– |
56,387,741 |
56,387,741 |
Placements with banks |
– |
– |
11,674,664 |
11,674,664 |
Securities purchased under resale agreements |
– |
– |
1,901,618 |
1,901,618 |
Derivative financial instruments |
5,300,844 |
– |
– |
5,300,844 |
Financial instruments – Held for trading |
8,474,041 |
– |
– |
8,474,041 |
Financial investments – Loans and receivables |
– |
– |
191,874,638 |
191,874,638 |
Loans and advances to customers |
– |
– |
1,000,082,574 |
1,000,082,574 |
Financial investments – Available for sale |
– |
10,463,046 |
– |
10,463,046 |
Financial investments – Held to maturity |
– |
– |
243,178,400 |
243,178,400 |
Total financial assets |
13,774,885 |
10,463,046 |
1,572,805,426 |
1,597,043,357 |
As at 31 December |
2016 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Liabilities |
|
|
|
Due to banks |
– |
2,042,322 |
2,042,322 |
Securities sold under repurchase agreements |
– |
59,424,629 |
59,424,629 |
Derivative financial instruments |
171,663 |
– |
171,663 |
Due to customers |
– |
1,256,589,490 |
1,256,589,490 |
Other borrowings |
– |
195,469,853 |
195,469,853 |
Debt securities issued |
– |
3,427,058 |
3,427,058 |
Subordinated term debts |
– |
38,645,546 |
38,645,546 |
Total financial liabilities |
171,663 |
1,555,598,898 |
1,555,770,561 |
19.2 Group
As at 31 December |
2017 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Fair Value
through OCI
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
Cash and cash equivalents |
– |
– |
78,005,362 |
78,005,362 |
Balances with central banks |
– |
– |
68,689,012 |
68,689,012 |
Placements with banks |
– |
– |
5,319,602 |
5,319,602 |
Securities purchased under resale agreements |
– |
– |
19,872,247 |
19,872,247 |
Derivative financial instruments |
1,618,823 |
– |
– |
1,618,823 |
Financial instruments – Held for trading |
8,596,548 |
– |
– |
8,596,548 |
Financial investments – Loans and receivables |
– |
– |
214,349,624 |
214,349,624 |
Loans and advances to customers |
– |
– |
1,194,294,394 |
1,194,294,394 |
Financial investments – Available for sale |
– |
22,552,292 |
– |
22,552,292 |
Financial investments – Held to maturity |
– |
– |
308,750,317 |
308,750,317 |
Total financial assets |
10,215,371 |
22,552,292 |
1,889,280,558 |
1,922,048,221 |
As at 31 December |
2017 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Liabilities |
|
|
|
Due to banks |
– |
2,194,266 |
2,194,266 |
Securities sold under repurchase agreements |
– |
44,628,686 |
44,628,686 |
Derivative financial instruments |
70,715 |
– |
70,715 |
Due to customers |
– |
1,566,376,418 |
1,566,376,418 |
Other borrowings |
– |
184,330,181 |
184,330,181 |
Debt securities issued |
– |
5,667,514 |
5,667,514 |
Subordinated term debts |
– |
42,226,067 |
42,226,067 |
Total financial liabilities |
70,715 |
1,845,423,132 |
1,845,493,847 |
As at 31 December |
2016 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Fair Value
through OCI
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
Cash and cash equivalents |
– |
– |
73,244,043 |
73,244,043 |
Balances with central banks |
– |
– |
56,387,741 |
56,387,741 |
Placements with banks |
– |
– |
12,931,605 |
12,931,605 |
Securities purchased under resale agreements |
– |
– |
2,350,704 |
2,350,704 |
Derivative financial instruments |
5,300,844 |
– |
– |
5,300,844 |
Financial instruments – Held for trading |
8,804,647 |
– |
– |
8,804,647 |
Financial investments – Loans and receivables |
– |
– |
191,984,082 |
191,984,082 |
Loans and advances to customers |
– |
– |
1,027,768,110 |
1,027,768,110 |
Financial investments – Available for sale |
– |
16,263,641 |
– |
16,263,641 |
Financial investments – Held to maturity |
– |
– |
243,253,967 |
243,253,967 |
Total financial assets |
14,105,491 |
16,263,641 |
1,607,920,252 |
1,638,289,384 |
As at 31 December |
2016 |
|
Fair Value through
Profit or Loss
LKR ’000 |
Amortised
Cost
LKR ’000 |
Total
LKR ’000 |
Financial Liabilities |
|
|
|
Due to banks |
– |
2,053,945 |
2,053,945 |
Securities sold under repurchase agreements |
– |
58,925,801 |
58,925,801 |
Derivative financial instruments |
171,663 |
– |
171,663 |
Due to customers |
– |
1,273,631,287 |
1,273,631,287 |
Other borrowings |
– |
204,485,301 |
204,485,301 |
Debt securities issued |
– |
8,360,333 |
8,360,333 |
Subordinated term debts |
– |
38,295,318 |
38,295,318 |
Total financial liabilities |
171,663 |
1,585,751,985 |
1,585,923,648 |
20 Cash and Cash Equivalents
Accounting Policy
Cash and cash equivalents include local and foreign currency notes and coins in hand, unrestricted balances held with central banks, balances with other banks and highly liquid financial assets with original maturities of less than seven days, which are subject to insignificant risk of changes in their fair value and are used by the Group to manage its short-term commitments.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Local currency in hand |
40,267,119 |
27,454,238 |
40,459,621 |
27,641,383 |
Foreign currency in hand |
1,507,867 |
1,446,976 |
1,516,294 |
1,454,169 |
Balances with banks |
12,429,737 |
14,492,569 |
11,798,422 |
14,434,784 |
Money at call and short notice |
18,638,385 |
24,312,008 |
24,231,025 |
29,713,707 |
Total cash and cash equivalents |
72,843,108 |
67,705,791 |
78,005,362 |
73,244,043 |
21 Balances with Central Banks
Accounting Policy
Balances with central banks are carried at amortised cost in the Statement of Financial Position.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Central Bank of Sri Lanka [Note 21.1] |
64,800,808 |
51,055,931 |
64,800,808 |
51,055,931 |
Reserve Bank of India [Note 21.2] |
165,035 |
161,463 |
165,035 |
161,463 |
Maldives Monetary Authority [Note 21.3] |
3,239,492 |
4,900,518 |
3,239,492 |
4,900,518 |
Central Bank of Seychelles [Note 21.4] |
483,677 |
269,829 |
483,677 |
269,829 |
Total balances with central banks |
68,689,012 |
56,387,741 |
68,689,012 |
56,387,741 |
21.1 Central Bank of Sri Lanka (CBSL)
In terms of the provisions of Section 93 of the Monetary Law Act No. 58 of 1949, the Bank is required to maintain a cash reserve
with Central Bank of Sri Lanka. The minimum cash reserve requirement as of 31 December 2017 was 7.5% (2016 – 7.5%) of
Sri Lankan Rupee deposit liabilities. There is no reserve requirement for foreign currency deposit liabilities maintained by domestic branches and the deposit liabilities of the Offshore Banking Division in Sri Lanka (2016 – Nil).
21.2 Reserve Bank of India (RBI)
In terms of the provisions of Section 42 (1) of the Reserve Bank of India (RBI) Act No. 02 of 1934, the branch in Chennai is required to maintain a cash reserve with RBI. The minimum cash reserve as of 31 December 2017 was 4% on its demand and term deposit liabilities (2016 – 4%).
21.3 Maldives Monetary Authority (MMA)
In accordance with the prevailing regulations of Maldives Monetary Authority (MMA), the branch in Maldives is required to maintain a reserve deposit based on 10% of the branch’s commercial deposits and liabilities to the public in the Maldives in Maldivian Rufiyaa and United States Dollar separately (2016 – 10%).
21.4 Central Bank of Seychelles (CBS)
In accordance with the regulations of Central Bank of Seychelles, the branch in Seychelles is required to maintain a reserve deposit based on 13% of the branch’s commercial deposits liabilities to the public in Seychelles (2016 – 13%).
22 Placements with Banks
Accounting Policy
“Placements with banks” includes balances with other banks with original maturities of more than seven days which are
non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
- Those that the Bank intends to sell immediately or in the near term and those that the Bank, upon initial recognition, designates
as at fair value through profit or loss
- Those that the Bank, upon initial recognition, designates as available for sale
- Those for which the Bank may not recover substantially all of its initial investment, other than – Due to credit deterioration
Placements with banks are initially measured at fair value. After initial measurement, they are subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Interest income from placements with banks is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in “Impairment charge/(reversal) for loans and other losses” (Note 13) in the Statement of Profit or Loss.
The Group writes off certain placements with banks when they are determined to be uncollectible.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Within Sri Lanka |
4,399,062 |
– |
4,399,062 |
– |
Outside Sri Lanka |
3,668,428 |
11,674,664 |
920,540 |
12,931,605 |
Total placements with banks |
8,067,490 |
11,674,664 |
5,319,602 |
12,931,605 |
23 Securities Purchased Under Resale Agreements
Accounting Policy
Securities purchased under resale agreements (Reverse Repos) are purchase of securities with the agreement to sell them at a higher price at a specific future date. The consideration paid and accrued interest (measured by using the EIR) are recorded in the Statement of Financial Position, reflecting the transaction’s economic substance as an advance granted by the Group. The difference between the purchase and resale price is recorded as “Interest income” and is accrued over the life of the agreement.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
With banks |
15,157,328 |
– |
15,195,040 |
62,707 |
With customers |
3,298,227 |
1,901,618 |
4,677,207 |
2,287,997 |
Total securities purchased under resale agreements |
18,455,555 |
1,901,618 |
19,872,247 |
2,350,704 |
24 Derivative Financial Instruments
Accounting Policy
Derivatives are financial instruments that derive their value in response to changes in interest rates, financial instrument prices, commodity prices, foreign exchange rates, credit risk, indices etc. Derivatives are categorised as trading unless they are designated as hedging instruments. All derivatives are initially recognised and subsequently measured at fair value, with all revaluation gains or losses recognised in the Statement of Profit or Loss under “Net gains/(losses) from trading” (Note 10). Derivatives are recorded at fair value and carried as assets when their fair value is positive and as liabilities when their fair value is negative. Fair value is determined using the forward market rates ruling on the reporting date.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Foreign currency derivatives |
|
|
|
|
Forward exchange contracts |
4,288 |
9,063 |
4,288 |
9,063 |
Currency SWAPs |
1,614,535 |
5,291,781 |
1,614,535 |
5,291,781 |
Total derivative financial instruments |
1,618,823 |
5,300,844 |
1,618,823 |
5,300,844 |
25 Financial Instruments – Held for Trading
Accounting Policy
Financial instruments are classified as held for trading if they have been acquired principally for the purpose of selling or repurchasing in the near term or holds as a part of a portfolio that is managed together for short-term profit or position taking.
All financial assets under this category are initially and subsequently measured at fair value. Upon initial recognition, transaction costs which are directly attributable to the acquisition are recognised in the Statement of Profit or Loss as incurred. Changes in fair value and dividend are recognised in “Net gains/(losses) from trading” (Note 10). Interest income is recorded in “Interest income” (Note 8.1) according to the terms of the contract.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 there |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Treasury Bills |
4,749,058 |
4,538,007 |
4,749,058 |
4,538,007 |
Treasury Bonds |
682,169 |
681,439 |
682,169 |
681,439 |
Sri Lanka sovereign bonds |
166,863 |
156,142 |
166,863 |
156,142 |
Quoted equities [Note 25.1] |
2,761,184 |
3,098,453 |
2,993,845 |
3,426,824 |
Quoted debt securities [Note 25.2] |
– |
– |
4,613 |
2,235 |
Total financial instruments – Held for trading |
8,359,274 |
8,474,041 |
8,596,548 |
8,804,647 |
The Bank has not pledged any Treasury Bills or Treasury Bonds – Held for trading as collateral as at 31 December 2017 (2016 – Nil).
25.1 Quoted Equities
25.1.1 Sector Wise Composition of Quoted Equities
As at 31 December |
2017 |
2016 |
|
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Sector-Wise
Composition of
Market Value
% |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Sector-Wise
Composition of
Market Value
% |
Bank [Note 25.1.2] |
|
|
|
|
|
|
Banks, Finance and Insurance |
13,872 |
15,190 |
0.6 |
19,611 |
19,303 |
0.6 |
Beverage, Food and Tobacco |
443,439 |
423,214 |
15.3 |
494,031 |
436,191 |
14.1 |
Chemicals and Pharmaceuticals |
261,945 |
112,586 |
4.1 |
261,945 |
146,703 |
4.7 |
Construction and Engineering |
205,814 |
83,247 |
3.0 |
206,144 |
74,943 |
2.4 |
Diversified Holdings |
1,334,634 |
877,614 |
31.7 |
1,372,393 |
892,243 |
28.7 |
Footware and Textiles |
23,668 |
16,141 |
0.6 |
22,793 |
16,152 |
0.5 |
Health Care |
30,545 |
26,017 |
0.9 |
20,425 |
17,335 |
0.6 |
Hotels and Travels |
718,505 |
319,581 |
11.6 |
717,456 |
386,666 |
12.5 |
Investment Trusts |
168,781 |
62,854 |
2.3 |
168,781 |
63,399 |
2.0 |
Land and Property |
24,815 |
16,857 |
0.6 |
24,685 |
19,056 |
0.6 |
Manufacturing |
647,413 |
446,308 |
16.2 |
703,129 |
575,116 |
18.6 |
Motors |
149,185 |
78,812 |
2.9 |
149,185 |
89,177 |
2.9 |
Oil Palms |
83,965 |
25,104 |
0.9 |
83,965 |
33,392 |
1.1 |
Plantations |
142,099 |
61,102 |
2.2 |
156,335 |
61,541 |
2.0 |
Power and Energy |
206,555 |
101,505 |
3.7 |
206,555 |
153,181 |
4.9 |
Services |
22,759 |
13,486 |
0.5 |
22,759 |
14,261 |
0.5 |
Stores and Supplies |
21,923 |
12,054 |
0.4 |
21,923 |
11,274 |
0.4 |
Telecommunications |
7,496 |
6,099 |
0.2 |
8,166 |
8,380 |
0.3 |
Trading |
142,914 |
63,413 |
2.3 |
148,765 |
80,140 |
2.6 |
Total |
4,650,327 |
2,761,184 |
100.0 |
4,809,046 |
3,098,453 |
100.0 |
As at 31 December |
2017 |
2016 |
|
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Sector Wise
Composition of
Market Value
% |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Sector Wise
Composition of
Market Value
% |
Group [Note 25.1.3] |
|
|
|
|
|
|
Banks, Finance and Insurance |
145,778 |
117,828 |
3.9 |
166,491 |
133,672 |
3.9 |
Beverage, Food and Tobacco |
471,558 |
438,292 |
14.6 |
517,762 |
451,249 |
13.2 |
Chemicals and Pharmaceuticals |
263,572 |
113,903 |
3.8 |
262,531 |
147,213 |
4.3 |
Construction and Engineering |
213,559 |
86,250 |
2.9 |
217,426 |
81,681 |
2.4 |
Diversified Holdings |
1,359,383 |
895,941 |
29.9 |
1,457,200 |
977,666 |
28.5 |
Footware and Textiles |
25,983 |
17,974 |
0.6 |
23,666 |
16,946 |
0.5 |
Health Care |
31,045 |
26,432 |
0.9 |
20,425 |
17,335 |
0.5 |
Hotels and Travels |
782,318 |
354,199 |
11.8 |
796,149 |
435,925 |
12.7 |
Information Technology |
120 |
89 |
0.0 |
– |
– |
– |
Investment Trusts |
183,093 |
72,399 |
2.4 |
190,115 |
76,976 |
2.2 |
Land and Property |
27,706 |
19,365 |
0.6 |
25,232 |
19,478 |
0.6 |
Manufacturing |
688,467 |
477,670 |
16.1 |
736,956 |
601,573 |
17.6 |
Motors |
151,210 |
80,762 |
2.7 |
149,185 |
89,177 |
2.6 |
Oil Palms |
83,965 |
25,104 |
0.8 |
83,965 |
33,392 |
1.0 |
Plantations |
143,594 |
62,512 |
2.1 |
173,972 |
68,211 |
2.0 |
Power and Energy |
213,851 |
107,853 |
3.6 |
211,419 |
158,331 |
4.6 |
Services |
23,775 |
14,265 |
0.5 |
23,868 |
15,121 |
0.4 |
Stores and Supplies |
21,923 |
12,054 |
0.4 |
21,923 |
11,274 |
0.3 |
Telecommunications |
7,496 |
6,099 |
0.2 |
9,315 |
9,430 |
0.3 |
Trading |
144,655 |
64,854 |
2.2 |
151,484 |
82,174 |
2.4 |
Total |
4,983,051 |
2,993,845 |
100.0 |
5,239,084 |
3,426,824 |
100.0 |
25.1.2 Quoted Equities – Bank
|
Bank |
As at 31 December |
2017 |
2016 |
|
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market Price
Per Share
LKR |
Market
Value
LKR ’000 |
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market Price
Per Share
LKR |
Market
Value
LKR ’000 |
Banks, Finance and Insurance |
|
|
|
|
|
|
|
|
Hatton National Bank PLC |
61,005 |
13,872 |
249.00 |
15,190 |
85,793 |
19,611 |
225.00 |
19,303 |
|
|
13,872 |
|
15,190 |
|
19,611 |
|
19,303 |
Beverage, Food and Tobacco |
|
|
|
|
|
|
|
|
Bairaha Farms PLC |
119,942 |
31,789 |
147.30 |
17,667 |
119,942 |
31,789 |
181.50 |
21,769 |
Cargills (Ceylon) PLC |
1,298,613 |
267,368 |
199.90 |
259,593 |
1,303,613 |
268,297 |
194.40 |
253,422 |
Ceylon Tobacco Company PLC |
143,178 |
137,101 |
1,004.50 |
143,822 |
194,178 |
185,937 |
806.50 |
156,605 |
HVA Foods PLC |
20,000 |
905 |
6.10 |
122 |
20,000 |
905 |
6.00 |
120 |
Lucky Lanka Milk Processing PLC – Voting |
1,000,000 |
6,000 |
1.90 |
1,900 |
1,000,000 |
6,000 |
3.20 |
3,200 |
Lucky Lanka Milk Processing PLC –
Non-voting |
91,900 |
276 |
1.20 |
110 |
91,900 |
276 |
1.40 |
129 |
Three Acre Farms PLC |
– |
– |
– |
– |
7,000 |
827 |
135.10 |
946 |
|
|
443,439 |
|
423,214 |
|
494,031 |
|
436,191 |
Chemicals and Pharmaceuticals |
|
|
|
|
|
|
|
|
Chemanex PLC |
100,000 |
16,685 |
51.50 |
5,150 |
100,000 |
16,685 |
59.60 |
5,960 |
CIC Holdings PLC – Voting |
770,657 |
124,284 |
62.00 |
47,781 |
770,657 |
124,284 |
91.40 |
70,438 |
CIC Holdings PLC – Non-voting |
416,189 |
40,011 |
47.40 |
19,727 |
416,189 |
40,011 |
68.00 |
28,301 |
Haycarb PLC |
251,067 |
48,262 |
147.50 |
37,032 |
251,067 |
48,262 |
150.00 |
37,660 |
Lankem Ceylon PLC |
72,400 |
32,703 |
40.00 |
2,896 |
72,400 |
32,703 |
60.00 |
4,344 |
|
|
261,945 |
|
112,586 |
|
261,945 |
|
146,703 |
Construction and Engineering |
|
|
|
|
|
|
|
|
Access Engineering PLC |
162,000 |
3,859 |
23.50 |
3,807 |
177,000 |
4,189 |
24.80 |
4,390 |
Colombo Dockyard PLC |
897,622 |
201,955 |
88.50 |
79,440 |
897,622 |
201,955 |
78.60 |
70,553 |
|
|
205,814 |
|
83,247 |
|
206,144 |
|
74,943 |
Diversified Holdings |
|
|
|
|
|
|
|
|
Aitken Spence PLC |
2,596,230 |
360,512 |
54.60 |
141,754 |
2,596,230 |
360,512 |
65.00 |
168,756 |
Browns Capital PLC |
200,000 |
991 |
3.20 |
640 |
200,000 |
991 |
1.10 |
220 |
Browns Investments PLC |
3,073,412 |
13,317 |
2.60 |
7,991 |
3,073,412 |
13,317 |
1.40 |
4,303 |
Carson Cumberbatch PLC |
313,352 |
141,328 |
176.00 |
55,150 |
313,352 |
141,328 |
173.80 |
54,461 |
C T Holdings PLC |
– |
– |
– |
– |
244,944 |
36,788 |
125.20 |
30,667 |
Expolanka Holdings PLC |
1,716,193 |
15,964 |
5.30 |
9,096 |
1,716,193 |
15,964 |
6.30 |
10,812 |
Hayleys PLC |
68,097 |
21,556 |
241.00 |
16,411 |
68,097 |
21,556 |
270.00 |
18,386 |
John Keells Holdings PLC |
3,299,657 |
575,620 |
148.50 |
489,999 |
3,305,714 |
576,591 |
145.00 |
479,329 |
Richard Pieris and Company PLC |
6,889,225 |
90,662 |
13.00 |
89,560 |
6,889,225 |
90,662 |
8.00 |
55,114 |
Softlogic Holdings PLC |
1,696,191 |
33,415 |
12.50 |
21,202 |
1,696,191 |
33,415 |
13.00 |
22,050 |
The Colombo Fort Land & Building PLC |
149,500 |
10,307 |
19.00 |
2,841 |
149,500 |
10,307 |
20.00 |
2,990 |
Vallibel One PLC |
2,427,704 |
70,962 |
17.70 |
42,970 |
2,427,704 |
70,962 |
18.60 |
45,155 |
|
|
1,334,634 |
|
877,614 |
|
1,372,393 |
|
892,243 |
Footware and Textiles |
|
|
|
|
|
|
|
|
Hayleys Fabric PLC |
774,098 |
14,343 |
13.50 |
10,450 |
724,098 |
13,468 |
15.00 |
10,861 |
ODEL PLC |
222,295 |
9,325 |
25.60 |
5,691 |
222,295 |
9,325 |
23.80 |
5,291 |
|
|
23,668 |
|
16,141 |
|
22,793 |
|
16,152 |
Health Care |
|
|
|
|
|
|
|
|
Nawaloka Hospitals PLC |
– |
– |
– |
– |
19,081 |
79 |
4.50 |
86 |
Singhe Hospitals PLC |
4,000,000 |
10,000 |
1.70 |
6,800 |
4,000,000 |
10,000 |
1.90 |
7,600 |
The Lanka Hospital Corporation PLC |
309,949 |
20,545 |
62.00 |
19,217 |
148,450 |
10,346 |
65.00 |
9,649 |
|
|
30,545 |
|
26,017 |
|
20,425 |
|
17,335 |
Hotels and Travels |
|
|
|
|
|
|
|
|
Aitken Spence Hotel Holdings PLC |
2,547,422 |
232,670 |
29.50 |
75,149 |
2,547,422 |
232,670 |
43.10 |
109,794 |
Amaya Leisure PLC |
569,845 |
53,019 |
51.30 |
29,233 |
569,845 |
53,019 |
65.50 |
37,325 |
Asian Hotels & Properties PLC |
2,367,741 |
225,781 |
52.80 |
125,017 |
2,367,741 |
225,781 |
57.00 |
134,961 |
Citrus Leisure PLC |
100,000 |
10,112 |
7.50 |
750 |
100,000 |
10,112 |
9.50 |
950 |
Eden Hotel Lanka PLC |
775,550 |
41,864 |
14.20 |
11,013 |
775,550 |
41,864 |
13.50 |
10,470 |
Galadari Hotels (Lanka) PLC |
61,030 |
927 |
8.00 |
488 |
61,030 |
927 |
10.70 |
653 |
John Keells Hotels PLC |
893,487 |
14,553 |
8.80 |
7,863 |
893,487 |
14,553 |
10.90 |
9,739 |
Marawila Resorts PLC |
100,000 |
782 |
1.90 |
190 |
100,000 |
782 |
2.40 |
240 |
Tal Lanka Hotels PLC |
447,400 |
30,043 |
15.90 |
7,114 |
447,400 |
30,043 |
25.20 |
11,274 |
Tangerine Beach Hotels PLC |
50,000 |
5,056 |
52.00 |
2,600 |
50,000 |
5,056 |
59.90 |
2,995 |
The Fortress Resorts PLC |
1,461,100 |
50,506 |
9.30 |
13,588 |
1,461,100 |
50,506 |
13.60 |
19,871 |
The Kingsbury PLC |
304,166 |
4,785 |
13.50 |
4,106 |
232,668 |
3,736 |
15.20 |
3,537 |
Trans Asia Hotels PLC |
477,200 |
48,407 |
89.00 |
42,470 |
477,200 |
48,407 |
94.00 |
44,857 |
|
|
718,505 |
|
319,581 |
|
717,456 |
|
386,666 |
Investment Trusts |
|
|
|
|
|
|
|
|
Ceylon Guardian Investment Trust PLC |
107,847 |
32,747 |
85.00 |
9,167 |
107,847 |
32,747 |
105.50 |
11,378 |
Ceylon Investment PLC |
446,203 |
73,124 |
44.70 |
19,945 |
446,206 |
73,124 |
49.10 |
21,909 |
Lanka Century Investments PLC |
385,000 |
23,271 |
12.10 |
4,659 |
385,000 |
23,271 |
11.80 |
4,543 |
Renuka Holdings PLC |
1,211,821 |
39,639 |
24.00 |
29,083 |
1,211,821 |
39,639 |
21.10 |
25,569 |
|
|
168,781 |
|
62,854 |
|
168,781 |
|
63,399 |
Land and Property |
|
|
|
|
|
|
|
|
Overseas Realty (Ceylon) PLC |
957,792 |
24,815 |
17.60 |
16,857 |
952,792 |
24,685 |
20.00 |
19,056 |
|
|
24,815 |
|
16,857 |
|
24,685 |
|
19,056 |
Manufacturing |
|
|
|
|
|
|
|
|
Abans Electricals PLC |
196,303 |
26,807 |
84.50 |
16,588 |
196,303 |
26,807 |
100.10 |
19,650 |
ACL Cables PLC |
1,005,246 |
45,924 |
42.40 |
42,622 |
1,005,246 |
45,924 |
60.50 |
60,817 |
ACME Printing & Packaging PLC |
1,078,700 |
35,020 |
6.60 |
7,119 |
1,078,700 |
35,020 |
6.20 |
6,688 |
Alumex PLC |
– |
– |
– |
– |
100,529 |
2,037 |
20.20 |
2,031 |
Central Industries PLC |
62,560 |
2,575 |
41.00 |
2,565 |
113,156 |
4,562 |
49.50 |
5,601 |
Ceylon Grain Elevators PLC |
612,498 |
60,754 |
66.10 |
40,486 |
403,709 |
45,057 |
82.90 |
33,467 |
Chevron Lubricants Lanka PLC |
837,966 |
154,550 |
119.00 |
99,718 |
837,966 |
154,550 |
157.10 |
131,644 |
Kelani Tyres PLC |
1,016,213 |
75,060 |
44.40 |
45,120 |
1,016,213 |
75,060 |
64.90 |
65,952 |
Lanka Cement PLC |
7,265,828 |
63,576 |
5.70 |
41,415 |
9,014,438 |
78,876 |
5.90 |
53,185 |
Lanka Tiles PLC |
973,200 |
130,512 |
115.00 |
111,918 |
973,200 |
130,512 |
95.90 |
93,330 |
Lanka Walltiles PLC |
– |
– |
– |
– |
53,046 |
4,890 |
99.70 |
5,289 |
Orient Garments PLC |
82,150 |
2,568 |
7.00 |
575 |
82,150 |
2,568 |
7.00 |
575 |
Piramal Glass Ceylon PLC |
3,288,600 |
32,322 |
5.80 |
19,074 |
3,288,600 |
32,322 |
5.30 |
17,430 |
Royal Ceramics Lanka PLC |
1,399 |
165 |
114.50 |
160 |
152,294 |
17,962 |
115.50 |
17,590 |
Sierra Cables PLC |
329,525 |
1,090 |
2.50 |
824 |
129,525 |
465 |
3.30 |
427 |
Swisstek (Ceylon) PLC |
161,929 |
11,283 |
62.00 |
10,040 |
216,709 |
15,317 |
68.90 |
14,931 |
Teejay Lanka PLC |
– |
– |
– |
– |
565,103 |
10,638 |
42.80 |
24,186 |
Tokyo Cement Company (Lanka) PLC –
Voting |
36,669 |
1,807 |
66.00 |
2,420 |
200,000 |
11,911 |
59.20 |
11,840 |
Tokyo Cement Company (Lanka) PLC –
Non-voting |
96,000 |
3,400 |
59.00 |
5,664 |
203,563 |
8,651 |
51.50 |
10,483 |
|
|
647,413 |
|
446,308 |
|
703,129 |
|
575,116 |
Motors |
|
|
|
|
|
|
|
|
C M Holdings PLC |
50,857 |
17,422 |
73.00 |
3,713 |
50,857 |
17,422 |
85.20 |
4,333 |
Diesel & Motor Engineering PLC |
77,935 |
84,514 |
490.00 |
38,188 |
77,935 |
84,514 |
581.00 |
45,280 |
Sathosa Motors PLC |
16,000 |
6,198 |
335.10 |
5,362 |
16,000 |
6,198 |
298.70 |
4,779 |
United Motors Lanka PLC |
404,478 |
41,051 |
78.00 |
31,549 |
404,478 |
41,051 |
86.00 |
34,785 |
|
|
149,185 |
|
78,812 |
|
149,185 |
|
89,177 |
Oil Palms |
|
|
|
|
|
|
|
|
Bukit Darah PLC |
119,257 |
83,965 |
210.50 |
25,104 |
119,257 |
83,965 |
280.00 |
33,392 |
|
|
83,965 |
|
25,104 |
|
83,965 |
|
33,392 |
Plantations |
|
|
|
|
|
|
|
|
Agalawatte Plantations PLC |
45,600 |
4,608 |
20.00 |
912 |
45,600 |
4,608 |
17.50 |
798 |
Balangoda Plantations PLC |
30,000 |
2,184 |
30.20 |
906 |
30,000 |
2,184 |
12.20 |
366 |
Horana Plantations PLC |
513,000 |
43,752 |
26.00 |
13,338 |
513,000 |
43,752 |
17.90 |
9,183 |
Kahawatte Plantations PLC |
758,536 |
30,683 |
38.90 |
29,507 |
838,629 |
33,921 |
37.70 |
31,616 |
Kegalle Plantations PLC |
50,600 |
13,703 |
70.00 |
3,542 |
50,600 |
13,703 |
48.50 |
2,454 |
Kotagala Plantations PLC |
486,665 |
34,711 |
12.20 |
5,937 |
486,665 |
34,711 |
8.90 |
4,331 |
Namunukula Plantations PLC |
80,000 |
12,458 |
87.00 |
6,960 |
80,000 |
12,458 |
73.70 |
5,896 |
Watawala Plantations PLC |
– |
– |
– |
– |
350,100 |
10,998 |
19.70 |
6,897 |
|
|
142,099 |
|
61,102 |
|
156,335 |
|
61,541 |
Power and Energy |
|
|
|
|
|
|
|
|
Laugfs Gas PLC – Voting |
168,727 |
4,688 |
23.50 |
3,965 |
168,727 |
4,688 |
33.30 |
5,619 |
Laugfs Gas PLC – Non-voting |
3,420,538 |
142,754 |
20.00 |
68,411 |
3,420,538 |
142,754 |
32.90 |
112,536 |
Lotus Hydro Power PLC |
173,194 |
1,427 |
5.80 |
1,005 |
173,194 |
1,427 |
6.60 |
1,143 |
Panasian Power PLC |
1,029,200 |
6,407 |
2.70 |
2,779 |
1,029,200 |
6,407 |
3.00 |
3,088 |
Resus Energy PLC |
1,117,700 |
45,609 |
18.20 |
20,342 |
1,117,700 |
45,609 |
22.30 |
24,925 |
Vallibel Power Erathna PLC |
667,050 |
5,670 |
7.50 |
5,003 |
667,050 |
5,670 |
8.80 |
5,870 |
|
|
206,555 |
|
101,505 |
|
206,555 |
|
153,181 |
Services |
|
|
|
|
|
|
|
|
John Keells PLC |
250,200 |
22,759 |
53.90 |
13,486 |
250,200 |
22,759 |
57.00 |
14,261 |
|
|
22,759 |
|
13,486 |
|
22,759 |
|
14,261 |
Stores and Supplies |
|
|
|
|
|
|
|
|
Hunters & Company PLC |
27,100 |
21,923 |
444.80 |
12,054 |
27,100 |
21,923 |
416.00 |
11,274 |
|
|
21,923 |
|
12,054 |
|
21,923 |
|
11,274 |
Telecommunications |
|
|
|
|
|
|
|
|
Dialog Axiata PLC |
– |
– |
– |
– |
64,408 |
670 |
10.50 |
676 |
Sri Lanka Telecom PLC |
214,000 |
7,496 |
28.50 |
6,099 |
214,000 |
7,496 |
36.00 |
7,704 |
|
|
7,496 |
|
6,099 |
|
8,166 |
|
8,380 |
Trading |
|
|
|
|
|
|
|
|
Brown & Company PLC |
809,616 |
133,026 |
70.50 |
57,078 |
809,616 |
133,026 |
84.00 |
68,008 |
Ceylon & Foreign Trades PLC |
830,100 |
8,533 |
6.20 |
5,147 |
830,100 |
8,533 |
5.30 |
4,400 |
C. W. Mackie PLC |
25,812 |
1,355 |
46.00 |
1,188 |
54,890 |
2,959 |
54.70 |
3,002 |
Singer (Sri Lanka) PLC |
– |
– |
– |
– |
37,481 |
4,247 |
126.20 |
4,730 |
|
|
142,914 |
|
63,413 |
|
148,765 |
|
80,140 |
Total quoted equities |
|
4,650,327 |
|
2,761,184 |
|
4,809,046 |
|
3,098,453 |
25.1.3 Quoted Equities – Group
|
Group |
As at 31 December |
2017 |
2016 |
|
No. of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market Price
Per Share
LKR |
Market
Value
LKR ’000 |
No. of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market Price
Per Share
LKR |
Market
Value
LKR ’000 |
|
|
|
|
|
|
|
|
|
Banks, Finance and Insurance |
|
|
|
|
|
|
|
|
Amãna Takaful PLC |
500,000 |
450 |
0.80 |
400 |
– |
– |
– |
– |
Asia Asset Finance PLC |
639,289 |
1,023 |
1.40 |
895 |
– |
– |
– |
– |
Central Finance Company PLC |
46,331 |
5,842 |
92.30 |
4,276 |
45,000 |
5,842 |
100.00 |
4,500 |
Ceylinco Insurance PLC |
– |
– |
– |
– |
1,810 |
2,851 |
1,490.00 |
2,697 |
Chilaw Finance PLC |
– |
– |
– |
– |
3,753 |
87 |
20.40 |
77 |
Citizens Development Business
Finance PLC – Non-voting |
44,733 |
3,992 |
56.00 |
2,505 |
44,733 |
3,992 |
62.10 |
2,778 |
Commercial Bank of Ceylon PLC – Voting |
– |
– |
– |
– |
9,964 |
1,714 |
145.00 |
1,445 |
Commercial Bank of Ceylon PLC –
Non-voting |
40,000 |
4,202 |
105.00 |
4,200 |
– |
– |
– |
– |
Commercial Credit and Finance PLC |
22,500 |
1,498 |
43.00 |
968 |
30,000 |
1,998 |
56.30 |
1,689 |
DFCC Bank PLC |
120,000 |
24,993 |
122.80 |
14,736 |
120,000 |
24,993 |
122.50 |
14,700 |
Hatton National Bank PLC |
61,005 |
13,872 |
249.00 |
15,190 |
85,793 |
19,611 |
225.00 |
19,303 |
HDFC Bank of Sri Lanka |
– |
– |
– |
– |
26,500 |
1,832 |
47.20 |
1,251 |
HNB Assurance PLC |
– |
– |
– |
– |
7,500 |
621 |
58.80 |
441 |
Janashakthi Insurance Company PLC |
669,893 |
12,975 |
15.70 |
10,517 |
674,893 |
13,072 |
16.40 |
11,068 |
Lanka Orix Leasing Company PLC |
– |
– |
– |
– |
133,100 |
15,180 |
72.50 |
9,650 |
LOLC Finance PLC |
– |
– |
– |
– |
500,000 |
1,300 |
2.60 |
1,300 |
LB Finance PLC |
12,500 |
1,645 |
122.10 |
1,526 |
– |
– |
– |
– |
National Development Bank PLC |
74,286 |
16,253 |
136.40 |
10,133 |
72,704 |
16,513 |
156.00 |
11,342 |
Nations Trust Bank PLC |
210,032 |
20,657 |
78.00 |
16,382 |
210,032 |
20,657 |
80.90 |
16,992 |
Pan Asia Banking Corporation PLC |
30,000 |
516 |
15.70 |
471 |
– |
– |
– |
– |
Sanasa Development Bank PLC |
18,152 |
1,829 |
101.90 |
1,850 |
256 |
27 |
103.70 |
27 |
Seylan Bank PLC – Voting |
137,789 |
13,846 |
87.20 |
12,015 |
135,000 |
13,846 |
90.00 |
12,150 |
Seylan Bank PLC – Non-voting |
341,439 |
17,845 |
56.00 |
19,121 |
330,000 |
17,845 |
59.00 |
19,470 |
Softlogic Finance PLC |
60,515 |
3,340 |
36.40 |
2,203 |
60,515 |
3,340 |
34.00 |
2,058 |
The Finance Company PLC – Non-voting |
200,000 |
1,000 |
2.20 |
440 |
200,000 |
1,000 |
2.90 |
580 |
Union Bank of Colombo PLC |
– |
– |
– |
– |
10,000 |
170 |
15.40 |
154 |
|
|
145,778 |
|
117,828 |
|
166,491 |
|
133,672 |
Beverage, Food and Tobacco |
|
|
|
|
|
|
|
|
Bairaha Farms PLC |
144,942 |
35,752 |
147.30 |
21,350 |
119,942 |
31,789 |
181.50 |
21,769 |
Cargills (Ceylon) PLC |
1,298,613 |
267,268 |
199.90 |
259,593 |
1,303,613 |
268,297 |
194.40 |
253,422 |
Ceylon Tobacco Company PLC |
143,178 |
137,101 |
1,004.50 |
143,822 |
194,178 |
185,937 |
806.50 |
156,605 |
HVA Foods PLC |
45,000 |
1,060 |
6.10 |
275 |
20,000 |
905 |
6.00 |
120 |
Keells Food Products PLC |
27,672 |
4,746 |
140.00 |
3,874 |
27,672 |
4,746 |
158.00 |
4,372 |
Lion Brewery Ceylon PLC |
672 |
370 |
540.00 |
363 |
– |
– |
– |
– |
Lucky Lanka Milk Processing PLC – Voting |
3,657,487 |
21,808 |
1.90 |
6,949 |
3,657,487 |
21,808 |
3.20 |
11,704 |
Lucky Lanka Milk Processing PLC –
Non-voting |
91,900 |
276 |
1.20 |
110 |
91,900 |
276 |
1.40 |
129 |
Renuka Agri Foods PLC |
752,274 |
3,177 |
2.60 |
1,956 |
752,274 |
3,177 |
2.90 |
2,182 |
Three Acre Farms PLC |
– |
– |
– |
– |
7,000 |
827 |
135.10 |
946 |
|
|
471,558 |
|
438,292 |
|
517,762 |
|
451,249 |
Chemicals and Pharmaceuticals |
|
|
|
|
|
|
|
|
Chemanex PLC |
100,000 |
16,685 |
51.50 |
5,150 |
100,000 |
16,685 |
59.60 |
5,960 |
CIC Holdings PLC – Voting |
772,657 |
124,427 |
62.00 |
47,905 |
770,657 |
124,284 |
91.40 |
70,438 |
CIC Holdings PLC – Non-voting |
441,353 |
41,494 |
47.40 |
20,920 |
423,689 |
40,596 |
68.00 |
28,811 |
Haycarb PLC |
251,067 |
48,263 |
147.50 |
37,032 |
251,067 |
48,263 |
150.00 |
37,660 |
Lankem Ceylon PLC |
72,400 |
32,703 |
40.00 |
2,896 |
72,400 |
32,703 |
60.00 |
4,344 |
|
|
263,572 |
|
113,903 |
|
262,531 |
|
147,213 |
Construction and Engineering |
|
|
|
|
|
|
|
|
Access Engineering PLC |
162,000 |
3,859 |
23.50 |
3,807 |
177,000 |
4,189 |
24.80 |
4,390 |
Colombo Dockyard PLC |
897,622 |
201,955 |
88.50 |
79,440 |
915,540 |
205,492 |
78.60 |
71,961 |
MTD Walkers PLC |
130,000 |
7,745 |
23.10 |
3,003 |
130,000 |
7,745 |
41.00 |
5,330 |
|
|
213,559 |
|
86,250 |
|
217,426 |
|
81,681 |
Diversified Holdings |
|
|
|
|
|
|
|
|
Aitken Spence PLC |
2,706,230 |
371,623 |
54.60 |
147,760 |
2,711,230 |
372,128 |
65.00 |
176,230 |
Browns Capital PLC |
200,000 |
990 |
3.20 |
640 |
200,000 |
990 |
1.10 |
220 |
Browns Investments PLC |
3,823,412 |
15,799 |
2.60 |
9,941 |
3,073,412 |
13,324 |
1.40 |
4,303 |
Carson Cumberbatch PLC |
313,352 |
141,328 |
176.00 |
55,150 |
313,352 |
141,328 |
173.80 |
54,461 |
C T Holdings PLC |
– |
– |
– |
– |
244,944 |
36,788 |
125.20 |
30,667 |
Dunamis Capital PLC |
27,500 |
719 |
23.40 |
644 |
– |
– |
– |
– |
Expolanka Holdings PLC |
1,716,193 |
15,964 |
5.30 |
9,096 |
1,716,193 |
15,964 |
6.30 |
10,812 |
Hayleys PLC |
68,597 |
21,697 |
241.00 |
16,532 |
68,097 |
21,556 |
270.00 |
18,386 |
John Keells Holdings PLC |
3,336,028 |
581,139 |
148.50 |
495,400 |
3,591,712 |
619,573 |
145.00 |
520,798 |
Melstacorp Limited |
5,000 |
305 |
59.50 |
298 |
600,000 |
28,973 |
59.30 |
35,580 |
Richard Pieris and Company PLC |
6,889,225 |
90,662 |
13.00 |
89,560 |
6,889,225 |
90,662 |
8.00 |
55,114 |
Softlogic Holdings PLC |
1,696,191 |
33,415 |
12.50 |
21,202 |
1,696,191 |
33,415 |
13.00 |
22,050 |
Sunshine Holdings PLC |
35,211 |
2,119 |
57.00 |
2,007 |
– |
– |
– |
– |
Taprobane Holdings PLC |
30,000 |
180 |
5.50 |
165 |
– |
– |
– |
– |
The Colombo Fort Land & Building PLC |
194,299 |
11,531 |
19.00 |
3,692 |
194,500 |
11,537 |
20.00 |
3,890 |
Vallibel One PLC |
2,477,704 |
71,912 |
17.70 |
43,854 |
2,427,704 |
70,962 |
18.60 |
45,155 |
|
|
1,359,383 |
|
895,941 |
|
1,457,200 |
|
977,666 |
Footware and Textiles |
|
|
|
|
|
|
|
|
Ceylon Leather Products PLC |
8,000 |
615 |
60.40 |
483 |
11,348 |
873 |
70.00 |
794 |
Hayleys Fabric PLC |
874,098 |
16,043 |
13.50 |
11,800 |
724,098 |
13,468 |
15.00 |
10,861 |
ODEL PLC |
222,295 |
9,325 |
25.60 |
5,691 |
222,295 |
9,325 |
23.80 |
5,291 |
|
|
25,983 |
|
17,974 |
|
23,666 |
|
16,946 |
Health Care |
|
|
|
|
|
|
|
|
Ceylon Hospitals PLC |
5,000 |
500 |
83.00 |
415 |
– |
– |
– |
– |
Nawaloka Hospitals PLC |
– |
– |
– |
– |
19,081 |
79 |
4.50 |
86 |
Singhe Hospital PLC |
4,000,000 |
10,000 |
1.70 |
6,800 |
4,000,000 |
10,000 |
1.90 |
7,600 |
The Lanka Hospital Corporation PLC |
309,949 |
20,545 |
62.00 |
19,217 |
148,450 |
10,346 |
65.00 |
9,649 |
|
|
31,045 |
|
26,432 |
|
20,425 |
|
17,335 |
Hotels and Travels |
|
|
|
|
|
|
|
|
Aitken Spence Hotel Holdings PLC |
2,610,641 |
238,463 |
29.50 |
77,014 |
2,610,641 |
238,463 |
43.10 |
112,519 |
Amaya Leisure PLC |
569,845 |
53,019 |
51.30 |
29,233 |
569,845 |
53,019 |
65.50 |
37,325 |
Asian Hotels & Properties PLC |
2,367,741 |
225,781 |
52.80 |
125,017 |
2,500,558 |
235,726 |
57.00 |
142,532 |
Bansei Royal Resorts Hikkaduwa PLC |
100,000 |
100 |
0.80 |
80 |
– |
– |
– |
– |
Ceylon Hotels Corporation PLC |
– |
– |
– |
– |
2,930 |
75 |
20.30 |
59 |
Citrus Leisure PLC |
100,000 |
10,112 |
7.50 |
750 |
100,000 |
10,112 |
9.50 |
950 |
Eden Hotel Lanka PLC |
903,293 |
45,541 |
14.20 |
12,827 |
903,293 |
45,541 |
13.50 |
12,194 |
Galadari Hotels (Lanka) PLC |
61,030 |
927 |
8.00 |
488 |
81,030 |
1,219 |
10.70 |
867 |
John Keells Hotels PLC |
968,487 |
15,728 |
8.80 |
8,523 |
968,487 |
15,728 |
10.90 |
10,557 |
Marawila Resorts PLC |
100,000 |
782 |
1.90 |
190 |
1,059,168 |
5,438 |
2.40 |
2,542 |
Palm Garden Hotels PLC |
147,472 |
10,928 |
26.10 |
3,849 |
147,472 |
10,928 |
28.30 |
4,173 |
Tal Lanka Hotels PLC |
447,400 |
30,043 |
15.90 |
7,114 |
447,400 |
30,043 |
25.20 |
11,274 |
Tangerine Beach Hotels PLC |
50,000 |
5,056 |
52.00 |
2,600 |
50,000 |
5,056 |
59.90 |
2,995 |
The Fortress Resorts PLC |
1,461,100 |
50,506 |
9.30 |
13,588 |
1,461,100 |
50,506 |
13.60 |
19,871 |
The Kingsbury PLC |
2,241,893 |
46,619 |
13.50 |
30,266 |
2,170,395 |
45,582 |
15.20 |
32,990 |
Trans Asia Hotels PLC |
477,200 |
48,407 |
89.00 |
42,470 |
477,200 |
48,407 |
94.00 |
44,857 |
Waskaduwa Beach Resort PLC |
50,000 |
306 |
3.80 |
190 |
50,000 |
306 |
4.40 |
220 |
|
|
782,318 |
|
354,199 |
|
796,149 |
|
435,925 |
Information Technology |
|
|
|
|
|
|
|
|
E-Channelling PLC |
15,000 |
120 |
5.90 |
89 |
– |
– |
– |
– |
|
|
120 |
|
89 |
– |
– |
– |
– |
Investment Trusts |
|
|
|
|
|
|
|
|
Ceylon Guardian Investment Trust PLC |
107,847 |
32,747 |
85.00 |
9,167 |
107,847 |
32,747 |
105.50 |
11,378 |
Ceylon Investment PLC |
511,933 |
79,536 |
44.70 |
22,883 |
537,370 |
82,017 |
49.10 |
26,385 |
Guardian Capital Partners PLC |
18,472 |
1,006 |
30.10 |
556 |
18,472 |
1,006 |
38.90 |
719 |
Lanka Century Investments PLC |
885,000 |
30,165 |
12.10 |
10,709 |
905,000 |
30,440 |
11.80 |
10,679 |
Renuka Holdings PLC |
1,211,821 |
39,639 |
24.00 |
29,084 |
1,318,262 |
43,905 |
21.10 |
27,815 |
|
|
183,093 |
|
72,399 |
|
190,115 |
|
76,976 |
Land and Property |
|
|
|
|
|
|
|
|
Cargo Boat Development Company PLC |
9,984 |
899 |
84.00 |
839 |
– |
– |
– |
– |
Colombo Land & Development
Company PLC |
2,700 |
96 |
19.80 |
53 |
2,700 |
96 |
26.90 |
73 |
Commercial Development
Company PLC |
4,649 |
451 |
70.00 |
325 |
4,649 |
451 |
75.10 |
349 |
East West Properties PLC |
8,000 |
120 |
11.30 |
90 |
– |
– |
– |
– |
Overseas Realty (Ceylon) PLC |
957,792 |
24,815 |
17.60 |
16,858 |
952,792 |
24,685 |
20.00 |
19,056 |
R I L Property PLC |
25,000 |
200 |
7.20 |
180 |
– |
– |
– |
– |
Serendib Land PLC |
75,000 |
1,125 |
13.60 |
1,020 |
– |
– |
– |
– |
|
|
27,706 |
|
19,365 |
|
25,232 |
|
19,478 |
Manufacturing |
|
|
|
|
|
|
|
|
Abans Electricals PLC |
201,303 |
27,327 |
84.50 |
17,010 |
196,303 |
26,807 |
100.10 |
19,650 |
ACL Cables PLC |
1,055,246 |
48,791 |
42.40 |
44,742 |
1,005,246 |
45,924 |
60.50 |
60,817 |
ACME Printing & Packaging PLC |
1,078,700 |
35,020 |
6.60 |
7,119 |
1,209,723 |
36,221 |
6.20 |
7,500 |
Alufab PLC |
60,000 |
1,660 |
23.00 |
1,380 |
– |
– |
– |
– |
Alumex PLC |
– |
– |
– |
– |
100,529 |
2,037 |
20.20 |
2,031 |
Central Industries PLC |
62,560 |
2,575 |
41.00 |
2,565 |
118,156 |
4,812 |
49.50 |
5,849 |
Ceylon Grain Elevators PLC |
672,498 |
64,940 |
66.10 |
44,452 |
403,709 |
45,057 |
82.90 |
33,467 |
Chevron Lubricants Lanka PLC |
872,966 |
159,206 |
119.00 |
103,883 |
837,966 |
154,550 |
157.10 |
131,644 |
Dankotuwa Porcelain PLC |
– |
– |
– |
– |
630,902 |
6,301 |
7.10 |
4,479 |
Kelani Tyres PLC |
1,131,213 |
84,083 |
44.40 |
50,226 |
1,131,213 |
84,083 |
64.90 |
73,416 |
Lanka Cement PLC |
7,265,828 |
63,576 |
5.70 |
41,415 |
9,014,438 |
78,876 |
5.90 |
53,185 |
Lanka Tiles PLC |
973,200 |
130,512 |
115.00 |
111,918 |
1,021,453 |
136,302 |
95.90 |
97,957 |
Lanka Walltiles PLC |
– |
– |
– |
– |
53,046 |
4,890 |
99.70 |
5,289 |
Orient Garments PLC |
82,150 |
2,568 |
7.00 |
575 |
82,150 |
2,568 |
7.00 |
575 |
Piramal Glass Ceylon PLC |
3,288,600 |
32,322 |
5.80 |
19,074 |
4,088,600 |
37,427 |
5.30 |
21,670 |
Richard Pieris Exports PLC |
2,000 |
470 |
177.00 |
354 |
– |
– |
– |
– |
Royal Ceramics Lanka PLC |
69,722 |
8,905 |
114.50 |
7,983 |
152,294 |
17,962 |
115.50 |
17,590 |
Sierra Cables PLC |
1,719,525 |
7,247 |
2.50 |
4,299 |
1,519,525 |
6,622 |
3.30 |
5,014 |
Swisstek (Ceylon) PLC |
161,929 |
11,283 |
62.00 |
10,040 |
216,709 |
15,317 |
68.90 |
14,931 |
Teejay Lanka PLC |
75,000 |
2,775 |
34.00 |
2,550 |
565,103 |
10,638 |
42.80 |
24,186 |
Tokyo Cement Company (Lanka) PLC –
Voting |
36,669 |
1,807 |
66.00 |
2,420 |
200,000 |
11,911 |
59.20 |
11,840 |
Tokyo Cement Company (Lanka) PLC –
Non-voting |
96,000 |
3,400 |
59.00 |
5,665 |
203,563 |
8,651 |
51.50 |
10,483 |
|
|
688,467 |
|
477,670 |
|
736,956 |
|
601,573 |
Motors |
|
|
|
|
|
|
|
|
C M Holdings PLC |
50,857 |
17,422 |
73.00 |
3,713 |
50,857 |
17,422 |
85.20 |
4,333 |
Diesel & Motor Engineering PLC |
77,935 |
84,514 |
490.00 |
38,188 |
77,935 |
84,514 |
581.00 |
45,280 |
Sathosa Motors PLC |
16,000 |
6,198 |
335.10 |
5,362 |
16,000 |
6,198 |
298.70 |
4,779 |
United Motors Lanka PLC |
429,478 |
43,076 |
78.00 |
33,499 |
404,478 |
41,051 |
86.00 |
34,785 |
|
|
151,210 |
|
80,762 |
|
149,185 |
|
89,177 |
Oil Palms |
|
|
|
|
|
|
|
|
Bukit Darah PLC |
119,257 |
83,965 |
210.50 |
25,104 |
119,257 |
83,965 |
280.00 |
33,392 |
|
|
83,965 |
|
25,104 |
|
83,965 |
|
33,392 |
Plantations |
|
|
|
|
|
|
|
|
Agalawatte Plantations PLC |
45,600 |
4,608 |
20.00 |
912 |
45,600 |
4,608 |
17.50 |
798 |
Balangoda Plantations PLC |
30,000 |
2,184 |
30.20 |
906 |
527,486 |
17,180 |
12.20 |
6,435 |
Elpitiya Plantations PLC |
50,000 |
1,496 |
28.20 |
1,410 |
– |
– |
– |
– |
Horana Plantations PLC |
513,000 |
43,752 |
26.00 |
13,338 |
513,000 |
43,752 |
17.90 |
9,183 |
Kahawatte Plantations PLC |
758,536 |
30,683 |
38.90 |
29,507 |
838,629 |
33,921 |
37.70 |
31,616 |
Kegalle Plantations PLC |
50,600 |
13,702 |
70.00 |
3,542 |
50,600 |
13,702 |
48.50 |
2,454 |
Kotagala Plantations PLC |
486,665 |
34,711 |
12.20 |
5,937 |
554,109 |
37,353 |
8.90 |
4,932 |
Namunukula Plantations PLC |
80,000 |
12,458 |
87.00 |
6,960 |
80,000 |
12,458 |
73.70 |
5,896 |
Watawala Plantations PLC |
– |
– |
– |
– |
350,100 |
10,998 |
19.70 |
6,897 |
|
|
143,594 |
|
62,512 |
|
173,972 |
|
68,211 |
Power and Energy |
|
|
|
|
|
|
|
|
Laugfs Gas PLC – Voting |
243,727 |
6,650 |
23.50 |
5,728 |
168,727 |
4,689 |
33.30 |
5,619 |
Laugfs Gas PLC – Non-voting |
3,445,538 |
143,705 |
20.00 |
68,911 |
3,446,626 |
143,747 |
32.90 |
113,394 |
Lotus Hydro Power PLC |
173,194 |
1,427 |
5.80 |
1,005 |
173,194 |
1,427 |
6.60 |
1,143 |
Panasian Power PLC |
1,029,200 |
6,407 |
2.70 |
2,779 |
1,029,200 |
6,407 |
3.00 |
3,088 |
Resus Energy PLC |
1,290,737 |
49,020 |
18.20 |
23,490 |
1,290,437 |
49,020 |
22.30 |
28,777 |
Vallibel Power Erathna PLC |
792,050 |
6,642 |
7.50 |
5,940 |
717,050 |
6,129 |
8.80 |
6,310 |
|
|
213,851 |
|
107,853 |
|
211,419 |
|
158,331 |
Services |
|
|
|
|
|
|
|
|
Ceylon Tea Brokers PLC |
114,778 |
556 |
4.30 |
494 |
192,655 |
937 |
3.90 |
751 |
John Keells PLC |
250,200 |
22,759 |
53.90 |
13,486 |
250,200 |
22,759 |
57.00 |
14,261 |
Renuka Capital PLC |
13,500 |
172 |
4.50 |
60 |
135 |
172 |
804.80 |
109 |
Paragon Ceylon PLC |
50,000 |
288 |
4.50 |
225 |
– |
– |
– |
– |
|
|
23,775 |
|
14,265 |
|
23,868 |
|
15,121 |
Stores and Supplies |
|
|
|
|
|
|
|
|
Hunters & Company PLC |
27,100 |
21,923 |
444.80 |
12,054 |
27,100 |
21,923 |
416.00 |
11,274 |
|
|
21,923 |
|
12,054 |
|
21,923 |
|
11,274 |
Telecommunications |
|
|
|
|
|
|
|
|
Dialog Axiata PLC |
– |
– |
– |
– |
164,408 |
1,819 |
10.50 |
1,726 |
Sri Lanka Telecom PLC |
214,000 |
7,496 |
28.50 |
6,099 |
214,000 |
7,496 |
36.00 |
7,704 |
|
|
7,496 |
|
6,099 |
|
9,315 |
|
9,430 |
Trading |
|
|
|
|
|
|
|
|
Brown & Company PLC |
828,677 |
134,637 |
70.50 |
58,422 |
814,794 |
133,566 |
84.00 |
68,443 |
Ceylon & Foreign Trades PLC |
830,100 |
8,533 |
6.20 |
5,146 |
830,100 |
8,533 |
5.30 |
4,400 |
C. W. Mackie PLC |
25,812 |
1,355 |
46.00 |
1,186 |
54,890 |
2,959 |
54.70 |
3,002 |
Eastern Merchants PLC |
– |
– |
– |
– |
257,922 |
2,179 |
6.20 |
1,599 |
Tess Agro PLC |
100,000 |
130 |
1.00 |
100 |
– |
– |
– |
– |
Singer (Sri Lanka) PLC |
– |
– |
– |
– |
37,481 |
4,247 |
126.20 |
4,730 |
|
|
144,655 |
|
64,854 |
|
151,484 |
|
82,174 |
Total quoted equities |
|
4,983,051 |
|
2,993,845 |
|
5,239,084 |
|
3,426,824 |
25.2 Quoted Debt Securities
|
Group |
As at 31 December |
2017 |
2016 |
|
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Market Price
Per Debenture
LKR |
Market
Value
LKR ’000 |
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Market Price
Per Debenture
LKR |
Market
Value
LKR ’000 |
Listed Debentures |
|
|
|
|
|
|
|
|
Commercial Credit and Finance PLC |
20,000 |
2,141 |
116.25 |
2,325 |
20,000 |
2,141 |
111.76 |
2,235 |
Hatton National Bank PLC |
26,000 |
2,377 |
88.00 |
2,288 |
– |
– |
– |
– |
Total quoted debt securities |
|
4,518 |
|
4,613 |
|
2,141 |
|
2,235 |
26 Financial Investments – Loans and Receivables
Accounting Policy
Financial investments – Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market.
Those are initially measured at fair value and subsequently measured amortised cost using the Effective Interest Rate (EIR),
less allowance for impairment. The corresponding interest income being recognised in “Interest income” (Note 8.1) in the
Statement of Profit or Loss. The loss arising from impairment are recognised in “Impairment charge/(reversal) for loans and other losses” (Note 13) in the Statement of Profit or Loss.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Sri Lanka Development Bonds [Note 26.1] |
185,337,468 |
162,734,051 |
185,337,468 |
162,734,051 |
Government of Sri Lanka Restructuring Bonds (Note 26.2] |
8,968,474 |
8,968,474 |
8,968,474 |
8,968,474 |
Debentures [Note 26.3] |
5,641,373 |
5,225,215 |
5,486,875 |
5,070,645 |
Trust certificates [Note 26.4] |
768,799 |
965,457 |
768,799 |
965,457 |
Government securities – Local |
5,709,127 |
5,492,644 |
5,709,127 |
5,492,644 |
Government securities – Other countries |
6,741,807 |
8,488,797 |
6,741,807 |
8,488,797 |
Other investments |
– |
– |
1,337,074 |
264,014 |
Total financial investments – Loans and receivables |
213,167,048 |
191,874,638 |
214,349,624 |
191,984,082 |
26.1 Sri Lanka Development Bonds (US Dollar Bonds)
|
|
Bank/Group |
As at 31 December |
|
2017 |
2016 |
|
Date of
Maturity |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
|
|
|
|
|
|
6 months LIBOR plus 340 basis points |
21.01.2017 |
– |
– |
3,745,000 |
3,820,023 |
6 months LIBOR plus 345 basis points |
21.01.2017 |
– |
– |
3,745,000 |
3,820,874 |
6 months LIBOR plus 350 basis points |
21.01.2017 |
– |
– |
7,490,000 |
7,643,450 |
6 months LIBOR plus 360 basis points |
17.03.2017 |
– |
– |
749,000 |
759,649 |
6 months LIBOR plus 365 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,519,516 |
6 months LIBOR plus 375 basis points |
17.03.2017 |
– |
– |
3,745,000 |
3,799,882 |
6 months LIBOR plus 380 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,520,171 |
6 months LIBOR plus 390 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,520,607 |
6 months LIBOR plus 400 basis points |
17.03.2017 |
– |
– |
749,000 |
760,522 |
6 months LIBOR plus 405 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,521,262 |
6 months LIBOR plus 410 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,521,480 |
6 months LIBOR plus 435 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,522,570 |
6 months LIBOR plus 440 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,522,788 |
6 months LIBOR plus 450 basis points |
17.03.2017 |
– |
– |
2,996,000 |
3,046,449 |
6 months LIBOR plus 455 basis points |
17.03.2017 |
– |
– |
1,498,000 |
1,523,442 |
6 months LIBOR plus 460 basis points |
17.03.2017 |
– |
– |
749,000 |
761,830 |
6 months LIBOR plus 345 basis points |
30.04.2017 |
– |
– |
3,745,000 |
3,775,137 |
6 months LIBOR plus 350 basis points |
30.04.2017 |
– |
– |
3,745,000 |
3,775,455 |
6 months LIBOR plus 325 basis points |
30.06.2017 |
– |
– |
2,247,000 |
2,247,282 |
6 months LIBOR plus 375 basis points |
30.06.2017 |
– |
– |
3,745,000 |
3,745,521 |
6 months LIBOR plus 300 basis points |
21.01.2018 |
3,821,370 |
3,898,799 |
– |
– |
6 months LIBOR plus 425 basis points |
21.01.2018 |
7,642,740 |
7,790,539 |
– |
– |
6 months LIBOR plus 435 basis points |
21.01.2018 |
3,821,370 |
3,897,006 |
– |
– |
6 months LIBOR plus 375 basis points |
16.03.2018 |
4,585,644 |
4,656,260 |
4,494,000 |
4,560,484 |
6 months LIBOR plus 430 basis points |
28.03.2018 |
3,821,370 |
3,864,512 |
– |
– |
6 months LIBOR plus 435 basis points |
28.03.2018 |
3,821,370 |
3,865,011 |
– |
– |
6 months LIBOR plus 435 basis points |
30.04.2018 |
1,528,548 |
1,539,918 |
– |
– |
6 months LIBOR plus 440 basis points |
30.04.2018 |
1,528,548 |
1,540,048 |
– |
– |
6 months LIBOR plus 415 basis points |
01.07.2018 |
107,467,624 |
110,542,609 |
105,319,886 |
108,045,657 |
6 months LIBOR plus 325 basis points |
30.01.2019 |
3,821,370 |
3,898,627 |
– |
– |
6 months LIBOR plus 335 basis points |
30.01.2019 |
3,821,370 |
3,900,266 |
– |
– |
6 months LIBOR plus 345 basis points |
30.01.2019 |
3,821,370 |
3,901,905 |
– |
– |
6 months LIBOR plus 330 basis points |
17.03.2019 |
4,585,644 |
4,649,581 |
– |
– |
6 months LIBOR plus 335 basis points |
17.03.2019 |
4,585,644 |
4,650,249 |
– |
– |
6 months LIBOR plus 340 basis points |
17.03.2019 |
4,078,166 |
4,136,216 |
– |
– |
6 months LIBOR plus 370 basis points |
17.03.2020 |
3,821,370 |
3,879,106 |
– |
– |
6 months LIBOR plus 375 basis points |
17.03.2020 |
4,585,644 |
4,655,595 |
– |
– |
6 months LIBOR plus 380 basis points |
17.03.2020 |
764,274 |
776,043 |
– |
– |
6 months LIBOR plus 360 basis points |
01.04.2020 |
3,821,370 |
3,870,952 |
– |
– |
6 months LIBOR plus 370 basis points |
01.04.2020 |
3,821,370 |
3,871,916 |
– |
– |
6 months LIBOR plus 385 basis points |
17.05.2022 |
1,528,548 |
1,552,310 |
– |
– |
Total Sri Lanka Development Bonds |
|
181,094,724 |
185,337,468 |
159,247,886 |
162,734,051 |
26.2 Government of Sri Lanka Restructuring Bonds
|
|
|
|
Bank/Group |
As at 31 December |
|
|
|
2017 |
2016 |
|
Rate
% |
Date of Issue |
Date of Maturity |
Cost of
Investment
LKR ’000 |
Carrying
Value
LKR ’000 |
Cost of
Investment
LKR ’000 |
Carrying
Value
LKR ’000 |
For recapitalisation purposes |
12.00 |
24.03.1993 |
24.03.2023 |
4,780,000 |
5,015,714 |
4,780,000 |
5,015,714 |
For settlement of loans |
12.00 |
24.03.1993 |
24.03.2023 |
3,767,000 |
3,952,760 |
3,767,000 |
3,952,760 |
Total Government of Sri Lanka
Restructuring Bonds |
|
|
|
8,547,000 |
8,968,474 |
8,547,000 |
8,968,474 |
26.3 Debentures
|
|
|
Bank |
As at 31 December |
|
|
2017 |
2016 |
|
Date of Maturity |
Coupon
Rate
% |
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
Access Engineering PLC |
18.11.2020 |
10.25 |
2,000,000 |
200,000 |
202,370 |
2,000,000 |
200,000 |
202,370 |
Citizen Development Business
Finance PLC |
03.06.2021 |
12.75 |
500,000 |
50,000 |
50,492 |
500,000 |
50,000 |
50,482 |
Commercial Bank of Ceylon PLC |
08.03.2021 |
10.75 |
1,000,000 |
100,000 |
103,326 |
1,000,000 |
100,000 |
103,326 |
Commercial Bank of Ceylon PLC |
27.10.2021 |
12.00 |
779,600 |
77,960 |
79,568 |
779,600 |
77,960 |
79,569 |
Commercial Credit and Finance PLC |
01.06.2020 |
10.50 |
530,519 |
53,052 |
54,450 |
530,519 |
53,052 |
54,447 |
Commercial Credit and Finance PLC |
10.12.2020 |
10.40 |
3,665,600 |
366,560 |
368,702 |
3,665,600 |
366,560 |
368,706 |
Commercial Leasing & Finance PLC |
21.07.2020 |
9.75 |
750,000 |
75,000 |
82,302 |
750,000 |
75,000 |
82,292 |
DFCC Bank PLC |
18.03.2018 |
10.63 |
2,500,000 |
250,000 |
270,729 |
2,500,000 |
250,000 |
270,732 |
DFCC Bank PLC |
10.06.2020 |
9.40 |
332,100 |
33,210 |
34,916 |
332,100 |
33,210 |
34,918 |
DFCC Bank PLC |
09.11.2021 |
12.15 |
1,892,800 |
189,280 |
192,391 |
1,892,800 |
189,280 |
192,397 |
First Capital Treasuries PLC |
05.02.2020 |
9.50 |
500,000 |
50,000 |
54,727 |
500,000 |
50,000 |
54,262 |
Hatton National Bank PLC |
28.03.2021 |
11.25 |
1,000,000 |
100,000 |
108,456 |
1,000,000 |
100,000 |
108,458 |
Hatton National Bank PLC |
01.11.2023 |
13.00 |
193,300 |
19,330 |
19,722 |
193,300 |
19,330 |
19,722 |
Hayleys PLC |
31.05.2019 |
11.99 |
1,000,000 |
100,000 |
100,844 |
1,000,000 |
100,000 |
100,994 |
HDFC Bank of Sri Lanka |
23.10.2017 |
15.00 |
– |
– |
– |
779,400 |
77,940 |
80,895 |
HDFC Bank of Sri Lanka |
20.11.2020 |
10.50 |
2,000,000 |
200,000 |
202,308 |
2,000,000 |
200,000 |
202,311 |
Hemas Holdings PLC |
29.04.2019 |
11.00 |
173,500 |
17,350 |
17,826 |
173,500 |
17,350 |
17,825 |
Kotagala Plantations PLC |
26.05.2018 |
14.25 |
165,975 |
16,598 |
17,797 |
165,975 |
16,598 |
17,800 |
Kotagala Plantations PLC |
26.05.2019 |
14.50 |
165,975 |
16,598 |
17,815 |
165,975 |
16,598 |
17,814 |
Kotagala Plantations PLC |
26.05.2020 |
14.75 |
165,975 |
16,598 |
17,832 |
165,975 |
16,598 |
17,830 |
Kotagala Plantations PLC |
26.05.2021 |
15.00 |
165,975 |
16,598 |
17,852 |
165,975 |
16,598 |
17,850 |
Lanka Orix Leasing Company PLC |
24.11.2019 |
9.00 |
1,000,000 |
100,000 |
102,257 |
1,000,000 |
100,000 |
102,246 |
Lanka Orix Leasing Company PLC |
30.07.2022 |
13.00 |
2,500,000 |
250,000 |
263,662 |
– |
– |
– |
LB Finance PLC |
28.11.2018 |
15.00 |
445,200 |
44,520 |
51,098 |
445,200 |
44,520 |
50,984 |
LB Finance PLC |
11.12.2022 |
12.75 |
2,500,000 |
250,000 |
251,280 |
– |
– |
– |
Merchant Bank of Sri Lanka &
Finance PLC |
27.03.2018 |
16.70 |
938,600 |
93,860 |
97,815 |
938,600 |
93,860 |
97,829 |
Merchant Bank of Sri Lanka &
Finance PLC |
12.11.2019 |
9.00 |
1,135,200 |
113,520 |
123,760 |
1,135,200 |
113,520 |
123,765 |
MTD Walkers PLC |
30.09.2018 |
9.75 |
500,000 |
50,000 |
51,207 |
500,000 |
50,000 |
51,207 |
National Development Bank PLC |
19.12.2018 |
13.00 |
542,700 |
54,270 |
57,834 |
542,700 |
54,270 |
57,836 |
National Development Bank PLC |
24.06.2020 |
9.40 |
534,500 |
53,450 |
58,469 |
534,500 |
53,450 |
58,463 |
Nawaloka Hospitals PLC |
30.09.2019 |
14.15 |
1,000,000 |
100,000 |
109,459 |
1,000,000 |
100,000 |
112,405 |
Orient Finance PLC |
26.12.2019 |
9.05 |
500,000 |
50,000 |
50,073 |
500,000 |
50,000 |
52,275 |
Pan Asia Banking Corporation PLC |
29.09.2019 |
10.00 |
486,112 |
48,611 |
49,818 |
486,112 |
48,611 |
49,817 |
People’s Leasing & Finance PLC |
23.09.2018 |
9.63 |
73,500 |
7,350 |
8,061 |
73,500 |
7,350 |
8,060 |
People’s Leasing & Finance PLC |
12.11.2019 |
9.60 |
945,000 |
94,500 |
95,672 |
945,000 |
94,500 |
95,673 |
People’s Leasing & Finance PLC |
16.11.2021 |
12.60 |
2,000,000 |
200,000 |
203,032 |
2,000,000 |
200,000 |
203,036 |
Regional Development Bank |
29.01.2020 |
9.00 |
4,250,000 |
425,000 |
463,115 |
4,250,000 |
425,000 |
460,193 |
Richard Pieris and Company PLC |
16.05.2017 |
10.75 |
– |
– |
– |
156,500 |
15,650 |
16,069 |
Sampath Bank PLC |
14.12.2019 |
8.25 |
1,000,000 |
100,000 |
108,265 |
1,000,000 |
100,000 |
108,279 |
Sampath Bank PLC |
18.11.2020 |
9.90 |
898,400 |
89,840 |
90,881 |
898,400 |
89,840 |
90,869 |
Sampath Bank PLC |
10.06.2021 |
12.75 |
1,500,000 |
150,000 |
160,400 |
1,500,000 |
150,000 |
160,405 |
Sanasa Development Bank PLC |
31.12.2020 |
10.00 |
1,500,000 |
150,000 |
157,608 |
1,500,000 |
150,000 |
157,583 |
Sanasa Development Bank PLC |
31.12.2020 |
10.30 |
1,500,000 |
150,000 |
157,836 |
1,500,000 |
150,000 |
157,811 |
Senkadagala Finance PLC |
09.11.2018 |
13.25 |
320,000 |
32,000 |
32,578 |
320,000 |
32,000 |
32,579 |
Senkadagala Finance PLC |
10.12.2018 |
15.00 |
817,653 |
81,765 |
82,327 |
817,653 |
81,765 |
82,359 |
Senkadagala Finance PLC |
10.11.2019 |
12.50 |
320,000 |
32,000 |
32,546 |
320,000 |
32,000 |
32,547 |
Seylan Bank PLC |
22.12.2019 |
8.60 |
1,500,000 |
150,000 |
150,271 |
1,500,000 |
150,000 |
150,271 |
Seylan Bank PLC |
15.07.2021 |
13.00 |
451,600 |
45,160 |
47,870 |
451,600 |
45,160 |
47,872 |
Singer Finance PLC |
06.04.2020 |
12.00 |
1,000,000 |
100,000 |
102,784 |
1,000,000 |
100,000 |
102,784 |
Singer (Sri Lanka) PLC |
07.06.2018 |
8.60 |
500,000 |
50,000 |
52,170 |
500,000 |
50,000 |
52,162 |
Singer (Sri Lanka) PLC |
14.03.2019 |
10.50 |
2,500,000 |
250,000 |
257,746 |
2,500,000 |
250,000 |
257,788 |
Singer (Sri Lanka) PLC |
17.06.2020 |
9.95 |
309,300 |
30,930 |
34,010 |
309,300 |
30,930 |
34,006 |
Siyapatha Finance PLC |
20.09.2019 |
13.00 |
1,000,000 |
100,000 |
103,475 |
1,000,000 |
100,000 |
103,474 |
Softlogic Finance PLC |
29.08.2019 |
10.00 |
190,900 |
19,090 |
19,569 |
190,900 |
19,090 |
19,568 |
Total debentures |
|
|
|
5,414,000 |
5,641,373 |
|
5,007,590 |
5,225,215 |
|
|
|
Group |
As at 31 December |
|
|
2017 |
2016 |
|
Date of Maturity |
Coupon
Rate
% |
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
No. of
Debentures |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
Access Engineering PLC |
18.11.2020 |
10.25 |
2,000,000 |
200,000 |
202,370 |
2,000,000 |
200,000 |
202,370 |
Citizen Development Business
Finance PLC |
03.06.2021 |
12.75 |
500,000 |
50,000 |
50,492 |
500,000 |
50,000 |
50,482 |
Commercial Bank of Ceylon PLC |
08.03.2021 |
10.75 |
1,000,000 |
100,000 |
103,326 |
1,000,000 |
100,000 |
103,326 |
Commercial Bank of Ceylon PLC |
27.10.2021 |
12.00 |
779,600 |
77,960 |
79,568 |
779,600 |
77,960 |
79,569 |
Commercial Credit and Finance PLC |
01.06.2020 |
10.50 |
530,519 |
53,052 |
54,450 |
530,519 |
53,052 |
54,447 |
Commercial Credit and Finance PLC |
10.12.2020 |
10.40 |
3,665,600 |
366,560 |
368,702 |
3,665,600 |
366,560 |
368,706 |
Commercial Leasing & Finance PLC |
21.07.2020 |
9.75 |
750,000 |
75,000 |
82,302 |
750,000 |
75,000 |
82,292 |
DFCC Bank PLC |
18.03.2018 |
10.63 |
2,500,000 |
250,000 |
270,729 |
2,500,000 |
250,000 |
270,732 |
DFCC Bank PLC |
10.06.2020 |
9.40 |
332,100 |
33,210 |
34,916 |
332,100 |
33,210 |
34,918 |
DFCC Bank PLC |
09.11.2021 |
12.15 |
1,892,800 |
189,280 |
192,391 |
1,892,800 |
189,280 |
192,397 |
First Capital Treasuries PLC |
05.02.2020 |
9.50 |
500,000 |
50,000 |
54,727 |
500,000 |
50,000 |
54,262 |
Hatton National Bank PLC |
28.03.2021 |
11.25 |
1,000,000 |
100,000 |
108,456 |
1,000,000 |
100,000 |
108,458 |
Hatton National Bank PLC |
01.11.2023 |
13.00 |
193,300 |
19,330 |
19,722 |
193,300 |
19,330 |
19,722 |
Hayleys PLC |
31.05.2019 |
11.99 |
1,000,000 |
100,000 |
100,844 |
1,000,000 |
100,000 |
100,994 |
HDFC Bank of Sri Lanka |
23.10.2017 |
15.00 |
– |
– |
– |
779,400 |
77,940 |
80,895 |
HDFC Bank of Sri Lanka |
20.11.2020 |
10.50 |
2,000,000 |
200,000 |
202,308 |
2,000,000 |
200,000 |
202,311 |
Hemas Holdings PLC |
29.04.2019 |
11.00 |
173,500 |
17,350 |
17,826 |
173,500 |
17,350 |
17,825 |
Kotagala Plantations PLC |
26.05.2018 |
14.25 |
165,975 |
16,598 |
17,797 |
165,975 |
16,598 |
17,800 |
Kotagala Plantations PLC |
26.05.2019 |
14.50 |
165,975 |
16,598 |
17,815 |
165,975 |
16,598 |
17,814 |
Kotagala Plantations PLC |
26.05.2020 |
14.75 |
165,975 |
16,598 |
17,832 |
165,975 |
16,598 |
17,830 |
Kotagala Plantations PLC |
26.05.2021 |
15.00 |
165,975 |
16,598 |
17,852 |
165,975 |
16,598 |
17,850 |
Lanka Orix Leasing Company PLC |
24.11.2019 |
9.00 |
1,000,000 |
100,000 |
102,257 |
1,000,000 |
100,000 |
102,246 |
Lanka Orix Leasing Company PLC |
30.07.2022 |
13.00 |
2,500,000 |
250,000 |
263,662 |
– |
– |
– |
LB Finance PLC |
28.11.2018 |
15.00 |
445,200 |
44,520 |
51,098 |
445,200 |
44,520 |
50,984 |
LB Finance PLC |
11.12.2022 |
12.75 |
2,500,000 |
250,000 |
251,280 |
– |
– |
– |
MTD Walkers PLC |
30.09.2018 |
9.75 |
500,000 |
50,000 |
51,207 |
500,000 |
50,000 |
51,207 |
National Development Bank PLC |
19.12.2018 |
13.00 |
542,700 |
54,270 |
57,834 |
542,700 |
54,270 |
57,836 |
National Development Bank PLC |
24.06.2020 |
9.40 |
534,500 |
53,450 |
58,469 |
534,500 |
53,450 |
58,463 |
Nawaloka Hospitals PLC |
30.09.2019 |
14.15 |
1,000,000 |
100,000 |
109,459 |
1,000,000 |
100,000 |
112,405 |
Orient Finance PLC |
26.12.2019 |
9.05 |
500,000 |
50,000 |
50,073 |
500,000 |
50,000 |
52,275 |
Pan Asia Banking Corporation PLC |
29.09.2019 |
10.00 |
486,112 |
48,611 |
49,818 |
486,112 |
48,611 |
49,817 |
People’s Leasing & Finance PLC |
26.03.2018 |
17.00 |
500,000 |
50,000 |
50,104 |
500,000 |
50,000 |
50,050 |
People’s Leasing & Finance PLC |
23.09.2018 |
9.63 |
73,500 |
7,350 |
8,061 |
73,500 |
7,350 |
8,060 |
People’s Leasing & Finance PLC |
12.11.2019 |
9.60 |
945,000 |
94,500 |
95,672 |
945,000 |
94,500 |
95,673 |
People’s Leasing & Finance PLC |
16.11.2021 |
12.60 |
2,000,000 |
200,000 |
203,032 |
2,000,000 |
200,000 |
203,036 |
Regional Development Bank |
29.01.2020 |
9.00 |
4,250,000 |
425,000 |
463,115 |
4,250,000 |
425,000 |
460,193 |
Richard Pieris and Company PLC |
16.05.2017 |
10.75 |
– |
– |
– |
156,500 |
15,650 |
16,069 |
Sampath Bank PLC |
14.12.2019 |
8.25 |
1,000,000 |
100,000 |
108,265 |
1,000,000 |
100,000 |
108,279 |
Sampath Bank PLC |
18.11.2020 |
9.90 |
898,400 |
89,840 |
90,881 |
898,400 |
89,840 |
90,869 |
Sampath Bank PLC |
10.06.2021 |
12.75 |
1,500,000 |
150,000 |
160,400 |
1,500,000 |
150,000 |
160,405 |
Sanasa Development Bank PLC |
31.12.2020 |
10.00 |
1,500,000 |
150,000 |
157,608 |
1,500,000 |
150,000 |
157,583 |
Sanasa Development Bank PLC |
31.12.2020 |
10.30 |
1,500,000 |
150,000 |
157,836 |
1,500,000 |
150,000 |
157,811 |
Senkadagala Finance PLC |
09.11.2018 |
13.25 |
320,000 |
32,000 |
32,578 |
320,000 |
32,000 |
32,579 |
Senkadagala Finance PLC |
10.12.2018 |
15.00 |
817,653 |
81,765 |
82,327 |
817,653 |
81,765 |
82,359 |
Senkadagala Finance PLC |
10.11.2019 |
12.50 |
320,000 |
32,000 |
32,546 |
320,000 |
32,000 |
32,547 |
Seylan Bank PLC |
21.02.2018 |
15.50 |
150,000 |
15,000 |
16,973 |
150,000 |
15,000 |
16,974 |
Seylan Bank PLC |
22.12.2019 |
8.60 |
1,500,000 |
150,000 |
150,271 |
1,500,000 |
150,000 |
150,271 |
Seylan Bank PLC |
15.07.2021 |
13.00 |
451,600 |
45,160 |
47,870 |
451,600 |
45,160 |
47,872 |
Singer Finance PLC |
06.04.2020 |
12.00 |
1,000,000 |
100,000 |
102,784 |
1,000,000 |
100,000 |
102,784 |
Singer (Sri Lanka) PLC |
07.06.2018 |
8.60 |
500,000 |
50,000 |
52,170 |
500,000 |
50,000 |
52,162 |
Singer (Sri Lanka) PLC |
14.03.2019 |
10.50 |
2,500,000 |
250,000 |
257,746 |
2,500,000 |
250,000 |
257,788 |
Singer (Sri Lanka) PLC |
17.06.2020 |
9.95 |
309,300 |
30,930 |
34,010 |
309,300 |
30,930 |
34,006 |
Siyapatha Finance PLC |
20.09.2019 |
13.00 |
1,000,000 |
100,000 |
103,475 |
1,000,000 |
100,000 |
103,474 |
Softlogic Finance PLC |
29.08.2019 |
10.00 |
190,900 |
19,090 |
19,569 |
190,900 |
19,090 |
19,568 |
Total debentures |
|
|
|
5,271,620 |
5,486,875 |
|
4,865,210 |
5,070,645 |
26.4 Trust Certificates
|
Bank/Group |
As at 31 December |
2017 |
2016 |
|
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
Cost of
Investment
LKR ’000 |
Amortised
Cost
LKR ’000 |
LOLC Finance PLC |
314,611 |
360,317 |
500,000 |
520,438 |
People’s Leasing & Finance PLC |
239,200 |
277,506 |
320,300 |
329,068 |
Sanasa Development Bank PLC |
111,846 |
130,976 |
111,846 |
115,951 |
Total trust certificates |
665,657 |
768,799 |
932,146 |
965,457 |
27 Loans and Advances to Customers
Accounting Policy
Loans and advances to customers include non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than:
- Those that the Group intends to sell immediately or in the near term and those that the Group, upon initial recognition, designates as at fair value through profit or loss
- Those that the Group, upon initial recognition, designates as available for sale
- Those for which the Group may not recover substantially all of its initial investment, other than due to credit deterioration
“Loans and advances to customers” are initially measured at fair value and subsequently measured at amortised cost using the Effective Interest Rate (EIR), less allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment are recognised in “Impairment charge for loans
and other losses” (Note 13) in the Statement of Profit or Loss.
Write-Off of Loans and Receivables
Loans together with the associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Group. If a write-off is later recovered, the recovery is recognised in the “Other operating income” (Note 12).
Collateral Valuation
The Group seeks to use collateral, where possible, to mitigate its risks on financial assets. The collateral comes in various forms such as cash, gold, securities, letters of credit/guarantees, real estate, inventories, other non-financial assets and credit enhancements such as netting arrangements. The fair value of collateral is generally assessed, at a minimum, at inception and based on the guidelines issued by Central Bank of Sri Lanka.
Non-financial collaterals, including immovable and movables, are valued based on data provided by third parties such as independent professional valuers and Audited Financial Statements and other independent sources.
Collaterals Repossessed
The Group’s policy is to dispose of repossessed properties (Foreclosed properties) in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Group does not occupy repossessed properties for business use.
Renegotiated Loans
Where possible, the Group seeks to reschedule/restructure loans rather than take possession of collateral. This may involve extending the payment arrangements and agreement of new loan conditions. Once the terms have been renegotiated, any impairment is measured using the original EIR as calculated before the modification of terms and the loan is no longer considered past due. The Management continually reviews renegotiated loans to ensure that all criteria are met and that future payments are likely to occur. The loans continue to be subject to an individual or collective impairment assessment, calculated using the loan’s original EIR.
Allowance for Impairment Losses
The Group assesses at each Reporting date, whether there is any objective evidence that loans and advances to customers are impaired.
The Group first assesses individually, whether objective evidence of impairment exist for loans and advances to customers that are individually significant and that are not individually significant assesses collectively.
Objective evidence for loans and advances to customers that are impaired can include and not limited to significant financial difficulty of the borrower or issuer, default or delinquency by a borrower, renegotiating of a loan or advance by the Group on terms that the Group would not otherwise consider, indications that a borrower will enter bankruptcy and other observable data relating to a group of assets such as adverse changes in the payment status of borrowers or issuers in the Group or economic conditions that correlate with defaults in the Group.
If there is objective evidence on that an impairment loss has been incurred, the amount of the loss is measured as the difference between carrying amount of the loans and advances and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The carrying amount of loans and advances is reduced through the use of an allowance account and the amount of the loss is recognised in the Statement of Profit or Loss. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. The interest income is recorded as part of “Interest income” (Note 8.1).
All individually significant loans and advances found not to be specifically impaired are then collectively assessed for any impairment that has been incurred but not yet identified. Loans and advances that are not individually significant are collectively assessed for impairment by grouping together loans and advances with similar risk characteristics.
In assessing collective impairment, the Group uses statistical modelling of historical trends of the probability of default, timing of recoveries and the amount of loss incurred, adjusted for Management’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical modelling.
Impairment of loans and advances portfolios are based on the judgements in past experience of portfolio behaviour. However, these portfolios are not gone through the full economic life cycle. It may not encounter any future uncertainties that could arise. Therefore, to avoid this limitation, an economic factor adjustment has been incorporated in the Financial Statements.
If in a subsequent year, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the existing impairment.
27.1 Net Loans and Advances to Customers
27.1.1 Bank
As at 31 December |
2017 |
2016 |
|
Individually
Significant
Loans
LKR ’000 |
Retail
Loans
LKR ’000 |
Staff
Loans
LKR ’000 |
Total
LKR ’000 |
Individually
Significant
Loans
LKR ’000 |
Retail
Loans
LKR ’000 |
Staff
Loans
LKR ’000 |
Total
LKR ’000 |
Gross loans and advances |
663,904,153 |
539,999,527 |
16,010,801 |
1,219,914,481 |
554,030,753 |
477,345,815 |
15,813,122 |
1,047,189,690 |
Less: Individual impairment |
28,928,388 |
– |
157,217 |
29,085,605 |
19,247,084 |
– |
128,088 |
19,375,172 |
Collective impairment |
1,451,058 |
26,216,904 |
– |
27,667,962 |
3,088,387 |
24,643,557 |
– |
27,731,944 |
Net loans and advances |
633,524,707 |
513,782,623 |
15,853,584 |
1,163,160,914 |
531,695,282 |
452,702,258 |
15,685,034 |
1,000,082,574 |
27.1.2 Group
As at 31 December |
2017 |
2016 |
|
Individually
Significant
Loans
LKR ’000 |
Retail
Loans
LKR ’000 |
Staff
Loans
LKR ’000 |
Total
LKR ’000 |
Individually
Significant
Loans
LKR ’000 |
Retail
Loans
LKR ’000 |
Staff
Loans
LKR ’000 |
Total
LKR ’000 |
Gross loans and advances |
679,001,234 |
557,080,950 |
16,281,172 |
1,252,363,356 |
567,790,592 |
492,132,248 |
16,029,313 |
1,075,952,153 |
Less: Individual impairment |
29,394,405 |
– |
168,279 |
29,562,684 |
19,637,627 |
– |
139,150 |
19,776,777 |
Collective impairment |
1,451,058 |
27,055,220 |
– |
28,506,278 |
3,088,387 |
25,318,879 |
– |
28,407,266 |
Net loans and advances |
648,155,771 |
530,025,730 |
16,112,893 |
1,194,294,394 |
545,064,578 |
466,813,369 |
15,890,163 |
1,027,768,110 |
27.2 Movement in Impairment for Loans and Advances to Customers
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Movement in Individual Impairment |
|
|
|
|
As at 1 January |
19,375,172 |
12,629,562 |
19,776,777 |
13,396,778 |
Charge during the year |
11,713,536 |
9,209,538 |
11,758,365 |
9,289,236 |
Amount reversed or recovered during the year |
(2,081,790) |
(2,523,858) |
(2,081,790) |
(2,523,858) |
Exchange rate variance on foreign currency impairment |
143,324 |
172,083 |
143,324 |
172,083 |
Amount written off |
(26,944) |
(15,452) |
(37,546) |
(460,761) |
Other movements |
(37,693) |
(96,701) |
3,554 |
(96,701) |
As at 31 December |
29,085,605 |
19,375,172 |
29,562,684 |
19,776,777 |
Movement in Collective Impairment |
|
|
|
|
As at 1 January |
27,731,944 |
29,897,086 |
28,407,266 |
30,637,409 |
Charge/(reversal) during the year |
8,912 |
(2,288,919) |
208,314 |
(2,344,378) |
Exchange rate variance on foreign currency impairment |
15,815 |
13,106 |
15,815 |
13,106 |
Amount written off |
(1,153,687) |
(15,492) |
(1,153,687) |
(15,492) |
Other movements |
1,064,978 |
126,163 |
1,028,570 |
116,621 |
As at 31 December |
27,667,962 |
27,731,944 |
28,506,278 |
28,407,266 |
Total of individual and collective impairment |
56,753,567 |
47,107,116 |
58,068,962 |
48,184,043 |
27.3 Analysis of Gross Loans and Advances – By Product
As at 31 December |
2017 |
2016 |
|
Local
Currency
Loans
LKR ’000 |
Foreign
Currency
Loans
LKR ’000 |
Total
LKR ’000 |
Local
Currency
Loans
LKR ’000 |
Foreign
Currency
Loans
LKR ’000 |
Total
LKR ’000 |
Bank |
|
|
|
|
|
|
Term loans |
258,559,100 |
246,534,671 |
505,093,771 |
220,511,465 |
170,726,008 |
391,237,473 |
Loans under schemes |
89,621,904 |
48,022 |
89,669,926 |
80,127,478 |
1,017,341 |
81,144,819 |
Housing loans |
56,520,480 |
170,674 |
56,691,154 |
48,851,923 |
– |
48,851,923 |
Trade finance |
46,910,127 |
31,728,812 |
78,638,939 |
38,183,554 |
29,854,206 |
68,037,760 |
Personal loans |
175,226,804 |
– |
175,226,804 |
160,170,812 |
– |
160,170,812 |
Overdrafts |
169,123,476 |
11,801,933 |
180,925,409 |
157,764,525 |
13,753,894 |
171,518,419 |
Credit cards |
3,840,479 |
– |
3,840,479 |
3,370,916 |
– |
3,370,916 |
Lease rentals receivable [Note 27.6] |
48,199,691 |
236,682 |
48,436,373 |
47,111,702 |
363,587 |
47,475,289 |
Pawning |
51,540,743 |
– |
51,540,743 |
47,191,558 |
– |
47,191,558 |
Foreclosed properties |
1,097,220 |
523,495 |
1,620,715 |
547,785 |
513,033 |
1,060,818 |
Staff loans |
16,000,936 |
9,865 |
16,010,801 |
15,803,961 |
9,161 |
15,813,122 |
Other loans |
10,280,816 |
1,938,551 |
12,219,367 |
9,986,891 |
1,329,890 |
11,316,781 |
Gross loans and advances |
926,921,776 |
292,992,705 |
1,219,914,481 |
829,622,570 |
217,567,120 |
1,047,189,690 |
Group |
|
|
|
|
|
|
Term loans |
264,188,350 |
249,119,988 |
513,308,338 |
224,572,914 |
172,551,191 |
397,124,105 |
Loans under schemes |
90,662,792 |
48,022 |
90,710,814 |
81,120,650 |
1,017,341 |
82,137,991 |
Housing loans |
56,520,480 |
170,674 |
56,691,154 |
48,888,959 |
– |
48,888,959 |
Trade finance |
47,538,632 |
31,728,812 |
79,267,444 |
39,179,748 |
29,854,206 |
69,033,954 |
Personal loans |
180,549,642 |
– |
180,549,642 |
164,852,154 |
– |
164,852,154 |
Overdrafts |
169,120,155 |
11,989,037 |
181,109,192 |
157,732,793 |
13,926,430 |
171,659,223 |
Credit cards |
3,840,479 |
– |
3,840,479 |
3,370,916 |
– |
3,370,916 |
Lease rentals receivable [Note 27.6] |
64,287,980 |
236,682 |
64,524,662 |
62,422,939 |
363,587 |
62,786,526 |
Pawning |
52,240,377 |
– |
52,240,377 |
47,691,413 |
– |
47,691,413 |
Foreclosed properties |
1,097,220 |
523,495 |
1,620,715 |
547,785 |
513,033 |
1,060,818 |
Staff loans |
16,263,739 |
17,433 |
16,281,172 |
16,017,452 |
11,861 |
16,029,313 |
Other loans |
10,280,816 |
1,938,551 |
12,219,367 |
9,986,891 |
1,329,890 |
11,316,781 |
Gross loans and advances |
956,590,662 |
295,772,694 |
1,252,363,356 |
856,384,614 |
219,567,539 |
1,075,952,153 |
27.4 Analysis of Gross Loans and Advances – By Currency
|
Bank |
Group |
As at December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Sri Lankan Rupee |
926,921,776 |
829,622,570 |
956,590,662 |
856,384,614 |
United States Dollar |
277,458,160 |
202,881,696 |
277,458,160 |
202,881,696 |
Great Britain Pound |
441,083 |
383,159 |
3,221,072 |
2,383,577 |
Maldivian Rufiyaa |
7,730,018 |
7,767,141 |
7,730,018 |
7,767,141 |
Euro |
383,252 |
286,748 |
383,252 |
286,748 |
Indian Rupee |
5,589,102 |
6,210,730 |
5,589,102 |
6,210,730 |
Other currencies |
1,391,090 |
37,646 |
1,391,090 |
37,647 |
Gross loans and advances |
1,219,914,481 |
1,047,189,690 |
1,252,363,356 |
1,075,952,153 |
27.5 Analysis of Loan Impairment – By Product
As at 31 December |
2017 |
2016 |
|
Gross Loans
and Advances
LKR ’000 |
Total
Impairment
LKR ’000 |
Net Loans
and Advances
LKR ’000 |
Gross Loans
and Advances
LKR ’000 |
Total
Impairment
LKR ’000 |
Net Loans
and Advances
LKR ’000 |
Individually Assessed Loans |
|
|
|
|
|
|
Bank |
|
|
|
|
|
|
Term loans |
424,747,378 |
22,448,598 |
402,298,780 |
328,656,206 |
13,377,106 |
315,279,100 |
Loans under schemes |
24,139,204 |
1,075,195 |
23,064,009 |
25,479,115 |
876,115 |
24,603,000 |
Housing loans |
– |
– |
– |
– |
– |
– |
Trade finance |
66,704,091 |
1,323,611 |
65,380,480 |
57,304,419 |
4,006,721 |
53,297,698 |
Personal loans |
– |
– |
– |
– |
– |
– |
Overdrafts |
129,056,633 |
5,347,740 |
123,708,893 |
119,048,316 |
3,629,754 |
115,418,562 |
Credit cards |
– |
– |
– |
– |
– |
– |
Lease rentals receivable |
16,370,241 |
12,693 |
16,357,548 |
19,828,062 |
152,500 |
19,675,562 |
Pawning |
– |
– |
– |
– |
– |
– |
Foreclosed properties |
– |
– |
– |
– |
– |
– |
Staff loans |
16,010,801 |
157,217 |
15,853,584 |
15,813,122 |
128,088 |
15,685,034 |
Other loans |
2,886,606 |
171,609 |
2,714,997 |
3,714,635 |
293,275 |
3,421,360 |
Total |
679,914,954 |
30,536,663 |
649,378,291 |
569,843,875 |
22,463,559 |
547,380,316 |
Group |
|
|
|
|
|
|
Term loans |
430,920,415 |
22,593,111 |
408,327,304 |
336,443,825 |
13,486,121 |
322,957,704 |
Loans under schemes |
24,676,839 |
1,075,195 |
23,601,644 |
25,479,115 |
876,115 |
24,603,000 |
Housing loans |
– |
– |
– |
– |
– |
– |
Trade finance |
67,277,685 |
1,446,277 |
65,831,408 |
58,102,070 |
4,129,595 |
53,972,475 |
Personal loans |
– |
– |
– |
– |
– |
– |
Overdrafts |
129,240,416 |
5,347,740 |
123,892,676 |
119,048,316 |
3,629,754 |
115,418,562 |
Credit cards |
– |
– |
– |
– |
– |
– |
Lease rentals receivable |
24,269,644 |
222,593 |
24,047,051 |
25,002,631 |
311,154 |
24,691,477 |
Pawning |
– |
– |
– |
– |
– |
– |
Foreclosed properties |
– |
– |
– |
– |
– |
– |
Staff loans |
16,281,172 |
168,279 |
16,112,893 |
16,029,313 |
139,150 |
15,890,163 |
Other loans |
2,616,235 |
160,547 |
2,455,688 |
3,714,635 |
293,275 |
3,421,360 |
Total |
695,282,406 |
31,013,742 |
664,268,664 |
583,819,905 |
22,865,164 |
560,954,741 |
As at 31 December |
2017 |
2016 |
|
Gross Loans
and Advances
LKR ’000 |
Total
Impairment
LKR ’000 |
Net Loans
and Advances
LKR ’000 |
Gross Loans
and Advances
LKR ’000 |
Total
Impairment
LKR ’000 |
Net Loans
and Advances
LKR ’000 |
Collectively Assessed Loans |
|
|
|
|
|
|
Bank |
|
|
|
|
|
|
Term loans |
80,346,393 |
3,212,546 |
77,133,847 |
62,581,267 |
2,214,742 |
60,366,525 |
Loans under schemes |
65,530,722 |
3,167,291 |
62,363,431 |
55,665,704 |
3,941,780 |
51,723,924 |
Housing loans |
56,691,154 |
559,721 |
56,131,433 |
48,851,923 |
594,573 |
48,257,350 |
Trade finance |
11,934,848 |
1,132,000 |
10,802,848 |
10,733,341 |
1,165,470 |
9,567,871 |
Personal loans |
175,226,804 |
950,508 |
174,276,296 |
160,170,812 |
587,318 |
159,583,494 |
Overdrafts |
51,868,776 |
7,919,020 |
43,949,756 |
52,470,103 |
7,628,229 |
44,841,874 |
Credit cards |
3,840,479 |
169,161 |
3,671,318 |
3,370,916 |
151,269 |
3,219,647 |
Lease rentals receivable |
32,066,132 |
859,938 |
31,206,194 |
27,647,227 |
789,295 |
26,857,932 |
Pawning |
51,540,743 |
680,263 |
50,860,480 |
47,191,558 |
1,043,342 |
46,148,216 |
Foreclosed properties |
1,620,715 |
953,612 |
667,103 |
1,060,818 |
658,841 |
401,977 |
Staff loans |
– |
– |
– |
– |
– |
– |
Other loans |
9,332,761 |
6,612,844 |
2,719,917 |
7,602,146 |
5,868,698 |
1,733,448 |
Total |
539,999,527 |
26,216,904 |
513,782,623 |
477,345,815 |
24,643,557 |
452,702,258 |
Group |
|
|
|
|
|
|
Term loans |
82,387,923 |
3,821,544 |
78,566,379 |
60,680,280 |
2,421,033 |
58,259,247 |
Loans under schemes |
66,033,975 |
3,167,291 |
62,866,684 |
56,658,876 |
3,963,156 |
52,695,720 |
Housing loans |
56,691,154 |
559,721 |
56,131,433 |
48,888,959 |
621,197 |
48,267,762 |
Trade finance |
11,989,759 |
1,143,743 |
10,846,016 |
10,931,884 |
1,177,238 |
9,754,646 |
Personal loans |
180,549,642 |
950,508 |
179,599,134 |
164,852,154 |
677,090 |
164,175,064 |
Overdrafts |
51,868,776 |
7,919,020 |
43,949,756 |
52,610,907 |
7,756,756 |
44,854,151 |
Credit cards |
3,840,479 |
169,161 |
3,671,318 |
3,370,916 |
151,269 |
3,219,647 |
Lease rentals receivable |
40,255,018 |
1,077,513 |
39,177,505 |
37,783,895 |
954,287 |
36,829,608 |
Pawning |
52,240,377 |
680,263 |
51,560,114 |
47,691,413 |
1,069,314 |
46,622,099 |
Foreclosed properties |
1,620,715 |
953,612 |
667,103 |
1,060,818 |
658,841 |
401,977 |
Staff loans |
– |
– |
– |
– |
– |
– |
Other loans |
9,603,132 |
6,612,844 |
2,990,288 |
7,602,146 |
5,868,698 |
1,733,448 |
Total |
557,080,950 |
27,055,220 |
530,025,730 |
492,132,248 |
25,318,879 |
466,813,369 |
27.6 Lease Rentals Receivable
Accounting Policy
Assets leased to customers, which transfer substantially all the risks and rewards associated with ownership, other than legal
title, are classified as finance leases. Amounts receivable under finance leases are classified as lease rentals receivables and
presented within loans and receivables to customers in the Statement of Financial Position, after deduction of unearned interest income and the impairment for rentals doubtful of recovery.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Gross Lease Rentals Receivable |
|
|
|
|
Less than one year |
22,288,103 |
19,699,478 |
30,913,316 |
26,386,101 |
One to five years |
35,433,813 |
36,715,009 |
47,343,619 |
49,201,396 |
More than five years |
135,059 |
247,274 |
135,059 |
247,274 |
Total lease rentals receivable |
57,856,975 |
56,661,761 |
78,391,994 |
75,834,771 |
Less: Unearned interest income |
9,420,602 |
9,186,472 |
13,867,332 |
13,048,245 |
Gross lease rentals receivable |
48,436,373 |
47,475,289 |
64,524,662 |
62,786,526 |
Less: Provision for impairment losses |
872,631 |
941,795 |
1,300,106 |
1,265,441 |
Net lease rentals receivable |
47,563,742 |
46,533,494 |
63,224,556 |
61,521,085 |
28 Financial Investments – Available for Sale
Accounting Policy
All non-derivative financial assets that are not in any of following three categories are classified under, financial investments – available for sale:
- Financial instruments – Held for trading
- Financial investments – Loans and receivables
- Financial investments – Held to maturity
Available for Sale (AFS) financial investments include equity and debt securities. Equity investments classified as AFS are those which are neither classified as held for trading nor designated at fair value through profit or loss. Quoted equities include strategic investments held by the Group at the year end.
Debt securities in this category are intended to be held for an indefinite period of time and may be sold in response to needs for liquidity or in response to changes in the market conditions. The Group has not designated any loans or receivables as AFS.
All AFS financial investments are initially and subsequently measured at fair value. Unrealised gains and losses are recognised directly in equity in the “available for sale reserve” through Other Comprehensive Income. When the investment is disposed off, the cumulative gain or loss previously recognised in available for sale reserve is recognised in the Statement of Profit or Loss and reflected in “Net gains/(losses) from financial investments” (Note 11). Interest earned whilst holding available for sale financial investments is reported as “Interest income” (Note 8.1). Dividends earned, whilst holding available for sale financial investments,
are recognised in the Statement of Profit or Loss under in “Net gains/(losses) from financial investments” (Note 11), when the right
to receive the dividend is established.
Impairment of Financial Investments – Available for Sale
The Group assesses at each reporting date whether there is an objective evidence to determine that AFS investment is impaired.
Debt instruments classified as available for sale, the Group assesses individually whether there is an objective evidence of impairment occurred as at the each reporting date. The amount of impairment is measured as the difference between the carrying amount and the fair value of such asset.
Equity investments classified as available for sale are treated as impaired, if objective evidence includes a “significant” or “prolonged” decline in the fair value of the investment exist.
Impairment losses are recognised in the Statement of Profit or Loss in “Impairment (charge)/reversal for loans and other losses”
(Note 13). If cumulative mark to market losses recognised in Other Comprehensive Income for a instrument, impairment losses are recognised for such instrument by transferring the cumulative loss that has been recognised in Other Comprehensive Income to the profit or loss as a reclassification adjustment. The cumulative loss that is reclassified from Other Comprehensive Income to the profit or loss, is the difference between the acquisition cost, net of any principal repayment and amortisation, and the current fair value, less any impairment loss previously recognised in the Statement of Profit or Loss. Changes in impairment provisions attributable to time value are reflected as a component of “Interest income” (Note 8.1).
If, in a subsequent period, the fair value of an impaired AFS debt security increases and the increase can be objectively related to an event occurring after the impairment loss was recognised in the Statement of Profit or Loss. If the impairment loss is reversed, the amount of the reversal recognised in the Statement of Profit or Loss. However, impairment losses on equity investments are not reversed through the Statement of Profit or Loss, any subsequent recovery in the fair value of an impaired AFS equity investment is recognised in Other Comprehensive Income. The Group writes off certain financial investments – Available for sale when they are determined to be uncollectible.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Government Securities |
|
|
|
|
Treasury Bills |
4,044,815 |
– |
4,236,635 |
2,320,821 |
Treasury Bonds |
4,153,858 |
434,475 |
4,945,270 |
1,164,971 |
In other countries |
1,478,870 |
1,627,319 |
3,718,590 |
2,915,692 |
Quoted equities [Note 28.1] |
3,687,567 |
3,938,737 |
5,009,964 |
5,325,122 |
Units in unit trusts [Note 28.2] |
3,626,484 |
3,764,963 |
3,660,702 |
3,798,173 |
Unquoted equities [Note 28.3] |
929,576 |
697,552 |
981,131 |
738,862 |
Total financial investments – Available for sale |
17,921,170 |
10,463,046 |
22,552,292 |
16,263,641 |
28.1 Quoted Equities
As at 31 December |
2017 |
2016 |
|
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Bank |
|
|
|
|
|
|
National Development Bank PLC |
16,995,471 |
787,207 |
2,318,182 |
16,371,076 |
691,862 |
2,553,888 |
People’s Leasing & Finance PLC |
11,453,600 |
206,165 |
194,711 |
11,453,600 |
206,165 |
197,002 |
Seylan Bank PLC |
13,471,025 |
493,427 |
1,174,674 |
13,198,305 |
466,700 |
1,187,847 |
Total quoted equities |
|
1,486,799 |
3,687,567 |
|
1,364,727 |
3,938,737 |
Group |
|
|
|
|
|
|
National Development Bank PLC |
16,995,471 |
787,207 |
2,318,182 |
16,371,076 |
691,862 |
2,553,888 |
People’s Leasing & Finance PLC |
11,453,600 |
206,165 |
194,711 |
11,453,600 |
206,165 |
197,002 |
Seylan Bank PLC |
13,471,025 |
493,427 |
1,174,674 |
13,198,305 |
466,700 |
1,187,847 |
The Lanka Hospital Corporation PLC |
21,329,000 |
213,290 |
1,322,397 |
21,329,000 |
213,290 |
1,386,385 |
Total quoted equities |
|
1,700,089 |
5,009,964 |
|
1,578,017 |
5,325,122 |
28.2 Units in Unit Trusts
As at 31 December |
2017 |
2016 |
|
Number of
Units |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Number of
Units |
Cost of
Investment
LKR ’000 |
Market
Value
LKR ’000 |
Bank |
|
|
|
|
|
|
Ceybank Unit Trust |
120,986,551 |
1,889,364 |
2,650,815 |
120,986,551 |
1,889,364 |
3,089,997 |
Ceybank Century Growth Fund |
8,284,896 |
146,101 |
554,839 |
8,284,896 |
146,101 |
553,348 |
Ceybank High Yield Fund |
29,763,086 |
300,000 |
300,164 |
– |
– |
– |
Ceybank Surekum Gilt Edged Fund |
11,389,982 |
114,148 |
120,666 |
11,389,982 |
114,148 |
121,618 |
Total units in unit trusts |
|
2,449,613 |
3,626,484 |
|
2,149,613 |
3,764,963 |
Group |
|
|
|
|
|
|
Ceybank Unit Trust |
120,986,551 |
1,889,364 |
2,650,815 |
120,986,551 |
1,889,364 |
3,089,997 |
Ceybank Century Growth Fund |
8,284,896 |
146,101 |
554,839 |
8,284,896 |
146,101 |
553,348 |
Ceybank High Yield Fund |
29,763,086 |
300,000 |
300,164 |
– |
– |
– |
Ceybank Surekum Gilt Edged Fund |
11,389,982 |
114,148 |
120,666 |
11,389,982 |
114,148 |
121,618 |
Comtrust Money Market Fund |
163,821 |
1,500 |
2,458 |
163,821 |
1,500 |
2,238 |
First Capital Asset Management Limited |
25,932 |
29,350 |
31,760 |
25,932 |
29,350 |
30,972 |
Total units in unit trusts |
|
2,480,463 |
3,660,702 |
|
2,180,463 |
3,798,173 |
28.3 Unquoted Equities
As at 31 December |
2017 |
2016 |
|
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Fair
Value
LKR ’000 |
Number of
Ordinary
Shares |
Cost of
Investment
LKR ’000 |
Fair
Value
LKR ’000 |
Bank |
|
|
|
|
|
|
Credit Information Bureau of Sri Lanka |
46,600 |
41,542 |
41,542 |
46,600 |
41,542 |
41,542 |
Fitch Ratings Lanka Limited |
62,500 |
625 |
625 |
62,500 |
625 |
625 |
LankaClear (Private) Limited |
2,100,000 |
21,000 |
21,000 |
2,100,000 |
21,000 |
21,000 |
Lanka Financial Services Bureau Limited |
225,000 |
2,250 |
2,250 |
225,000 |
2,250 |
2,250 |
Magpek Exports Limited |
300,000 |
4,355 |
– |
300,000 |
4,355 |
– |
MasterCard Incorporated |
17,200 |
– |
397,941 |
17,200 |
– |
266,030 |
Regional Development Bank |
16,448,448 |
162,300 |
162,300 |
16,448,448 |
162,300 |
162,300 |
Visa Inc. |
17,438 |
– |
303,918 |
17,438 |
– |
203,805 |
|
|
232,072 |
929,576 |
|
232,072 |
697,552 |
Fair value adjustment |
|
701,859 |
|
|
469,835 |
|
Provision for impairment [Note 28.4] |
|
(4,355) |
|
|
(4,355) |
|
Total unquoted equities |
|
929,576 |
929,576 |
|
697,552 |
697,552 |
Group |
|
|
|
|
|
|
Ceylinco Investment Company Limited |
500,000 |
5,000 |
– |
500,000 |
5,000 |
– |
Credit Information Bureau of Sri Lanka |
47,140 |
41,596 |
41,596 |
47,140 |
41,596 |
41,596 |
Fitch Ratings Lanka Limited |
62,500 |
625 |
625 |
62,500 |
625 |
625 |
LankaClear (Private) Limited |
2,100,000 |
21,000 |
21,000 |
2,100,000 |
21,000 |
21,000 |
Lanka Financial Services Bureau Limited |
225,000 |
2,250 |
2,250 |
225,000 |
2,250 |
2,250 |
LVL Energy Fund (Private) Limited |
2,500,000 |
20,000 |
26,500 |
2,500,000 |
20,000 |
20,000 |
Magpek Exports Limited |
300,000 |
4,355 |
– |
300,000 |
4,355 |
– |
MasterCard Incorporated |
17,200 |
– |
397,941 |
17,200 |
– |
266,030 |
Mega Containers Limited |
1,000,000 |
10,000 |
23,794 |
1,000,000 |
10,000 |
20,491 |
Regional Development Bank |
16,448,448 |
162,300 |
162,300 |
16,448,448 |
162,300 |
162,300 |
Ranwan Industries (Private) Limited |
165,790 |
3,600 |
– |
165,790 |
3,600 |
– |
San Michele Limited |
50,000 |
500 |
– |
50,000 |
500 |
– |
UB Finance Company Limited |
2,506,562 |
17,546 |
1,207 |
2,506,562 |
17,546 |
765 |
Visa Inc. |
17,438 |
– |
303,918 |
17,438 |
– |
203,805 |
|
|
288,772 |
981,131 |
|
288,772 |
738,862 |
Fair value adjustment |
|
722,153 |
|
|
480,326 |
|
Provision for impairment [Note 28.4] |
|
(29,794) |
|
|
(30,236) |
|
Total unquoted equities |
|
981,131 |
981,131 |
|
738,862 |
738,862 |
28.4 Movement in Provision for Impairment on Unquoted Investments
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
4,355 |
4,355 |
30,236 |
30,236 |
Provision made/(reversal) during the year |
– |
– |
(442) |
– |
Balance as at 31 December |
4,355 |
4,355 |
29,794 |
30,236 |
29 Financial Investments – Held to Maturity
Accounting Policy
Held to Maturity (HTM) financial investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group has the positive intent and ability to hold to maturity.
HTM financial investments are initially measured at fair value. After initial measurement, subsequently measured at amortised cost using the Effective Interest Rate (EIR) less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees that are an integral part of the EIR. The amortisation is included in “Interest income” (Note 8.1) in the Statement of Profit or Loss. The losses arising from impairment of such investments are recognised in the Statement of Profit or Loss under “Impairment charge/(reversal) for loans and other losses” (Note 13).
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Government Securities |
|
|
|
|
Treasury Bills |
105,225,107 |
24,236,802 |
105,239,979 |
24,254,603 |
Treasury Bonds |
202,562,239 |
218,941,598 |
203,041,602 |
218,999,364 |
Sovereign Bond |
468,736 |
– |
468,736 |
– |
Total financial investments – Held to maturity |
308,256,082 |
243,178,400 |
308,750,317 |
243,253,967 |
The Bank has pledged Treasury Bonds – Held to maturity of LKR 52,186.5 million as collateral as at 31 December 2017
(2016 – LKR 84,117.4 million).
30 Investment in Subsidiary Companies
Accounting Policy
Subsidiaries are entities that are controlled by the Bank. Control is achieved when the Bank is exposed or has rights, to variable returns from its involvement with the investee and has the ability to affect the returns of those investees through its power over the investee. Specifically, the Bank controls an investee if, and only if, the Bank has:
- power over the investee
- exposure or rights to variable returns from its involvement with the investee
- the ability to use its power over the investee to affect its returns
The Financial Statements of Subsidiaries are included in the Consolidated Financial Statements from the date that control commences until the date that control ceases. The Bank reassesses whether it has control if there are changes to one or more
of the elements of control. A change in the ownership interest of a Subsidiary, without loss of control, is accounted for as an
equity transaction. If the Group loses control over a Subsidiary, it derecognises the related assets (including goodwill), liabilities, Non-Controlling Interest (NCI) and other components of equity, while any resultant gain or loss is recognised in profit or loss.
Any investment retained is recognised at fair value at the date of loss of control.
The Consolidated Financial Statements are prepared for the common financial year end of 31 December and have been prepared using uniform accounting policies for like transactions and other events in similar circumstances. All intra-group balances, income and expenses (except for foreign currency translation gains or losses) arising from intra-group transactions are eliminated on consolidation. Unrealised gains and losses resulting from transactions between the Group and its associates are also eliminated on consolidation to the extent of the Group’s interests in the associates. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
There are no significant restrictions on the ability of Subsidiaries to transfer funds to the parent in the form of cash dividends or to repay loans and advances. All Subsidiaries of the Bank have been incorporated in Sri Lanka except for Bank of Ceylon (UK) Limited, which is incorporated in the United Kingdom. A list of the Bank’s Subsidiaries is given in Note 30.5 to the Financial Statements.
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Investment in quoted subsidiaries [Note 30.3] |
3,114,952 |
3,114,952 |
Investment in unquoted subsidiaries [Note 30.4] |
3,798,096 |
3,798,096 |
Total investment in Subsidiaries |
6,913,048 |
6,913,048 |
Less: Provision for impairment of investment in subsidiaries [Note 30.2] |
400,000 |
700,000 |
Carrying value of investment in subsidiary companies |
6,513,048 |
6,213,048 |
30.1 Movement in Investment in Subsidiary Companies
|
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
6,913,048 |
6,913,048 |
Increase/(Decrease) in Investments |
– |
– |
Balance as at 31 December |
6,913,048 |
6,913,048 |
30.2 Provision for Impairment of Investment in Subsidiaries
|
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
700,000 |
700,000 |
Impairment charge/(reversal) during the year |
(300,000) |
– |
Balance as at 31 December |
400,000 |
700,000 |
30.3 Investment in Quoted Subsidiaries
|
Bank |
As at 31 December |
2017 |
2016 |
|
Cost
LKR ’000 |
Market Value
LKR ’000 |
Cost
LKR ’000 |
Market Value
LKR ’000 |
Property Development PLC (63,064,957 ordinary shares) |
860,270 |
6,120,211 |
860,270 |
6,593,423 |
Merchant Bank of Sri Lanka & Finance PLC (123,562,267 ordinary shares) |
2,254,682 |
1,668,091 |
2,254,682 |
1,680,447 |
Total investment in quoted subsidiaries |
3,114,952 |
7,788,302 |
3,114,952 |
8,273,870 |
30.4 Investment in Unquoted Subsidiaries
|
Bank |
As at 31 December |
2017 |
2016 |
|
Cost
LKR ’000 |
Directors’
Valuation
LKR ’000 |
Cost
LKR ’000 |
Directors’
Valuation
LKR ’000 |
BOC Management & Support Services (Private) Limited
(99,996 Ordinary shares) |
1,000 |
1,000 |
1,000 |
1,000 |
BOC Property Development & Management (Private) Limited
(100,999,998 Ordinary shares) |
1,010,000 |
1,010,000 |
1,010,000 |
1,010,000 |
BOC Travels (Private) Limited (250,004 ordinary shares) |
2,500 |
2,500 |
2,500 |
2,500 |
Bank of Ceylon (UK) Limited (15,000,000 ordinary shares) |
2,683,859 |
2,283,859 |
2,683,859 |
1,983,859 |
Hotels Colombo (1963) Limited (10,073,667 ordinary shares) |
100,737 |
100,737 |
100,737 |
100,737 |
Total investment in unquoted subsidiaries |
3,798,096 |
3,398,096 |
3,798,096 |
3,098,096 |
30.5 Information Relating to Subsidiaries of the Bank
|
Ownership Interest
Held by the Bank |
As at 31 December |
2017
% |
2016
% |
Quoted Subsidiaries |
|
|
Property Development PLC (PDL) |
95.55 |
95.55 |
Merchant Bank of Sri Lanka & Finance PLC (MBSL) |
74.49 |
74.49 |
Unquoted Subsidiaries |
|
|
BOC Management & Support Services (Private) Limited (MSS)* |
100.00 |
100.00 |
BOC Property Development & Management (Private) Limited (PDML) |
100.00 |
100.00 |
BOC Travels (Private) Limited (TRAVELS) |
100.00 |
100.00 |
Hotels Colombo (1963) Limited (HCL) |
99.99 |
99.99 |
Ceybank Holiday Homes (Private) Limited (HH)** |
100.00 |
100.00 |
MBSL Insurance Company Limited (MBSL INS)** |
62.66 |
62.66 |
Koladeniya Hydropower (Private) Limited (KHP)** |
95.55 |
95.55 |
Bank of Ceylon (UK) Limited (BoC UK) |
100.00 |
100.00 |
* Not in operation and in the process of liquidation.
**Ceybank Holiday Homes (Private) Limited, MBSL Insurance Company Limited and Koladeniya Hydropower (Private) Limited are indirect subsidiaries of the Bank.
30.6 Non-Controlling Interest (NCI) of Subsidiaries
|
2017 |
|
PDL |
MBSL |
MBSL INS |
KHP |
HCL |
Equity interest held by the NCI (%) |
4.45 |
25.51 |
37.34 |
4.45 |
0.01 |
Profit/(Loss) allocated during the year (LKR ’000) |
21,278 |
26,045 |
(24,705) |
2,562 |
(4) |
Accumulated balance of NCI as at 31 December (LKR ’000) |
166,381 |
722,238 |
12,788 |
25,947 |
19 |
Dividends paid to NCI (LKR ’000) |
– |
– |
– |
– |
– |
|
2016 |
|
PDL |
MBSL |
MBSL INS |
KHP |
HCL |
Equity interest held by the NCI (%) |
4.45 |
25.51 |
37.34 |
4.45 |
0.01 |
Profit/(Loss) allocated during the year (LKR ’000) |
18,500 |
44,936 |
(87,842) |
2,312 |
1 |
Accumulated balance of NCI as at 31 December (LKR ’000) |
159,105 |
660,677 |
34,318 |
25,323 |
22 |
Dividends paid to NCI (LKR ’000) |
52,866 |
– |
– |
– |
– |
30.7 Summarised Financial Information of Subsidiaries
For the year ended 31 December |
2017 |
|
PDL
LKR ’000 |
MBSL
LKR ’000 |
MSS
LKR ’000 |
PDML
LKR ’000 |
TRAVELS
LKR ’000 |
Statement of Profit or Loss |
|
|
|
|
|
Total income |
961,666 |
6,402,825 |
793 |
387,617 |
104,354 |
Profit/(Loss) after tax |
478,147 |
104,218 |
274 |
181,612 |
21,755 |
Other comprehensive income |
(65,991) |
26,454 |
– |
(65) |
240 |
Total comprehensive income |
412,156 |
130,672 |
274 |
181,547 |
21,995 |
Statement of Financial Position |
|
|
|
|
|
Total assets |
4,073,519 |
35,694,695 |
1,130 |
1,749,624 |
304,363 |
Total liabilities |
596,008 |
32,450,534 |
318 |
115,223 |
75,494 |
Net assets |
3,477,511 |
3,244,161 |
812 |
1,634,401 |
228,869 |
|
|
|
|
|
|
Dividends paid |
– |
– |
9,000 |
50,500 |
5,000 |
Statement of Cash Flows |
|
|
|
|
|
Operating cash flows |
457,345 |
2,052,584 |
(118) |
129,781 |
21,468 |
Investing cash flows |
(382,011) |
(1,038,885) |
10,036 |
(69,268) |
(237) |
Financing cash flows |
(982,782) |
(905,114) |
(9,000) |
(50,500) |
(7,350) |
Net increase/(decrease) in cash and cash equivalents |
(907,448) |
108,585 |
918 |
10,013 |
13,881 |
For the year ended 31 December |
2016 |
|
PDL
LKR ’000 |
MBSL
LKR ’000 |
MSS
LKR ’000 |
PDML
LKR ’000 |
TRAVELS
LKR ’000 |
Statement of Profit or Loss |
|
|
|
|
|
Total income |
839,397 |
4,888,154 |
671 |
271,601 |
110,073 |
Profit/(Loss) after tax |
415,723 |
176,149 |
419 |
108,014 |
26,711 |
Other comprehensive income |
100,983 |
(79,086) |
– |
(341) |
546 |
Total comprehensive income |
516,706 |
97,063 |
419 |
107,673 |
27,257 |
Statement of Financial Position |
|
|
|
|
|
Total assets |
4,659,695 |
31,933,847 |
9,925 |
1,582,329 |
300,012 |
Total liabilities |
1,594,340 |
28,828,725 |
387 |
78,975 |
87,944 |
Net assets |
3,065,355 |
3,105,122 |
9,538 |
1,503,354 |
212,068 |
|
|
|
|
|
|
Dividends paid |
1,188,000 |
– |
– |
20,200 |
5,000 |
Statement of Cash Flows |
|
|
|
|
|
Operating cash flows |
194,024 |
(783,969) |
(273) |
91,228 |
(11,622) |
Investing cash flows |
328,616 |
(484,106) |
56 |
(158,614) |
(19,884) |
Financing cash flows |
(179,857) |
1,345,090 |
– |
(20,200) |
(7,351) |
Net increase/(decrease) in cash and cash equivalents |
342,783 |
77,015 |
(217) |
(87,586) |
(38,857) |
For the year ended 31 December |
2017 |
|
HCL
LKR ’000 |
HH
LKR ’000 |
MBSL
INS
LKR ’000 |
KHP
LKR ’000 |
BoC UK
LKR ’000 |
Statement of Profit or Loss |
|
|
|
|
|
Total income |
188,612 |
79,145 |
800,359 |
113,692 |
463,616 |
Profit/(Loss) after tax |
(39,671) |
2,382 |
(66,163) |
57,584 |
3,552 |
Other comprehensive income |
– |
– |
8,256 |
(148) |
280,354 |
Total comprehensive income |
(39,671) |
2,382 |
(57,907) |
57,436 |
283,906 |
Statement of Financial Position |
|
|
|
|
|
Total assets |
298,187 |
39,180 |
1,366,270 |
491,817 |
20,414,678 |
Total liabilities |
107,866 |
36,157 |
1,332,029 |
38,687 |
17,673,031 |
Net assets |
190,321 |
3,023 |
34,241 |
453,130 |
2,741,647 |
|
|
|
|
|
|
Dividends paid |
– |
– |
– |
43,400 |
– |
Statement of Cash Flows |
|
|
|
|
|
Operating cash flows |
(13,081) |
2,095 |
(165,261) |
39,494 |
(17,471) |
Investing cash flows |
(6,082) |
(772) |
189,797 |
28,820 |
(14,593) |
Financing cash flows |
(1,300) |
– |
– |
(43,400) |
– |
Net increase/(decrease) in cash and cash equivalents |
(20,463) |
1,323 |
24,536 |
24,914 |
(32,064) |
For the year ended 31 December |
2016 |
|
HCL
LKR ’000 |
HH
LKR ’000 |
MBSL INS
LKR ’000 |
KHP
LKR ’000 |
BoC UK
LKR ’000 |
Statement of Profit or Loss |
|
|
|
|
|
Total income |
237,237 |
146,221 |
1,503,367 |
92,572 |
434,757 |
Profit/(Loss) after tax |
12,709 |
(99) |
(235,248) |
51,950 |
(24,417) |
Other comprehensive income |
– |
– |
(10,620) |
103 |
(396,425) |
Total comprehensive income |
12,709 |
(99) |
(245,868) |
52,053 |
(420,842) |
Statement of Financial Position |
|
|
|
|
|
Total assets |
285,483 |
28,871 |
1,769,111 |
466,631 |
25,673,579 |
Total liabilities |
64,898 |
27,831 |
1,677,211 |
27,537 |
23,215,837 |
Net assets |
220,585 |
1,040 |
91,900 |
439,094 |
2,457,742 |
|
|
|
|
|
|
Dividends paid |
– |
– |
– |
– |
– |
Statement of Cash Flows |
|
|
|
|
|
Operating cash flows |
6,731 |
63 |
(234,589) |
60,205 |
(139,137) |
Investing cash flows |
249 |
(1,608) |
218,070 |
(78,262) |
(9,386) |
Financing cash flows |
(1,750) |
– |
– |
– |
– |
Net increase/(decrease) in cash and cash equivalents |
5,230 |
(1,545) |
(16,519) |
(18,057) |
(148,523) |
31 Investment in Associate Companies
Associates are those entities in which the Bank has significant influence, but not control, over the financial and operating policies. Investments in associate entities are accounted for using the equity method (equity-accounted investees) and are recognised initially at cost. The cost of the investment includes transaction costs.
The Consolidated Financial Statements include the Bank’s share of the profit or loss and other comprehensive income, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.
When the Bank’s share of losses exceeds its interest in an equity accounted investee, the carrying amount of that interest, including any long-term investments, is reported at nil and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee. If the associate subsequently reports profits, the Bank resumes recognising its share of those profits only after its share of the profits equals the share of losses not recognised.
A list of the Bank’s associates is shown in Note 31.4 to the Financial Statements.
The Bank discontinues the use of the Equity Method from the date that it ceases to have significant influence over an associate and accounts for such investments in accordance with the Sri Lanka Accounting Standard – LKAS 39 – “Financial Instruments: Recognition and Measurement”.
Upon loss of significant influence over the associate, the Bank measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
31.1 Unquoted Associates
|
Bank |
Group |
As at 31 December |
2017 |
2016 |
2017 |
2016 |
|
Cost
LKR ’000 |
Directors’
Valuation
LKR ’000 |
Cost
LKR ’000 |
Directors’
Valuation
LKR ’000 |
Equity
Value
LKR ’000 |
Directors’
Valuation
LKR ’000 |
Equity
Value
LKR ’000 |
Directors’
Valuation
LKR ’000 |
Ceybank Asset Management Limited
(1,240,002 ordinary shares) |
31,048 |
31,048 |
31,048 |
31,048 |
225,282 |
225,282 |
216,704 |
216,704 |
Lanka Securities (Private) Limited
(3,594,857 ordinary shares) |
41,940 |
41,940 |
41,940 |
41,940 |
134,490 |
134,490 |
131,006 |
131,006 |
Southern Development Financial
Company Limited
(2,500,001 ordinary shares) |
25,000 |
– |
25,000 |
– |
– |
– |
– |
– |
Transnational Lanka Records Solutions
(Private) Limited
(2,000,000 ordinary shares) |
20,000 |
20,000 |
20,000 |
20,000 |
87,021 |
87,021 |
72,959 |
72,959 |
Total investment in unquoted associates |
117,988 |
92,988 |
117,988 |
92,988 |
446,793 |
446,793 |
420,669 |
420,669 |
Provision for impairment of
investments in associates (Note 31.3) |
(25,000) |
– |
(25,000) |
– |
– |
– |
– |
– |
Net investment in unquoted associates |
92,988 |
92,988 |
92,988 |
92,988 |
446,793 |
446,793 |
420,669 |
420,669 |
31.2 Movement in Investment in Associate Companies
|
Bank |
Group |
|
Cost |
Equity Value |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
117,988 |
867,988 |
420,669 |
1,912,317 |
Aquisitions/(Disposals) in investments |
– |
(750,000) |
– |
(1,501,333) |
Share of profits/(losses), net of tax (Note 16) |
– |
– |
52,024 |
62,952 |
Share of other comprehensive income, net of tax |
– |
– |
(6,600) |
2,174 |
Share of dividends |
– |
– |
(19,300) |
(55,441) |
Balance as at 31 December |
117,988 |
117,988 |
446,793 |
420,669 |
31.3 Movement in Provision for Impairment of Investment in Associate Companies
|
Bank |
|
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
25,000 |
25,000 |
Impairment charge during the year |
– |
– |
Balance as at 31 December |
25,000 |
25,000 |
31.4 Share Holding Structure of Associate Companies
|
Equity Interest % |
Shareholding Structure |
Name of the Company |
2017 |
2016 |
Name |
Holding % |
Ceybank Asset Management Limited (CAML) |
43.36 |
43.36 |
Bank of Ceylon |
43.36 |
Sri Lanka Insurance Corporation |
26.57 |
Unit Trust of India |
17.48 |
Carson Cumberbatch PLC |
12.59 |
Lanka Securities (Private) Limited (LSL) |
41.60 |
41.60 |
First Capital Securities Corporation Limited |
51.00 |
Merchant Bank of Sri Lanka & Finance PLC |
29.00 |
Bank of Ceylon
(Bank of Ceylon indirectly hold 21.6%) |
20.00 |
Transnational Lanka Records Solutions
(Private) Limited (TLRS) |
24.69 |
24.69 |
Transnational (Pte) Limited – Singapore |
62.96 |
Bank of Ceylon |
24.69 |
Seylan Bank PLC |
12.35 |
Southern Development Financial
Company Limited (SDFC)* |
41.67 |
41.67 |
Bank of Ceylon |
41.67 |
People’s Bank |
41.67 |
Southern Development Authority of Sri Lanka |
16.66 |
* SDFC is not in operation and in the process of liquidation.
31.5 Summarised Financial Information of Associates
For the year ended 31 December |
2017 |
|
CAML
LKR ’000 |
LSL
LKR ’000 |
TLRS
LKR ’000 |
Statement of Profit or Loss |
|
|
|
Total income |
170,234 |
121,062 |
72,154 |
Profit/(Loss) before tax |
73,499 |
3,557 |
110,500 |
Profit/(Loss) after tax |
58,912 |
3,273 |
103,459 |
Other comprehensive income |
(20,115) |
5,101 |
– |
Total comprehensive income |
38,797 |
8,374 |
103,459 |
Statement of Financial Position |
|
|
|
Current assets |
296,552 |
578,740 |
27,723 |
Total assets |
562,591 |
615,545 |
609,533 |
Current liabilities |
20,052 |
263,100 |
41,306 |
Total liabilities |
43,029 |
292,259 |
257,071 |
Net assets |
519,562 |
323,286 |
352,462 |
|
|
|
|
Dividends paid |
21,450 |
– |
40,500 |
Dividends received to the Bank (net) |
9,300 |
– |
10,000 |
For the year ended 31 December |
2016 |
|
CAML
LKR ’000 |
LSL
LKR ’000 |
TLRS
LKR ’000 |
Statement of Profit or Loss |
|
|
|
Total income |
173,482 |
89,605 |
121,861 |
Profit/(Loss) before tax |
84,185 |
(18,749) |
89,617 |
Profit/(Loss) after tax |
69,514 |
(21,358) |
83,158 |
Other comprehensive income |
(11,809) |
3,569 |
– |
Total comprehensive income |
57,705 |
(17,789) |
83,158 |
Statement of Financial Position |
|
|
|
Current assets |
380,618 |
356,787 |
30,443 |
Total assets |
551,965 |
391,591 |
503,735 |
Current liabilities |
30,220 |
46,976 |
4,877 |
Total liabilities |
52,187 |
76,676 |
208,230 |
Net assets |
499,778 |
314,915 |
295,505 |
|
|
|
|
Dividends paid |
17,160 |
– |
32,400 |
Dividends received to the Bank (net) |
7,156 |
– |
10,500 |
32 Investment Property
Accounting Policy
Recognition
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business, use in the production or supply of goods or services or for administrative purposes.
Measurement
Investment property is accounted for under Cost Model in the Financial Statements. Accordingly, after initial recognition as an asset, the property is carried at its cost, less accumulated depreciation and impairment losses.
If any property is reclassified to investment property due to changes in its use, fair value of such property at the date of reclassification becomes its cost for subsequent accounting.
Depreciation
Depreciation is provided on a straight-line basis over the estimated life of the class of asset from the date of purchase up to the date of disposal. Provision for depreciation is made over the period of 20 years at the rate of 5% per annum using the straight-line method for buildings classified as investment property. Land is not depreciated under normal circumstances.
Derecognition
Investment properties are derecognised when they are disposed of or permanently withdrawn from use since no future economic benefits are expected. Transfers are made to and from investment property only when there is a change in use. When the use of a property changes such that it is reclassified as Property, Plant and Equipment, its fair value at the date of reclassification becomes its cost for subsequent accounting.
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Cost |
|
|
|
|
Balance as at 1 January |
3,000,000 |
– |
150,085 |
165,876 |
Disposals during the year |
– |
– |
(991) |
(15,791) |
Transfers from Property, Plant and Equipment |
– |
3,000,000 |
– |
– |
Balance as at 31 December |
3,000,000 |
3,000,000 |
149,094 |
150,085 |
Less: Accumulated Depreciation |
|
|
|
|
Balance as at 1 January |
– |
– |
22,415 |
20,036 |
Charge for the year |
117,072 |
– |
2,906 |
2,961 |
Disposal/Transfer |
– |
– |
– |
(582) |
Balance as at 31 December |
117,072 |
– |
25,321 |
22,415 |
Net investment properties |
2,882,928 |
3,000,000 |
123,773 |
127,670 |
During the year 2016 the Bank classified the property at York Street, Colombo 01 as Investment Property due to cessation of the owner occupation. This property covers land area of 181.85 perches and building at site runs to six floors with a basement floor consists with 261,610 square feet.
The entire property was valued to LKR 3,000 million by Mr K T D Tissera – Chartered Valuation Surveyor [Diploma in Valuation
(Sri Lanka), FRICS (Eng.), FIV( Sri Lanka)] based on the investment method of valuation as at 31 December 2016.
32.1 Unobservable Inputs Considered in Measuring Fair Value
Significant Unobservable Inputs |
Range of Estimates for Unobservable Inputs |
Sensitivity of Fair Value to Unobservable Inputs |
Estimated value per perch |
LKR 12.0 million – LKR 16.0 million |
Positive correlated sensitivity |
32.2 Investment Properties Held by the Group
As at 31 December |
|
|
2017 |
2016 |
|
Building
(Sq. ft.) |
Extent of
Land
(Perches) |
Cost |
Fair Value
Total
LKR ’000 |
Cost
Total
LKR ’000 |
Fair Value
Total
LKR ’000 |
|
Land
LKR ’000 |
Building
LKR ’000 |
Total
LKR ’000 |
Nos. 64 and 66, Nonagama Road, Pallegama, Embilipitiya |
– |
16.61 |
1,750 |
– |
1,750 |
30,000 |
1,750 |
26,200 |
No. 385/1, Kotte Road, Pittakotte |
2,896 |
19.01 |
2,958 |
1,730 |
4,688 |
5,298 |
4,688 |
5,298 |
Nos. 116/4,116/7,116/26,116/27,116/29,
1st Cross Street, Colombo 01 |
– |
12.35 |
1,249 |
– |
1,249 |
2,602 |
1,249 |
2,602 |
No. 102 and 104, Dam Street, Colombo 12 |
20,368 |
50.70 |
17,970 |
11,989 |
29,959 |
233,000 |
29,959 |
233,000 |
Kumbuththukuliya Watte, Bangadeniya Road, Puttalam |
– |
320.00 |
600 |
– |
600 |
3,400 |
600 |
3,400 |
Mirissawelawatta Hena; Thekkawatta, Dambadeniya |
– |
188.00 |
162 |
– |
162 |
600 |
162 |
2,000 |
No. 50/21, Old Kesbawa Road, Raththanapitiya,
Boralesgamuwa |
– |
364.35 |
65,604 |
44,396 |
110,000 |
298,015 |
110,000 |
298,015 |
No. 64, Gabadawa Estate, Pitipana, Homagama |
– |
10.00 |
686 |
– |
686 |
1,394 |
686 |
1,400 |
No. 2, Plan No. 1206, Silverberst Estate,
Pitipana, Homagama |
– |
100.70 |
– |
– |
– |
– |
991 |
2,014 |
Total |
|
|
90,979 |
58,115 |
149,094 |
574,309 |
150,085 |
573,929 |
Note:
32.2. a The fair value of the investment properties as at 31 December 2017 was based on market valuations carried out in the years 2013, 2014, 2016 and 2017 by Mr D N Dhammika Baranage [RICS (UK), DIV AIS (SL)] and Mr H A W Perera [BSc Estate Management and Valuation (Special)], Mr Samantha Kumara Madawan Arachchi [BSc Estate Management and Valuation (Special), City Planning (JP), Dip (UPM) NI, AIREV] and Mr A G Gunarathne [BSc. Estate Mgt. & Valuation, FIV (Sri Lanka)], Mr L G T Thungasiri [(AIV) FIV (Sri Lanka), Dip. in Valuation (SLTC)], who are independent valuers not connected with the companies. The Directors have reviewed values of the investment properties as at 31 December 2017 and concluded that there was no impairment.
33 Property, Plant and Equipment
Recognition
Property, Plant and Equipment (PPE) are recognised if it is probable that future economic benefits associated with the assets will flow to the Group and the cost of the asset can be reliably measured.
Measurement
Cost of Property, Plant and Equipment includes expenditures that are directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
Items of Property, Plant and Equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Revaluation model is applied for entire class of freehold land and buildings and buildings on leasehold lands. The market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use are taken into account in measuring the fair value.
Properties that carried at revaluation amount being their fair value at the date of revaluation, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Freehold land and building of the Group are revalued every three to five years or more frequently if the fair values are substantially different from their carrying amounts to ensure that the carrying amounts do not differ from the fair values at the reporting date. Any surplus arising on revaluation of an asset is accumulated under the Revaluation Reserve in Equity through Other Comprehensive Income. However, if there is any revaluation deficit of the same asset previously recognised on profit or loss, revaluation surplus is recognised on profit or loss to the extent it reverse such deficit. Any deficit arising on revaluation of a asset is recognised in profit or loss and such deficit is recognised in Other Comprehensive Income to the extend of any credit balance existing in the revaluation reserve in respect of that asset.
Accumulated depreciation as at revaluation date is eliminated against the gross carrying amount of assets and the net amount restated to the revalued amount of the assets. Where the carrying value of the Property, Plant and Equipment are reviewed for impairment, when an event or changes in circumstances indicate that the carrying value may not be recoverable.
When parts of an item of Property, Plant and Equipment have different useful lives, they are accounted for as separate items
(major components) of Property, Plant and Equipment.
Subsequent Costs
The cost of replacing a part of an item of Property, Plant and Equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost can be measured reliably.
The costs of the day-to-day servicing of Property, Plant and Equipment are recognised in the Statement of Profit or Loss in
“Other expenses” (Note 15) as incurred.
Capital Work in Progress
Capital work in progress is stated at cost. These are expenses of a capital nature directly incurred in the construction of buildings, awaiting capitalisation.
Borrowing Costs
Borrowing costs directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of the asset. All other borrowing costs are expensed in the period in which they occur. Borrowing costs consist of interest and other costs that the Bank incurs in connection with the borrowing of funds.
Depreciation
Depreciation is recognised in Statement of Profit or Loss on a straight-line basis over the estimated useful lives of each part of an item of Property, Plant and Equipment since this method most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. Leased assets under finance leases are depreciated over the shorter of the lease term and their useful lives. Land is not depreciated. Further, cost of expansion and major renovations on the building are depreciated
over the remaining useful lives of the original buildings.
Provisioning for depreciation of Property, Plant and Equipment is made on pro rata basis.
The Group’s estimated useful lives for the current and comparative periods are as follows:
Freehold buildings |
40-60 years |
Office equipment |
08 years |
Furniture and fittings |
08 years |
Computer equipment |
05 years |
Motor vehicles |
04 years |
Power plant |
20 years |
Depreciation methods, useful lives and residual values are reassessed at each financial year end and adjusted if appropriate.
Useful Life and Residual Values
Residual value is the amount that Group could receive for an asset at the reporting date if the asset was already at the age and in the condition that it will be in when the Group expects to dispose it.
The residual and useful life of an asset are reviewed at least at each reporting date, changes in the residual value and useful life are accounted for prospectively as a change in an accounting estimate only if the residual value is material.
Derecognition
The carrying amount of an item of Property, Plant and Equipment is derecognised on disposal, replacement or when no future economic benefits are expected from its use. The gain or loss arising from the de-recognition of an item of Property, Plant and Equipment is included in the “Other operating income (Note 12)/Other operating expenses (Note 15)” in the Statement of Profit or Loss in the year the item is derecognised.
Reclassification as Investment Property
When the use of property changes such that is reclassified as investment property, its fair value at the date of reclassification becomes its cost for subsequent accounting. Any gain arising on remeasurement is recognised in the Statement of Profit or Loss to the extent that it reverses a previous impairment loss on the specific property, with any remaining gain recognised in Other Comprehensive Income and presented in revaluation reserve in equity. Any loss is recognised immediately in the Statement of
Profit or Loss.
33.1 Bank
|
Freehold
Land
LKR ’000 |
Freehold
Building
LKR ’000 |
Buildings on
Leasehold
Land
LKR ’000 |
Equipment
(Note 33.12.1)
LKR ’000 |
Motor
Vehicles
LKR ’000 |
Leasehold
Motor
Vehicles
LKR ’000 |
Capital Work
in Progress
LKR ’000 |
2017
Total
LKR ’000 |
2016
Total
LKR ’000 |
Cost or Valuation |
|
|
|
|
|
|
|
|
|
As at 1 January |
7,914,625 |
2,437,312 |
1,686,582 |
11,107,522 |
1,255,144 |
43,317 |
316,172 |
24,760,674 |
25,580,341 |
Additions during the year |
|
|
|
|
|
|
|
|
|
Acquisitions |
389,759 |
91,280 |
34,089 |
1,891,028 |
380,502 |
– |
291,630 |
3,078,288 |
2,052,805 |
Capitalisations |
– |
384,201 |
65,617 |
– |
– |
– |
(449,818) |
– |
– |
Changes in revaluation
surplus/(deficit) |
4,389,015 |
547,851 |
1,078,188 |
– |
– |
– |
– |
6,015,054 |
1,394,640 |
Transfer of accumulated
depreciation on asset
revaluation |
– |
(257,913) |
(728,274) |
– |
– |
– |
– |
(986,187) |
(146,155) |
Disposals during the year |
(1,193) |
– |
– |
(164,893) |
(62,585) |
– |
– |
(228,671) |
(1,122,991) |
Impairment to profit or loss |
– |
– |
– |
(711) |
– |
– |
– |
(711) |
(2,127) |
Exchange rate adjustments |
– |
– |
– |
12,345 |
405 |
– |
– |
12,750 |
4,161 |
Transfers to investment property |
– |
– |
– |
– |
– |
– |
– |
– |
(3,000,000) |
As at 31 December |
12,692,206 |
3,202,731 |
2,136,202 |
12,845,291 |
1,573,466 |
43,317 |
157,984 |
32,651,197 |
24,760,674 |
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
As at 1 January |
– |
170,155 |
648,642 |
7,523,805 |
892,592 |
43,317 |
– |
9,278,511 |
9,254,582 |
Charge for the year |
– |
88,607 |
79,736 |
1,136,960 |
218,480 |
– |
– |
1,523,783 |
1,263,914 |
Transfer of accumulated
depreciation on assets
revaluation |
– |
(257,913) |
(728,274) |
– |
– |
– |
– |
(986,187) |
(146,155) |
Disposals during the year |
– |
– |
– |
(161,658) |
(59,661) |
– |
– |
(221,319) |
(1,096,473) |
Exchange rate adjustments |
– |
– |
– |
9,882 |
413 |
– |
– |
10,295 |
2,643 |
As at 31 December |
– |
849 |
104 |
8,508,989 |
1,051,824 |
43,317 |
– |
9,605,083 |
9,278,511 |
Net book value as at
31 December 2017 |
12,692,206 |
3,201,882 |
2,136,098 |
4,336,302 |
521,642 |
– |
157,984 |
23,046,114 |
– |
Net book value as at
31 December 2016 |
7,914,625 |
2,267,157 |
1,037,940 |
3,583,717 |
362,552 |
– |
316,172 |
– |
15,482,163 |
33.2 Group
|
Freehold
Land
LKR ’000 |
Freehold
Building
LKR ’000 |
Buildings on
Leasehold
Land
LKR ’000 |
Equipment
(Note 33.12.2)
LKR ’000 |
Motor
Vehicles
LKR ’000 |
Leasehold
Motor
Vehicles
LKR ’000 |
Capital Work
in Progress
LKR ’000 |
2017
Total
LKR ’000 |
2016
Total
LKR ’000 |
Cost or Valuation |
|
|
|
|
|
|
|
|
|
As at 1 January |
10,606,090 |
5,336,764 |
8,976,883 |
12,518,143 |
1,400,488 |
55,894 |
371,145 |
39,265,407 |
36,391,846 |
Additions during the year |
|
|
|
|
|
|
|
|
|
Acquisitions |
403,759 |
93,240 |
35,586 |
1,982,539 |
388,781 |
– |
293,408 |
3,197,313 |
2,389,786 |
Capitalisations |
– |
384,201 |
65,617 |
– |
– |
– |
(449,818) |
– |
– |
Changes in revaluation
surplus/(deficit) |
4,535,254 |
747,690 |
1,070,484 |
– |
– |
– |
– |
6,353,428 |
2,307,452 |
Transfer of accumulated
depreciation on asset
revaluation |
– |
(285,779) |
(1,042,551) |
– |
– |
– |
– |
(1,328,330) |
(517,643) |
Disposals during the year |
(1,193) |
(8,973) |
(317) |
(183,592) |
(71,858) |
– |
– |
(265,933) |
(1,208,750) |
Impairment to profit/loss |
– |
– |
– |
(711) |
– |
– |
– |
(711) |
(2,127) |
Exchange rate adjustments |
31,164 |
32,238 |
– |
16,951 |
405 |
– |
– |
80,758 |
(87,937) |
Transfers/Adjustments |
– |
(135) |
768,774 |
4,453 |
1,558 |
– |
(499) |
774,151 |
(7,220) |
As at 31 December |
15,575,074 |
6,299,246 |
9,874,476 |
14,337,783 |
1,719,374 |
55,894 |
214,236 |
48,076,083 |
39,265,407 |
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
As at 1 January |
– |
423,040 |
332,582 |
8,290,717 |
965,151 |
53,881 |
– |
10,065,371 |
9,950,043 |
Charge for the year |
– |
268,564 |
433,243 |
1,260,285 |
234,098 |
917 |
– |
2,197,107 |
1,758,041 |
Transfer of accumulated
depreciation on
assets revaluation |
– |
(285,779) |
(1,042,551) |
– |
– |
– |
– |
(1,328,330) |
(517,643) |
Disposals during the year |
– |
(8,459) |
(317) |
(179,980) |
(68,857) |
– |
– |
(257,613) |
(1,115,944) |
Exchange rate adjustments |
– |
2,781 |
– |
12,201 |
413 |
– |
– |
15,395 |
(1,906) |
Transfers/Adjustments |
|
4,003 |
768,774 |
3,158 |
(701) |
– |
– |
775,234 |
(7,220) |
As at 31 December |
– |
404,150 |
491,731 |
9,386,381 |
1,130,104 |
54,798 |
– |
11,467,164 |
10,065,371 |
Net book value as at
31 December 2017 |
15,575,074 |
5,895,096 |
9,382,745 |
4,951,402 |
589,270 |
1,096 |
214,236 |
36,608,919 |
– |
Net book value as at
31 December 2016 |
10,606,090 |
4,913,724 |
8,644,301 |
4,227,426 |
435,337 |
2,013 |
371,145 |
– |
29,200,036 |
33.3 Title Restriction on Property, Plant and Equipment
There were no restrictions that existed in the title of the Property, Plant and Equipment of the Bank and the Group as at the
reporting date.
33.4 Property, Plant and Equipment Pledged as Security for Liabilities
Freehold Property, Plant and Equipment have not been pledged as security for any liability.
33.5 Compensation from Third Parties for Items of Property, Plant and Equipment
There were no compensation received/receivable from third parties for items of Property, Plant and Equipment which were impaired or given up.
33.6 Fully-Depreciated Property, Plant and Equipment
The initial cost of fully-depreciated Property, Plant and Equipment which are still in use are as follows:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Motor vehicles |
854,835 |
578,506 |
889,474 |
613,438 |
Computer equipment |
2,694,496 |
2,533,514 |
2,832,713 |
2,671,694 |
Equipment, furniture and fittings |
1,292,375 |
1,055,784 |
1,422,797 |
1,201,608 |
Buildings on leasehold lands |
178,947 |
98,684 |
178,947 |
98,684 |
Plant and machinery |
1,120,447 |
970,897 |
1,120,723 |
971,173 |
Total |
6,141,100 |
5,237,385 |
6,444,654 |
5,556,597 |
33.7 Temporarily Idle Property, Plant and Equipment
There were no temporarily idle Property, Plant and Equipment as at the reporting date.
33.8 Property, Plant and Equipment Retired from Active Use
The Group held no Property, Plant and Equipment retired from active use and which were not classified as held for sale in accordance with SLFRS 5 – “Non-Current Assets held for sale and discontinued operations”.
33.9 Freehold Properties
The carrying value of freehold properties, that would have been recognised in the Financial Statements, if they were carried at cost less accumulated depreciation is as follows:
33.9.1 Bank
As at 31 December |
2017 |
2016 |
|
Cost
LKR ’000 |
Accumulated
Depreciation
LKR ’000 |
Net Book
Value
LKR ’000 |
Cost
LKR ’000 |
Accumulated
Depreciation
LKR ’000 |
Net Book
Value
LKR ’000 |
Land |
877,895 |
– |
877,895 |
488,167 |
– |
488,167 |
Building |
1,518,050 |
(532,316) |
985,734 |
1,042,569 |
(505,403) |
537,166 |
Total |
2,395,945 |
(532,316) |
1,863,629 |
1,530,736 |
(505,403) |
1,025,333 |
33.9.2 Group
As at 31 December |
2017 |
2016 |
|
Cost
LKR ’000 |
Accumulated
Depreciation
LKR ’000 |
Net Book
Value
LKR ’000 |
Cost
LKR ’000 |
Accumulated
Depreciation
LKR ’000 |
Net Book
Value
LKR ’000 |
Land |
901,856 |
– |
901,856 |
498,128 |
– |
498,128 |
Building |
2,640,420 |
(960,415) |
1,680,005 |
2,171,952 |
(900,148) |
1,271,804 |
Total |
3,542,276 |
(960,415) |
2,581,861 |
2,670,080 |
(900,148) |
1,769,932 |
33.10 Revaluation of Leasehold/Freehold Properties – Group
The following freehold lands and buildings on leasehold/freehold lands of the subsidiaries were revalued during the year by professionally qualified independent valuers.
Leasehold Buildings |
2017 |
Details of Properties |
Valuer |
Basis of
Valuation |
Carrying
Value
LKR ’000 |
Revalued
Amount of
Building
LKR ’000 |
Surplus/
(Loss)
of Building
LKR ’000 |
Property Development PLC
Bank of Ceylon Head Office Building
“BoC Square”,
Colombo 01
(Revalued as at 31 December 2017) |
M/s P B Kalugalagedara
& Associates |
Market value
method |
6,811,894 |
6,775,000 |
(36,894) |
BOC Property Development& Management (Private) Limited
Bank of Ceylon – Ceybank House
No. 86, Sri Dalada Veediya, Kandy
(Revalued as at 31 December 2017) |
M/s P B Kalugalagedara
& Associates |
Market value
method |
443,371 |
472,561 |
29,190 |
Freehold Land |
2017 |
Details of Properties |
Valuer |
Basis of
Valuation |
Carrying
Value
LKR ’000 |
Revalued
Amount of Land
LKR ’000 |
Surplus/
(Loss)
of Land
LKR ’000 |
Merchant Bank of Sri Lanka & Finance PLC
No. 470, Hendala Road, Wattala
(Revalued as at 31 December 2017) |
Mr S A N A Perera |
Market value
method |
9,961 |
75,200 |
65,239 |
Merchant Bank of Sri Lanka & Finance PLC
Kurunduwatta, Ekala
(Revalued as at 31 August 2017) |
Mr D N Dhammika
Baranage |
Market value
method |
14,000 |
95,000 |
81,000 |
Freehold Buildings |
2017 |
Details of Properties |
Valuer |
Basis of
Valuation |
Carrying
Value
LKR ’000 |
Revalued
Amount of
Building
LKR ’000 |
Surplus/
(Loss)
of Building
LKR ’000 |
BOC Property Development& Management (Private) Limited
Bank of Ceylon – Merchant Tower
St. Micheal’s Road, Colombo 03
(Revalued as at 31 December 2017) |
M/s P B Kalugalagedara
& Associates |
Market value method |
1,822,171 |
2,019,000 |
196,829 |
Merchant Bank of Sri Lanka & Finance PLC
No. 470, Hendala Road, Wattala
(Revalued as at 31 December 2017) |
Mr S A N A Perera |
Market value method |
1,190 |
4,200 |
3,010 |
33.11 Unobservable Inputs Considered in Measuring Fair Value
The following table depicts information about significant unobservable inputs used in measuring fair value of the assets categorised under Level 3 of the fair value hierarchy:
33.11.1 Bank
|
|
|
2017 |
Type of Asset |
Fair Value as at
31.12.2017
LKR ’000 |
Valuation
Technique |
Significant
Unobservable
Inputs |
Range of Estimates
for Unobservable
Inputs |
Sensitivity of Fair Value
to Unobservable
Inputs |
Freehold land |
12,692,206 |
Market comparable method |
Estimated cost
per perch |
LKR 24,500 –
LKR 14,493,000 |
Positively correlated sensitivity |
Freehold buildings |
3,201,882 |
Market comparable method |
Estimated cost
per square feet |
LKR 400 –
LKR 55,400 |
Positively correlated
sensitivity |
Buildings on leasehold lands |
2,136,098 |
Rental value basis |
Estimated rental value
per square feet |
LKR 840 –
LKR 6,426 |
Positively correlated
sensitivity |
|
|
|
Expected market
rental growth |
0% |
Positively correlated
sensitivity |
|
|
|
Discount rate |
6% – 8% |
Negatively correlated
sensitivity |
33.11.2 Group
|
|
|
2017 |
Type of Asset |
Fair Value as at
31.12.2017
LKR ’000 |
Valuation
Technique |
Significant
Unobservable
Inputs |
Range of Estimates
for Unobservable
Inputs |
Sensitivity of Fair Value
to Unobservable
Inputs |
Freehold land |
15,575,074 |
Market comparable
method |
Estimated cost
per perch |
LKR 24,500 –
LKR 14,493,000 |
Positively correlated sensitivity |
Freehold buildings |
5,895,096 |
Market
comparable method |
Estimated cost
per square feet |
LKR 400 –
LKR 55,400 |
Positively correlated
sensitivity |
Buildings on leasehold lands |
9,382,745 |
Rental value basis |
Estimated rental value
per square feet |
LKR 110 –
LKR 6,426 |
Positively correlated
sensitivity |
|
|
|
Expected market
rental growth p.a. |
5% |
Positively correlated
sensitivity |
|
|
|
Anticipated
maintenance cost |
40% |
Positively correlated
sensitivity |
|
|
|
Discount rate |
5.5% - 8.0% |
Negatively correlated
sensitivity |
33.12 Equipment
33.12.1 Bank
|
Computer
Equipment
LKR ’000 |
Furniture and
Fittings
LKR ’000 |
Office
Equipment
LKR ’000 |
2017
Total
LKR ’000 |
2016
Total
LKR ’000 |
Cost |
|
|
|
|
|
Balance as at 1 January |
5,362,695 |
3,225,270 |
2,519,557 |
11,107,522 |
10,686,794 |
Additions during the year |
1,254,898 |
344,896 |
291,234 |
1,891,028 |
1,462,444 |
Disposals during the year |
(72,366) |
(36,999) |
(55,528) |
(164,893) |
(1,043,664) |
Impairment to profit or loss |
(531) |
– |
(180) |
(711) |
(2,127) |
Exchange rate adjustments |
11,524 |
303 |
518 |
12,345 |
4,075 |
Balance as at 31 December |
6,556,220 |
3,533,470 |
2,755,601 |
12,845,291 |
11,107,522 |
Accumulated Depreciation |
|
|
|
|
|
Balance as at 1 January |
3,705,884 |
2,103,657 |
1,714,264 |
7,523,805 |
7,670,294 |
Charge for the year |
672,470 |
269,863 |
194,627 |
1,136,960 |
893,038 |
Disposals during the year |
(71,894) |
(34,543) |
(55,221) |
(161,658) |
(1,042,241) |
Exchange rate adjustments |
9,185 |
532 |
165 |
9,882 |
2,714 |
Balance as at 31 December |
4,315,645 |
2,339,509 |
1,853,835 |
8,508,989 |
7,523,805 |
Net book value as at 31 December 2017 |
2,240,575 |
1,193,961 |
901,766 |
4,336,302 |
|
Net book value as at 31 December 2016 |
1,656,811 |
1,121,613 |
805,293 |
|
3,583,717 |
33.12.2 Group
|
Computer
Equipment
LKR ’000 |
Furniture and
Fittings
LKR ’000 |
Office
Equipment
LKR ’000 |
Power
Plant
LKR ’000 |
2017
Total
LKR ’000 |
2016
Total
LKR ’000 |
Cost |
|
|
|
|
|
|
Balance as at 1 January |
5,764,866 |
3,834,084 |
2,620,195 |
298,998 |
12,518,143 |
11,955,654 |
Additions during the year |
1,304,462 |
385,707 |
292,370 |
– |
1,982,539 |
1,623,667 |
Disposals during the year |
(72,788) |
(54,965) |
(55,839) |
– |
(183,592) |
(1,050,920) |
Impairment to profit or loss |
(531) |
– |
(180) |
– |
(711) |
(2,127) |
Exchange rate adjustments |
12,712 |
3,721 |
518 |
– |
16,951 |
(911) |
Transfers/Adjustments |
5,010 |
(263) |
(294) |
– |
4,453 |
(7,220) |
Balance as at 31 December |
7,013,731 |
4,168,284 |
2,856,770 |
298,998 |
14,337,783 |
12,518,143 |
Accumulated Depreciation |
|
|
|
|
|
|
Balance as at 1 January |
3,967,883 |
2,507,372 |
1,746,064 |
69,398 |
8,290,717 |
8,345,779 |
Charge for the year |
716,225 |
331,114 |
197,996 |
14,950 |
1,260,285 |
1,001,893 |
Disposals during the year |
(72,274) |
(52,183) |
(55,523) |
– |
(179,980) |
(1,048,871) |
Exchange rate adjustments |
10,248 |
1,788 |
165 |
– |
12,201 |
(864) |
Transfers/Adjustments |
(790) |
4,158 |
(210) |
– |
3,158 |
(7,220) |
Balance as at 31 December |
4,621,292 |
2,792,249 |
1,888,492 |
84,348 |
9,386,381 |
8,290,717 |
Net book value as at 31 December 2017 |
2,392,439 |
1,376,035 |
968,278 |
214,650 |
4,951,402 |
|
Net book value as at 31 December 2016 |
1,796,983 |
1,326,712 |
874,131 |
229,600 |
|
4,227,426 |
33.13 The details of freehold land and building held by the Bank as at 31 December 2017 are as follows:
Name of Premises |
Extent
(Perches) |
Building
(Square Feet) |
Date of
Valuation |
Valuer |
Basis of Valuation |
Carrying
Value
of Land
LKR ’000 |
Revalued
Amount of
Land
LKR ’000 |
Surplus/(Loss)
of Land
LKR ’000 |
Carrying
Value
of
Building
LKR ’000 |
Revalued
Amount of
Buildings
LKR ’000 |
Surplus/(Loss)
of Buildings
LKR ’000 |
Total
Revaluation
Surplus/(Loss)
LKR ’000 |
Central Province |
|
|
|
|
|
|
|
|
|
|
|
|
Galaha Branch
No. 59/37, Deltota Road, Galaha |
15.00 |
5,353 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
15,000 |
15,000 |
– |
16,336 |
18,700 |
2,364 |
2,364 |
Gampola Branch
No. 44, Kadugannawa Road, Gampola |
175.00 |
9,677 |
30.09.2017 |
N M Keppetipola |
Investment Method |
180,675 |
105,000 |
(75,675) |
14,621 |
31,000 |
16,379 |
(59,296) |
Galewela Land
No. 158, Dhambulla Road, Galewela |
47.00 |
– |
24.03.2017 |
R W N S B Rajapaksha |
Investment Method |
97,759 |
97,759 |
– |
– |
– |
– |
– |
Hatton Branch and Staff Quarters
No. 46, Circular Road, Hatton |
139.50 |
15,359 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
168,000 |
97,000 |
(71,000) |
29,600 |
43,500 |
13,900 |
(57,100) |
Kandy 2nd City Branch
No. 22, Dalada Veediya, Kandy |
42.81 |
27,081 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
214,000 |
428,000 |
214,000 |
13,913 |
27,000 |
13,087 |
227,087 |
Maskeliya Branch
No. 66, Upcot Road, Maskeliya |
42.05 |
6,130 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
31,000 |
25,000 |
(6,000) |
11,700 |
15,000 |
3,300 |
(2,700) |
Nawalapitiya Branch
No. 106, Gampola Road, Nawalapitiya |
21.92 |
5,534 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
14,000 |
33,000 |
19,000 |
12,950 |
17,000 |
4,050 |
23,050 |
Nuwara Eliya Branch
No. 43, Lawson Street, Nuwara Eliya |
133.50 |
9,713 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
460,000 |
667,500 |
207,500 |
38,804 |
38,436 |
(368) |
207,132 |
Nuwara Eliya Staff Quarters (Clerical)
No. 14,19, Hill Street, Nuwara Eliya |
75.70 |
7,562 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
41,000 |
151,400 |
110,400 |
1 |
21,400 |
21,399 |
131,799 |
Nuwara Eliya Property
No. 12, Hill Street, Nuwara Eliya |
82.53 |
4,638 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
15,000 |
142,600 |
127,600 |
925 |
15,200 |
14,275 |
141,875 |
Talawakelle Branch
No. 23,25,29, Hatton Road, Talawakelle |
25.30 |
7,332 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
29,920 |
33,520 |
3,600 |
13,232 |
16,947 |
3,715 |
7,315 |
Talawakelle Staff Quarters
Talawakelle Estate Plantation |
160.00 |
4,898 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
9,600 |
10,400 |
800 |
11,322 |
11,635 |
313 |
1,113 |
|
|
|
|
|
|
1,275,954 |
1,806,179 |
530,225 |
163,404 |
255,818 |
92,414 |
622,639 |
Eastern Province |
|
|
|
|
|
|
|
|
|
|
|
|
Batticaloa Branch
No. 21 and 21 1/1 Govington Road, Batticaloa |
64.85 |
7,774 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
26,000 |
48,500 |
22,500 |
15,342 |
19,000 |
3,658 |
26,158 |
Muttur Branch
No. 36/1, Ward No. 7, Main street, Mutur |
71.00 |
7,566 |
30.09.2017 |
P P T Mohideen |
Contractor’s Method |
8,000 |
15,585 |
7,585 |
73,271 |
41,600 |
(31,671) |
(24,086) |
Pottuvil Branch
Main Street, Pottuvil |
10.70 |
4,077 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
10,750 |
17,000 |
6,250 |
14,569 |
13,000 |
(1,569) |
4,681 |
Trincomalee Branch
No. 24, Inner Harbour Road, Trincomalee |
90.00 |
10,810 |
30.09.2017 |
P P T Mohideen |
Contractor’s Method |
49,500 |
72,000 |
22,500 |
17,367 |
25,149 |
7,782 |
30,282 |
Trincomalee City Branch
No. 09, Main Street, Trincomalee |
21.90 |
2,670 |
30.09.2017 |
P P T Mohideen |
Contractor’s Method |
24,000 |
35,000 |
11,000 |
3,360 |
3,360 |
– |
11,000 |
Valaichchenai Branch
Main Street, Valaichchenai |
47.34 |
6,621 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
28,400 |
30,500 |
2,100 |
17,371 |
14,500 |
(2,871) |
(771) |
|
|
|
|
|
|
146,650 |
218,585 |
71,935 |
141,280 |
116,609 |
(24,671) |
47,264 |
Northern Province |
|
|
|
|
|
|
|
|
|
|
|
|
Jaffna Area Office and Branch
No. 476, 476A, Hospital Road, Jaffna |
166.25 |
21,393 |
30.11.2014 |
S Sivakantha |
Market Value |
249,500 |
249,500 |
– |
31,610 |
31,610 |
– |
– |
Karainagar Branch
Post Office View, Karainagar |
63.22 |
5,720 |
30.11.2014 |
S Sivakantha |
Market Value |
3,300 |
3,300 |
– |
4,984 |
4,984 |
– |
– |
Mannar Branch, Manager and Staff Quaters (Ice Factory)
No. 52, Pallimunai Road, Grand Bazaar, Mannar |
162.04 |
7,661 |
30.11.2014 |
S Sivakantha |
Contractor’s Method |
9,500 |
9,500 |
– |
8,407 |
8,407 |
– |
– |
Nelliadi Branch
No. 23, Kodikamam Road, Nelliadi |
22.11 |
2,718 |
30.11.2014 |
S Sivakantha |
Contractor’s Method |
17,750 |
17,750 |
– |
32,525 |
32,525 |
– |
– |
|
|
|
|
|
|
280,050 |
280,050 |
– |
77,526 |
77,526 |
– |
– |
North Western Province |
|
|
|
|
|
|
|
|
|
|
|
|
Alawwa Branch
No. 64, Giriulla Road, Alawwa |
30.80 |
7,011 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
32,440 |
46,000 |
13,560 |
20,258 |
23,000 |
2,742 |
16,302 |
Bingiriya Land
Wariyapola Road, Bingiriya |
40.00 |
– |
02.05.2017 |
S A R Amarasinghe |
Investment Method |
21,199 |
21,199 |
– |
– |
– |
– |
– |
Chilaw Branch
Radaguru Edmund Peiris Mawatha, Chilaw |
38.25 |
8,248 |
30.09.2017 |
Sumedha Hapugoda |
Contractor’s Method |
47,000 |
66,000 |
19,000 |
16,720 |
24,000 |
7,280 |
26,280 |
Dummalasuriya Branch
No. 227, Kuliyapitiya – Madampe Road, Dummalasuriya |
41.68 |
5,611 |
30.09.2017 |
Sumedha Hapugoda |
Contractor’s Method |
22,672 |
30,000 |
7,328 |
11,403 |
16,000 |
4,597 |
11,925 |
North Western Province Office,
AGM’s Quarters, and CM Quarters.
No. 18, Mihindu Mawatha, Kurunegala |
225.00 |
19,437 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
157,500 |
560,000 |
402,500 |
27,727 |
40,000 |
12,273 |
414,773 |
Kurunegala Super Grade Branch
Commercial Complex, Kurunegala |
– |
12,242 |
30.09.2017 |
R H Jayawardana |
Investment Method |
– |
– |
– |
90,188 |
134,400 |
44,212 |
44,212 |
Kurunegala 2nd City Branch (Bazaar)
No. 34, Colombo Road, Kurunegala |
46.80 |
16,677 |
30.09.2017 |
R H Jayawardana |
Contractor’s Method |
174,125 |
234,000 |
59,875 |
15,824 |
15,824 |
– |
59,875 |
Madampe Branch
No. 10, Station Road, Madampe |
86.10 |
7,260 |
30.09.2017 |
Sumedha Hapugoda |
Contractor’s Method |
34,900 |
38,000 |
3,100 |
12,117 |
19,000 |
6,883 |
9,983 |
Madurankuliya Branch
No. 66, Colombo Road, Madurankuliya |
46.00 |
6,083 |
30.09.2017 |
Sumedha Hapugoda |
Contractor’s Method |
11,000 |
60,000 |
49,000 |
23,125 |
36,000 |
12,875 |
61,875 |
Malsiripura Branch (Proposed)
No. 254, Dambulla Road, Malsiripura |
46.20 |
– |
06.06.2015 |
D P L C De Silva |
Investment Method |
46,799 |
46,799 |
– |
– |
– |
– |
– |
Narammala Branch
No. 139, Negombo Road, Narammala |
117.50 |
7,190 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
61,806 |
87,000 |
25,194 |
41,336 |
39,500 |
(1,836) |
23,358 |
Nattandiya Land
No. 115, Marawila Road, Nattandiya |
67.50 |
– |
18.01.2017 |
K T D Tissera |
Investment Method |
47,399 |
47,399 |
– |
– |
– |
– |
– |
Waikkal Land
Puttalam Road, Thoppuwa, Waikkal |
36.00 |
– |
05.03.2017 |
R W N S B Rajapaksha |
Investment Method |
44,799 |
44,799 |
– |
– |
– |
– |
– |
|
|
|
|
|
|
701,639 |
1,281,196 |
579,557 |
258,698 |
347,724 |
89,026 |
668,583 |
Sabaragamuwa Province |
|
|
|
|
|
|
|
|
|
|
|
|
Balangoda Branch
No. 137, Main Street, Balangoda |
14.50 |
3,202 |
30.09.2017 |
A G Gunaratna |
Investment Method |
21,750 |
40,000 |
18,250 |
2,263 |
1,280 |
(983) |
17,267 |
Dehiowita Branch
No. 62, Main Street, Dehiowita |
38.60 |
3,818 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
8,288 |
15,180 |
6,892 |
6,319 |
2,568 |
(3,751) |
3,141 |
Kegalle Branch
No. 110, Colombo Road, Kegalle |
120.00 |
14,680 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
104,190 |
146,000 |
41,810 |
24,547 |
36,000 |
11,453 |
53,263 |
Ratnapura Branch
No. 04, Dharmapala Mawatha, Ratnapura |
99.70 |
9,808 |
30.09.2017 |
W D P Rupananda |
Contractor’s Method |
69,500 |
82,000 |
12,500 |
15,987 |
31,000 |
15,013 |
27,513 |
Land in Ratnapura
No. 195, Main Street, Ratnapura |
31.69 |
– |
30.09.2017 |
W D P Rupananda |
Comparison Method |
58,000 |
85,000 |
27,000 |
– |
– |
– |
27,000 |
|
|
|
|
|
|
261,728 |
368,180 |
106,452 |
49,116 |
70,848 |
21,732 |
128,184 |
Southern Province |
|
|
|
|
|
|
|
|
|
|
|
|
Ambalangoda Branch
No. 345, Galle Road, Ambalangoda |
58.00 |
7,575 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
49,300 |
203,000 |
153,700 |
13,230 |
25,500 |
12,270 |
165,970 |
Ambalantota Branch
No. 11A, Wanduruppa Road, Ambalantota |
38.00 |
5,410 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
14,000 |
36,200 |
22,200 |
12,676 |
15,800 |
3,124 |
25,324 |
Ahangama Branch
Matara Road, Ahangama |
33.35 |
– |
21.02.2017 |
E Dayasena |
Investment Method |
20,007 |
20,007 |
– |
– |
– |
– |
– |
Beliatta Branch
No. 67, Walasmulla Road, Beliatta |
53.02 |
6,200 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
37,800 |
59,000 |
21,200 |
32,953 |
40,500 |
7,547 |
28,747 |
Southern Province Office
No. 02, Light House Street, Fort, Galle |
32.63 |
14,250 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
130,000 |
228,000 |
98,000 |
18,000 |
25,000 |
7,000 |
105,000 |
Galle Branch
No. 02, Gamini Road, Galle |
31.50 |
10,800 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
155,000 |
236,000 |
81,000 |
18,000 |
21,000 |
3,000 |
84,000 |
Hakmana Branch
Beliatta Road, Hakmana |
36.70 |
3,400 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
28,700 |
36,700 |
8,000 |
7,937 |
8,800 |
863 |
8,863 |
Imaduwa Branch
Ahangama Road, Imaduwa |
83.50 |
3,300 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
20,000 |
58,500 |
38,500 |
7,467 |
8,600 |
1,133 |
39,633 |
Karapitiya Land
No. 105, Hirimbura Cross Road, Karapitiya, Galle |
35.00 |
– |
01.02.2017 |
E Dayasena |
Contractor’s Method |
62,599 |
62,599 |
– |
– |
– |
– |
– |
Matara Branch
No. 11, Kumaratunga Mawatha, Matara |
104.40 |
15,905 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
186,600 |
261,000 |
74,400 |
12,705 |
25,000 |
12,295 |
86,695 |
Matara City Branch
No. 58, New Tangalle Road, Kotuwegoda, Matara |
49.25 |
7,105 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
114,350 |
123,500 |
9,150 |
32,005 |
41,500 |
9,495 |
18,645 |
Nagoda Branch
Nagoda |
40.00 |
2,985 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
9,400 |
16,000 |
6,600 |
17,989 |
12,000 |
(5,989) |
611 |
Tangalle Branch
No. 145/147, Sea Street, Tangalle |
21.05 |
5,370 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
19,000 |
26,500 |
7,500 |
21,275 |
31,500 |
10,225 |
17,725 |
Weeraketiya Branch
Beliatta Road, Weeraketiya |
36.87 |
4,480 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
20,250 |
42,600 |
22,350 |
12,487 |
25,900 |
13,413 |
35,763 |
Weligama Branch
No. 239, Main Street, Weligama |
97.75 |
8,110 |
30.09.2017 |
S A R Amarasinghe |
Contractor’s Method |
44,000 |
73,300 |
29,300 |
21,600 |
22,700 |
1,100 |
30,400 |
Walasmulla Land
No. 453, Walasmulla South, Walasmulla |
38.00 |
– |
09.12.2016 |
K T D Tissera |
Investment Method |
32,717 |
32,717 |
– |
– |
– |
– |
– |
|
|
|
|
|
|
943,723 |
1,515,623 |
571,900 |
228,324 |
303,800 |
75,476 |
647,376 |
Uva Province |
|
|
|
|
|
|
|
|
|
|
|
|
Uva Province Office
Bank Road, Badulla |
118.75 |
7,366 |
30.11.2014 |
D P L C De Silva |
Market Value |
11,750 |
11,750 |
– |
9,521 |
9,521 |
– |
– |
Bandarawela Branch
No. 198B, Badulla Road, Bandarawela |
10.60 |
7,731 |
30.09.2017 |
L H Lickson |
Investment Method |
25,000 |
33,000 |
8,000 |
18,500 |
15,000 |
(3,500) |
4,500 |
Ettampitiya Branch
No. 23, Nuwara Eliya Road, Ettampitiya |
20.35 |
3,729 |
30.09.2017 |
L H Lickson |
Contractor’s Method |
5,792 |
10,105 |
4,313 |
8,993 |
9,956 |
963 |
5,276 |
Haputale Branch (Browns)
No. 20, Station Road, Haputale |
158.70 |
7,361 |
30.09.2017 |
L H Lickson |
Contractor’s Method |
18,313 |
36,000 |
17,687 |
7,178 |
11,000 |
3,822 |
21,509 |
Monaragala Branch, Manager Quarters and Staff Quarters
No. 401, Wellawaya Road, Monaragala |
160.00 |
15,000 |
30.11.2014 |
D P L C De Silva |
Market Value |
50,000 |
50,000 |
– |
29,276 |
29,276 |
– |
– |
|
|
|
|
|
|
110,855 |
140,855 |
30,000 |
73,468 |
74,753 |
1,285 |
31,285 |
Western Province North |
|
|
|
|
|
|
|
|
|
|
|
|
Borella Branch
No. 71, Danister de Silva Mawatha, Borella |
48.65 |
20,173 |
30.09.2017 |
W D P Rupananda |
Contractor’s Method |
163,000 |
357,000 |
194,000 |
61,750 |
74,000 |
12,250 |
206,250 |
Borella Branch Parking
Borella |
6.65 |
– |
06.01.2013 |
K T D Tissera |
Investment Method |
31,199 |
31,199 |
– |
– |
– |
– |
– |
City Office
No. 41, Bristol Street, Colombo 1 |
39.50 |
31,443 |
30.09.2017 |
W D P Rupananda |
Contractor’s Method |
280,000 |
495,000 |
215,000 |
87,875 |
55,000 |
(32,875) |
182,125 |
Grand Pass Branch
No. 703, Sirimavo Bandaranaike Mawatha, Grandpass |
20.12 |
6,210 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
70,420 |
120,720 |
50,300 |
19,639 |
24,280 |
4,641 |
54,941 |
Gampaha Branch
No. 16, Rest House Road, Gampaha |
34.06 |
– |
30.09.2017 |
W D P Rupananda |
Comparison Method |
102,180 |
85,000 |
(17,180) |
– |
– |
– |
(17,180) |
Ja-Ela Branch
No. 19, Negombo Road, Ja-Ela |
40.64 |
8,090 |
30.09.2017 |
H A Jayaratne |
Contractor’s Method |
81,280 |
121,920 |
40,640 |
15,869 |
20,000 |
4,131 |
44,771 |
Kadawatha Branch
No. 469, Ragama Road, Kadawatha |
30.71 |
6,138 |
30.09.2017 |
H A Jayaratne |
Contractor’s Method |
24,500 |
92,130 |
67,630 |
13,718 |
17,500 |
3,782 |
71,412 |
Negombo Branch
No. 118, Rajapakse Broadway, Negombo |
97.25 |
16,760 |
30.11.2014 |
D C Sosa |
Market Value |
171,160 |
171,160 |
– |
37,050 |
37,050 |
– |
– |
Negombo City
No. 75, 77, Main Street, Negombo |
10.76 |
8,355 |
07.06.2017 |
S A R Amarasinghe |
Contractor’s Method |
46,998 |
46,998 |
– |
56,287 |
56,287 |
– |
– |
Pettah Branch
No. 212/63, Gas Works Street, Colombo 11 |
28.29 |
25,222 |
30.09.2017 |
W D P Rupananda |
Investment Method |
212,000 |
410,000 |
198,000 |
125,545 |
48,000 |
(77,545) |
120,455 |
Dematagoda Branch (Proposed)
No. 45, 47, Kolonnawa Road, Colombo 09 |
38.14 |
– |
30.09.2017 |
W D P Rupananda |
Comparison Method |
112,359 |
205,000 |
92,641 |
– |
– |
– |
92,641 |
|
|
|
|
|
|
1,295,096 |
2,136,127 |
841,031 |
417,733 |
332,117 |
(85,616) |
755,415 |
Western Province South |
|
|
|
|
|
|
|
|
|
|
|
|
Aluthgama Branch
No. 14, Douglas Gunawardana Mawatha, Aluthgama |
36.60 |
7,914 |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
25,620 |
62,220 |
36,600 |
34,965 |
26,550 |
(8,415) |
28,185 |
Bambalapitiya Branch
No. 20, Unity Plaza Building, Galle Road, Colombo 04 |
– |
7,776 |
30.09.2017 |
A G Gunaratna |
Income Method |
– |
– |
– |
158,730 |
204,000 |
45,270 |
45,270 |
Beruwala Branch
No. 165A, Galle Road, Beruwala |
21.50 |
5,937 |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
42,800 |
48,376 |
5,576 |
3,569 |
11,496 |
7,927 |
13,503 |
Bulathsinhala Branch
No. 40, Horana Road, Athura, Bulathsinhala |
53.85 |
7,190 |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
29,750 |
40,388 |
10,638 |
9,562 |
23,575 |
14,013 |
24,651 |
Dehiwala Branch
No. 207, Galle Road, Dehiwala |
22.00 |
12,422 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
77,500 |
99,000 |
21,500 |
30,987 |
34,000 |
3,013 |
24,513 |
Horana Branch
No. 87, Anguruwatota Road, Horana |
70.02 |
10,611 |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
60,000 |
245,063 |
185,063 |
3,813 |
32,531 |
28,718 |
213,781 |
Idama (Moratuwa) Branch
No. 707, Galle Road, Moratuwa |
61.12 |
8,272 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
135,000 |
150,000 |
15,000 |
10,155 |
13,400 |
3,245 |
18,245 |
Kalutara Area Office
No. 108, Old Road, Kalutara |
52.65 |
3,300 |
30.11.2014 |
L S K De Silva |
Market Value |
34,000 |
34,000 |
– |
2,975 |
2,975 |
– |
– |
Kalutara Branch
No. 218, Galle Road, Kalutara South, Kalutara |
45.86 |
11,436 |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
77,630 |
88,720 |
11,090 |
23,000 |
30,272 |
7,272 |
18,362 |
Maharagama Branch and Central Training Institute
No. 88, High Level Road, Maharagama |
179.21 |
82,121 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
443,458 |
507,380 |
63,922 |
151,343 |
177,620 |
26,277 |
90,199 |
Matugama Branch
No. 72, Agalawatte Road, Matugama |
9.50 |
4,158 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
27,000 |
33,250 |
6,250 |
14,733 |
4,250 |
(10,483) |
(4,233) |
Nugegoda Branch
No. 174, High Level Road, Nugegoda, |
67.50 |
45,584 |
30.09.2017 |
R W N S B Rajapaksha |
Contractor’s Method |
235,000 |
337,500 |
102,500 |
480,751 |
512,500 |
31,749 |
134,249 |
Panadura Branch
No. 21, Susantha Mawatha, Panadura |
80.00 |
10,509 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
120,000 |
140,000 |
20,000 |
21,399 |
25,870 |
4,471 |
24,471 |
Panadura City Branch (Proposed)
No. 17/3D, Jayathilake Mawatha, Panadura |
36.00 |
– |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
26,638 |
36,000 |
9,362 |
– |
– |
– |
9,362 |
Wadduwa Branch
No. 557/A, Galle Road, Wadduwa |
29.00 |
– |
30.09.2017 |
D P L C De Silva |
Contractor’s Method |
34,625 |
40,600 |
5,975 |
– |
– |
– |
5,975 |
Wellawatte Branch
No. 149/2, Galle Road, Colombo 06 |
51.25 |
15,832 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
230,626 |
281,875 |
51,249 |
34,190 |
39,125 |
4,935 |
56,184 |
|
|
|
|
|
|
1,599,647 |
2,144,372 |
544,725 |
980,172 |
1,138,164 |
157,992 |
702,717 |
Holiday Homes and Rests |
|
|
|
|
|
|
|
|
|
|
|
|
Badulla Fernham Bungalow and Property
No. 153, Spring Valley Road, Badulla |
222.25 |
4,580 |
30.11.2012 |
P P T Mohideen |
Market Value |
20,000 |
20,000 |
– |
– |
– |
– |
– |
Bandarawela Holiday Home
Bandarawela |
115.00 |
3,028 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
8,000 |
14,400 |
6,400 |
5,517 |
7,300 |
1,783 |
8,183 |
Dickoya Upper Glencarn Bungalow
Dickoya |
189.65 |
8,665 |
30.09.2017 |
N M Keppetipola |
Market Value |
4,500 |
7,400 |
2,900 |
12,813 |
23,000 |
10,187 |
13,087 |
Dickoya Lower Glencarn Bungalow
Dickoya |
100.00 |
5,925 |
30.09.2017 |
N M Keppetipola |
Market Value |
2,500 |
6,000 |
3,500 |
10,360 |
18,000 |
7,640 |
11,140 |
Haputale Woodland Bungalow
Haputale |
135.00 |
3,010 |
30.09.2017 |
N M Keppetipola |
Market Value |
10,800 |
15,000 |
4,200 |
4,720 |
6,600 |
1,880 |
6,080 |
Jaffna Bank Rest
No. 34-34/3, Rasavinthoddam Road, Jaffna |
166.25 |
– |
30.11.2014 |
S Sivakantha |
Market Value |
86,250 |
86,250 |
– |
– |
– |
– |
– |
Kandy Holiday Home (New)
No. 18/5, Dangolla Road, Getambe |
39.00 |
3,600 |
07.10.2016 |
R W N S B Rajapaksha |
Contractor’s Method |
48,999 |
48,999 |
– |
8,063 |
8,063 |
– |
– |
Lindula Ridge Holiday Home
Lindula |
175.00 |
3,010 |
30.09.2017 |
N M Keppetipola |
Market Value |
3,000 |
4,300 |
1,300 |
5,440 |
7,500 |
2,060 |
3,360 |
Nuwara Eliya Holiday Home
No. 16, Hill Street, Nuwara Eliya |
35.27 |
3,388 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
35,000 |
53,000 |
18,000 |
31,641 |
9,800 |
(21,841) |
(3,841) |
Ceybank Rest, Nuwara Eliya (Phase 1)
No. 12, Hill Street, Nuwara Eliya |
67.54 |
3,820 |
30.09.2017 |
N M Keppetipola |
Contractor’s Method |
55,000 |
91,000 |
36,000 |
8,837 |
15,000 |
6,163 |
42,163 |
|
|
|
|
|
|
274,049 |
346,349 |
72,300 |
87,391 |
95,263 |
7,872 |
80,172 |
Others |
|
|
|
|
|
|
|
|
|
|
|
|
GM’s Bangalow
No. 75, Ananda Kumaraswamy Mawatha, Colombo 07 |
79.80 |
6,380 |
30.09.2017 |
A G Gunaratna |
Contractor’s Method |
359,100 |
798,000 |
438,900 |
6,779 |
12,760 |
5,981 |
444,881 |
Colombo Darley Road Stores
Browns Building
No. 481, T B Jayah Mawatha, Colombo 10 |
151.00 |
28,777 |
30.09.2017 |
W D P Rupananda |
Contractor’s Method |
880,000 |
1,200,000 |
320,000 |
14,000 |
25,000 |
11,000 |
331,000 |
World Trade Centre
No. 08, 8-2/1, Bank of Ceylon Mawatha, Colombo 01 |
– |
6,345 |
30.09.2017 |
P P T Mohideen |
Rental Value Basis |
– |
– |
– |
156,140 |
351,500 |
195,360 |
195,360 |
Walker’s & Sons
No. 28, St. Michael’s Road, Cololmbo 03 |
57.00 |
– |
30.09.2017 |
P P T Mohideen |
Market Value |
174,700 |
456,690 |
281,990 |
– |
– |
– |
281,990 |
|
|
|
|
|
|
1,413,800 |
2,454,690 |
1,040,890 |
176,919 |
389,260 |
212,341 |
1,253,231 |
Grand Total |
|
|
|
|
|
8,303,191 |
12,692,206 |
4,389,015 |
2,654,031 |
3,201,882 |
547,851 |
4,936,866 |
33.14 The details of revalued building on leasehold lands held by the Bank as at 31 December 2017 are as follows:
Name of Premises |
Building
(Square
Feet) |
Date of
Valuation |
Valuer |
Basis of Valuation |
Carrying Value
of Building
LKR ’000 |
Revalued
Amount of
Buildings
LKR ’000 |
Surplus/(Loss)
of Buildings
LKR ’000 |
Central Province |
|
|
|
|
|
|
|
Digana Branch |
1,810 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
904 |
4,344 |
3,440 |
Dambulla Branch |
9,700 |
30.09.2017 |
T B Balasooriya |
Depreciated Replacement
Cost Method |
18,904 |
30,000 |
11,096 |
Matale Branch and
Managers’ Quarters |
14,499 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
1 |
79,947 |
79,946 |
Ududumbara Branch |
4,662 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
16,647 |
8,000 |
(8,647) |
|
|
|
|
|
36,456 |
122,291 |
85,835 |
Eastern Province |
|
|
|
|
|
|
|
Kalmunai Branch and
Managers’ Quarters |
9,500 |
30.09.2017 |
T B Balasuriya |
Depreciated Replacement
Cost Method |
1 |
40,000 |
39,999 |
Kantale Staff Quarters |
2,620 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
6,472 |
12,500 |
6,028 |
Kantale Bazaar Branch |
4,000 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
11,750 |
16,275 |
4,525 |
|
|
|
|
|
18,223 |
68,775 |
50,552 |
Northern Province |
|
|
|
|
|
|
|
Mannar Branch and
Managers’ Quarters |
4,305 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
9,020 |
18,400 |
9,380 |
Vavuniya Branch and
Managers’ Quarters |
6,032 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
16,702 |
21,200 |
4,498 |
Vavuniya Staff Quarters |
9,382 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
3,397 |
29,550 |
26,153 |
Vavuniya Area Office
and Quarters |
8,770 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
2 |
26,300 |
26,298 |
|
|
|
|
|
29,121 |
95,450 |
66,329 |
North Central Province |
|
|
|
|
|
|
|
North Central Province
Office – Anuradhapura |
12,700 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
1,584 |
31,400 |
29,816 |
Anuradhapura Branch |
7,000 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
2,102 |
16,500 |
14,398 |
Anuradhapura
Staff Quarters |
825 |
30.09.2017 |
S.A.R Amarasinghe |
Depreciated Replacement
Cost Method |
1 |
4,600 |
4,599 |
Anuradhapura
Bachelors Quarters |
12,255 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
2 |
29,600 |
29,598 |
Aralaganwila Branch |
8,969 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
42,240 |
42,360 |
120 |
Bakamuna Branch |
3,377 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
3,008 |
11,600 |
8,592 |
Dehiattakandiya Branch |
5,857 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
4,557 |
13,890 |
9,333 |
Galenbindunuwewa Branch |
5,160 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
3,799 |
14,400 |
10,601 |
Galkiriyagama Branch |
5,580 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
1 |
21,500 |
21,499 |
Galnewa Branch |
5,580 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
1 |
17,755 |
17,754 |
Horowpathana Branch |
5,480 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
4,577 |
17,400 |
12,823 |
Ipalogama Branch |
1,860 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
9,716 |
8,170 |
(1,546) |
Kahatagasdigiliya Branch |
4,490 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
4,530 |
16,000 |
11,470 |
Kekirawa Branch |
9,010 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
934 |
31,875 |
30,941 |
Kebithigollewa Branch
and Managers’ Quarters |
7,570 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
38,124 |
30,000 |
(8,124) |
Madatugama Branch |
5,332 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement
Cost Method |
1 |
16,974 |
16,973 |
Medawachchiya Branch |
3,805 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement
Cost Method |
2,859 |
10,100 |
7,241 |
Medirigiriya Branch |
8,425 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
5,429 |
23,670 |
18,241 |
Meegallewa Branch |
5,580 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement Cost Method |
1 |
17,735 |
17,734 |
Mihintale Branch |
6,812 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
6,639 |
21,450 |
14,811 |
Welikanda Branch |
8,340 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
44,875 |
34,665 |
(10,210) |
Nochchiyagama Branch
and Staff Quarters |
5,580 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement Cost Method |
315 |
19,415 |
19,100 |
Padavi Parakramapura
Branch and Staff Quarters |
7,209 |
30.09.2017 |
R H Jayawardane |
Contractor’s Method |
4,967 |
23,350 |
18,383 |
Polonnaruwa
New Town Branch |
9,990 |
30.09.2017 |
R H Jayawardane |
Contractor's Method |
405 |
29,300 |
28,895 |
Polonnaruwa New Town
Staff Quarters |
6,382 |
30.09.2017 |
R H Jayawardane |
Contractor's Method |
1 |
11,660 |
11,659 |
Thambuttegama Branch
and Staff Quarters |
5,580 |
30.09.2017 |
P P T Mohideen |
Depreciated Replacement Cost Method |
1,011 |
22,275 |
21,264 |
Thirappane Branch |
6,435 |
30.09.2017 |
S A R Amarasinghe |
Depreciated Replacement Cost Method |
44,925 |
26,000 |
(18,925) |
|
|
|
|
|
226,604 |
563,644 |
337,040 |
North Western Province |
|
|
|
|
|
|
|
Anamaduwa Branch |
5,912 |
30.09.2017 |
G H K Wickhremathilake |
Depreciated
Replacement Cost |
45,436 |
28,000 |
(17,436) |
Galgamuwa Branch |
9,658 |
30.09.2017 |
G H K Wickhremathilake |
Depreciated
Replacement Cost |
4,932 |
35,000 |
30,068 |
Nikaweratiya Branch |
8,370 |
30.09.2017 |
G H K Wickhremathilake |
Depreciated
Replacement Cost |
811 |
23,000 |
22,189 |
Puttalam Branch and
Managers Quarters |
5,002 |
30.09.2017 |
G H K Wickhremathilake |
Depreciated
Replacement Cost |
198 |
14,000 |
13,802 |
Pannala Branch |
7,131 |
30.09.2017 |
R W M S B Rajapaksha |
Contractor’s Method |
5,860 |
30,000 |
24,140 |
|
|
|
|
|
57,237 |
130,000 |
72,763 |
Sabaragamuwa Province |
|
|
|
|
|
|
|
Avissavella Branch |
8,996 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
13,138 |
28,217 |
15,079 |
Embilipitiya Branch |
8,432 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
2,699 |
29,388 |
26,689 |
Embilipitiya Staff Quarters |
4,637 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
3,018 |
7,785 |
4,767 |
Kuruwita Branch |
6,754 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
19,344 |
13,165 |
(6,179) |
Nivithigala Branch |
6,660 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
7,670 |
5,599 |
(2,071) |
Rambukkana Branch |
5,545 |
30.09.2017 |
A G Gunarathne |
Cost Approach |
2,399 |
10,924 |
8,525 |
|
|
|
|
|
48,268 |
95,078 |
46,810 |
Southern Province |
|
|
|
|
|
|
|
Elpitiya Branch |
6,060 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
1 |
12,120 |
12,119 |
Hambantota Branch
AM’s Quarters, and
Staff Quarters |
13,260 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
1 |
35,000 |
34,999 |
Hikkaduwa Branch |
7,050 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
13,996 |
17,000 |
3,004 |
Kamburupitiya Branch and
Managers’ Quarters |
5,850 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
3,632 |
15,000 |
11,368 |
Kataragama Branch |
7,240 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
361 |
19,500 |
19,139 |
Koggala Branch |
6,060 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement cost |
9,408 |
17,700 |
8,292 |
Middeniya Branch |
7,640 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
27,642 |
43,700 |
16,058 |
Pitigala Branch |
2,050 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
2,910 |
4,600 |
1,690 |
Talgaswela Branch |
4,600 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
1 |
8,300 |
8,299 |
Tissamaharama Branch |
7,140 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Cost |
14,200 |
32,000 |
17,800 |
|
|
|
|
|
72,152 |
204,920 |
132,768 |
Uva Province |
|
|
|
|
|
|
|
Buttala Branch |
5,095 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
905 |
17,350 |
16,445 |
Wellawaya Branch |
6,905 |
30.09.2017 |
U Rajapaksha |
Contractor’s Method |
1,775 |
22,275 |
20,500 |
|
|
|
|
|
2,680 |
39,625 |
36,945 |
Western Province North |
|
|
|
|
|
|
|
Kolonnawa Branch |
7,469 |
30.09.2017 |
R W M S B Rajapaksha |
Contractor’s Method |
43,737 |
48,000 |
4,263 |
Kadawatha Branch |
4,652 |
28.12.2017 |
H A Jayarathne |
Depreciated
Replacement Method |
11,372 |
20,934 |
9,562 |
Ragama Branch |
7,562 |
28.12.2017 |
H A Jayarathne |
Depreciated
Replacement Method |
80,832 |
34,000 |
(46,832) |
|
|
|
|
|
135,941 |
102,934 |
(33,007) |
Western Province South |
|
|
|
|
|
|
|
Bandaragama Branch |
9,024 |
30.09.2017 |
D P L C Silva |
Depreciated
Replacement Method |
15,745 |
48,550 |
32,805 |
|
|
|
|
|
15,745 |
48,550 |
32,805 |
Others |
|
|
|
|
|
|
|
Ceybank Rest,
Anuradhapura |
49,255 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Method |
9,900 |
240,000 |
230,100 |
Ceybank Rest, Katharagama |
15,435 |
30.09.2017 |
S A R Amarasinghe |
Depreciated
Replacement Method |
15,352 |
34,600 |
19,248 |
|
|
|
|
|
25,252 |
274,600 |
249,348 |
Grand Total |
|
|
|
|
667,679 |
1,745,867 |
1,078,188 |
34 Leasehold Properties
Accounting Policy
The determination of whether an arrangement is a lease or contains, a lease is based on the substance of the arrangement at the inception date. The arrangement is assessed for whether fulfilment of the arrangement is dependent on the use of a specific asset/ assets or the arrangement conveys a right to use the asset/assets, even if that right is not explicitly specified in an arrangement.
Group as a Lessee
Finance leases that transfer substantially all the risks and benefits incidental to ownership of the leased item to the Group, are capitalised at the commencement of the lease at the lower of fair value of the leased property or present value of the minimum lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised in the Statement of Profit or Loss.
A leased asset is depreciated over the useful life of the asset. However, if there is no reasonable certainty that the Group will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life of the asset or the lease term.
Operating lease payments are recognised as an operating expense in the Statement of Profit or Loss on a straight line basis over the lease term.
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Cost |
|
|
|
|
Balance as at 1 January |
126,715 |
126,715 |
192,948 |
192,948 |
Additions during the year |
2,464 |
– |
2,464 |
– |
Balance as at 31 December |
129,179 |
126,715 |
195,412 |
192,948 |
Accumulated Amortisation |
|
|
|
|
Balance as at 1 January |
24,876 |
22,062 |
56,793 |
52,618 |
Amortisation during the year |
2,822 |
2,814 |
4,178 |
4,175 |
Balance as at 31 December |
27,698 |
24,876 |
60,971 |
56,793 |
Net book value |
101,481 |
101,839 |
134,441 |
136,155 |
Leasehold properties represent the leasehold interest in the lands held for own use. The value of buildings situated in the leasehold land is shown separately under Property, Plant and Equipment. The interest on leasehold land is stated at cost less accumulated amortisation.
35 Intangible Assets
Accounting Policy
Basis of Recognition
An intangible asset is recognised if it is probable that the future economic benefits that are attributable to the asset will flow to the Group and the cost of the asset can be measured reliably. An intangible asset is initially measured at cost.
Intangible assets represent the value of computer application software and licenses, other than software applied to the operating software system of computers.
Measurement
Intangible assets acquired by the Group are stated at cost less accumulated amortisation and accumulated impairment losses. Subsequent expenditure incurred on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
Amortisation and Impairment
Amortisation is recognised in the Statement of Profit or Loss on a straight line basis over the estimated useful lives of the intangible assets, from the date that it is available for use since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset. The estimated useful life of intangible assets is five years or the best estimate of its useful economic life whichever is lower. The intangible assets with finite lives are reviewed for impairment whenever there is an indication for impairment and recognised as expenses in the Statement of Profit or Loss to the extent that they are no longer probable of being recovered from the expected future benefits. Amortisation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
Derecognition
Intangible assets are derecognised when it reveals that they will not generate economic benefits or circumstances indicate that the carrying value is impaired.
Gains or losses arising from derecognition of an intangible assets are measured as the difference between the net disposal proceeds and the carrying amount of the assets and are recognised in Statement of Profit or Loss.
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Cost |
|
|
|
|
Balance as at 1 January |
2,508,841 |
2,230,371 |
2,832,758 |
2,554,377 |
Additions during the year |
528,566 |
376,643 |
764,014 |
393,152 |
Derecognised during the year |
(178) |
(98,173) |
(178) |
(98,173) |
Exchange rate adjustment |
– |
– |
14,441 |
(19,695) |
Adjustments/Transfers |
– |
– |
(12,517) |
3,097 |
Balance as at 31 December |
3,037,229 |
2,508,841 |
3,598,518 |
2,832,758 |
Accumulated Amortisation |
|
|
|
|
Balance as at 1 January |
1,945,351 |
1,857,056 |
2,177,128 |
2,050,419 |
Amortisation during the year |
281,326 |
186,468 |
338,289 |
234,727 |
Derecognised during the year |
(178) |
(98,173) |
(178) |
(98,173) |
Exchange rate adjustment |
– |
– |
11,846 |
(12,847) |
Adjustments/Transfers |
|
– |
(3,003) |
3,002 |
Balance as at 31 December |
2,226,499 |
1,945,351 |
2,524,082 |
2,177,128 |
Net book value |
810,730 |
563,490 |
1,074,436 |
655,630 |
35.1 Fully-Amortised Intangible Assets
The initial cost of fully-amortised intangible assets which are still in use are as follows:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Computer software |
1,632,796 |
1,479,233 |
1,716,848 |
1,562,982 |
|
1,632,796 |
1,479,233 |
1,716,848 |
1,562,982 |
36 Deferred Tax (Assets)/Liabilities
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for the following temporary differences:
- The initial recognition of goodwill.
- The initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss.
- Differences relating to investments in subsidiaries to the extent that it is probable that they will not reverse in the foreseeable future.
Deferred tax is measured at the tax rates that are expected to be applied to the temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities against current tax assets and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.
A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
The following table shows deferred tax recorded in the Statement of Financial Position and charge/(reversal) recorded in the income tax expense (Note 17).
36.1 Bank
As at 31 December |
2017 |
2016 |
|
Deferred Tax
Assets
LKR ’000 |
Deferred Tax
Liabilities
LKR ’000 |
Statement of
Profit or Loss
LKR ’000 |
Other
Comprehensive
Income/Equity
LKR ’000 |
Deferred
Tax
Assets
LKR ’000 |
Deferred
Tax
Liabilities
LKR ’000 |
Statement of
Profit or Loss
LKR ’000 |
Other
Comprehensive
Income/Equity
LKR ’000 |
Retirement benefits |
– |
(58,136) |
(11,750) |
8,400 |
– |
(54,786) |
(5,192) |
(32,038) |
Impairment allowance for
loans and advances |
– |
(890,683) |
– |
– |
– |
(890,683) |
– |
– |
Revaluation of Property,
Plant and Equipment* |
– |
4,568,746 |
– |
4,094,358 |
– |
474,388 |
– |
– |
Investment in financial
instruments |
– |
308,560 |
– |
177,006 |
– |
131,554 |
– |
8,893 |
Other temporary differences |
– |
1,891,842 |
113,030 |
– |
– |
1,778,812 |
(49,373) |
– |
|
– |
5,820,329 |
101,280 |
4,279,764 |
– |
1,439,285 |
(54,565) |
(23,145) |
36.2 Group
As at 31 December |
2017 |
2016 |
|
Deferred Tax
Assets
LKR ’000 |
Deferred Tax
Liabilities
LKR ’000 |
Statement of
Profit or Loss
LKR ’000 |
Other
Comprehensive
Income/Equity
LKR ’000 |
Deferred Tax
Assets
LKR ’000 |
Deferred Tax
Liabilities
LKR ’000 |
Statement of
Profit or Loss
LKR ’000 |
Other
Comprehensive
Income/Equity
LKR ’000 |
Retirement benefits |
(6,525) |
(60,231) |
(370) |
(8,363) |
(5,328) |
(52,696) |
(4,663) |
(30,061) |
Impairment allowance for
loans and advances |
– |
(890,683) |
– |
– |
– |
(890,683) |
– |
– |
Revaluation of Property,
Plant and Equipment* |
– |
7,215,790 |
– |
4,191,387 |
– |
3,024,403 |
– |
255,587 |
Investment in financial
instruments |
– |
308,560 |
– |
177,006 |
– |
131,554 |
– |
8,893 |
Other temporary differences |
(2,096) |
2,051,783 |
183,660 |
– |
(128) |
1,866,156 |
(94,887) |
– |
|
(8,621) |
8,625,219 |
183,290 |
4,360,030 |
(5,456) |
4,078,734 |
(99,550) |
234,419 |
*As per the Inland Revenue Act No. 24 of 2017, which will become effective from 1 April 2018 Capital Assets/Business Assets will attract tax at applicable corporate tax rate on the gains at the time of disposal. Accordingly, deferred tax liability has been recognised at 28% on the revaluation surplus relating to freehold land and building in these Financial Statements.
37 Other Assets
Pre Paid Staff Cost
Staff loans are initially recognised at fair value according to LKAS 39 – “Financial Instruments: Recognition and Measurement”.
The difference between granted amount and its fair value is treated as pre paid staff cost and amortised over the loan period.
Gold Stock in Hand
The gold inventory is valued at lower of cost or net realisable value. Cost includes all cost of purchase, cost of conversion and other costs incurred in bringing the inventory to its present location and condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated cost necessary to make the sale.
Employee Benefit Asset
Employee benefit asset represents net retirement benefit assets of Bank of Ceylon Pension Fund – 2014. For more details, refer
Note 46.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Consumable stock in hand |
536,938 |
735,746 |
629,075 |
812,406 |
Prepaid staff cost |
11,472,036 |
9,689,695 |
11,492,621 |
9,735,168 |
Cheques in transit – Local |
1,233,167 |
1,361,061 |
1,233,167 |
1,361,061 |
Cheques in transit – Foreign |
30,933 |
12,514 |
30,933 |
12,514 |
Tax recoverable |
– |
6,048 |
13,783 |
27,482 |
Gold bullion and coins in hand |
18,316 |
65,576 |
18,316 |
65,576 |
Gold stock in hand |
843,950 |
13,410,931 |
843,950 |
13,410,931 |
Net employee benefit asset [Note 46] |
2,096,019 |
1,789,844 |
2,096,019 |
1,789,844 |
Other |
21,586,829 |
19,722,974 |
22,607,115 |
20,506,719 |
Total other assets |
37,818,188 |
46,794,389 |
38,964,979 |
47,721,701 |
38 Due to Banks
Accounting Policy
Due to banks represents credit balances in Nostro Accounts and short-term borrowings from banks. These are initially recognised at fair value. Subsequent to initial recognition, these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any transaction costs that are an integral part of the EIR. The EIR amortisation is included in “Interest expenses” (Note 8.2) in the Statement of Profit or Loss.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Deposits from other banks |
1,091,599 |
1,234,969 |
1,091,599 |
1,234,969 |
Bank overdrafts |
1,111,600 |
807,353 |
1,102,667 |
818,976 |
Total due to banks |
2,203,199 |
2,042,322 |
2,194,266 |
2,053,945 |
39 Securities Sold Under Repurchase Agreements
Accounting Policy
Securities sold under repurchase agreements at a specified future date are not derecognised from the Statement of Financial Position as the Group retains substantially all of the risks and rewards of ownership. The corresponding cash received is recognised in the Statement of Financial Position as an asset with a corresponding obligation to return it, including accrued interest as a liability within “Other borrowings”, reflect the transaction’s economic substance as a borrowing to the Group. The difference between the sale and repurchase prices is treated as interest expense and is accrued over the life of agreement using EIR.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
With Banks |
1,547,501 |
1,646,744 |
437,672 |
746,096 |
With Customers |
42,939,961 |
57,777,885 |
44,191,014 |
58,179,705 |
Total securities sold under repurchase agreements |
44,487,462 |
59,424,629 |
44,628,686 |
58,925,801 |
40 Derivative Financial Instruments
Accounting Policy
Derivative financial instruments include contracts which are entered by the Bank that are not designated as hedging instruments in hedge relationships as per the Sri Lanka Accounting Standard – LKAS 39 – “Financial Instruments: Recognition and Measurement”.
Derivatives are recorded at fair value and carried as liabilities when their fair value is negative. Changes in the fair value of derivatives are included in “Net gains/(losses) from trading” (Note 10) in Statement of Profit or Loss.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Foreign Currency Derivatives |
|
|
|
|
Forward exchange contracts |
2,584 |
8,210 |
2,584 |
8,210 |
Currency SWAPs |
68,131 |
163,453 |
68,131 |
163,453 |
Total derivative financial instruments |
70,715 |
171,663 |
70,715 |
171,663 |
41 Due to Customers
Accounting Policy
Due to customers include non-interest-bearing deposits, savings deposits, term deposits, deposits payable at call and certificate of deposits, which are initially recognised at fair value. Subsequent to initial recognition, deposits are measured at their amortised cost using the Effective Interest Rate (EIR) method, except where the Group designates liabilities at fair value through profit or loss. The EIR amortisation is included in “Interest expenses” (Note 8.2) in the Statement of Profit or Loss.
41.1 By Product
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Local Currency Deposits |
|
|
|
|
Demand deposits |
113,404,221 |
110,289,302 |
113,047,717 |
110,085,641 |
Savings deposits |
352,068,521 |
321,546,458 |
352,930,501 |
322,247,426 |
Time deposits |
739,171,377 |
509,930,350 |
757,236,651 |
525,465,049 |
Certificates of deposit |
2,315 |
4,315 |
7,048 |
8,918 |
Other deposits |
2,828,892 |
3,172,486 |
2,828,892 |
3,172,486 |
Total local currency deposits |
1,207,475,326 |
944,942,911 |
1,226,050,809 |
960,979,520 |
Foreign Currency Deposits |
|
|
|
|
Demand deposits |
22,344,522 |
33,967,358 |
22,893,509 |
34,548,616 |
Savings deposits |
88,397,442 |
77,935,473 |
88,725,067 |
78,259,071 |
Time deposits |
227,389,171 |
198,582,914 |
227,481,458 |
198,683,246 |
Other deposits |
1,225,575 |
1,160,834 |
1,225,575 |
1,160,834 |
Total foreign currency deposits |
339,356,710 |
311,646,579 |
340,325,609 |
312,651,767 |
Total deposits |
1,546,832,036 |
1,256,589,490 |
1,566,376,418 |
1,273,631,287 |
41.2 By Currency
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Sri Lankan Rupee |
1,207,475,326 |
944,942,911 |
1,226,050,809 |
960,979,520 |
United States Dollar |
255,968,922 |
232,593,675 |
255,978,377 |
232,607,478 |
Great Britain Pound |
29,361,033 |
27,759,556 |
30,313,899 |
28,744,868 |
Maldivian Rufiyaa |
30,511,710 |
29,039,013 |
30,511,710 |
29,039,013 |
Seychellois Rupee |
1,583,668 |
1,501,364 |
1,583,668 |
1,501,364 |
Euro |
7,191,167 |
7,522,874 |
7,197,745 |
7,528,947 |
Australian Dollar |
6,862,385 |
7,658,880 |
6,862,385 |
7,658,880 |
Indian Rupee |
3,779,151 |
4,397,059 |
3,779,151 |
4,397,059 |
Other |
4,098,674 |
1,174,158 |
4,098,674 |
1,174,158 |
Total deposits |
1,546,832,036 |
1,256,589,490 |
1,566,376,418 |
1,273,631,287 |
Note: The maturity analysis of deposits is given in Note 56.
42 Other Borrowings
Accounting Policy
Other borrowings represent Senior notes, Term borrowings from banks abroad and in Sri Lanka, Term borrowings from other financial institutions in Sri Lanka and refinance borrowings which are initially recognised at fair value. Subsequent to initial recognition, these borrowings are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest expenses” (Note 8.2) in the Statement of Profit or Loss.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Senior notes [Note 42.1] |
77,253,833 |
151,331,226 |
77,253,833 |
151,331,226 |
Call borrowings from banks and other financial institutions
in Sri Lanka |
3,439,502 |
– |
3,439,502 |
– |
Term borrowings from banks abroad |
64,760,742 |
41,523,039 |
68,280,063 |
48,290,569 |
Term borrowings from banks and other financial institutions in Sri Lanka |
29,325,247 |
– |
31,945,018 |
2,247,918 |
Refinance borrowings |
3,411,765 |
2,615,588 |
3,411,765 |
2,615,588 |
Total other borrowings |
178,191,089 |
195,469,853 |
184,330,181 |
204,485,301 |
42.1 Senior Notes
Senior notes represent two senior unsecured notes, each worth of USD 500 million which are listed in Singapore Stock Exchange. Interest paid semi-annually, based on fixed coupon rate.
|
|
|
|
Bank |
Group |
As at 31 December |
Issued Date |
Maturity Date |
Coupon Rate
% |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Senior note 1 |
03.05.2012 |
03.05.2017 |
6.875 |
– |
75,686,428 |
– |
75,686,428 |
Senior note 2 |
16.04.2013 |
16.04.2018 |
5.325 |
77,253,833 |
75,644,798 |
77,253,833 |
75,644,798 |
|
|
|
|
77,253,833 |
151,331,226 |
77,253,833 |
151,331,226 |
43 Debt Securities Issued
Accounting Policy
Debt securities issued represent funds borrowed for long-term funding purposes where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares. Debt securities are initially recognised at fair value. Subsequent to initial recognition these are measured at their amortised cost using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest expenses” (Note 8.2) in the Statement of Profit or Loss.
43.1 Senior Debentures
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Listed Debentures |
|
|
|
|
Unsecured, redeemable debentures of LKR 100 each |
– |
– |
5,667,514 |
4,933,275 |
Unlisted Debentures |
|
|
|
|
Unsecured, redeemable debentures of LKR 100 each
(private placement) |
– |
3,427,058 |
– |
3,427,058 |
Total debt securities issued |
– |
3,427,058 |
5,667,514 |
8,360,333 |
43.2 Movement in Senior Debentures
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
3,427,058 |
3,427,058 |
8,360,333 |
8,703,747 |
Issued during the year |
– |
– |
2,000,000 |
– |
Redemptions |
(3,427,058) |
– |
(4,797,781) |
(336,238) |
Amortisation adjustment |
– |
– |
104,962 |
(7,176) |
Balance as at 31 December |
– |
3,427,058 |
5,667,514 |
8,360,333 |
43.3 Senior Debentures
|
|
|
|
|
Coupon Rate |
Amount as at 31 December |
|
|
|
|
|
|
|
Bank |
Group |
|
Notes |
Interest Payable
Frequency |
Issue Date |
Maturity Date |
2017
% |
2016
% |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Fixed Interest Rate |
|
|
|
|
|
|
|
|
|
|
Unsecured, redeemable debentures |
|
Semi-annually |
18.06.2012 |
17.06.2017 |
– |
14.75 |
– |
1,286,404 |
– |
1,286,404 |
Unsecured, redeemable debentures |
|
Annually |
07.12.2012 |
06.12.2017 |
– |
15.50 |
– |
2,140,654 |
– |
2,140,654 |
Unsecured, redeemable debentures |
(a) |
Annually |
28.03.2013 |
27.03.2018 |
17.50 |
17.50 |
– |
– |
735,857 |
735,088 |
Unsecured, redeemable debentures |
(a) |
Annually |
28.03.2013 |
27.03.2017 |
– |
17.25 |
– |
– |
– |
569,943 |
Unsecured, redeemable debentures |
(a) |
Quarterly |
28.03.2013 |
27.03.2018 |
16.70 |
16.70 |
– |
– |
655,844 |
655,752 |
Unsecured, redeemable debentures |
(a) |
Monthly |
28.03.2013 |
27.03.2018 |
16.50 |
16.50 |
– |
– |
168,793 |
168,786 |
Unsecured, redeemable debentures |
(a) |
Annually |
17.12.2013 |
16.12.2017 |
– |
14.25 |
– |
– |
– |
771,044 |
Unsecured, redeemable debentures |
(a) |
Quarterly |
17.12.2013 |
16.12.2017 |
– |
13.50 |
– |
– |
– |
18,137 |
Unsecured, redeemable debentures |
(a) |
Monthly |
17.12.2013 |
16.12.2017 |
– |
13.25 |
– |
– |
– |
11,599 |
Unsecured, redeemable debentures |
(a) |
Annually |
13.11.2014 |
12.11.2019 |
9.00 |
9.00 |
– |
– |
867,739 |
868,031 |
Unsecured, redeemable debentures |
(a) |
Annually |
13.11.2014 |
12.11.2019 |
8.75 |
8.75 |
– |
– |
1,132,445 |
1,134,895 |
Unsecured, redeemable debentures |
(a) |
Annually |
12.05.2017 |
03.05.2022 |
15.00 |
– |
– |
– |
884,335 |
– |
Unsecured, redeemable debentures |
(a) |
Semi-annually |
12.05.2017 |
03.05.2022 |
14.50 |
– |
– |
– |
1,221,467 |
– |
Unsecured, redeemable debentures |
(a) |
Semi-annually |
12.05.2017 |
03.05.2022 |
13.89 |
– |
– |
– |
1,034 |
– |
Total debt securities issued |
|
|
|
|
|
|
– |
3,427,058 |
5,667,514 |
8,360,333 |
Note: (a) Debentures that are listed in Colombo Stock Exchange.
44 Insurance Contract Liabilities
Accounting Policy
Life Insurance Contract Liabilities
These liabilities are measured by using the gross premium valuation method as prescribed by the Regulation of Insurance Industry
Act No. 43 of 2000. The liability is determined as the discounted value of the expected contractual cash outflows less the discounted value of the expected premiums. Valuation assumptions are derived based on the best estimate experience with
a prescribed risk margin to allow for adverse deviations.
At each reporting date, an assessment is made of whether the recognised life insurance liabilities are adequate, by using a liability adequacy test.
Liability Adequacy Test (LAT)
At each reporting date, an assessment is made of whether the recognised life insurance liabilities are adequate by using an existing liability adequacy test as laid out under SLFRS 4. The liability value is adjusted to the extent that it is adequate to meet future benefits and expenses.
Any deficiency is recognised in the Income Statement by setting up a provision for liability adequacy.
Non-Life Insurance Contract Liabilities
Non-life insurance contract liabilities are recognised when contracts are entered into and premiums are charged. These liabilities are known as the outstanding claims provision, which are based on the estimated ultimate cost of all claims incurred but not settled at the reporting date, whether reported or not, together with related claims handling costs and reduction for the expected value of salvage and other recoveries. Delays can be experienced in the notification and settlement of certain types of claims, therefore the ultimate cost of these cannot be known with certainty at the reporting date. The liability is calculated at the reporting date using a range of standard actuarial claim projection techniques, based on empirical data and current assumptions that may include a margin for adverse deviation. The liability is not discounted for the time value of money. No provision for equalisation or catastrophe reserves is recognised. The liabilities are derecognised when the contract expires, is discharged or is cancelled.
Liability Adequacy Test (LAT)
The provision for unearned premiums represents premiums received for risks that have not yet expired. Generally the reserve is released over the term of the contract and is recognised as premium income. At each reporting date the Company reviews its unexpired risk and a liability adequacy test is performed to determine whether there is any overall excess of expected claims
and deferred acquisition costs over unearned premiums.
This calculation uses current estimates of future contractual cash flows after taking account of the investment return expected
to arise on assets relating to the relevant non-life insurance technical provisions. If these estimates show that the carrying amount
of the unearned premiums (less related deferred acquisition costs) is inadequate, the deficiency is recognised in the Statement
of Comprehensive Income by setting up a provision for liability adequacy.
44.1 Insurance Provision – Life
|
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
514,675 |
444,257 |
Increase in life fund |
15,436 |
70,357 |
Fair value reserve |
1,285 |
(16,803) |
Unclaimed benefits |
15,630 |
16,864 |
Balance as at 31 December |
547,026 |
514,675 |
44.2 Insurance Provision – Non-Life
|
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Provision for reported claims by policy holders |
356,018 |
407,014 |
Provision for claims on Incurred But Not Reported (IBNR) |
39,792 |
50,002 |
Outstanding claims provision |
395,810 |
457,016 |
Provision for unearned premiums |
31,819 |
324,018 |
Deferred acquisition |
2,464 |
(5,659) |
Total insurance provision – Non-life |
430,093 |
775,375 |
45 Other Liabilities
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Cheques sent on clearing |
272,383 |
886,701 |
272,383 |
886,701 |
Lease creditors |
|
|
|
|
Within 12 months |
– |
– |
4,526 |
5,057 |
Later than 12 months |
– |
– |
7,851 |
10,686 |
Dividend payable |
– |
– |
– |
58,253 |
Net employee benefit liabilities [Note 46] |
3,146,728 |
5,876,927 |
3,488,193 |
6,161,273 |
Other |
15,177,138 |
12,468,205 |
16,163,525 |
14,534,543 |
Total other liabilities |
18,596,249 |
19,231,833 |
19,936,478 |
21,656,513 |
46 Employee Retirement Benefit Plans
Accounting Policy
The Bank has the pension schemes established under an Industrial Award which are solely funded by the Bank. There is also a Widows’/Widowers’ and Orphans’ Pension Scheme established by the members who joined the Bank before 1 January 1996.
The assets of these three plans are held independently of the Bank’s assets and administered by Boards of Trustees/Managers, representing the management and the employees, as provided in the Trust Deed/Rules of the respective funds.
These funds are subject to annual audits independent to the audit of the Bank, by a firm/s of Chartered Accountants appointed
by the members and actuarial valuations are carried out as per the rules governing these funds.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Net Employee Benefit Liabilities |
|
|
|
|
Bank of Ceylon Pension Trust Fund [Note 46.1] |
2,521,730 |
5,409,473 |
2,521,730 |
5,409,473 |
Provision for terminal gratuity [Note 46.3] |
207,627 |
195,663 |
549,092 |
480,009 |
Provision of encashment of medical leave |
417,371 |
271,791 |
417,371 |
271,791 |
Total net employee benefit liabilities |
3,146,728 |
5,876,927 |
3,488,193 |
6,161,273 |
Net Employee Benefit Assets |
|
|
|
|
Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund [Note 46.2] |
– |
– |
– |
– |
Bank of Ceylon Pension Fund – 2014 [Note 46.4] |
2,096,019 |
1,789,844 |
2,096,019 |
1,789,844 |
Total net employee benefit assets |
2,096,019 |
1,789,844 |
2,096,019 |
1,789,844 |
46.1 Bank of Ceylon Pension Trust Fund
The “Bank of Ceylon Pension Trust Fund” is a funded, non-contributory, defined retirement benefit plan, operated for the payment of pensions until death of the permanent employees who have completed a minimum of ten years of continuous service with the Bank, at their retirement on reaching the retirement age on or after 55 years or on medical grounds, before reaching retirement age. The pension is computed as a percentage of the last drawn salary excluding certain allowances.
Contributions to the Pension Trust Fund are made monthly, based on the advice of a qualified actuary, currently at 56.8% of gross salary. The Fund is valued by a qualified actuary annually. This Fund has been approved by the Government and administrated independently. The subsidiaries and associate companies of the Group do not have pension funds.
An actuarial valuation of the Pension Trust Fund as at 31 December 2017 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 – “Employee Benefits”. The benefit is available to all permanent employees who have joined the Bank prior
to 1 January 1996. The results of the actuarial valuation of the Pension Trust Fund is summarised as follows:
46.1.1 Net Benefit Expense (Recognised Under Personnel Expenses)
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Current service cost |
314,507 |
377,255 |
Net interest expenses |
622,089 |
242,733 |
Net benefit expense |
936,596 |
619,988 |
46.1.2 Amount Recognised in Other Comprehensive Income
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Actuarial losses on the defined benefit obligation |
(3,777,610) |
(3,006,581) |
Actuarial gains/(losses) on plan assets |
6,793,826 |
(384,886) |
Net actuarial gains/(losses) recognised in other comprehensive income |
3,016,216 |
(3,391,467) |
46.1.3 Retirement Benefit Liability
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fair value of plan assets [Note 46.1.4] |
62,827,692 |
55,033,729 |
Defined benefit obligation [Note 46.1.5] |
65,349,422 |
60,443,202 |
Net retirement benefit liability |
2,521,730 |
5,409,473 |
46.1.4 Changes in Fair Value of Plan Assets
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening fair value of plan assets |
55,033,729 |
54,595,690 |
Expected return |
6,328,879 |
5,459,570 |
Contribution by employer |
808,121 |
1,029,318 |
Benefits paid |
(6,136,863) |
(5,665,963) |
Actuarial gains/(losses) |
6,793,826 |
(384,886) |
Closing fair value of plan assets |
62,827,692 |
55,033,729 |
46.1.5 Changes in the Present Value of the Defined Benefit Obligation
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening defined benefit obligation |
60,443,202 |
57,023,026 |
Interest cost |
6,950,968 |
5,702,303 |
Current service cost |
314,507 |
377,255 |
Benefits paid |
(6,136,865) |
(5,665,963) |
Losses due to change in assumptions |
2,303,936 |
(6,522,289) |
Actuarial losses on obligation |
1,473,674 |
9,528,870 |
Closing defined benefit obligation |
65,349,422 |
60,443,202 |
The present value of the Defined Benefit Obligation as of the valuation date with respect to active employees and pensioners are LKR 10,035.4 million and LKR 55,314.1 million respectively.
46.1.6 Plan Assets Consist of the Following
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fixed deposits |
23,975,252 |
15,407,000 |
Treasury Bonds |
6,920,120 |
9,486,293 |
Debentures |
21,225,141 |
17,883,209 |
Investment in shares |
6,827,937 |
4,973,588 |
Government bonds |
2,805,519 |
3,000,000 |
Others |
1,073,723 |
4,283,639 |
Total plan assets |
62,827,692 |
55,033,729 |
46.1.7 Actuarial Assumptions
|
Bank/Group |
|
2017
% |
2016
% |
Future salary increment rate |
6.5 p.a |
6.5 p.a |
Increase in future Cost of Living Allowance (COLA) |
5.5 p.a |
5.5 p.a |
Increase in pension in payment (basic) |
Nil |
Nil |
Discount rate |
11.0 p.a |
11.5 p.a |
Attrition rate |
Nil |
Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
|
Bank/Group |
|
0.5% increase
LKR ’000 |
0.5% decrease
LKR ’000 |
Discount rate |
63,032,263 |
67,827,573 |
Salary increment |
65,422,821 |
65,277,301 |
Cost of Living Allowance |
66,829,004 |
63,959,483 |
Further, the remaining years of benefit payments are expected to be 8.1 years.
The following payments are expected from the Pension Trust Fund in future years.
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Within the next 12 months |
6,441,698 |
5,976,289 |
Between 1 and 5 years |
25,057,110 |
23,344,228 |
Between 5 and 10 years |
15,732,887 |
14,467,992 |
Beyond 10 years |
18,117,727 |
16,654,693 |
Total expected payments |
65,349,422 |
60,443,202 |
46.2 Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund
The Bank is liable for and guarantees the payments to the beneficiaries of the “Bank of Ceylon Widows’/Widowers’ and Orphans’ Pension Fund” to which the Bank’s employees monthly contribute 8% of their gross salary. The Bank’s liability towards the beneficiaries of the employees arises when an employee who has contributed to the fund for five continuous years dies while in service or on the death of a pensioner where the Bank will be liable to pay Widows’ and Orphans’ Pension to his/her beneficiaries monthly. The pension to the beneficiaries of an employee who dies while in service is based on the last drawn salary excluding certain allowances.
An actuarial valuation of the Widows’/Widowers’ and Orphans’ Pension Fund as at 31 December 2017 was carried out by
Messrs Actuarial & Management Consultants (Pvt) Limited. Funding would be done in consultation with the Actuary, trustees
and beneficiaries.
This fund has been approved by the Government and administered independently.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting
Standard – LKAS 19 – “Employee Benefits”. The results of the actuarial valuation of the Widows’/Widowers’ and Orphans’
Pension Fund is summarised as follows:
46.2.1 Net Benefit Expense (Recognised Under Personnel Expenses)
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Current service cost |
34,952 |
36,139 |
Net interest income |
(865,261) |
(405,562) |
Net benefit expense |
(830,309) |
(369,423) |
46.2.2 Amount Recognised in Other Comprehensive Income
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Actuarial gains/(losses) on the defined benefit obligation |
(1,215,098) |
2,477,376 |
Actuarial gains/(losses) on plan assets |
1,214,884 |
44,247 |
Actuarial gains/(losses) on actuarial valuation |
(214) |
2,521,623 |
Derecognition of plan asset |
214 |
(2,521,623) |
Net actuarial gains/(losses) recognised in other comprehensive income |
– |
– |
46.2.3 Retirement Benefit Assets
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fair value of plan assets (Note 46.2.4) |
22,692,572 |
19,471,795 |
Defined benefit obligation (Note 46.2.5) |
(13,789,177) |
(11,947,782) |
Retirement benefit assets* |
8,903,395 |
7,524,013 |
*The Bank does not have direct control over the above Fund as it is administered separately with specific rules and regulations of the Fund. Therefore, the above surplus has not been recognised in the Financial Statements as the existing arrangements prevent the recognition of assets.
46.2.4 Changes in Fair Value of Plan Assets
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening fair value of plan assets |
19,471,795 |
17,823,591 |
Expected return |
2,239,256 |
1,782,359 |
Contribution paid into plan |
93,287 |
121,356 |
Actual employer contribution |
456,000 |
456,000 |
Benefits paid |
(782,650) |
(755,758) |
Actuarial gains/(losses) on plan asset |
1,214,884 |
44,247 |
Closing fair value of plan assets |
22,692,572 |
19,471,795 |
46.2.5 Changes in the Present Value of the Defined Benefit Obligation
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening defined benefit obligation |
11,947,782 |
13,767,980 |
Interest cost |
1,373,995 |
1,376,798 |
Current service cost |
34,952 |
36,139 |
Benefits paid |
(782,650) |
(755,758) |
Actuarial (gains)/losses on obligation |
492,833 |
(239,511) |
Gain due to change in assumptions |
722,265 |
(2,237,866) |
Closing defined benefit obligation |
13,789,177 |
11,947,782 |
The present value of the Defined Benefit Obligation as of the valuation date with respect to active employees, pensioners, and family pensioners who are receiving benefits are LKR 1,083.3 million, LKR 4,558.8 million and LKR 8,147.1 million respectively.
46.2.6 Plan Assets Consist of the Following
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fixed deposits |
18,859,654 |
9,279,000 |
Treasury Bonds |
1,766,231 |
3,729,092 |
Debentures |
2,032,273 |
5,455,511 |
Others |
34,414 |
1,008,192 |
Total plan assets |
22,692,572 |
19,471,795 |
46.2.7 Actuarial Assumptions
|
Bank/Group |
|
2017
% |
2016
% |
Future salary increment rate |
6.5 p.a |
6.5 p.a |
Increase in future Cost of Living Allowance (COLA) |
5.5 p.a |
5.5 p.a |
Increase in Widows’/Widowers’ and Orphans’ pension in payment (Basic) |
Nil |
Nil |
Discounting rate |
11.0 p.a |
11.5 p.a |
Attrition rate |
Nil |
Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as illustrated below:
|
Bank/Group |
|
0.5% Increase
LKR ’000 |
0.5% Decrease
LKR ’000 |
Discount rate |
13,063,041 |
14,586,647 |
Salary increment |
13,792,580 |
13,785,832 |
Cost of Living Allowance |
14,363,690 |
13,258,317 |
Further, the remaining years of benefit payments are expected to be 12.2 years.
The following payments are expected from the fund in future years.
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Within the next 12 months |
812,415 |
721,485 |
Between 1 and 5 years |
3,630,427 |
3,178,975 |
Between 6 and 10 years |
2,955,764 |
2,540,208 |
Beyond 10 years |
6,390,571 |
5,507,114 |
Total expected payments |
13,789,177 |
11,947,782 |
46.3 Provision for Terminal Gratuity
In compliance with the Payment of Gratuity Act No. 12 of 1983 provision is made in the accounts from the first year of service for gratuity payable to employees who has not completed ten years of service as they are not in pensionable service of the Bank. Provision has not been made in the Financial Statements for retirement gratuity for the employees who are eligible for the retirement benefits under the pension schemes in force. However, employees whose services are terminated after five years other than by retirement are eligible to receive a terminal gratuity under the Payment of Gratuity Act No. 12 of 1983, at the rate of one half of the basic or consolidated wage or salary, cost of living and all other allowances applicable to the last month of the financial year, for each year of continuous service.
In terms of LKAS 19 – “Employee Benefits”, the Bank and its subsidiaries have calculated the post employment benefit obligations, based on the actuarial valuation method recommended in the standard. The gratuity liabilities are not externally funded.
An actuarial valuation of the Gratuity Fund as at 31 December 2017 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting Standard – LKAS 19 – “Employee Benefits”.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
195,663 |
62,700 |
480,009 |
372,079 |
Provision charge/(reversal) during the year |
41,964 |
23,263 |
101,498 |
77,425 |
Actuarial (gain)/losses |
25,678 |
114,419 |
48,924 |
73,076 |
Payment made during the year |
(55,678) |
(4,719) |
(77,653) |
(46,134) |
Adjustment/transfers |
– |
– |
(3,686) |
3,563 |
Balance as at 31 December |
207,627 |
195,663 |
549,092 |
480,009 |
The principal actuarial assumptions used in the valuation were as follows:
|
Bank/Group |
|
2017
% |
2016
% |
Future salary increment rate |
6.5 p.a |
6.5 p.a |
Increase in future Cost of Living Allowance (COLA) |
5.5 p.a |
5.5 p.a |
Discount rate |
11.5 p.a |
12.0 p.a |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India. Further, the remaining year of benefit payments are expected to be 9.3 years.
Increase/decrease in the following assumptions will change the present value of defined benefit obligation as illustrated below:
|
Bank |
Group |
|
0.5% Increase
LKR ’000 |
0.5% Decrease
LKR ’000 |
0.5% Increase
LKR ’000 |
0.5% Decrease
LKR ’000 |
Discount rate |
199,275 |
216,646 |
527,004 |
572,944 |
Salary increment |
213,674 |
201,992 |
565,084 |
534,189 |
46.4 Bank of Ceylon Pension Fund – 2014
Under the directions of the Ministry of Finance and Planning, this pension scheme was approved by the Board of Directors of the Bank with effect from 16 December 2014 for the employees recruited to the Bank on or after 1 January 1996. Minimum period of 120 months uninterrupted active service in the Bank at the time of retirement is required to be eligible for any retirement benefit under this pension scheme. Further, the beneficiaries under this pension scheme will not be entitled for rights and privileges under the current service gratuity scheme of the Bank except death gratuity payment. Contribution to this pension scheme is made monthly, based on the advice of a qualified actuary, currently at 12% of gross salary. The liability under this pension scheme has been valued by a qualified Actuary at the year-end.
An actuarial valuation of this fund as at 31 December 2017 was carried out by Messrs Actuarial & Management Consultants (Pvt) Limited.
The valuation has been done using the “Projected Unit Credit Method”, which is recommended in the Sri Lanka Accounting
Standard – LKAS 19 – “Employee Benefits”. The results of the actuarial valuation of this Pension Fund is summarised as follows:
46.4.1 Net Benefit Expense (Recognised Under Personnel Expenses)
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Current service cost |
352,548 |
269,350 |
Net interest (income)/expenses |
(214,781) |
430,439 |
Net benefit expense |
137,767 |
699,789 |
46.4.2 Amount Recognised in Other Comprehensive Income
|
Bank/Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Actuarial gains/(losses) on the defined benefit obligation |
(278,904) |
1,716,311 |
Actuarial gains/(losses) on plan assets |
78,295 |
167,671 |
Net actuarial gains/(losses) recognised in other comprehensive income |
(200,609) |
1,883,982 |
46.4.3 Retirement Benefit Assets
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fair value of plan assets (Note 46.4.4) |
5,429,485 |
4,203,634 |
Defined benefit obligation (Note 46.4.5) |
(3,333,466) |
(2,413,790) |
Net retirement benefit assets |
2,096,019 |
1,789,844 |
46.4.4 Changes in Fair Value of Plan Assets
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening fair value of plan assets |
4,203,634 |
– |
Expected return |
504,436 |
– |
Actual employer contribution |
644,551 |
4,037,415 |
Benefits paid |
(1,431) |
(1,452) |
Actuarial gains/(losses) on plan asset |
78,295 |
167,671 |
Closing fair value of plan assets |
5,429,485 |
4,203,634 |
46.4.5 Changes in the Present Value of the Defined Benefit Obligation
|
Bank/Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
Opening defined benefit obligation |
2,413,790 |
3,431,764 |
Interest cost |
289,655 |
430,439 |
Current service cost |
352,548 |
269,350 |
Benefits paid |
(1,431) |
(1,452) |
Actuarial (gains)/losses on obligation |
(78,125) |
(783,622) |
(Gains)/Losses due to change in assumptions |
357,029 |
(932,689) |
Closing defined benefit obligation |
3,333,466 |
2,413,790 |
46.4.6 Plan Assets Consist of the Following
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Fixed deposits |
2,872,880 |
2,770,000 |
Debentures |
2,555,352 |
1,386,100 |
Others |
1,253 |
47,534 |
Total plan assets |
5,429,485 |
4,203,634 |
46.4.7 Actuarial Assumptions
|
Bank/Group |
|
2017 % |
2016
% |
Future salary increment rate |
6.5 p.a |
6.5 p.a |
Increase in future Cost of Living Allowance (COLA) |
5.5 p.a |
5.5 p.a |
Increase in pension in payment (Basic) |
Nil |
Nil |
Discounting rate |
11.5 p.a |
12.0 p.a |
Attrition rate |
Nil |
Nil |
The Bank uses IALM (2006-2008) Ultimate Mortality Table issued by the Institute of Actuaries of India.
Increase/decrease in the following assumptions will have an impact on the present value of defined benefit obligation as
illustrated below:
|
Bank/Group |
|
0.5% Increase
LKR ’000 |
0.5% Decrease
LKR ’000 |
Discount rate |
2,945,145 |
3,785,175 |
Salary increment |
3,520,953 |
3,163,254 |
Cost of living allowance |
3,444,893 |
3,229,994 |
Further, the remaining years of benefit payments are expected to be 28 years.
The following payments are expected from the Pension Fund in future years.
|
Bank/Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Within the next 12 months |
3,132 |
953 |
Between 1 and 5 years |
49,944 |
31,520 |
Between 6 and 10 years |
162,867 |
110,870 |
Beyond 10 years |
3,117,523 |
2,270,447 |
Total expected payments |
3,333,466 |
2,413,790 |
47 Subordinated Term Debts
Accounting Policy
Subordinated term debts include funds borrowed for long-term funding purposes which are subordinated to other claims. These are initially recognised at fair value. Subsequent to initial recognition subordinated term debts are measured at their amortised cost, using the Effective Interest Rate (EIR) method. Amortised cost is calculated by taking into account any discount or premium on the issue and costs that are an integral part of the EIR. The EIR amortisation is included in “Interest expenses” (Note 8.2) in the Statement of Profit or Loss.
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Listed Debentures |
|
|
|
|
Unsecured, subordinated, redeemable debentures of LKR 100 each |
32,563,940 |
38,645,546 |
32,219,550 |
38,295,318 |
Unlisted Debentures |
|
|
|
|
Unsecured, subordinated, redeemable debentures of LKR 100 each
(private placement) |
10,006,517 |
– |
10,006,517 |
– |
Total subordinated term debts |
42,570,457 |
38,645,546 |
42,226,067 |
38,295,318 |
47.1 The Movement in Subordinated Term Debts
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
38,645,546 |
35,627,450 |
38,295,318 |
35,290,007 |
Issued during the year |
10,000,000 |
8,000,000 |
10,000,000 |
7,990,000 |
Redemptions |
(6,074,665) |
(5,032,015) |
(6,069,600) |
(5,032,015) |
Amortisation adjustment |
(424) |
50,111 |
349 |
47,326 |
Balance as at 31 December |
42,570,457 |
38,645,546 |
42,226,067 |
38,295,318 |
47.2 Types of Debentures
|
|
|
|
|
Coupon Rate |
Amount as at 31 December |
|
|
|
|
|
|
|
Bank |
Group |
|
Notes |
Interest Payable
Frequency |
Issue Date |
Maturity Date |
2017
% |
2016
% |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Fixed Interest Rate |
|
|
|
|
|
|
|
|
|
|
Unsecured, subordinated, redeemable debentures |
|
Annually |
30.11.2012 |
29.11.2017 |
– |
16.00 |
– |
6,034,052 |
– |
6,028,987 |
Unsecured, subordinated, redeemable debentures |
|
Semi-annually |
30.11.2012 |
29.11.2017 |
– |
15.25 |
– |
40,189 |
– |
40,189 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
25.10.2013 |
24.10.2018 |
13.00 |
13.00 |
3,869,827 |
3,869,827 |
3,869,827 |
3,869,827 |
Unsecured, subordinated, redeemable debentures |
|
Semi-annually |
25.10.2013 |
24.10.2018 |
12.60 |
12.60 |
220,369 |
220,369 |
220,369 |
220,369 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
25.10.2013 |
24.10.2021 |
13.25 |
13.25 |
1,226,594 |
1,226,594 |
1,226,594 |
1,226,594 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
25.10.2013 |
24.10.2022 |
13.25 |
13.25 |
1,227,617 |
1,227,617 |
1,227,617 |
1,227,617 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
25.10.2013 |
24.10.2023 |
13.75 |
13.75 |
1,638,142 |
1,638,142 |
1,638,142 |
1,638,142 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
22.09.2014 |
21.09.2019 |
8.00 |
8.00 |
5,234,969 |
5,234,969 |
5,234,969 |
5,234,969 |
Unsecured, subordinated, redeemable debentures |
|
Quarterly |
22.09.2014 |
21.09.2019 |
7.75 |
7.75 |
216,182 |
216,182 |
216,182 |
216,182 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
22.09.2014 |
21.09.2022 |
8.25 |
8.25 |
1,873,793 |
1,873,793 |
1,873,793 |
1,873,793 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
06.10.2015 |
05.10.2020 |
8.25 |
8.25 |
293,991 |
293,991 |
293,991 |
293,991 |
Unsecured, subordinated, redeemable debentures |
|
Quarterly |
06.10.2015 |
05.10.2020 |
8.00 |
8.00 |
12,449 |
12,449 |
12,449 |
12,449 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
06.10.2015 |
05.10.2023 |
9.50 |
9.50 |
1,205,580 |
1,205,580 |
1,205,580 |
1,205,580 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
29.12.2016 |
28.12.2021 |
13.25 |
13.25 |
8,003,631 |
8,003,631 |
7,993,622 |
7,993,622 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
29.12.2016 |
28.12.2024 |
12.75 |
12.75 |
784 |
784 |
784 |
784 |
Unsecured, subordinated, redeemable debentures |
|
Annually |
29.12.2017 |
28.12.2022 |
12.50 |
– |
5,003,228 |
– |
5,003,228 |
– |
Unsecured, subordinated, redeemable debentures |
|
Annually |
29.12.2017 |
28.12.2025 |
12.75 |
– |
5,003,289 |
– |
5,003,289 |
– |
Total fixed interest rate
subordinated debentures |
|
|
|
|
|
|
35,030,445 |
31,098,169 |
35,020,436 |
31,083,095 |
Floating Interest Rate |
|
|
|
|
|
|
|
|
|
|
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
125 basis points] |
(a) |
Semi-annually |
30.11.2012 |
29.11.2017 |
– |
12.04 |
– |
424 |
– |
424 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
100 basis points] |
(a) |
Semi-annually |
25.10.2013 |
24.10.2018 |
11.13 |
11.51 |
204 |
204 |
204 |
204 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
100 basis points] |
(a) |
Semi-annually |
25.10.2013 |
24.10.2021 |
11.13 |
11.51 |
1,020 |
1,021 |
1,020 |
1,021 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
50 basis points] |
(a) |
Semi-annually |
22.09.2014 |
21.09.2019 |
10.43 |
11.29 |
848,392 |
850,292 |
514,011 |
515,138 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
50 basis points] |
(a) |
Semi-annually |
22.09.2014 |
21.09.2022 |
10.43 |
11.29 |
31 |
31 |
31 |
31 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
125 basis points] |
(a) |
Semi-annually |
06.10.2015 |
05.10.2020 |
11.34 |
11.68 |
4,595,440 |
4,598,903 |
4,595,440 |
4,598,903 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
125 basis points] |
(a) |
Semi-annually |
06.10.2015 |
05.10.2023 |
11.34 |
11.68 |
2,093,885 |
2,095,461 |
2,093,885 |
2,095,461 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
125 basis points] |
(a) |
Semi-annually |
29.12.2016 |
28.12.2021 |
10.47 |
11.95 |
1,020 |
1,021 |
1,020 |
1,021 |
Unsecured, subordinated, redeemable debentures
[6 months TB rate (gross) plus
125 basis points] |
(a) |
Semi-annually |
29.12.2016 |
28.12.2024 |
10.47 |
11.95 |
20 |
20 |
20 |
20 |
Total floating interest rate
subordinated debentures |
|
|
|
|
|
|
7,540,012 |
7,547,377 |
7,205,631 |
7,212,223 |
Total subordinated debentures |
|
|
|
|
|
|
42,570,457 |
38,645,546 |
42,226,067 |
38,295,318 |
Notes: Debentures that are listed in the Colombo Stock Exchange. Some of these have been traded in the Colombo Stock Exchange during the year.
2013/2023 – (Highest price – LKR 101.50, Lowest price – LKR 100.82, Last transaction price – LKR 101.50)
2015/2020 – (Highest price – LKR 98.00, Lowest price – LKR 94.00, Last transaction price – LKR 94.00)
(a) Weighted average six months Treasury Bill interest rate before deducting 10% withholding tax at the primary quotations as announced by the Central Bank
of Sri Lanka, at the preceding week of the interest resetting date.
48 Share Capital
48.1 Ordinary Shares
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Authorised |
|
|
|
|
50,000,000 ordinary shares |
50,000,000 |
50,000,000 |
50,000,000 |
50,000,000 |
Issued and Fully Paid |
|
|
|
|
Balance as at 1 January (10,000,000 ordinary shares) |
10,000,000 |
10,000,000 |
10,000,000 |
10,000,000 |
Share issued during the year (5,000,000 ordinary shares) |
5,000,000 |
– |
5,000,000 |
– |
Balance as at 31 December (15,000,000 ordinary shares) |
15,000,000 |
10,000,000 |
15,000,000 |
10,000,000 |
Assigned Capital* |
|
|
|
|
Capital infusion during the year |
5,000,000 |
5,000,000 |
5,000,000 |
5,000,000 |
Balance as at 31 December |
20,000,000 |
15,000,000 |
20,000,000 |
15,000,000 |
*Assigned capital
During the year 2017, the Bank issued five million ordinary shares at LKR 1,000 each to the Government of Sri Lanka and transferred LKR 5,000 million prevailed under assigned capital at the end of 2016. Further, the Bank received LKR 5,000 million from the Government of Sri Lanka, the first phase of the total amount of
LKR 10,000 million allocated to the Bank under the National Budget 2018. This amount has been reported under capital pending allotment as of 31 December 2017. The Bank is making arrangement to issue five million ordinary shares at LKR 1,000 each to the Government of Sri Lanka and thereby will transfer the assigned capital to issued and fully paid share capital during the year 2018.
48.2 Net Assets Value Per Share
|
Bank |
Group |
As at 31 December |
2017 |
2016 |
2017 |
2016 |
Amount Used as the Numerator |
|
|
|
|
Total equity attributable to equity holder of the Bank (LKR ’000) |
111,155,075 |
92,849,595 |
121,399,125 |
102,475,291 |
Number of Ordinary Shares Used as Denominator |
|
|
|
|
Total number of ordinary shares issued |
15,000,000 |
10,000,000 |
15,000,000 |
10,000,000 |
Net asset value per share (LKR) |
7,410.34 |
9,284.96 |
8,093.28 |
10,247.53 |
49 Permanent Reserve Fund
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
7,996,000 |
5,209,955 |
7,996,000 |
5,209,955 |
Transfers during the year |
2,431,000 |
2,786,045 |
2,431,000 |
2,786,045 |
Balance as at 31 December |
10,427,000 |
7,996,000 |
10,427,000 |
7,996,000 |
The permanent reserve fund is maintained as required by Bank of Ceylon Ordinance (Chapter 397) whereby the Bank must, out of net profit after taxation, but before any dividend is declared, transfer to a reserve, a sum equivalent to not less than 20% of such profit, until the reserve is equivalent to 50% of the issued and paid-up capital and thereafter, an appropriate amount determined at 2% per annum in terms of Section 20 (1) and (2) of the Banking Act No. 30 of 1988 until the reserve is equal to the paid-up capital.
In order to meet the requirement, an amount of LKR 2,431.0 million was transferred to the permanent reserve during the year 2017.(2016: LKR 2,786.0 million).
The balance in the permanent reserve fund will be used only for the purposes specified in the Section 20 (2) of the Banking Act
No. 30 of 1988.
50 Other Reserves
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Revaluation reserve [Note 50.1] |
11,966,489 |
10,002,294 |
18,681,265 |
16,494,059 |
Free reserve [Note 50.2] |
169,067 |
169,067 |
366,644 |
366,644 |
Exchange translation reserve [Note 50.3] |
1,401,743 |
1,040,368 |
1,703,785 |
1,060,420 |
Available for sale reserve [Note 50.4] |
3,718,526 |
4,487,181 |
4,760,616 |
5,562,266 |
Statutory reserve [Note 50.5] |
– |
– |
358,944 |
336,899 |
Total other reserves |
17,255,825 |
15,698,910 |
25,871,254 |
23,820,288 |
50.1 Revaluation Reserve
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
10,002,294 |
8,607,654 |
16,494,059 |
14,469,008 |
Change in revaluation surplus/(deficit) |
6,059,715 |
1,394,640 |
6,406,248 |
2,307,452 |
Deferred tax effect on above |
(4,094,358) |
– |
(4,191,387) |
(255,587) |
Revaluation surplus of disposed property |
(1,162) |
– |
(1,162) |
– |
Transferred to non-controlling interest |
– |
– |
(26,493) |
(26,814) |
Balance as at 31 December |
11,966,489 |
10,002,294 |
18,681,265 |
16,494,059 |
The revaluation reserve represents the surpluses arising on the revaluation of freehold properties which are still in use.
According to the Basel III regulatory directives, issued by Central Bank of Sri Lanka, the Bank can consider the revaluation surplus as supplementary capital in computing capital adequacy ratio, once in every three years.
50.2 Free Reserve
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
169,067 |
169,067 |
366,644 |
366,644 |
Balance as at 31 December |
169,067 |
169,067 |
366,644 |
366,644 |
Free reserve has been created for unforeseeable risks and future losses.
50.3 Exchange Translation Reserve
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
1,040,368 |
874,575 |
1,060,420 |
1,288,487 |
Exchange gains/(losses) arising from translating the
Financial Statement of foreign operations |
361,375 |
165,793 |
643,365 |
(228,067) |
Balance as at 31 December |
1,401,743 |
1,040,368 |
1,703,785 |
1,060,420 |
This represents the exchange differences arising from translating investments made in the capital and net exchange movement arising on the translation of net equity of Bank of Ceylon (UK) Limited and foreign branches and also exchange differences arising from translation of the results of foreign branches for this year from the average rate to the exchange rate ruling at the year end.
50.4 Available for Sale Reserve
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
4,487,181 |
5,537,359 |
5,562,266 |
6,539,515 |
Gains/(Losses) on remeasuring available for sale financial investments |
(595,034) |
(1,025,760) |
(619,591) |
(957,182) |
Deferred tax effect on above |
(177,006) |
(8,893) |
(177,006) |
(8,893) |
Realised gains/(losses) on available for sale financial investments
transferred to profit or loss |
3,385 |
(15,525) |
3,385 |
(15,525) |
Transferred to non-controlling interest |
– |
– |
(8,438) |
4,351 |
Balance as at 31 December |
3,718,526 |
4,487,181 |
4,760,616 |
5,562,266 |
50.5 Statutory Reserve
|
Bank |
Group |
|
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Balance as at 1 January |
– |
– |
336,899 |
301,669 |
Transfers during the year |
– |
– |
22,045 |
35,230 |
Balance as at 31 December |
– |
– |
358,944 |
336,899 |
Statutory reserve represents the reserve funds maintained by Merchant Bank of Sri Lanka & Finance PLC, in terms of the Finance Companies (Capital Funds) Direction No. 01 of 2003, issued by the Central Bank of Sri Lanka.
51 Non-Controlling Interest
|
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Property Development PLC |
166,381 |
159,105 |
Merchant Bank of Sri Lanka & Finance PLC |
722,238 |
660,677 |
MBSL Insurance Company Limited |
12,788 |
34,318 |
Hotels Colombo (1963) Limited |
19 |
22 |
Koladeniya Hydropower (Private) Limited |
25,949 |
25,323 |
Total non-controlling interest |
927,375 |
879,445 |
52 Notes to the Statement of Cash Flows
52.1 Change in Operating Assets
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Change in deposits with regulatory authorities |
(12,301,271) |
(17,447,951) |
(12,301,271) |
(17,447,951) |
Loans and advances to customers |
(167,274,301) |
(177,678,392) |
(171,623,297) |
(180,373,019) |
Net decrease in financial instruments – Held for trading |
1,091,495 |
3,545,462 |
1,184,827 |
3,583,801 |
Net (increase)/decrease in securities purchased under resale agreements |
(12,946,763) |
26,698,388 |
(9,909,540) |
26,752,059 |
Net decrease in derivative financial instruments |
3,682,021 |
2,118,444 |
3,682,021 |
2,118,444 |
Change in other operating assets |
11,125,803 |
2,096,611 |
11,492,994 |
1,407,765 |
Total |
(176,623,016) |
(160,667,438) |
(177,474,266) |
(163,958,901) |
52.2 Change in Operating Liabilities
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Net decrease in deposits from banks |
(143,370) |
(8,211) |
(143,370) |
(8,211) |
Net increase in deposits from customers |
279,690,784 |
169,076,395 |
282,519,404 |
170,504,609 |
Net decrease in securities sold under repurchase agreements |
(14,937,167) |
(27,928,525) |
(14,297,115) |
(27,288,164) |
Net increase/(decrease) in short-term borrowings |
32,824,007 |
(12,257,447) |
33,195,860 |
(12,388,503) |
Net increase/(decrease) in derivative financial instruments |
(100,948) |
15,361 |
(100,948) |
15,361 |
Change in other operating liabilities |
6,829,664 |
2,514,223 |
5,155,514 |
4,060,248 |
Total |
304,162,970 |
131,411,796 |
306,329,345 |
134,895,340 |
52.3 Other Non-Cash Items Included in Profit Before Tax
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Exchange revaluation |
(701,621) |
(1,069,579) |
(701,621) |
(1,069,579) |
Contribution paid to defined benefit plans |
281,914 |
929,084 |
340,747 |
1,034,752 |
Loan impairment charges |
9,340,658 |
4,396,761 |
9,884,889 |
4,421,000 |
Depreciation of investment property |
117,072 |
– |
2,906 |
2,961 |
Depreciation of Property, Plant and Equipment |
1,523,783 |
1,263,914 |
2,197,108 |
1,758,040 |
Amortisation of intangible assets and leasehold properties |
284,148 |
189,282 |
342,466 |
238,902 |
Accrual for expenses and other non-cash items |
26,333 |
(1,877,363) |
36,343 |
(1,495,233) |
Total |
10,872,287 |
3,832,099 |
12,102,838 |
4,890,843 |
53 Contingent Liabilities and Commitments
Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be readily measured as defined in the Sri Lanka Accounting Standard – LKAS 37 – “Provisions, Contingent Liabilities and Contingent Assets”.
In the normal course of business, the Bank undertakes commitments and incurs contingent liabilities with legal recourse to its customers to accommodate the financial and investment needs of clients, to conduct trading activities and to manage its own exposure to risk. These consist of financial guarantees, letters of credit and other undrawn commitments to lend. Letters of credit and guarantees (including standby letters of credit) commit the Bank to make payments on behalf of customers in the event of a specific act, generally related to the import or export of goods. Guarantees and standby letters of credit carry a similar credit risk to loans. Operating lease commitments of the Bank (as a lessor and as a lessee) and pending legal claims against the Bank also form part of commitments of the Bank.
Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless they are remote. These financial instruments generate interest or fees and carries elements of credit risk in excess of those amounts recognised as assets and liabilities in the Statement of Financial Position. However no material losses are anticipated as a result of these transactions.
These commitments and contingencies are quantified below:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Contingent liabilities [Note 53.1] |
323,104,305 |
386,661,049 |
324,229,150 |
387,580,301 |
Undrawn and undisbursed facilities [Note 53.2] |
170,849,311 |
149,416,786 |
170,849,328 |
149,416,786 |
Capital commitments [Note 53.3] |
11,184,205 |
8,603,409 |
11,187,521 |
8,603,409 |
Lease commitments [Note 53.4] |
2,121,000 |
2,717,381 |
2,133,377 |
2,733,124 |
Total contingent liabilities and commitments |
507,258,821 |
547,398,625 |
508,399,376 |
548,333,620 |
53.1 Contingent Liabilities
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Acceptances and documentary credit |
147,887,385 |
133,108,741 |
147,963,606 |
133,763,857 |
Bills for collection |
6,812,882 |
4,924,009 |
6,812,882 |
4,924,009 |
Forward exchange contracts |
39,125,183 |
78,538,947 |
39,125,183 |
78,538,947 |
Guarantees |
83,593,855 |
88,636,554 |
83,794,517 |
88,975,690 |
Other commitments [Note 53.1.1] |
45,685,000 |
81,452,798 |
46,532,962 |
81,377,798 |
Total contingent liabilities |
323,104,305 |
386,661,049 |
324,229,150 |
387,580,301 |
53.1.1 Other Commitments
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Purchase commitment of securities for secondary market |
– |
– |
– |
– |
Purchase commitment of securities for primary market |
– |
2,075,000 |
– |
2,075,000 |
Sale commitment of securities for primary market |
– |
75,000 |
– |
– |
Forward exchange sales with financial institutions |
81,500 |
65,298 |
81,500 |
65,298 |
Currency swaps |
45,603,500 |
79,237,500 |
45,603,500 |
79,237,500 |
Other commitments |
– |
– |
847,962 |
– |
Total other commitments |
45,685,000 |
81,452,798 |
46,532,962 |
81,377,798 |
53.2 Undrawn and Undisbursed Facilities
The unutilised value of irrevocable commitments, which cannot be withdrawn at the discretion of the Bank, without risk of incurring significant penalties or expenses are as follows:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Undisbursed amount of loans |
31,942,266 |
33,906,107 |
31,942,266 |
33,906,107 |
Undrawn limits of overdrafts |
78,612,709 |
75,505,676 |
78,612,719 |
75,505,676 |
Undrawn limits of credit cards |
7,964,314 |
7,344,133 |
7,964,314 |
7,344,133 |
Undrawn limits of letters of credit |
31,618,687 |
18,213,723 |
31,618,694 |
18,213,723 |
Undrawn limits of letters of guarantee |
20,711,335 |
14,447,147 |
20,711,335 |
14,447,147 |
Total undrawn and undisbursed facilities |
170,849,311 |
149,416,786 |
170,849,328 |
149,416,786 |
53.3 Capital Commitments
Capital expenditure approved by the Directors, for which, no provision has been made in the Financial Statements, amounts to:
53.3.1 Capital Commitments in Relation to Property, Plant and Equipment
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Approved and contracted for |
2,431,828 |
1,170,440 |
2,433,822 |
1,170,440 |
Approved but not contracted for |
3,914,797 |
5,565,334 |
3,914,797 |
5,565,334 |
Total capital commitments in relation to
Property, Plant and Equipment |
6,346,625 |
6,735,774 |
6,348,619 |
6,735,774 |
53.3.2 Capital Commitments in Relation to Intangible Assets
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Approved and contracted for |
1,961,567 |
1,867,635 |
1,962,889 |
1,867,635 |
Approved and not contracted for |
2,876,013 |
– |
2,876,013 |
– |
Total capital commitments in relation to intangible assets |
4,837,580 |
1,867,635 |
4,838,902 |
1,867,635 |
Total capital commitments |
11,184,205 |
8,603,409 |
11,187,521 |
8,603,409 |
53.4 Lease Commitments
53.4.1 Operating Lease Commitments
Future minimum lease payments under non-cancellable operating leases, where the Bank is the lessee, are as follows:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Not later than 1 year |
1,178,812 |
1,082,266 |
1,178,812 |
1,082,266 |
Later than 1 year and not later than 5 years |
858,822 |
1,590,947 |
858,822 |
1,590,947 |
Later than 5 years |
83,366 |
44,168 |
83,366 |
44,168 |
Total operating lease commitments |
2,121,000 |
2,717,381 |
2,121,000 |
2,717,381 |
53.4.2 Finance Lease Commitments
Future minimum lease payments under non-cancellable finance leases, where the Bank is the lessee, are as follows:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Not later than 1 year |
– |
– |
4,526 |
5,057 |
Later than 1 year and not later than 5 years |
– |
– |
7,851 |
10,686 |
Later than 5 years |
– |
– |
– |
– |
Total finance lease commitments |
– |
– |
12,377 |
15,743 |
Total lease commitments |
2,121,000 |
2,717,381 |
2,133,377 |
2,733,124 |
53.5 Litigation
Litigations are anticipated in the context of business operations due to the nature of the transactions involved. The Bank and
the Group's companies are involved in various such legal actions and the controls have been established to deal with such legal claims. There are pending litigations existing as at the end of the reporting period against the Bank, resulting through normal business operations.
Litigations against the Bank have been assessed in terms of the probability of any claims or damages arising against the Bank, which require provisions to be made in the Financial Statements as per LKAS 37 – “Provisions, Contingent Liabilities and
Contingent Assets”.
As of 31 December 2017, claims for the Legal Actions against the Bank approximately amount to LKR 3,431.2 million
(2016: LKR 2,523.7 million), nevertheless the Bank has no impact over such claims whatsoever affecting to the business, operations or image of the Bank.
54 Assets Pledged as Security
The securities sold under repurchase agreement issued by the Bank and the Group and details of assets pledged by the Bank and the Group, to secure those liabilities are given below:
|
Bank |
Group |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Borrowings; |
|
|
|
|
Securities sold under repurchase agreements |
44,487,462 |
59,424,629 |
44,628,686 |
58,925,801 |
Refinance purposes |
– |
– |
– |
361,197 |
|
44,487,462 |
59,424,629 |
44,628,686 |
59,286,998 |
Secured by: |
|
|
|
|
Treasury Bonds |
52,186,541 |
84,117,378 |
52,327,765 |
83,411,272 |
Lease/Hire purchase rentals receivables |
– |
– |
– |
325,867 |
Fixed deposits |
– |
– |
– |
35,330 |
Total assets pledged as securities |
52,186,541 |
84,117,378 |
52,327,765 |
83,772,469 |
55 Events After the Reporting Date
Events after the reporting date are those events, favourable and unfavourable, that occur between the reporting date and the date the Financial Statements are authorised for issue. There are no events occurring after the reporting date which require adjustments to or disclosure in the Financial Statements.
56 Maturity Analysis of Assets and Liabilities
The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2017, into the contractual maturity date, is given in the table below:
|
Bank |
Group |
As at 31 December 2017 |
Within
12 Months
LKR ’000 |
After
12 Months
LKR ’000 |
Total
LKR ’000 |
Within
12 Months
LKR ’000 |
After
12 Months
LKR ’000 |
Total
LKR ’000 |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
72,843,108 |
– |
72,843,108 |
78,005,362 |
– |
78,005,362 |
Balances with central banks |
68,689,012 |
– |
68,689,012 |
68,689,012 |
– |
68,689,012 |
Placements with banks |
4,462,929 |
3,604,561 |
8,067,490 |
5,319,602 |
– |
5,319,602 |
Securities purchased under resale agreements |
18,455,555 |
– |
18,455,555 |
19,872,247 |
– |
19,872,247 |
Derivative financial instruments |
1,618,823 |
– |
1,618,823 |
1,618,823 |
– |
1,618,823 |
Financial instruments – Held for trading |
8,359,274 |
– |
8,359,274 |
8,596,548 |
– |
8,596,548 |
Financial investments – Loans and receivables |
150,674,377 |
62,492,671 |
213,167,048 |
151,522,089 |
62,827,535 |
214,349,624 |
Loans and advances to customers |
485,754,236 |
677,406,678 |
1,163,160,914 |
497,372,906 |
696,921,488 |
1,194,294,394 |
Financial investments – Available for sale |
17,374,068 |
547,102 |
17,921,170 |
20,334,325 |
2,217,967 |
22,552,292 |
Financial investments – Held to maturity |
130,516,236 |
177,739,846 |
308,256,082 |
130,951,274 |
177,799,043 |
308,750,317 |
Investment in subsidiary companies |
– |
6,513,048 |
6,513,048 |
– |
– |
– |
Investment in associate companies |
– |
92,988 |
92,988 |
– |
446,793 |
446,793 |
Investment properties |
– |
2,882,928 |
2,882,928 |
– |
123,773 |
123,773 |
Property, Plant and Equipment |
– |
23,046,114 |
23,046,114 |
– |
36,608,919 |
36,608,919 |
Leasehold properties |
– |
101,481 |
101,481 |
– |
134,441 |
134,441 |
Intangible assets |
– |
810,730 |
810,730 |
– |
1,074,436 |
1,074,436 |
Deferred tax assets |
– |
– |
– |
– |
8,621 |
8,621 |
Other assets |
24,251,340 |
13,566,848 |
37,818,188 |
38,929,343 |
35,636 |
38,964,979 |
Total assets |
982,998,958 |
968,804,995 |
1,951,803,953 |
1,021,211,531 |
978,198,652 |
1,999,410,183 |
Percentage (%) |
50.4 |
49.6 |
100.0 |
51.1 |
48.9 |
100.0 |
Liabilities |
|
|
|
|
|
|
Due to banks |
2,203,199 |
– |
2,203,199 |
2,194,266 |
– |
2,194,266 |
Securities sold under repurchase agreements |
44,487,462 |
– |
44,487,462 |
44,628,686 |
– |
44,628,686 |
Derivative financial instruments |
70,715 |
– |
70,715 |
70,715 |
– |
70,715 |
Due to customers |
1,497,427,661 |
49,404,375 |
1,546,832,036 |
1,512,555,634 |
53,820,784 |
1,566,376,418 |
Other borrowings |
170,562,796 |
7,628,293 |
178,191,089 |
173,772,117 |
10,558,064 |
184,330,181 |
Debt securities issued |
– |
– |
– |
3,409,462 |
2,258,052 |
5,667,514 |
Current tax liabilities |
1,877,342 |
– |
1,877,342 |
2,051,020 |
– |
2,051,020 |
Deferred tax liabilities |
– |
5,820,329 |
5,820,329 |
2,369,044 |
6,256,175 |
8,625,219 |
Insurance provision – Life |
– |
– |
– |
– |
547,026 |
547,026 |
Insurance provision – Non-life |
– |
– |
– |
– |
430,093 |
430,093 |
Other liabilities |
16,226,541 |
2,369,708 |
18,596,249 |
16,912,525 |
3,023,953 |
19,936,478 |
Subordinated term debts |
4,090,400 |
38,480,057 |
42,570,457 |
3,746,010 |
38,480,057 |
42,226,067 |
Equity |
3,825,318 |
107,329,757 |
111,155,075 |
3,831,895 |
118,494,605 |
122,326,500 |
Total liabilities and equity |
1,740,771,434 |
211,032,519 |
1,951,803,953 |
1,765,541,374 |
233,868,809 |
1,999,410,183 |
Percentage (%) |
89.2 |
10.8 |
100.0 |
88.3 |
11.7 |
100.0 |
Net gap |
(757,772,476) |
757,772,476 |
– |
(744,329,843) |
744,329,843 |
– |
The analysis of total assets and liabilities of the Bank and the Group into relevant maturity groupings based on the remaining period as at 31 December 2016 into the contractual maturity date is given in the table below:
|
Bank |
Group |
As at 31 December 2016 |
Within
12 Months
LKR ’000 |
After
12 Months
LKR ’000 |
Total
LKR ’000 |
Within
12 Months
LKR ’000 |
After
12 Months
LKR ’000 |
Total
LKR ’000 |
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
67,705,791 |
– |
67,705,791 |
73,244,043 |
– |
73,244,043 |
Balances with central banks |
56,387,741 |
– |
56,387,741 |
56,387,741 |
– |
56,387,741 |
Placements with banks |
8,349,116 |
3,325,548 |
11,674,664 |
12,931,605 |
– |
12,931,605 |
Securities purchased under resale agreements |
1,901,618 |
– |
1,901,618 |
2,350,704 |
– |
2,350,704 |
Derivative financial instruments |
5,300,844 |
– |
5,300,844 |
5,300,844 |
– |
5,300,844 |
Financial instruments – Held for trading |
8,474,041 |
– |
8,474,041 |
8,804,647 |
– |
8,804,647 |
Financial investments – Loans and receivables |
61,404,333 |
130,470,305 |
191,874,638 |
63,658,362 |
128,325,720 |
191,984,082 |
Loans and advances to customers |
515,932,747 |
484,149,827 |
1,000,082,574 |
525,522,406 |
502,245,704 |
1,027,768,110 |
Financial investments – Available for sale |
379,780 |
10,083,266 |
10,463,046 |
2,883,852 |
13,379,789 |
16,263,641 |
Financial investments – Held to maturity |
86,711,371 |
156,467,029 |
243,178,400 |
86,715,615 |
156,538,352 |
243,253,967 |
Investment in subsidiary companies |
– |
6,213,048 |
6,213,048 |
– |
– |
– |
Investment in associate companies |
– |
92,988 |
92,988 |
– |
420,669 |
420,669 |
Investment properties |
– |
3,000,000 |
3,000,000 |
– |
127,670 |
127,670 |
Property, Plant and Equipment |
– |
15,482,163 |
15,482,163 |
– |
29,200,036 |
29,200,036 |
Leasehold properties |
– |
101,839 |
101,839 |
– |
136,155 |
136,155 |
Intangible assets |
– |
563,490 |
563,490 |
– |
655,630 |
655,630 |
Deferred tax assets |
– |
– |
– |
– |
5,456 |
5,456 |
Other assets |
38,045,288 |
8,749,101 |
46,794,389 |
38,935,923 |
8,785,778 |
47,721,701 |
Total assets |
850,592,670 |
818,698,604 |
1,669,291,274 |
876,735,742 |
839,820,959 |
1,716,556,701 |
Percentage (%) |
51.0 |
49.0 |
100.0 |
51.1 |
48.9 |
100.0 |
Liabilities |
|
|
|
|
|
|
Due to banks |
2,042,322 |
– |
2,042,322 |
2,053,945 |
– |
2,053,945 |
Securities sold under repurchase agreements |
59,424,629 |
– |
59,424,629 |
58,925,801 |
– |
58,925,801 |
Derivative financial instruments |
171,663 |
– |
171,663 |
171,663 |
– |
171,663 |
Due to customers |
1,204,007,842 |
52,581,648 |
1,256,589,490 |
1,218,172,217 |
55,459,070 |
1,273,631,287 |
Other borrowings |
112,485,505 |
82,984,348 |
195,469,853 |
121,497,667 |
82,987,634 |
204,485,301 |
Debt securities issued |
3,427,058 |
– |
3,427,058 |
4,797,781 |
3,562,552 |
8,360,333 |
Current tax liabilities |
– |
– |
– |
253,020 |
– |
253,020 |
Deferred tax liabilities |
– |
1,439,285 |
1,439,285 |
– |
4,078,734 |
4,078,734 |
Insurance provision – Life |
– |
– |
– |
– |
514,675 |
514,675 |
Insurance provision – Non-life |
– |
– |
– |
– |
775,375 |
775,375 |
Other liabilities |
15,074,095 |
4,157,738 |
19,231,833 |
16,030,315 |
5,626,198 |
21,656,513 |
Subordinated term debts |
6,645,546 |
32,000,000 |
38,645,546 |
6,645,546 |
31,649,772 |
38,295,318 |
Equity |
– |
92,849,595 |
92,849,595 |
– |
103,354,736 |
103,354,736 |
Total liabilities and equity |
1,403,278,660 |
266,012,614 |
1,669,291,274 |
1,428,547,955 |
288,008,746 |
1,716,556,701 |
Percentage (%) |
84.1 |
15.9 |
100.0 |
83.2 |
16.8 |
100.0 |
Net gap |
(552,685,990) |
552,685,990 |
– |
(551,812,213) |
551,812,213 |
– |
The Bank has entered into transactions with the parties who are defined as related parties in Sri Lanka Accounting Standard –
LKAS 24 – “Related Party Disclosures”. i.e. significant investors, subsidiary and associate companies, post employment benefit plans for the Bank’s employees, Key Management Personnel (KMPs), Close Family Members (CFMs) of KMPs and other related entities. Those transactions include lending activities, acceptance and placements, off balance sheet transactions and provision of other banking and financial services that are carried out in the ordinary course of business on an arm’s length basis at commercial rates, except for the transactions that KMPs have availed under schemes uniformly applicable to all the staff at concessionary rates.
57.1 Parent and the Ultimate Controlling Party
Bank of Ceylon is a Government owned bank.
57.2 Key Management Personnel (KMPs) and their Close Family Members (CFMs)
57.2.1 Compensation to Key Management Personnel (KMPs) and their Close Family Members (CFMs)
As per the Sri Lanka Accounting Standard – LKAS 24 – “Related Party Disclosures”, the KMPs include those who are having authority and responsibility for planning, directing and controlling the activities of the Bank. Accordingly, the Board of Directors
and selected key members of the Corporate Management are identified as KMPs who meet the above criteria.
CFMs are defined as family members who may be expected to influence or be influenced by, that KMP in their dealings with the entity, i.e. spouse, children under 18 years of age and dependants of KMPs. Dependant is defined as anyone who depends on the respective KMP for more than 50% of his or her financial needs.
Compensation to KMPs of the Bank
|
Bank |
Group |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Short-term employment benefits |
20,220 |
19,473 |
21,302 |
21,752 |
Post employment benefits |
4,832 |
4,326 |
4,832 |
4,326 |
Total |
25,052 |
23,799 |
26,134 |
26,078 |
In addition to the above, the Bank/Group has also provided non-cash benefits to the KMPs in line with the approved benefit plans of the Bank/Group.
57.2.2 Transactions, Arrangements and Agreements Involving Key Management Personnel (KMPs) and
their Close Family Members (CFMs)
(a) Items in Statement of Profit or Loss
|
KMPs and CFMs |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income |
888 |
714 |
Interest expenses |
5,587 |
2,238 |
(b) Items in Statement of Financial Position
|
KMPs & CFMs |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Assets |
|
|
Loans |
16,010 |
11,716 |
Credit cards |
221 |
58 |
|
16,231 |
11,774 |
Liabilities |
|
|
Due to customers |
55,369 |
37,926 |
|
55,369 |
37,926 |
(c) Off Balance Sheet Items
|
KMPs & CFMs |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Undrawn facilities |
2,429 |
2,192 |
|
2,429 |
2,192 |
(d) Average Accommodations/Due to Customer Balances
|
KMPs & CFMs |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Loans |
13,863 |
10,637 |
Overdrafts |
209 |
81 |
Due to customers |
48,696 |
31,223 |
57.3 Transactions with Group Related Parties
The Group related parties include the subsidiaries and associates of the Bank.
57.3.1 Transactions with Subsidiaries and Associate Companies of the Bank
The aggregate amount of income and expenses arising from the transactions during the year and amount due to and due from the relevant related parties and total contract sum of off balance sheet transactions at the year end are summarised below:
(a) Items in Statement of Profit or Loss
|
Subsidiary Companies |
Associate Companies |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income |
120,402 |
116,196 |
28,413 |
15,503 |
Interest expenses |
333,993 |
322,755 |
25,525 |
12,250 |
Other income |
137,440 |
1,233,908 |
19,300 |
55,440 |
Other expenses |
887,733 |
740,746 |
32,074 |
26,144 |
(b) Items in Statement of Financial Position
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Assets |
|
|
|
|
Loans |
316,175 |
1,334,779 |
224,365 |
186,536 |
Overdrafts |
3,411 |
31,732 |
– |
– |
Investments in debts |
221,576 |
221,594 |
– |
– |
Placements |
12,771,476 |
14,865,126 |
– |
– |
Other receivables |
1,382,733 |
825,436 |
– |
– |
|
14,695,371 |
17,278,667 |
224,365 |
186,536 |
Liabilities |
|
|
|
|
Due to customers |
3,264,273 |
2,480,935 |
256,333 |
126,900 |
Securities sold under repurchase agreements |
296,448 |
900,650 |
86,241 |
25,708 |
Debentures |
344,390 |
340,668 |
– |
– |
Other liabilities |
8,043 |
1,326 |
– |
– |
|
3,913,154 |
3,723,579 |
342,574 |
152,608 |
(c) Off Balance Sheet Items
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Letters of credit |
– |
104 |
– |
– |
Guarantees |
10,380 |
66,382 |
– |
– |
Undrawn facilities |
1,560,226 |
444,330 |
30,000 |
30,000 |
|
1,570,606 |
510,816 |
30,000 |
30,000 |
(d) Average Accommodations/Due to Customer Balances
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Loans |
811,294 |
1,066,196 |
213,016 |
123,221 |
Overdrafts |
45,606 |
75,178 |
97 |
7,801 |
Due to customers |
2,472,637 |
2,204,717 |
209,099 |
158,987 |
57.3.2 Transactions with Subsidiaries and Associate Companies of the Group
In addition to the transactions between the Bank and its subsidiaries and associate companies, transactions which were taken place between the subsidiaries and associate companies are also included in the section below:
(a) Items in Statement of Profit or Loss
|
Subsidiary Companies |
Associate Companies |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income |
147,319 |
116,639 |
29,858 |
15,503 |
Interest expenses |
367,059 |
322,755 |
25,525 |
12,693 |
Other income |
307,312 |
1,417,231 |
24,004 |
55,440 |
Other expenses |
1,057,145 |
923,690 |
32,534 |
26,478 |
(b) Items in Statement of Financial Position
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Assets |
|
|
|
|
Loans |
393,626 |
1,334,779 |
224,365 |
186,536 |
Overdrafts |
3,411 |
31,732 |
– |
– |
Investments in debts |
221,576 |
221,594 |
– |
– |
Placements |
12,771,476 |
14,865,126 |
– |
– |
Other receivables |
1,462,663 |
1,062,616 |
26,885 |
– |
|
14,852,752 |
17,515,847 |
251,250 |
186,536 |
Liabilities |
|
|
|
|
Due to customers |
3,343,388 |
2,480,935 |
282,879 |
140,936 |
Securities sold under repurchase agreements |
296,448 |
900,650 |
86,241 |
25,708 |
Debentures |
344,390 |
340,668 |
– |
– |
Other liabilities |
86,486 |
252,542 |
162 |
– |
|
4,070,712 |
3,974,795 |
369,282 |
166,644 |
(c ) Off Balance Sheet Items
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Letters of credit |
– |
104 |
– |
– |
Guarantees |
10,380 |
66,382 |
– |
– |
Undrawn facilities |
1,560,226 |
444,330 |
30,000 |
30,000 |
|
1,570,606 |
510,816 |
30,000 |
30,000 |
(d) Average Accommodations/Due to Customer Balances
|
Subsidiary Companies |
Associate Companies |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Loans |
811,294 |
1,066,196 |
213,016 |
123,221 |
Overdrafts |
45,606 |
75,178 |
97 |
7,801 |
Due to customers |
2,472,637 |
2,204,717 |
209,099 |
158,987 |
57.4 Transactions with the Significant Investors having Significant Influence Over the Bank and the Post Employment Benefit Plans for Bank’s Employees
Significant investor of the Bank is the Government as it is a state owned entity. The Government refers to the Government of
Sri Lanka, Government Corporations, Provincial Councils, Local Government bodies, other Government entities and their subsidiaries.
Post employment benefit plans are arrangements made by the Bank to provide post employment benefits for its employees.
Transactions and arrangements entered into by the Bank with the Government and Government controlled entities (significant investor) and post employment benefit plans which are individually significant and for other transactions that are collectively but
not individually significant are as follows:
57.4.1 Transactions which are Collectively Significant
(a) Items in Statement of Profit or Loss
|
Significant Investor |
Post Employment Benefit Plans |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Interest income |
74,417,323 |
62,320,382 |
– |
– |
Other income |
766,497 |
620,014 |
– |
– |
Interest expenses |
23,323,315 |
10,467,922 |
5,707,049 |
8,823,935 |
Dividends paid |
12,346,410 |
17,346,410 |
– |
– |
Contribution made |
– |
– |
286,018 |
973,518 |
(b) Items in Statement of Financial Position
|
Significant Investor |
Post Employment Benefit Plans |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Assets |
|
|
|
|
Loans and advances |
393,893,128 |
324,329,198 |
– |
– |
Investment in securities and bonds |
535,202,370 |
425,264,492 |
– |
– |
Investment in equity instruments |
1,250,715 |
1,155,370 |
– |
– |
|
930,346,213 |
750,749,060 |
– |
– |
Liabilities |
|
|
|
|
Due to customers |
215,416,321 |
138,029,997 |
56,728,098 |
41,559,908 |
Securities sold under repurchase agreements |
39,329,807 |
51,712,660 |
596,000 |
4,134,000 |
Debentures |
9,276,330 |
9,200,006 |
14,673,825 |
18,300,543 |
|
264,022,458 |
198,942,663 |
71,997,923 |
63,994,451 |
(c) Off Balance Sheet Items
|
Significant Investor |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Letters of credit |
77,113,154 |
68,964,283 |
Bills and acceptances |
34,102,659 |
28,764,217 |
Guarantees |
3,596,209 |
9,064,702 |
Forward exchange contracts |
45,856,440 |
82,390,000 |
|
160,668,462 |
189,183,202 |
(d) Other Transactions
|
Significant Investor |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Gross foreign exchange transactions |
|
|
– Sales |
159,658,969 |
376,943,911 |
– Purchases |
291,870,422 |
373,415,579 |
(e) Average Accommodations/Due to Customer Balances
|
Significant Investor |
Post Employment Benefit Plans |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Loans and advances |
338,872,282 |
262,164,808 |
– |
– |
Due to customers |
161,598,781 |
106,241,117 |
37,306,762 |
32,039,996 |
Off balance sheet facilities |
176,208,846 |
191,749,231 |
– |
– |
57.4.2 Transactions which are Individually Significant
The Bank uses internal assessment methodology in order to identify significance of the transactions with the Government and Government related entities. Accordingly, the transactions which have been considered in normal day-to-day business operations which are carried on normal market conditions are considered as individually significant transactions.
The Government has issued Treasury Guarantees of LKR 228,028 million and Comfort Letters of LKR 31,363 million as of
31 December 2017 against the Loan facilities granted to State Owned Enterprises (SOEs).
During the year, the Bank received LKR 5,000 million from the Government of Sri Lanka, the first phase of the total amount of
LKR 10,000 million capital allocated to the Bank under the National Budget 2018.
57.4.3 Transactions with the Significant Investor – Group
Other than the transactions carried out by the Bank and balances held by the Bank with the Government, subsidiaries of the Group have carried out following transactions with the Government and balances held with the Government as follows:
|
Significant Investor |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Investment in securities and bonds |
1,002,447 |
3,122,690 |
Nostro balance with Central Bank of Sri Lanka |
184,439 |
168,917 |
Income from investments in securities and bonds |
211,097 |
195,339 |
Apart from the transactions listed above, the Group carried out transactions with the Government of Sri Lanka and other Government related entities in the form of providing services, investments in shares for trading purpose and other financial service transactions, including inter bank placements during the year ended 31 December 2017 on comparable terms, which are applicable to transactions between the Group and its unrelated customers.
58 Financial Reporting by Segment
Segmental information is presented in respect of Group business distinguishing the component of the Group that is engaged in different business segments or operations within a particular economic environment, which is subject to risk and returns that are different from those of other segments.
58.1 Primary Segment Information – Operating Segments – Group
“An operating segment is a component of the Group that engages in business activities, from which it may earn revenues and incur expenses, including revenues and expenses that relating to transactions with any of the Group’s other components, whose operating results are reviewed by the management to make decisions about resource allocation to each segment and assess its performances”.
The Group comprises the following major business segments:
Retail banking, Corporate banking, International, Treasury and Investments, and Group functions.
The management monitors the operating results of its business segments separately for the purpose of making decisions about resources allocation and performance assessment. Segment performances are evaluated based on their operating profits or losses. VAT, NBT and Income Tax are managed on a Group basis and are not allocated to operating segments.
|
Retail Banking |
Corporate Banking |
International, Treasury and Investment |
Group Function |
Unallocated |
Total |
For the year ended 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
Revenue from External Customers: |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
30,039,025 |
26,013,710 |
17,234,314 |
11,289,375 |
14,344,185 |
18,314,913 |
3,132,158 |
2,646,753 |
(3,259,580) |
(1,658,259) |
61,490,102 |
56,606,492 |
Net fee and commission income |
3,492,224 |
3,114,917 |
2,440,840 |
2,693,911 |
767,608 |
855,069 |
169,053 |
156,377 |
594,681 |
555,538 |
7,464,406 |
7,375,812 |
Other income |
3,897,834 |
2,130,174 |
604,786 |
443,911 |
3,963,541 |
7,835,717 |
2,344,850 |
2,869,873 |
(981,187) |
(2,263,102) |
9,829,824 |
11,016,573 |
Total operating income |
37,429,083 |
31,258,801 |
20,279,940 |
14,427,197 |
19,075,334 |
27,005,699 |
5,646,061 |
5,673,003 |
(3,646,086) |
(3,365,823) |
78,784,332 |
74,998,877 |
Impairment (charge)/reversal for loans and other losses |
(1,830,794) |
(179,231) |
(7,780,736) |
(4,172,581) |
300,000 |
– |
(294,420) |
(24,239) |
(278,939) |
(44,949) |
(9,884,889) |
(4,421,000) |
Other operating expenses |
(18,829,578) |
(18,801,358) |
(4,109,781) |
(5,614,716) |
(4,215,509) |
(5,572,657) |
(4,046,207) |
(4,494,198) |
496,673 |
335,811 |
(30,704,402) |
(34,147,118) |
Total expenses |
(20,660,372) |
(18,980,589) |
(11,890,517) |
(9,787,297) |
(3,915,509) |
(5,572,657) |
(4,340,627) |
(4,518,437) |
217,734 |
290,862 |
(40,589,291) |
(38,568,118) |
Operating profit before VAT and NBT |
16,768,711 |
12,278,212 |
8,389,423 |
4,639,900 |
15,159,825 |
21,433,042 |
1,305,434 |
1,154,566 |
(3,428,352) |
(3,074,961) |
38,195,041 |
36,430,759 |
VAT and NBT on financial services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(7,431,502) |
(6,376,679) |
Operating profit after VAT and NBT |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
30,763,539 |
30,054,080 |
Share of profits/(losses) of associate companies, net of tax |
– |
– |
– |
– |
– |
– |
52,024 |
62,952 |
– |
– |
52,024 |
62,952 |
Profit/ (loss) before income tax |
16,768,711 |
12,278,212 |
8,389,423 |
4,639,900 |
15,159,825 |
21,433,042 |
1,357,458 |
1,217,518 |
(3,428,352) |
(3,074,961) |
30,815,563 |
30,117,032 |
Income tax expense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(9,328,918) |
(6,731,105) |
Profit for the year |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
21,486,645 |
23,385,927 |
Total assets |
632,145,758 |
562,800,269 |
601,742,151 |
505,590,833 |
621,865,981 |
520,547,053 |
64,420,266 |
66,709,365 |
79,236,027 |
60,909,181 |
1,999,410,183 |
1,716,556,701 |
Total liabilities |
596,145,109 |
531,496,099 |
567,472,984 |
477,468,776 |
586,450,764 |
491,593,098 |
52,417,323 |
55,603,568 |
74,597,503 |
57,040,424 |
1,877,083,683 |
1,613,201,965 |
Cash flows from/(used in) operating activities |
67,567,090 |
(9,134,526) |
38,765,320 |
(3,964,182) |
32,264,524 |
(6,431,149) |
7,045,195 |
(929,388) |
(7,331,808) |
582,285 |
138,310,321 |
(19,876,960) |
Cash flows from/(used in) investing activities |
(27,660,790) |
(830,770) |
(15,869,847) |
(746,321) |
(13,208,534) |
83,373,761 |
(2,884,180) |
(98,472) |
3,001,513 |
(89,911) |
(56,621,838) |
81,608,287 |
Cash flows used in financing activities |
(24,521,481) |
(23,602,765) |
(23,342,099) |
(21,203,511) |
(24,122,720) |
(21,830,746) |
(2,156,103) |
(2,469,252) |
(3,068,452) |
(2,533,060) |
(77,210,855) |
(71,639,334) |
Capital expenditure to non-current assets |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3,963,792 |
2,597,824 |
Depreciation and amortisation expenses |
623,465 |
489,944 |
593,479 |
440,140 |
613,327 |
453,161 |
275,335 |
247,202 |
436,874 |
369,456 |
2,542,480 |
1,999,903 |
Being the major customer of the Bank, “Government and State-Owned Enterprises (SOEs)” represents 16% of revenue
of the Bank’s, (2016 – 16%) and included under Retail and Corporate segments. More details are given in Note 57 –
“Related Party Disclosures”.
58.2 Secondary Segment Information – Geographical Segments
Geographical segments provide products or services within a particular economic environment where risk and returns are different from those of other economic environments.
These segment comprise domestic operations, offshore banking division and overseas banking units.
|
Bank |
Group |
|
2017
LKR ’000 |
% |
2016
LKR ’000 |
% |
2017
LKR ’000 |
% |
2016
LKR ’000 |
% |
Assets |
|
|
|
|
|
|
|
|
Domestic banking unit |
1,664,741,312 |
85.3 |
1,376,413,525 |
82.5 |
1,691,932,690 |
84.6 |
1,398,005,373 |
81.5 |
Offshore banking division |
247,929,200 |
12.7 |
254,548,971 |
15.2 |
247,929,200 |
12.4 |
254,548,971 |
14.8 |
Overseas banking units |
39,133,441 |
2.0 |
38,328,778 |
2.3 |
59,548,293 |
3.0 |
64,002,357 |
3.7 |
Total assets |
1,951,803,953 |
100.0 |
1,669,291,274 |
100.0 |
1,999,410,183 |
100.0 |
1,716,556,701 |
100.0 |
Total Income |
|
|
|
|
|
|
|
|
Domestic banking unit |
167,072,299 |
88.3 |
134,095,057 |
87.0 |
174,410,229 |
88.6 |
139,240,153 |
87.2 |
Offshore banking division |
17,029,578 |
9.0 |
14,837,559 |
9.6 |
17,029,578 |
8.6 |
14,837,559 |
9.3 |
Overseas banking units |
5,109,518 |
2.7 |
5,188,756 |
3.4 |
5,573,154 |
2.8 |
5,623,513 |
3.5 |
Total income |
189,211,395 |
100.0 |
154,121,372 |
100.0 |
197,012,961 |
100.0 |
159,701,225 |
100.0 |
Profit Before Tax |
|
|
|
|
|
|
|
|
Domestic banking unit |
23,545,936 |
77.6 |
27,598,676 |
88.5 |
24,014,865 |
78.0 |
26,551,440 |
88.1 |
Offshore banking division |
4,328,111 |
14.3 |
(223,917) |
(0.7) |
4,328,111 |
14.0 |
(223,917) |
(0.7) |
Overseas banking units |
2,468,933 |
8.1 |
3,813,926 |
12.2 |
2,472,587 |
8.0 |
3,789,509 |
12.6 |
Total profit before tax |
30,342,980 |
100.0 |
31,188,685 |
100.0 |
30,815,563 |
100.0 |
30,117,032 |
100.0 |
Profit After Tax |
|
|
|
|
|
|
|
|
Domestic banking unit |
16,562,681 |
77.7 |
22,048,818 |
88.9 |
16,733,388 |
77.9 |
20,668,166 |
88.4 |
Offshore banking division |
3,116,240 |
14.6 |
(223,917) |
(0.9) |
3,116,240 |
14.5 |
(223,917) |
(1.0) |
Overseas banking units |
1,633,363 |
7.7 |
2,966,095 |
12.0 |
1,637,017 |
7.6 |
2,941,678 |
12.6 |
Total profit after tax |
21,312,284 |
100.0 |
24,790,996 |
100.0 |
21,486,645 |
100.0 |
23,385,927 |
100.0 |
59 Fair Values of Assets and Liabilities
Accounting Policy
“Fair value” is the price that would be received to sell an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk.
The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes
place either:
- in the principal market for the asset or liability, or
- in the absence of a principal market, in the most advantageous market for the asset or liability.
All assets and liabilities for which fair value is measured or disclosed in the Financial Statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
Level 1 – Valuation technique using quoted market price:
Financial instruments with quoted prices for identical instruments in active markets.
Level 2 – Valuation technique using observable inputs:
Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.
Level 3 – Valuation technique with significant unobservable inputs:
Financial instruments valued using valuation techniques where one or more significant inputs are unobservable.
For all financial instruments where fair values are determined by referring to externally quoted prices or observable pricing inputs to models, independent price determination or validation is obtained. In an inactive market, direct observation of a traded price may not be possible. In these circumstances, the Bank uses alternative market information to validate the financial instrument’s
fair value, with greater weight given to information that is considered to be more relevant and reliable.
59.1 Assets and Liabilities Measured at Fair Value
Derivative Financial Instruments
All Derivative financial instruments are classified as held for trading are valued using a valuation technique with market observable and market unobservable inputs. The most frequently applied valuation technique include forward foreign exchange spot and forward premiums.
Financial Instruments – Held for Trading
Financial instruments are classified as held for trading consists Government securities, Quoted debt securities and Quoted equities. Government securities are valued using yield curve published by the Central Bank of Sri Lanka and the Bank uses quoted market prices in the active market for the valuation of quoted equities and quoted debt securities as at the reporting date.
Financial Investments – Available for Sale
Financial investments are classified as available for sale consists Government securities, Quoted equities Unquoted equities,
and Units in unit trusts.
- Government securities are valued using yield curve published by the Central Bank of Sri Lanka as at the reporting date.
- The Bank uses quoted market prices in the active market for the valuation of quoted equities and quote debt securities as at the reporting date.
- Unquoted equities are carried at cost except Regional Development Bank investment in shares since it is the most reasonable value available to represent the price of such securities. Fair value of Regional Development Bank derived using an internal management valuation technique which details are given in Note 59.1.3.
- Units in unit trusts are valued using management buying price of such asset management company since it is the most relevant exit price of such assets.
Property, Plant and Equipment
Free hold lands and buildings and buildings on leasehold lands are carried at revalued amount less any subsequent accumulated depreciation and impairment losses.
59.1.1 Assets Measured at Fair Value – Fair Value Hierarchy
|
Bank |
Group |
As at 31 December 2017 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
Derivative Financial Instruments |
|
|
|
|
|
|
|
|
Forward exchange contracts |
– |
4,288 |
– |
4,288 |
– |
4,288 |
– |
4,288 |
Currency SWAPs |
– |
– |
1,614,535 |
1,614,535 |
– |
– |
1,614,535 |
1,614,535 |
|
– |
4,288 |
1,614,535 |
1,618,823 |
– |
4,288 |
1,614,535 |
1,618,823 |
Financial Instruments – Held for Trading |
|
|
|
|
|
|
|
|
Treasury Bills |
4,749,058 |
– |
– |
4,749,058 |
4,749,058 |
– |
– |
4,749,058 |
Treasury Bonds |
680,380 |
1,789 |
– |
682,169 |
680,380 |
1,789 |
– |
682,169 |
Sri Lanka sovereign bonds |
166,863 |
– |
– |
166,863 |
166,863 |
– |
– |
166,863 |
Quoted equities |
2,761,184 |
– |
– |
2,761,184 |
2,993,845 |
– |
– |
2,993,845 |
Other debt securities |
– |
– |
– |
– |
4,613 |
– |
– |
4,613 |
|
8,357,485 |
1,789 |
– |
8,359,274 |
8,594,759 |
1,789 |
– |
8,596,548 |
Financial Investments – Available for Sale |
|
|
|
|
|
|
|
|
Quoted Investments |
|
|
|
|
|
|
|
|
Government Securities |
|
|
|
|
|
|
|
|
Treasury Bills |
4,044,815 |
– |
– |
4,044,815 |
4,236,635 |
– |
– |
4,236,635 |
Treasury Bonds |
4,153,858 |
– |
– |
4,153,858 |
4,945,270 |
– |
– |
4,945,270 |
In other countries |
1,478,870 |
– |
– |
1,478,870 |
3,718,590 |
– |
– |
3,718,590 |
Quoted equities |
3,687,567 |
– |
– |
3,687,567 |
5,009,964 |
– |
– |
5,009,964 |
Unquoted Investments |
|
|
|
|
|
|
|
|
Units in unit trusts |
– |
3,626,484 |
– |
3,626,484 |
– |
3,660,702 |
– |
3,660,702 |
Unquoted equities |
– |
701,859 |
227,717 |
929,576 |
– |
701,859 |
279,272 |
981,131 |
|
13,365,110 |
4,328,343 |
227,717 |
17,921,170 |
17,910,459 |
4,362,561 |
279,272 |
22,552,292 |
Total financial assets |
21,722,595 |
4,334,420 |
1,842,252 |
27,899,267 |
26,505,218 |
4,368,638 |
1,893,807 |
32,767,663 |
Non-Financial Assets |
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
– |
– |
18,030,186 |
18,030,186 |
– |
– |
30,852,915 |
30,852,915 |
|
– |
– |
18,030,186 |
18,030,186 |
– |
– |
30,852,915 |
30,852,915 |
Total |
21,722,595 |
4,334,420 |
19,872,438 |
45,929,453 |
26,505,218 |
4,368,638 |
32,746,722 |
63,620,578 |
Financial Liabilities |
|
|
|
|
|
|
|
|
Derivative Financial Instruments |
|
|
|
|
|
|
|
|
Forward exchange contracts |
– |
2,584 |
– |
2,584 |
– |
2,584 |
– |
2,584 |
Currency SWAPs |
– |
– |
68,131 |
68,131 |
– |
– |
68,131 |
68,131 |
Total |
– |
2,584 |
68,131 |
70,715 |
– |
2,584 |
68,131 |
70,715 |
|
Bank |
Group |
As at 31 December 2016 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
Derivative Financial Instruments |
|
|
|
|
|
|
|
|
Forward exchange contracts |
– |
9,063 |
– |
9,063 |
– |
9,063 |
– |
9,063 |
Currency SWAPs |
– |
– |
5,291,781 |
5,291,781 |
– |
– |
5,291,781 |
5,291,781 |
|
– |
9,063 |
5,291,781 |
5,300,844 |
– |
9,063 |
5,291,781 |
5,300,844 |
Financial Instruments – Held for Trading |
|
|
|
|
|
|
|
|
Treasury Bills |
4,538,007 |
– |
– |
4,538,007 |
4,538,007 |
– |
– |
4,538,007 |
Treasury Bonds |
679,650 |
1,789 |
– |
681,439 |
679,650 |
1,789 |
– |
681,439 |
Sri Lanka sovereign bonds |
156,142 |
– |
– |
156,142 |
156,142 |
– |
– |
156,142 |
Quoted equities |
3,098,453 |
– |
– |
3,098,453 |
3,426,824 |
– |
– |
3,426,824 |
Other debt securities |
– |
– |
– |
– |
2,235 |
– |
– |
2,235 |
|
8,472,252 |
1,789 |
– |
8,474,041 |
8,802,858 |
1,789 |
– |
8,804,647 |
Financial Investments – Available for Sale |
|
|
|
|
|
|
|
|
Quoted Investments |
|
|
|
|
|
|
|
|
Government securities |
|
|
|
|
|
|
|
|
Treasury Bills |
– |
– |
– |
– |
2,320,821 |
– |
– |
2,320,821 |
Treasury Bonds |
431,247 |
3,228 |
– |
434,475 |
1,161,743 |
3,228 |
– |
1,164,971 |
In other countries |
1,627,319 |
– |
– |
1,627,319 |
2,915,692 |
– |
– |
2,915,692 |
Quoted equities |
3,938,737 |
– |
– |
3,938,737 |
5,325,122 |
– |
– |
5,325,122 |
Unquoted Investments |
|
|
|
|
|
|
– |
|
Units in unit trusts |
– |
3,764,963 |
– |
3,764,963 |
– |
3,798,173 |
– |
3,798,173 |
Unquoted equities |
– |
469,835 |
227,717 |
697,552 |
– |
469,835 |
269,027 |
738,862 |
|
5,997,303 |
4,238,026 |
227,717 |
10,463,046 |
11,723,378 |
4,271,236 |
269,027 |
16,263,641 |
Total Financial Assets |
14,469,555 |
4,248,878 |
5,519,498 |
24,237,931 |
20,526,236 |
4,282,088 |
5,560,808 |
30,369,132 |
Non-Financial Assets |
|
|
|
|
|
|
|
|
Property, Plant and Equipment |
– |
– |
11,219,722 |
11,219,722 |
– |
– |
24,164,115 |
24,164,115 |
|
– |
– |
11,219,722 |
11,219,722 |
– |
– |
24,164,115 |
24,164,115 |
Total |
14,469,555 |
4,248,878 |
16,739,220 |
35,457,653 |
20,526,236 |
4,282,088 |
29,724,923 |
54,533,247 |
Financial Liabilities |
|
|
|
|
|
|
|
|
Derivative Financial Instruments |
|
|
|
|
|
|
|
|
Forward exchange contracts |
– |
8,210 |
– |
8,210 |
– |
8,210 |
– |
8,210 |
Currency SWAPs |
– |
– |
163,453 |
163,453 |
– |
– |
163,453 |
163,453 |
Total |
– |
8,210 |
163,453 |
171,663 |
– |
8,210 |
163,453 |
171,663 |
59.1.2 Movements in Level 3 Assets Measured at Fair Value
The following table shows a reconciliation of the opening and closing amounts of Level 3 assets and liabilities which are recorded at
fair value:
|
Bank |
Group |
|
As at
1 January
2017
LKR ’000 |
Total Gains/
(Losses)
Recorded in
Profit or Loss
LKR ’000 |
Total Gains/
(Losses)
Recorded
in OCI
LKR ’000 |
Purchases/
(Sales)
and
Other
Adjustments
LKR ’000 |
As at
31 December
2017
LKR ’000 |
As at
1 January
2017
LKR ’000 |
Total Gains/
(Losses)
Recorded in
Profit or Loss
LKR ’000 |
Total Gains/
(Losses)
Recorded
in
OCI
LKR ’000 |
Purchases/
(Sales)
and
Other
Adjustments
LKR ’000 |
As at
31 December
2017
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
Derivative Financial
Instruments |
|
|
|
|
|
|
|
|
|
|
Currency SWAPs |
5,291,781 |
– |
– |
(3,677,246) |
1,614,535 |
5,291,781 |
– |
– |
(3,677,246) |
1,614,535 |
Financial Investments
– Available for Sale |
|
|
|
|
|
|
|
|
|
|
Unquoted Investments |
|
|
|
|
|
|
|
|
|
|
Unquoted equities |
227,717 |
– |
– |
– |
227,717 |
269,027 |
10,245 |
– |
– |
279,272 |
Total Level 3
financial assets |
5,519,498 |
– |
– |
(3,677,246) |
1,842,252 |
5,560,808 |
10,245 |
– |
(3,677,246) |
1,893,807 |
Non-Financial Assets |
|
|
|
|
|
|
|
|
|
|
Property, Plant
and Equipment |
11,219,722 |
(168,343) |
6,059,715 |
919,092 |
18,030,186 |
24,164,115 |
(701,807) |
6,406,248 |
984,359 |
30,852,915 |
Total Level 3 assets |
16,739,220 |
(168,343) |
6,059,715 |
(2,758,154) |
19,872,438 |
29,724,923 |
(691,562) |
6,406,248 |
(2,692,887) |
32,746,722 |
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
Currency SWAPs |
163,453 |
– |
– |
(95,322) |
68,131 |
163,453 |
– |
– |
(95,322) |
68,131 |
Total Level 3
financial liabilities |
163,453 |
– |
– |
(95,322) |
68,131 |
163,453 |
– |
– |
(95,322) |
68,131 |
Net Level 3
financial assets |
5,356,045 |
– |
– |
(3,581,924) |
1,774,121 |
5,397,355 |
10,245 |
– |
(3,581,924) |
1,825,676 |
The following table shows a reconciliation of the opening and closing amounts of Level 3 assets and liabilities which are recorded at
fair value:
|
Bank |
Group |
|
As at
1 January
2016
LKR ’000 |
Total Gains/
(Losses)
Recorded in
Profit or Loss
LKR ’000 |
Total Gains/
(Losses)
Recorded
in
OCI
LKR ’000 |
Purchases/
(Sales)
and
Other
Adjustments
LKR ’000 |
As at
31 December
2016
LKR ’000 |
As at
1 January
2016
LKR ’000 |
Total Gains/
(Losses)
Recorded in
Profit or Loss
LKR ’000 |
Total Gains/
(Losses)
Recorded
in
OCI
LKR ’000 |
Purchases/
(Sales)
and
Other
Adjustments
LKR ’000 |
As at
31 December
2016
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
Derivative Financial
Instruments |
|
|
|
|
|
|
|
|
|
|
Currency SWAPs |
7,385,970 |
– |
– |
(2,094,189) |
5,291,781 |
7,385,970 |
– |
– |
(2,094,189) |
5,291,781 |
Financial Investments
– Available for Sale |
|
|
|
|
|
|
|
|
|
|
Unquoted Investments |
|
|
|
|
|
|
|
|
|
|
Unquoted equities |
227,717 |
– |
– |
– |
227,717 |
269,027 |
– |
– |
– |
269,027 |
Total Level 3
financial assets |
7,613,687 |
– |
– |
(2,094,189) |
5,519,498 |
7,654,997 |
– |
– |
(2,094,189) |
5,560,808 |
Non-Financial Assets |
|
|
|
|
|
|
|
|
|
|
Property, Plant
and Equipment |
12,625,762 |
(234,243) |
1,394,640 |
(2,566,437) |
11,219,722 |
22,023,125 |
(603,183) |
2,307,452 |
436,721 |
24,164,115 |
Total Level 3 assets |
20,239,449 |
(234,243) |
1,394,640 |
(4,660,626) |
16,739,220 |
29,678,122 |
(603,183) |
2,307,452 |
(1,657,468) |
29,724,923 |
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
Currency SWAPs |
144,896 |
– |
– |
18,557 |
163,453 |
144,896 |
– |
– |
18,557 |
163,453 |
Total Level 3
financial liabilities |
144,896 |
– |
– |
18,557 |
163,453 |
144,896 |
– |
– |
18,557 |
163,453 |
Net Level 3
financial assets |
7,468,791 |
– |
– |
(2,112,746) |
5,356,045 |
7,510,101 |
– |
– |
(2,112,746) |
5,397,355 |
59.1.3 Unobservable Inputs Used in Measuring Fair Value of Level 3
The table below sets out information about significant unobservable inputs used as at 31 December 2017 in measuring financial instruments categorised as Level 3 in the fair value hierarchy:
Type of Financial Instrument |
Fair Value
As at 31 December
2017
LKR ’000 |
Valuation
Technique |
Significant
Unobservable Inputs |
Range of Estimates
(Weighted Average) for
Unobservable Inputs |
Fair Value Measurement Sensitivity
to Unobservable Inputs |
Derivative Financial
Instruments |
|
|
|
|
|
Currency SWAPs |
1,614,535 |
Forward pricing model |
Foreign exchange forward rate.
Discount for counterparty
credit risk. |
Negative 10 to positive 10
basis point. |
Unfavourable or favourable
impact on derivative assets
value of LKR 1.6 million respectively. |
Financial Investments –
Available for Sale Unquoted Equity Shares |
|
|
|
|
|
Regional Development Bank |
162,300 |
Discounted Cash Flow method |
Constant Dividend model |
Decreased by 5% and increased by 5% for existing
cost of capital. |
Impact to the fair value will be within negative and positive
LKR 8.1 million no significant impact to the investment. |
Credit Information
Bureau of Sri Lanka |
41,596 |
Value at cost* |
|
|
*Fair value cannot be reliably measured. These are investments in entities that provide transaction processing and transaction services to members on a pricing basis intended to recover the entities operating cost. |
Fitch Ratings Lanka Limited |
625 |
Value at cost* |
|
|
LankaClear (Private) Limited |
21,000 |
Value at cost* |
|
|
Lanka Financial Services
Bureau Limited |
2,250 |
Value at cost* |
|
|
59.2 Fair Value of Assets and Liabilities not Carried at Fair Value
The following table summerised the fair value for assets and liabilities which are not already recorded at fair value in the
Financial Statement:
|
Bank |
Group |
|
Fair Value |
Carrying
Value |
Fair Value |
Carrying
Value |
As at 31 December 2017 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
LKR ’000 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
LKR ’000 |
Assets |
|
|
|
|
|
|
|
|
|
|
Financial investments –
Loans and receivables |
– |
212,399,368 |
– |
212,399,368 |
213,167,048 |
– |
213,581,944 |
– |
213,581,944 |
214,349,624 |
Financial investments –
Held to maturity |
310,076,948 |
– |
– |
310,076,948 |
308,256,082 |
310,571,183 |
– |
– |
310,571,183 |
308,750,317 |
Investment properties |
– |
– |
3,000,000 |
3,000,000 |
2,882,928 |
– |
– |
574,309 |
574,309 |
123,773 |
Total |
310,076,948 |
212,399,368 |
3,000,000 |
525,476,316 |
524,306,058 |
310,571,183 |
213,581,944 |
574,309 |
524,727,436 |
523,223,714 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
Other borrowings |
77,571,805 |
– |
100,937,256 |
178,509,061 |
178,191,089 |
77,571,805 |
– |
107,076,348 |
184,648,153 |
184,330,181 |
Debt securities issued |
– |
– |
– |
– |
– |
– |
– |
5,667,514 |
5,667,514 |
5,667,514 |
Subordinate term debts |
– |
32,403,624 |
10,006,517 |
42,410,141 |
42,570,457 |
– |
32,219,550 |
10,006,517 |
42,226,067 |
42,226,067 |
Total |
77,571,805 |
32,403,624 |
110,943,773 |
220,919,202 |
220,761,546 |
77,571,805 |
32,219,550 |
122,750,379 |
232,541,734 |
232,223,762 |
|
Bank |
Group |
|
Fair Value |
Carrying
Value |
Fair Value |
Carrying
Value |
As at 31 December 2016 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
LKR ’000 |
Level 1
LKR ’000 |
Level 2
LKR ’000 |
Level 3
LKR ’000 |
Total
LKR ’000 |
LKR ’000 |
Assets |
|
|
|
|
|
|
|
|
|
|
Financial investments –
Loans and receivables |
– |
191,780,103 |
– |
191,780,103 |
191,874,638 |
– |
191,889,547 |
– |
191,889,547 |
191,984,082 |
Financial investments –
Held to maturity |
235,401,153 |
– |
– |
235,401,153 |
243,178,400 |
235,476,720 |
– |
– |
235,476,720 |
243,253,967 |
Investment properties |
– |
– |
3,000,000 |
3,000,000 |
3,000,000 |
– |
– |
573,929 |
573,929 |
127,670 |
Total |
235,401,153 |
191,780,103 |
3,000,000 |
430,181,256 |
438,053,038 |
235,476,720 |
191,889,547 |
573,929 |
427,940,196 |
435,365,719 |
Liabilities |
|
|
|
|
|
|
|
|
|
|
Other borrowings |
152,311,563 |
– |
44,138,627 |
196,450,190 |
195,469,853 |
152,311,563 |
– |
51,193,401 |
203,504,964 |
204,485,301 |
Debt securities issued |
– |
3,422,247 |
– |
3,422,247 |
3,427,058 |
– |
8,355,522 |
– |
8,355,522 |
8,360,333 |
Subordinate term debts |
38,717,099 |
– |
– |
38,717,099 |
38,645,546 |
38,366,871 |
– |
– |
38,366,871 |
38,295,318 |
Total |
191,028,662 |
3,422,247 |
44,138,627 |
238,589,536 |
237,542,457 |
190,678,434 |
8,355,522 |
51,193,401 |
250,227,357 |
251,140,952 |
The following describes the methodologies and assumptions used to determine fair values for those assets and liabilities which are not already recorded at fair value in the Financial Statements.
Financial Investments – Loans and Receivables
Financial investments – Loans and receivables comprise Sri Lanka Development Bonds, Non-marketable Government Securities and Corporate debt securities.
Sri Lanka Development Bonds are variable rate instruments which are repricing semi-annually. Hence it is assumed that the carrying amounts approximate their fair value. Listed corporate debt securities are valued using quoted market price as of the reporting date and fair value of unquoted corporate debt securities and Government securities are estimated as the present value of future cash flows expected to be received from such investments calculated based on interest rates at the reporting date for similar instruments.
Financial Investments – Held to Maturity
Financial investments – Held to maturity comprise Government debt securities and they are valued using yield curve published by the Central Bank of Sri Lanka.
Investment Properties
Investment properties are valued by the independent professional valuers and more details are given in Note 32.
Other Borrowings
Other borrowings represent Senior notes, term borrowings from banks and other financial institutions in Sri Lanka and abroad and refinance borrowings.
Senior notes are listed in the Singapore Stock Exchange and valued using quoted market price as of the reporting date. Fair value
of term borrowings and refinance borrowings are estimated by discounting the future cash flows using effective interest rates of similar instruments.
Debt Securities Issued
Fair value of debt securities issued are estimated as the present value of future cash flows expected to be paid from such investments calculated based on interest rates at the reporting date for similar instruments.
Subordinated Term Debts
Subordinated term debts are listed in the Colombo Stock Exchange and valued using quoted market price as of the reporting date.
59.3 Assets and Liabilities for which Fair Value Approximates Carrying Value
For financial assets and liabilities that have a short-term maturity, it is assumed that the carrying amounts approximate their fair value. For certain instruments which have contractual maturity of more than one year, the fair value is determined using reasonable basis. Given below is the bases adopted by the Bank in order to establish the fair values of such financial instruments:
Loans and Advances to Customers
More than 40% of the total portfolio of loans and advances to customers have a remaining contractual maturity of less than one year and 95% of balance loans are granted at floating rate. Therefore, fair value of loans and advances to customers approximates to their carrying value as at the reporting date.
Due to Other Customers
More than 95% of the customer deposits are either repayable on demand or have a remaining contractual maturity of less than one year. Customer deposits with a contractual maturity of more than one year are subject to premature upliftment. Amounts paid to customers in the event of premature upliftment would not be materially different to its carrying value as at date. Therefore fair value of customer deposits approximates to their carrying value as at the reporting date.
As at 31 December |
2017 |
2016 |
|
Carrying Amount
LKR ’000 |
Fair Value
LKR ’000 |
Carrying Amount
LKR ’000 |
Fair Value
LKR ’000 |
Bank |
|
|
|
|
Financial Assets |
|
|
|
|
Cash and cash equivalents |
72,843,108 |
72,843,108 |
67,705,791 |
67,705,791 |
Balances with central banks |
68,689,012 |
68,689,012 |
56,387,741 |
56,387,741 |
Placements with banks |
8,067,490 |
8,067,490 |
11,674,664 |
11,674,664 |
Securities purchased under resale agreements |
18,455,555 |
18,455,555 |
1,901,618 |
1,901,618 |
Loans and advances to customers |
1,163,160,914 |
1,163,160,914 |
1,000,082,574 |
1,000,082,574 |
Total financial assets |
1,331,216,079 |
1,331,216,079 |
1,137,752,388 |
1,137,752,388 |
Financial Liabilities |
|
|
|
|
Due to banks |
2,203,199 |
2,203,199 |
2,042,322 |
2,042,322 |
Securities sold under repurchase agreements |
44,487,462 |
44,487,462 |
59,424,629 |
59,424,629 |
Due to customers |
1,546,832,036 |
1,546,832,036 |
1,256,589,490 |
1,256,589,490 |
Total financial liabilities |
1,593,522,697 |
1,593,522,697 |
1,318,056,441 |
1,318,056,441 |
|
|
|
|
|
Group |
|
|
|
|
Financial Assets |
|
|
|
|
Cash and cash equivalents |
78,005,362 |
78,005,362 |
73,244,043 |
73,244,043 |
Balances with central banks |
68,689,012 |
68,689,012 |
56,387,741 |
56,387,741 |
Placements with banks |
5,319,602 |
5,319,602 |
12,931,605 |
12,931,605 |
Securities purchased under resale agreements |
19,872,247 |
19,872,247 |
2,350,704 |
2,350,704 |
Loans and advances to customers |
1,194,294,394 |
1,194,294,394 |
1,027,768,110 |
1,027,768,110 |
Total financial assets |
1,366,180,617 |
1,366,180,617 |
1,172,682,203 |
1,172,682,203 |
Financial Liabilities |
|
|
|
|
Due to banks |
2,194,266 |
2,194,266 |
2,053,945 |
2,053,945 |
Securities sold under repurchase agreements |
44,628,686 |
44,628,686 |
58,925,801 |
58,925,801 |
Due to customers |
1,566,376,418 |
1,566,376,418 |
1,273,631,287 |
1,273,631,287 |
Total financial liabilities |
1,613,199,370 |
1,613,199,370 |
1,334,611,033 |
1,334,611,033 |
59.4 Reclassification of Financial Assets and Financial Liabilities
There have been no reclassifications during 2017.
60 Risk Management
60.1 Introduction
60.1.1 Overview
The Bank considers credit risk, market risk, liquidity risk and operational risk as key risks faced by the Bank. Information presented in this Note focuses on the Bank’s exposure to above risks.
60.1.2 Group Risk Management
Bank of Ceylon Group consist of ten subsidiaries and four associate companies. Their principal activities spread over diverse range. Their income and expenses, are less than 5% of the Group’s income and expenses and their total assets and liabilities are less than 3% of the Group's total assets and liabilities. Therefore, the affairs of subsidiaries and associates do not have significant impact to the risk management.
However, the Bank is managing the strategic risk through comprehensive review of Group activities on a quarterly basis. Senior officers of the Bank are representing on such Boards and these officers are involved in risk and audit committees, so that the Bank closely involves in risk and audit affairs of subsidiaries. On special circumstances Internal Auditor of the Bank carries out audits in subsidiaries. In addition, the Bank has developed and implemented a reporting mechanism for subsidiaries through risk dashboards. The dashboard includes all the headline risk indicators of the respective Subsidiary Companies.
60.1.3 Risk Management Framework
Risk management governance structure of the Bank begins with oversight by the Board of Directors, which assures the performance of overall risk management framework. The Board establishes the risk appetite and sets strategic direction through risk management policies. The Bank’s Independent Integrated Risk Management Division (IIRMD) is headed by the Chief Risk Officer (CRO), who directly reports to the Integrated Risk Management Committee (IRMC), which is a subcommittee of the Board. CRO is also a member of management level committees such as Credit Committee, Asset and Liability Management Committee (ALCO), Operational Risk Management Executive Committee (ORMEC), IT Steering Committee, Fraud Risk Management Committee and
Non-Performing Advances Monitoring Committee, which assist in managing various risks that the Bank is exposed to.
60.1.4 Risk Measurement and Reporting Systems
The Bank’s risks are measured using a method that reflects both the expected loss likely to arise in normal circumstances and unexpected losses, which are an estimate of the ultimate actual loss based on statistical models. The models make use of probabilities derived from historical experience, adjusted to reflect the economic environment. The Bank also runs worst-case scenarios that would arise in the event that extreme events which are unlikely to occur, in fact, do occur.
Monitoring and controlling risks are primarily performed based on limits established by the Bank. The risk appetite and limits for the Bank are approved by the Board based on recommendations of IRMC and inputs from the IIRMD by considering the operating business environment and the types of risk taking activities that are assumed in pursuit of the Bank’s strategic and financial objectives. In the limits setting process through risk appetite statement, the Bank is controlling the risk-taking activities within the tolerance limits for credit, market, and operational risk.
In addition to that, the Bank has an internal process for assessing its overall capital adequacy in relation to the Bank’s risk profile and a strategy for maintaining its capital levels. The Internal Capital Adequacy Assessment Process (ICAAP) sets out the framework for the Bank’s internal governance, and the operation of the risk and capital planning. The process provides an assurance that the Bank has adequate capital to support all risks in its business and an appropriate capital buffer based on its business profile.
The IRMC receives a comprehensive risk report once a month which is designed to provide all the necessary information to assess and manage risks of the Bank.
60.1.5 Risk Mitigation
As part of its overall risk management, the Bank uses mitigation techniques and strategies to reduce the risk. In managing credit risk the Bank actively uses counterparty evaluation to reduce its credit risks. Collaterals are used to further mitigate losses. Market risk is mitigated using derivative instruments in limited context. Strong internal control mechanism is in place to manage operational risks and insurance is used as a operational risk transfer strategy where necessary.
60.2 Credit Risk
Credit risk management process is based on credit risk management policy and lending guidelines approved by the Board
of Directors. These documents lay down the conditions and guidelines for granting, maintenance, monitoring and management
of credit, at both transaction and portfolio levels.
60.2.1 Maximum Exposure to Credit Risk
60.2.1.1 Collateral and Other Credit Enhancements
The Bank obtains collateral from borrowers/counterparties in order to mitigate credit risk. The amount/types of collateral required depend on the credit risk assessment of the counterparty. Guidelines are in place covering the acceptability and valuation of each type of collateral. The main types of collateral obtained are as follows:
- For securities lending and reverse repurchase transactions, cash or securities
- For commercial lending, charges over immovable properties, inventory and trade receivables
- For personal lending, mortgages over properties, cash and cash equivalents and gold articles
- For Government and State-Owned Enterprises, Sovereign guarantee
The Bank monitors the market value of collateral, and will request additional collateral in accordance with the underlying agreement. It is the Bank’s policy to dispose of repossessed properties in an orderly fashion. The proceeds are used to reduce or repay the outstanding claim. In general, the Bank does not occupy repossessed properties for business use.
The following table shows the maximum exposure to credit risk, total fair value of collateral, any surplus collateral and the net exposure to credit risk.
60.2.1.2 Type of Collateral or Credit Enhancements
|
|
|
|
|
Fair Value of Collateral and Credit Enhancements Held |
|
|
31 December 2017 |
Maximum Exposure
to Credit Risk
LKR ’000 |
Cash
LKR ’000 |
Gold
LKR ’000 |
GoSL Securities/
Guarantees
LKR ’000 |
Movables
LKR ’000 |
Properties
LKR ’000 |
Others
LKR ’000 |
Surplus
Collateral
LKR ’000 |
Net
Collateral
LKR ’000 |
Net
Exposure
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
72,843,108 |
41,774,986 |
– |
– |
– |
– |
– |
– |
41,774,986 |
31,068,122 |
Balances with central banks |
68,689,012 |
68,689,012 |
– |
– |
– |
– |
– |
– |
68,689,012 |
– |
Placements with banks |
8,067,490 |
– |
– |
– |
– |
– |
– |
– |
– |
8,067,490 |
Securities purchased under resale agreements |
18,455,555 |
– |
– |
18,455,555 |
– |
– |
– |
– |
18,455,555 |
– |
Derivative financial instruments |
1,618,823 |
– |
– |
– |
– |
– |
– |
– |
– |
1,618,823 |
Financial instruments – Held for trading |
8,359,274 |
– |
– |
5,598,090 |
– |
– |
– |
– |
5,598,090 |
2,761,184 |
Financial investments – Loans and receivables |
213,167,048 |
– |
– |
206,756,877 |
– |
– |
– |
– |
206,756,877 |
6,410,171 |
Loans and advances to customers |
1,219,914,481 |
66,872,015 |
49,660,188 |
310,703,980 |
108,434,274 |
213,153,077 |
66,655,828 |
(97,502,880) |
717,976,482 |
501,937,999 |
Less: Impairment |
(56,753,567) |
– |
– |
– |
– |
– |
– |
– |
– |
(56,753,567) |
Financial investments – Available for sale |
17,921,170 |
– |
– |
9,677,543 |
– |
– |
– |
– |
9,677,543 |
8,243,627 |
Financial investments – Held to maturity |
308,256,082 |
– |
– |
256,069,541 |
– |
– |
– |
– |
256,069,541 |
52,186,541 |
Total |
1,880,538,476 |
177,336,013 |
49,660,188 |
807,261,586 |
108,434,274 |
213,153,077 |
66,655,828 |
(97,502,880) |
1,324,998,086 |
555,540,390 |
|
|
|
|
|
Fair Value of Collateral and Credit Enhancements Held |
|
|
31 December 2016 |
Maximum Exposure
to Credit Risk
LKR ’000 |
Cash
LKR ’000 |
Gold
LKR ’000 |
GoSL Securities/
Guarantees
LKR ’000 |
Movables
LKR ’000 |
Properties
LKR ’000 |
Others
LKR ’000 |
Surplus
Collateral
LKR ’000 |
Net
Collateral
LKR ’000 |
Net
Exposure
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
67,705,791 |
28,901,214 |
– |
– |
– |
– |
– |
– |
28,901,214 |
38,804,577 |
Balances with central banks |
56,387,741 |
56,387,741 |
– |
– |
– |
– |
– |
– |
56,387,741 |
– |
Placements with banks |
11,674,664 |
– |
– |
– |
– |
– |
– |
– |
– |
11,674,664 |
Securities purchased under resale agreements |
1,901,618 |
– |
– |
1,901,618 |
– |
– |
– |
– |
1,901,618 |
– |
Derivative financial instruments |
5,300,844 |
– |
– |
– |
– |
– |
– |
– |
– |
5,300,844 |
Financial instruments – Held for trading |
8,474,041 |
– |
– |
5,375,588 |
– |
– |
– |
– |
5,375,588 |
3,098,453 |
Financial investments – Loans and receivables |
191,874,638 |
– |
– |
185,683,966 |
– |
– |
– |
– |
185,683,966 |
6,190,672 |
Loans and advances to customers |
1,047,189,690 |
60,535,565 |
44,954,643 |
281,263,263 |
98,159,598 |
192,955,783 |
60,339,865 |
(88,264,007) |
649,944,710 |
397,244,980 |
Less: Impairment |
(47,107,116) |
– |
– |
– |
– |
– |
– |
– |
– |
(47,107,116) |
Financial investments – Available for sale |
10,463,046 |
– |
– |
2,061,794 |
– |
– |
– |
– |
2,061,794 |
8,401,252 |
Financial investments – Held to maturity |
243,178,400 |
– |
– |
159,061,022 |
– |
– |
– |
– |
159,061,022 |
84,117,378 |
Total |
1,597,043,357 |
145,824,520 |
44,954,643 |
635,347,251 |
98,159,598 |
192,955,783 |
60,339,865 |
(88,264,007) |
1,089,317,653 |
507,725,705 |
60.2.2 Credit Quality by Class of Financial Assets
The Bank has established borrower risk rating models for corporate exposures covering different industries through the Integrated Risk Management System (IRMS), which would be used for decision making process and estimation of probability of default. In addition, facility rating models have been established for the transaction specific factors; these would be subsequently used in Internal Rating Based Approach under Basel II. The borrower risk rating system categorises all performing corporate credits into eight grades on the basis of underlying credit quality. For consumer lending, the Bank has established credit-scorecards covering retail segment through the IRMS for evaluating credit facilities and monitoring credit quality.
The Bank’s non-performing advances are categorised as per the CBSL guidelines. At each reporting date the Bank assesses whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group
of financial assets is impaired when objective evidence demonstrates that there is an incurred loss.
Impairment losses on assets carried at amortised cost are measured as the difference between the carrying amount of the financial asset and the present value of estimated future cash flows discounted at the asset’s original effective interest rate. Impairment losses are recognised in profit or loss and reflected in an impairment charges against loans and advances. A detailed note on impairment of loans and advances is in Note 27 to the Financial Statements.
The Bank writes off certain loans and advances and investment securities when they are determined to be uncollectible.
The table below shows the credit quality by class of asset for all financial assets exposed to credit risk, based subcommittee of the Board. CRO is also a member of management level committees such as Credit Committee. Asset and advances granted to GOSL and loans and advances granted to corporate borrowers whose internal credit ratings are AAA, AA or A. Standard grade consists
of corporate borrowers whose internal credit rating is BBB, BB or B. Substandard grade includes corporate borrowers whose credit rating is C or D.
|
As at 31 December 2017 |
|
Neither Past Due/Nor Impaired |
|
|
|
Credit Quality by Class of Financial Assets |
High
Grade
LKR ’000 |
Standard
Grade
LKR ’000 |
Sub-Standard
Grade
LKR ’000 |
Grades Not
Allocated/
Unrated
LKR ’000 |
Past Due But
Not Individually
Impaired
LKR ’000 |
Individually
Impaired
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
54,204,723 |
– |
– |
18,638,385 |
– |
– |
72,843,108 |
Balances with Central Banks |
68,689,012 |
– |
– |
– |
– |
– |
68,689,012 |
Placements with banks |
8,067,490 |
– |
– |
– |
– |
– |
8,067,490 |
Securities purchased under
resale agreements |
18,455,555 |
– |
– |
– |
– |
– |
18,455,555 |
Derivative financial instruments |
1,618,823 |
– |
– |
– |
– |
– |
1,618,823 |
Financial instruments –
Held for trading |
5,598,090 |
– |
– |
2,761,184 |
– |
– |
8,359,274 |
Financial investments –
Loans and receivables |
206,756,877 |
– |
– |
6,410,171 |
– |
– |
213,167,048 |
Loans and advances to customers |
314,509,110 |
104,311,326 |
34,810,132 |
463,277,623 |
239,218,214 |
63,788,076 |
1,219,914,481 |
Less: Impairment |
– |
– |
– |
– |
– |
– |
(56,753,567) |
Financial investments –
Available for sale |
9,677,543 |
– |
– |
8,243,627 |
– |
– |
17,921,170 |
Financial investments –
Held to maturity |
256,069,541 |
– |
– |
52,186,541 |
– |
– |
308,256,082 |
Total |
943,646,764 |
104,311,326 |
34,810,132 |
551,517,531 |
239,218,214 |
63,788,076 |
1,880,538,476 |
Age analysis of Past Due (i.e. facilities in arrears of one day and above) But Not Impaired loans by class of financial assets.
|
Past Due But Not Individually Impaired |
Age Analysis of Past Due But Not Individually
Impaired Loans |
Less than
30 Days
LKR ’000 |
30 to 60 Days
LKR ’000 |
60 to 90 Days
LKR ’000 |
90 to 180 Days
LKR ’000 |
180 Days
and Over
LKR ’000 |
Total
LKR ’000 |
Loans and advances to customers |
124,756,928 |
74,175,997 |
6,216,779 |
2,644,976 |
31,423,534 |
239,218,214 |
|
As at 31 December 2016 |
|
Neither Past Due/Nor Impaired |
|
|
|
Credit Quality by Class of Financial Assets |
High
Grade
LKR ’000 |
Standard
Grade
LKR ’000 |
Sub-Standard
Grade
LKR ’000 |
Grades Not
Allocated/
Unrated
LKR ’000 |
Past Due But
Not Individually
Impaired
LKR ’000 |
Individually
Impaired
LKR ’000 |
Total
LKR ’000 |
Cash and cash equivalents |
43,393,783 |
– |
– |
24,312,008 |
– |
– |
67,705,791 |
Balances with central banks |
56,387,741 |
– |
– |
– |
– |
– |
56,387,741 |
Placements with banks |
11,674,664 |
– |
– |
– |
– |
– |
11,674,664 |
Securities purchased under
resale agreements |
1,901,618 |
– |
– |
– |
– |
– |
1,901,618 |
Derivative financial instruments |
5,300,844 |
– |
– |
– |
– |
– |
5,300,844 |
Financial instruments –
Held for trading |
5,375,587 |
– |
– |
3,098,454 |
– |
– |
8,474,041 |
Financial investments –
Loans and receivables |
185,683,966 |
– |
– |
6,190,672 |
– |
– |
191,874,638 |
Loans and advances to customers |
279,845,017 |
108,409,398 |
16,554,840 |
422,192,716 |
187,105,186 |
33,082,533 |
1,047,189,690 |
Less: Impairment |
– |
– |
– |
– |
– |
– |
(47,107,116) |
Financial investments –
Available for sale |
2,061,794 |
– |
– |
8,401,252 |
– |
– |
10,463,046 |
Financial investments –
Held to maturity |
159,061,022 |
– |
– |
84,117,378 |
– |
– |
243,178,400 |
Total |
750,686,036 |
108,409,398 |
16,554,840 |
548,312,480 |
187,105,186 |
33,082,533 |
1,597,043,357 |
Age analysis of Past Due (i.e. facilities in arrears of one day and above) But Not Impaired loans by class of financial assets.
|
Past Due But Not Individually Impaired |
Age Analysis of Past Due But Not Impaired Loans |
Less than
30 Days
LKR ’000 |
30 to 60
Days
LKR ’000 |
60 to 90
Days
LKR ’000 |
90 to 180
Days
LKR ’000 |
180 Days
and Over
LKR ’000 |
Total
LKR ’000 |
Loans and advances to customers |
93,525,723 |
51,317,462 |
5,680,504 |
5,122,053 |
31,459,444 |
187,105,186 |
60.2.3 Analysis of Risk Concentration
At portfolio level, risk arise from concentration of exposures to individual/group of borrowers, industry/sectors and
geographical regions.
Country-Wise Exposure
The Bank maintains exposures outside Sri Lanka mainly due to its three branches in India, Maldives and Seychelles and the
fully-owned Subsidiary operating in United Kingdom (UK). All overseas branches are operating with pre-set limits (credit limits as well as country limits) and are approved by the Board of Directors while the credits are managed through delegated authority where the higher levels of authority is retained within Head Office in Colombo.
UK subsidiary is operating under regulatory purview of UK Prudential Regulation Authority and by having the control over the decentralised credit decision through the Board of Directors appointed by the Bank. The key staff including Chief Executive Officer and Deputy Chief Executive Officer are the employees seconded from Bank of Ceylon. UK operations have established risk exposure levels as part of its risk management framework.
Exposures in other countries include placements with Bank’s Nostro account balances with correspondent banks whose risks are managed through Board-approved bank limits and country limits.
31 December 2017 |
Sri Lanka
LKR ’000 |
UK
LKR ’000 |
Maldives
LKR ’000 |
India
LKR ’000 |
USA
LKR ’000 |
Seychelles
LKR ’000 |
Other
Countries
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
40,187,549 |
13,988,645 |
8,448,677 |
85,582 |
6,870,236 |
77,092 |
3,185,327 |
72,843,108 |
Balances with central banks |
64,800,808 |
– |
3,239,492 |
165,035 |
– |
483,677 |
– |
68,689,012 |
Placements with banks |
4,399,061 |
3,037,776 |
– |
630,653 |
– |
– |
– |
8,067,490 |
Securities purchased under
resale agreements |
18,455,555 |
– |
– |
– |
– |
– |
– |
18,455,555 |
Derivative financial instruments |
1,618,823 |
– |
– |
– |
– |
– |
– |
1,618,823 |
Financial instruments –
Held for trading |
8,359,274 |
– |
– |
– |
– |
– |
– |
8,359,274 |
Financial investments –
Loans and receivables |
206,448,353 |
– |
6,718,695 |
– |
– |
– |
– |
213,167,048 |
Loans and advances to customers |
1,133,450,152 |
– |
21,525,646 |
6,967,240 |
– |
1,217,876 |
– |
1,163,160,914 |
Financial investments –
Available for sale |
16,442,300 |
– |
– |
1,478,870 |
– |
– |
– |
17,921,170 |
Financial investments –
Held to maturity |
308,256,082 |
– |
– |
– |
– |
– |
– |
308,256,082 |
Total |
1,802,417,957 |
17,026,421 |
39,932,510 |
9,327,380 |
6,870,236 |
1,778,645 |
3,185,327 |
1,880,538,476 |
Financial Liabilities |
|
|
|
|
|
|
|
|
Due to banks |
1,583,334 |
– |
– |
619,865 |
– |
– |
– |
2,203,199 |
Securities sold under
repurchase agreements |
44,487,462 |
– |
– |
– |
– |
– |
– |
44,487,462 |
Derivative financial instruments |
70,715 |
– |
– |
– |
– |
– |
– |
70,715 |
Due to customers |
1,510,562,066 |
– |
30,301,978 |
4,368,004 |
– |
1,599,988 |
– |
1,546,832,036 |
Other borrowings |
36,176,514 |
– |
– |
13,171 |
– |
– |
142,001,404 |
178,191,089 |
Debt Securities Issued |
– |
– |
– |
– |
– |
– |
– |
– |
Subordinated term debts |
42,570,457 |
– |
– |
– |
– |
– |
– |
42,570,457 |
Total |
1,635,450,548 |
– |
30,301,978 |
5,001,040 |
– |
1,599,988 |
142,001,404 |
1,814,354,958 |
31 December 2016 |
Sri Lanka
LKR ’000 |
UK
LKR ’000 |
Maldives
LKR ’000 |
India
LKR ’000 |
USA
LKR ’000 |
Seychelles
LKR ’000 |
Other
Countries
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
38,436,122 |
13,156,378 |
3,912,193 |
89,880 |
10,908,334 |
94,560 |
1,108,324 |
67,705,791 |
Balances with central banks |
50,700,556 |
– |
4,900,518 |
516,838 |
– |
269,829 |
– |
56,387,741 |
Placements with banks |
156,619 |
10,200,705 |
– |
1,317,340 |
– |
– |
– |
11,674,664 |
Securities purchased under
resale agreements |
1,901,618 |
– |
– |
– |
– |
– |
– |
1,901,618 |
Derivative financial instruments |
5,300,844 |
– |
– |
– |
– |
– |
– |
5,300,844 |
Financial instruments –
Held for trading |
8,474,041 |
– |
– |
– |
– |
– |
– |
8,474,041 |
Financial investments –
Loans and receivables |
176,705,115 |
– |
15,169,523 |
– |
– |
– |
– |
191,874,638 |
Loans and advances to customers |
953,431,521 |
– |
39,544,046 |
6,145,043 |
– |
961,964 |
– |
1,000,082,574 |
Financial investments –
Available for sale |
9,321,157 |
– |
– |
1,141,889 |
– |
– |
– |
10,463,046 |
Financial investments –
Held to maturity |
243,178,400 |
– |
– |
– |
– |
– |
– |
243,178,400 |
Total |
1,487,605,993 |
23,357,083 |
63,526,280 |
9,210,990 |
10,908,334 |
1,326,353 |
1,108,324 |
1,597,043,357 |
Financial Liabilities |
|
|
|
|
|
|
|
|
Due to banks |
1,309,844 |
– |
– |
732,478 |
– |
– |
– |
2,042,322 |
Securities sold under
resale agreements |
59,424,629 |
– |
– |
– |
– |
– |
– |
59,424,629 |
Derivative financial instruments |
171,663 |
– |
– |
– |
– |
– |
– |
171,663 |
Due to customers |
1,222,384,532 |
– |
29,039,013 |
3,664,581 |
– |
1,501,364 |
– |
1,256,589,490 |
Other borrowings |
2,615,588 |
– |
– |
276,903 |
– |
– |
192,577,362 |
195,469,853 |
Debt securities issued |
3,427,058 |
– |
– |
– |
– |
– |
– |
3,427,058 |
Subordinated term debts |
38,645,546 |
– |
– |
– |
– |
– |
– |
38,645,546 |
Total |
1,327,978,860 |
– |
29,039,013 |
4,673,962 |
– |
1,501,364 |
192,577,362 |
1,555,770,561 |
Sector-Wise Exposure
31 December 2017 |
Agriculture
and
Fisheries
LKR ’000 |
Banking
Finance and
Insurance
LKR ’000 |
Hotels
Travels and
Services
LKR ’000 |
Housing,
Construction and
Infrastructure
LKR ’000 |
Manufacturing
LKR ’000 |
Commercial
Trade
LKR ’000 |
Sovereign and
Direct
Government
LKR ’000 |
Transportation
and
Logistics
LKR ’000 |
Other
Commercial
Services
LKR ’000 |
Consumption
and
Others
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
– |
12,429,737 |
– |
– |
– |
– |
– |
– |
– |
60,413,371 |
72,843,108 |
Balances with central banks |
– |
– |
– |
– |
– |
– |
68,689,012 |
– |
– |
– |
68,689,012 |
Placements with banks |
– |
8,067,490 |
– |
– |
– |
– |
– |
– |
– |
– |
8,067,490 |
Securities purchased under resale agreements |
– |
– |
– |
– |
– |
– |
18,455,555 |
– |
– |
– |
18,455,555 |
Derivative financial instruments |
– |
1,618,823 |
– |
– |
– |
– |
– |
– |
– |
– |
1,618,823 |
Financial instruments – Held for trading |
86,206 |
78,045 |
333,067 |
100,104 |
1,099,754 |
889,668 |
5,598,090 |
84,911 |
89,429 |
– |
8,359,274 |
Financial investments – Loans and receivables |
– |
5,641,373 |
– |
– |
– |
768,799 |
206,756,876 |
– |
– |
– |
213,167,048 |
Loans and advances to customers* |
91,074,381 |
31,480,730 |
53,637,678 |
262,592,679 |
70,781,133 |
209,406,599 |
108,058,736* |
89,891,385 |
31,716,190 |
271,274,970 |
1,219,914,481 |
Less: Impairment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(56,753,567) |
Financial investments – Available for sale |
– |
8,243,627 |
– |
– |
– |
– |
8,198,673 |
– |
– |
1,478,870 |
17,921,170 |
Financial investments – Held to maturity |
– |
– |
– |
– |
– |
– |
308,256,082 |
– |
– |
– |
308,256,082 |
|
91,160,587 |
67,559,825 |
53,970,745 |
262,692,783 |
71,880,887 |
211,065,066 |
724,013,024 |
89,976,296 |
31,805,619 |
333,167,211 |
1,880,538,476 |
31 December 2016 |
Agriculture
and
Fisheries
LKR ’000 |
Banking
Finance and
Insurance
LKR ’000 |
Hotels
Travels and
Services
LKR ’000 |
Housing,
Construction and
Infrastructure
LKR ’000 |
Manufacturing
LKR ’000 |
Commercial
Trade
LKR ’000 |
Sovereign
and
Direct
Government
LKR ’000 |
Transportation
and
Logistics
LKR ’000 |
Other
Commercial
Services
LKR ’000 |
Consumption
and
Others
LKR ’000 |
Total
LKR ’000 |
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
– |
14,492,569 |
– |
– |
– |
– |
– |
– |
– |
53,213,222 |
67,705,791 |
Balances with central banks |
– |
– |
– |
– |
– |
– |
56,387,741 |
– |
– |
– |
56,387,741 |
Placements with banks |
– |
11,674,664 |
– |
– |
– |
– |
– |
– |
– |
– |
11,674,664 |
Securities purchased under resale agreements |
– |
– |
– |
– |
– |
– |
1,901,618 |
– |
– |
– |
1,901,618 |
Derivative financial instruments |
– |
5,300,844 |
– |
– |
– |
– |
– |
– |
– |
– |
5,300,844 |
Financial instruments – Held for trading |
531,124 |
82,702 |
386,666 |
93,999 |
827,151 |
972,381 |
5,375,587 |
11,274 |
193,157 |
– |
8,474,041 |
Financial investments – Loans and receivables |
– |
5,225,215 |
– |
– |
– |
965,457 |
185,683,966 |
– |
– |
– |
191,874,638 |
Loans and advances to customers* |
93,122,279 |
35,577,036 |
38,962,287 |
220,818,815 |
64,745,001 |
180,657,875 |
101,138,871* |
49,524,934 |
22,027,488 |
240,615,104 |
1,047,189,690 |
Less: Impairment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(47,107,116) |
Financial investments – Available for sale |
– |
8,401,252 |
– |
– |
– |
– |
434,475 |
– |
– |
1,627,319 |
10,463,046 |
Financial investments – Held to maturity |
– |
– |
– |
– |
– |
– |
243,178,400 |
– |
– |
– |
243,178,400 |
|
93,653,403 |
80,754,282 |
39,348,953 |
220,912,814 |
65,572,152 |
182,595,713 |
594,100,658 |
49,536,208 |
22,220,645 |
295,455,645 |
1,597,043,357 |
* This excludes exposure to state-owned enterprises.
60.2.4 Commitments and Guarantees
To meet the financial needs of customers, the Bank enters into various irrevocable commitments and contingent liabilities.
Even though these obligations may not be recognised on the Statement of Financial Position as on balance sheet asset,
they do contain credit/default risk and are therefore part of the overall risk of the Bank.
The table below shows the Bank’s maximum credit risk exposure for commitments and guarantees:
|
Bank |
As at 31 December |
2017
LKR ’000 |
2016
LKR ’000 |
Acceptances and documentary credit |
147,887,385 |
133,108,741 |
Forward exchange contracts |
39,125,183 |
78,538,947 |
Guarantees |
83,593,855 |
88,636,554 |
|
270,606,423 |
300,284,242 |
60.3 Liquidity Risk and Funding Management
ALCO being the main management committee for taking important decisions on managing liquidity and market risk, Bank’s funding plan is reviewed regularly and remedial measures are proposed to rectify any material mismatches between assets and liabilities which might lead to a stressed liquidity situation.
Maturity Gap Analysis prepared by Treasury Division on a monthly basis is submitted to ALCO for decision-making purpose. Assets and liabilities of the Bank are positioned into pre defined time bands according to their residual term to maturity in Maturity Gap Analysis. Accordingly, assets and liability mismatches are monitored against the pre determined limits to mitigate liquidity risk
of the Bank.
The table below presents the contractual undiscounted maturity of the Bank’s financial liabilities as at 31 December 2017:
31 December 2017 |
On Demand
LKR ’000 |
Less than
3
Months
LKR ’000 |
3 to 12
Months
LKR ’000 |
1 to 5
Years
LKR ’000 |
Over
5
Years
LKR ’000 |
Total
LKR ’000 |
Due to banks |
– |
2,203,199 |
– |
– |
– |
2,203,199 |
Securities sold under resale agreements |
– |
33,391,992 |
11,095,470 |
– |
– |
44,487,462 |
Derivative financial instruments |
– |
70,715 |
– |
– |
– |
70,715 |
Due to customers |
576,214,705 |
392,398,282 |
528,814,674 |
48,652,021 |
752,354 |
1,546,832,036 |
Other borrowings |
– |
91,247,400 |
77,835,383 |
8,262,972 |
845,334 |
178,191,089 |
Debt securities issued |
– |
– |
– |
– |
– |
– |
Subordinated debentures |
– |
– |
4,090,196 |
9,941,700 |
28,538,561 |
42,570,457 |
Total |
576,214,705 |
519,311,588 |
621,835,723 |
66,856,693 |
30,136,249 |
1,814,354,958 |
31 December 2016 |
On Demand
LKR ’000 |
Less than
3 Months
LKR ’000 |
3 to 12
Months
LKR ’000 |
1 to 5
Years
LKR ’000 |
Over
5
Years
LKR ’000 |
Total
LKR ’000 |
Due to banks |
– |
2,042,322 |
– |
– |
– |
2,042,322 |
Securities sold under resale agreements |
– |
43,420,086 |
61,985,387 |
17,307 |
– |
105,422,780 |
Derivative financial instruments |
– |
171,663 |
– |
– |
– |
171,663 |
Due to customers |
544,978,039 |
286,365,143 |
390,777,612 |
61,946,504 |
3,178 |
1,284,070,476 |
Other borrowings |
– |
34,719,659 |
81,273,566 |
79,892,126 |
824,918 |
196,710,269 |
Debt securities issued |
– |
– |
3,823,000 |
– |
– |
3,823,000 |
Subordinated debentures |
– |
– |
9,584,647 |
8,595,013 |
9,455,669 |
27,635,329 |
Total |
544,978,039 |
366,718,873 |
547,444,212 |
150,450,950 |
10,283,765 |
1,619,875,839 |
60.4 Market Risk
Market risk is the risk that the fair value of the future cash flows of financial instruments will fluctuate due to changes in market variables such as interest rates, foreign exchange rates, equity prices and commodity prices. The Bank classifies exposures into either trading or non-trading portfolios and manages each of these portfolios separately. The market risk for the foreign exchange and equity trading portfolios are managed and monitored based on a Value at Risk (VaR) methodology that reflects the interdependency between risk variables. Interest rate risk of the trading portfolio is managed through Price Value per Basis Point (PVBP) and duration analysis.
Non-trading portfolios are managed and monitored using sensitivity analysis and stress testing.
60.4.1 Currency Risk
Currency risk is the risk that the value of financial instruments will fluctuate due to the changes in foreign exchange rates. The Bank carries moderate level of open positions and therefore does not have significant sensitivity to profit and loss over foreign currency transactions. A detailed limit structure along with VaR limits prescribed by the IIRMD govern the foreign exchange risk derived from trading transactions. Currently, Bank uses Historical VaR methodology to monitor foreign exchange risk. Foreign Exchange VaR as at 31 December 2017 – LKR 21,066,977 and our risk appetite limit is LKR 160,000,000.
|
2017 |
2016 |
Foreign Exchange Position as at 31 December |
Net Overall Long
LKR ’000 |
Net Overall Short
LKR ’000 |
Net Overall Long
LKR ’000 |
Net Overall Short
LKR ’000 |
Currency |
|
|
|
|
United States Dollar |
877,195 |
– |
82,924 |
– |
Great Britain Pound |
|
(3,974) |
14 |
– |
Euro |
1,331 |
– |
112 |
– |
Japanese Yen |
– |
(5,263) |
2 |
– |
Australian Dollar |
– |
(582) |
– |
(1,123) |
Canadian Dollar |
– |
(410) |
– |
(326) |
Swiss Franc |
|
(386) |
489 |
– |
Singapore Dollar |
– |
(930) |
– |
(1,052) |
Hong Kong Dollar |
– |
(1,562) |
(1,838) |
– |
Sub Total |
878,526 |
(13,107) |
11,745 |
(2,501) |
Other Currencies |
12,090 |
(3,489) |
4,783 |
(647) |
Grand total |
890,616 |
(16,596) |
2,376 |
(3,148) |
Higher of long or short |
|
(16,596) |
|
(3,148) |
Impact on Income Statement due to Exchange Rate Shocks
|
2017 |
2016 |
Exchange Rate Shocks
(%) |
Net Open Position
(After Rate Shocks)
LKR ’000 |
Impact on Income
Statement as at
31 December 2017
LKR ’000 |
Net Open Position
(After Rate Shocks)
LKR ’000 |
Impact on Income
Statement as at
31 December 2016
LKR ’000 |
5 |
(15,766) |
830 |
(2,991) |
157 |
10 |
(14,936) |
1,660 |
(2,833) |
315 |
-5 |
(17,426) |
(830) |
(3,305) |
(157) |
-10 |
(18,256) |
(1,660) |
(3,463) |
(315) |
60.4.2 Interest Rate Risk
Interest rate risk arises from the possibility that changes in interest rate will affect future cash flows or the fair value of the financial instruments.
PVBP and Duration analysis are monitored daily basis to assess the impact of interest rate changes on Bank’s trading portfolios of Treasury Bonds and Bills.
Interest Rate Shocks |
2017
LKR ’000 |
2016
LKR ’000 |
PVBP |
|
|
Investment in Treasury Bills |
32,201 |
8,864 |
Investment in Treasury Bonds |
58,835 |
25,308 |
Duration |
|
|
Investment in Treasury Bills |
0.5 years |
0.5 years |
Investment in Treasury Bonds |
1.0 years |
2.5 Years |
Sensitivity analysis of interest sensitive assets and liabilities is carried out to monitor interest rate risk in the banking book by placing those assets and liabilities in predetermined maturity buckets considering its residual time to maturity and setting and monitoring gap limits and the repricing profile.
2017 |
Up to 1 Month
% |
1-3 Months
% |
3-6 Months
% |
6-12 Months
% |
1-2 Years
% |
2-3 Years
% |
3-4 Years
% |
4-5 Years
% |
Over 5 Years
% |
Rate sensitive assets |
9.1 |
17.1 |
6.3 |
22.2 |
9.3 |
9.3 |
5.0 |
5.0 |
16.7 |
Rate sensitive liabilities |
8.8 |
15.1 |
16.8 |
18.2 |
4.5 |
4.5 |
4.0 |
4.0 |
24.2 |
GAP |
0.3 |
2.0 |
-10.5 |
4.0 |
4.8 |
4.8 |
1.0 |
1.0 |
-7.5 |
2016 |
Up to 1 Month
% |
1-3 Months
% |
3-6 Months
% |
6-12 Months
% |
1-2 Years
% |
2-3 Years
% |
3-4 Years
% |
4-5 Years
% |
Over 5 Years
% |
Rate sensitive assets |
8.6 |
13.8 |
9.5 |
13.8 |
15.1 |
15.1 |
3.6 |
3.6 |
16.9 |
Rate sensitive liabilities |
8.1 |
11.7 |
8.4 |
25.1 |
7.4 |
7.4 |
4.5 |
4.5 |
23.0 |
GAP |
-0.5 |
-2.1 |
-1.0 |
11.3 |
-7.7 |
-7.7 |
0.8 |
0.8 |
6.1 |
60.4.3 Equity Risk
Equity risk is the risk that the fair value of equity portfolio decreases due to a change in the level of equity indices and individual stocks. Equity risk is monitored by stipulating overall portfolio limits and use of VaR methodology. Risk appetite for equity VaR is LKR 315,000,000 for year 2017.
Equity VaR |
2017
LKR ’000 |
2016
LKR ’000 |
Highest |
263,051 |
151,146 |
Lowest |
87,841 |
117,168 |
Average |
144,906 |
134,170 |
31 December |
89,852 |
131,409 |
60.5 Operational Risk
Operational risk is the risk of loss resulting from inadequate or failed internal processes, people and systems or from external events. This includes legal risk, but excludes strategic risk and reputation risk.
The Bank recognises the significance of operational risk, which is inherent in all areas of business. The Bank seeks to minimise exposure to operational risk, through implementing improved management and control mechanisms.
Bank uses Basic Indicator Approach (BIA) to allocate capital for operational risk. Even though the capital allocated for operational risk was significant, the actual operational loss was far below the allocated capital.
60.6 Capital Management
The primary objective of Capital Management is to ensure maintenance of minimum regulatory capital requirement. The Bank ensures that adequate capital has been allocated to achieve strategic objectives and within the Risk Appetite of the Bank.
60.6.1 Capital Adequacy
Capital Adequacy Ratio (CAR) is a measure of the Bank’s capital expressed as a percentage of risk-weighted assets of credit, market and operational aspects of the banking business. It is a measure of financial strength of the Bank which indicates its ability to maintain adequate capital to face with unforeseen scenarios.
Central Bank of Sri Lanka (CBSL) defines and monitors CAR to ensure that banks are not participating or holding investments that increase the risk of default and they have enough capital to sustain operating losses and thereby maintaining confidence in the banking system.
The Bank calculates CAR based on International Convergence of Capital Measurement and Capital Standards, Revised framework.IIRMD actively and continuously monitor the CAR, while stressing rigorously for worst possible scenarios. ICAAP factors out all possible risks such as reputation risk, strategic risk, compliance risk, concentration risk, and interest rate risk on banking book.
SLFRS 16 is effective for annual periods beginning on or after 1 January 2019. The Group is assessing the potential impact on its Financial Statements resulting from the application of SLFRS 16.