Commercial Bank of Ceylon PLC

Annual Report 2018

Statement of Cash Flows

GROUP Bank
For the year ended December 31, 2018 2017 2018 2017
Note Rs. ’000 Rs. ’000 Rs. ’000 Rs. ’000
Cash flows from operating activities
Profit before income tax 26,098,548 23,280,324 25,591,208 23,182,944
Adjustments for:
Non-cash items included in profit before tax 65 12,380,685 1,078,540 12,056,211 646,164
Change in operating assets 66 (169,379,105) (125,489,870) (167,137,925) (120,342,936)
Change in operating liabilities 67 138,876,499 100,265,879 135,473,881 97,246,867
(Gains)/losses on sale of property, plant and equipment 18 (9,311) 18,774 3,633 35,018
Share of profits in associates, net of tax 39.1 (6,048) (3,678)
Dividend income from subsidiaries and associates 18 (80,575) (100,443)
Interest expense on subordinated liabilities 14.2 3,105,553 2,377,694 3,105,553 2,377,694
Net unrealised gains/(losses) arising from translating the Financial Statements of foreign operations 57.5 3,003,952 (503,140) 2,557,517 (525,093)
Profit due to change in ownership 18 (3,344) (5,262)
Benefits paid on defined benefit plans (382,409) (184,464) (376,995) (179,855)
Income tax paid 49 (5,971,026) (3,810,701) (5,856,270) (3,753,679)
Net cash from (used in) operating activities 7,717,338 (2,970,642) 5,332,894 (1,418,581)
Cash flows from investing activities
Net purchase of property, plant and equipment 40.1 to 40.4 (2,079,875) (2,163,733) (1,936,205) (1,959,075)
Proceeds from sale of property, plant and equipment 53,314 58,032 18,954 41,408
Purchase of financial investments (697,591) (179,751) (697,591) (179,751)
Proceeds from sale and maturity of financial investments 2,096,712 3,530,785 2,096,712 3,530,785
Net purchase of intangible assets 41.1 & 41.2 (406,641) (352,329) (333,181) (346,360)
Proceeds due to change in ownership 4,962 7,803 4,962 7,803
Net cash flow from investment in subsidiaries and associates (1,255,800) (564,253)
Dividends received from investments in subsidiaries and associates 18 4,111 80,575 100,443
Net cash from (used in) investing activities (1,029,119) 904,918 (2,021,574) 631,000
Cash flows from financing activities
Proceeds from rights issue of ordinary shares 53 10,143,872 10,143,872
Net proceeds from issue of ordinary voting shares 53 203,083 386,311 203,083 386,311
Proceeds from issue of subordinated liabilities 52 10,000,000 10,000,000
Interest paid on subordinated liabilities (2,496,230) (2,362,270) (2,496,230) (2,362,270)
Dividend paid to non-controlling interest 58 (4,218) (3,690)
Dividend paid to shareholders of the Bank (4,703,903) (4,349,302) (4,703,903) (4,349,302)
Net cash from/(used in) financing activities 2,998,732 3,814,921 3,002,950 3,818,611
Net increase/(decrease) in cash and cash equivalents 9,686,951 1,749,197 6,314,270 3,031,030
Cash and cash equivalents as at January 1, 34,673,424 32,924,227 33,224,619 30,193,589
Gross cash and cash equivalents as at December 31, 29 44,360,375 34,673,424 39,538,889 33,224,619
Less: Impairment charges (4,413) (4,413)
Cash and cash equivalents as per Statement of Financial Position 44,355,962 34,673,424 39,534,476 33,224,619

The Notes appearing on this Annual Report form an integral part of these Financial Statements.

TOP
Close