2019 LKR ’000 |
2018 LKR ’000 |
2017
LKR ’000 |
2016
LKR ’000 |
2015
LKR ’000 |
2014
LKR ’000 |
2013
LKR ’000 |
2012
LKR ’000 (Restated in 2013) |
2011
LKR ’000 (Restated in 2012 – Bank) |
2010
LKR ’000 (Bank) |
|
Interest income | 15,079,324 | 13,146,787 | 10,829,333 | 8,177,187 | 6,609,248 | 4,850,170 | 4,389,385 | 3,782,126 | 3,017,607 | 2,940,692 |
Interest expenses | (9,382,529) | (8,423,758) | (6,941,841) | (4,846,840) | (3,240,875) | (2,400,763) | (2,525,580) | (1,879,248) | (1,200,514) | (1,222,848) |
Net interest income | 5,696,795 | 4,723,029 | 3,887,493 | 3,330,347 | 3,368,374 | 2,449,406 | 1,863,805 | 1,902,878 | 1,817,094 | 1,717,844 |
Fee and commission income | 237,656 | 196,762 | 278,770 | 212,540 | 217,475 | 164,626 | 122,423 | 71,767 | 73,908 | 16,548 |
Fee and commission expenses | (6,507) | (4,397) | (3,511) | (9,596) | (2,966) | (2,283) | (2,272) | (496) | (258) | (173) |
Net fee and commission income | 231,150 | 192,365 | 275,258 | 202,944 | 214,510 | 162,343 | 120,151 | 71,271 | 73,650 | 16,375 |
Net gains/(losses) from trading | 1,265 | – | – | – | – | – | – | – | – | – |
Net gains/(losses) from financial instruments at fair value through profit or loss | 114,889 | 280,172 | 211,759 | 17,351 | 5,095 | 53,942 | 102,444 | (10,661) | (48,790) | 4,325 |
Net other operating income/Other operating income | 90,969 | 20,811 | 50,845 | 40,046 | 52,027 | 168,428 | 63,289 | 52,012 | 22,145 | 62,368 |
Total operating income | 6,135,068 | 5,216,378 | 4,425,356 | 3,590,687 | 3,640,005 | 2,834,119 | 2,149,689 | 2,015,500 | 1,864,099 | 1,800,913 |
Impairment for loans and other losses | (917,434) | (525,844) | (293,537) | (125,044) | (49,594) | (204,390) | (324,621) | (60,866) | (27,231) | (64,615) |
Net operating income | 5,217,634 | 4,690,534 | 4,131,819 | 3,465,643 | 3,590,410 | 2,629,730 | 1,825,068 | 1,954,634 | 1,836,868 | 1,736,298 |
Personnel expenses | (2,116,348) | (1,827,073) | (1,474,146) | (1,266,115) | (1,114,754) | (767,848) | (540,777) | (447,637) | (399,026) | (268,760) |
Depreciation and amortisation expenses | (431,193) | (224,260) | (191,577) | (176,032) | (148,829) | (147,918) | (164,925) | (212,210) | (176,091) | (176,091) |
Other expenses | (1,420,073) | (1,526,132) | (1,364,051) | (1,113,816) | (942,628) | (772,510) | (703,625) | (681,625) | (570,170) | (443,163.89) |
Operating profit before value added tax (VAT), nation building tax (NBT) and debt repayment levy (DRL) on financial services | 1,250,021 | 1,113,068 | 1,102,045 | 909,680 | 1,384,199 | 941,454 | 415,741 | 613,162 | 691,581 | 848,283 |
Value added tax (VAT) on financial services* | (386,522) | (362,941) | (300,962) | (292,254) | (273,641) | (190,275) | (82,382) | (96,665) | (110,086) | (201,679) |
Nation building tax (NBT) on financial services | (51,106) | (52,703) | (48,482) | – | – | – | – | – | – | – |
Debt repayment levy (DRL) | (226,565) | (53,282) | – | – | – | – | – | – | – | – |
Operating profit after VAT, NBT and DRL on financial services | 585,827 | 644,142 | 752,601 | 617,425 | 1,110,559 | 751,179 | 333,359 | 516,497 | 581,495 | 646,603 |
Profit before tax | 585,827 | 644,142 | 752,601 | 617,425 | 1,110,559 | 751,179 | 333,359 | 516,497 | 581,495 | 646,603 |
Tax expenses | (332,422) | (287,192) | (244,778) | (213,704) | (389,984) | (246,732) | (85,175) | (175,781) | (199,453) | (323,123) |
Profit for the year | 253,405 | 356,950 | 507,824 | 403,722 | 720,575 | 504,447 | 248,184 | 340,716 | 382,042 | 323,480 |
Other comprehensive income | ||||||||||
Gains/(losses) on defined benefit plans | (41,588) | (45,995) | 2,885 | (49,639) | (2,688) | (27,091) | (5,464) | 12,733 | (1,865) | – |
Deferred tax relating to defined benefit plans | 11,645 | 12,879 | (808) | 13,899 | 753 | 7,586 | 1,530 | (4,188) | – | – |
Gains/(losses) on remeasuring financial assets measured at fair value through other comprehensive income | (3,210) | (3,388) | – | (12,454) | – | – | 1,973 | (27,621) | – | – |
Other gains/(losses) for the year net of tax | (33,153) | (36,505) | 2,077 | (48,194) | (1,935) | (19,506) | (1,961) | (19,077) | (1,865) | – |
Total comprehensive income for the year | 220,252 | 320,445 | 509,901 | 355,528 | 718,639 | 484,941 | 246,222 | 321,639 | 380,177 | 323,480 |
Basic earnings per share on profit (LKR) | 4.50 | 6.34 | 9.87 | 9.60 | 17.90 | 13.36 | 9.39 | 13.73 | 15.78 | 19.95 |
* NBT on financial service expense is included in VAT on financial services expense up to the year 2016 and it is seperately recorded after the year 2017 onwards.
2019 LKR ’000 |
2018 LKR ’000 |
2017 LKR ’000 |
2016 LKR ’000 |
2015 LKR ’000 |
2014 LKR ’000 |
2013 LKR ’000 |
2012
LKR ’000 (Restated in 2013) |
2011 LKR ’000 (Restated in 2013 – Bank) |
2010
LKR ’000 (Restated in 2012 – Bank) |
|
Assets | ||||||||||
Cash and cash equivalents | 2,429,791 | 4,171,939 | 1,190,390 | 1,044,725 | 5,057,791 | 661,651 | 399,385 | 503,541 | 419,998 | 262,966 |
Placements with banks | 5,628,095 | 9,528,426 | 6,014,704 | 6,919,027 | 4,757,401 | 2,223,162 | 2,530,598 | 2,070,307 | 1,603,884 | 613,754 |
Financial assets fair value through profit or loss | 3,527,310 | 146,103 | 4,473,806 | 244,911 | – | – | 1,210,673 | 184,419 | 245,981 | 68,775 |
Other financial asset classified under loans and receivables | – | – | 1,479,950 | 1,503,539 | 1,926,055 | 4,164,273 | 1,701,091 | 470,099 | 349,575 | 1,713,590 |
Financial assets at amortised cost – loans and receivables to other customers | 85,823,335 | 77,507,021 | 66,687,416 | 53,632,539 | 45,830,499 | 32,060,498 | 22,116,645 | 19,712,033 | 16,602,735 | 12,513,906 |
Financial assets at amortised cost – debt and other instruments | 6,998,925 | 3,405,600 | – | – | – | – | – | – | – | – |
Financial assets measured at fair value through other comprehensive income | 56,939 | 60,148 | – | – | – | – | – | – | – | – |
Financial investments – available for sale | – | – | 63,536 | 566,935 | 79,679 | 29,734 | 165,699 | 171,696 | 29,980 | 26,085 |
Financial investments – held to maturity | – | – | 599,551 | 492,268 | 1,192,440 | 298,545 | 443,408 | 709,365 | 960,263 | 1,558,580 |
Investments in subsidiaries | – | – | – | – | – | – | – | – | 200 | 250 |
Asset classified as held for sale | – | – | 37,175 | 37,175 | 37,175 | – | – | – | – | – |
Property, plant and equipment | 645,231 | 704,738 | 726,473 | 637,263 | 549,172 | 513,592 | 506,771 | 603,233 | 629,070 | 453,978 |
Right-of-use assets | 651,271 | – | – | – | – | – | – | – | – | – |
Investment properties | 21,279 | 22,335 | 23,391 | 24,447 | 25,503 | 26,559 | 27,615 | 28,671 | 29,727 | 30,783 |
Intangible assets | 308,445 | 3,728 | 8,148 | 16,938 | 47,141 | 77,344 | 107,744 | 127,677 | 151,692 | 156,440 |
Deferred tax assets | 232,482 | 69,415 | – | – | – | – | 40,081 | – | – | – |
Other assets | 1,460,524 | 1,198,314 | 1,070,175 | 913,030 | 787,138 | 517,187 | 482,895 | 318,516 | 336,617 | 286,445 |
Total assets | 107,783,624 | 96,817,767 | 82,374,713 | 66,032,799 | 60,289,994 | 40,572,547 | 29,732,605 | 24,899,556 | 21,359,722 | 17,685,551 |
Liabilities | ||||||||||
Due to other customers | 72,431,923 | 67,474,822 | 59,904,734 | 45,691,758 | 43,023,393 | 30,249,434 | 23,594,768 | 18,947,514 | 15,756,918 | 13,083,414 |
Other borrowings | 20,299,718 | 15,420,968 | 8,827,610 | 9,482,950 | 6,600,339 | 4,602,233 | 1,878,643 | 1,557,329 | 1,538,767 | 1,342,040 |
Debt securities issued | 1,014,034 | 4,198,548 | 4,189,812 | 4,182,653 | 3,979,111 | – | – | – | – | – |
Subordinated term debts | 4,210,566 | 1,008,028 | 1,004,355 | – | – | – | – | – | – | – |
Retirement benefit obligation | 479,575 | 354,854 | 257,476 | 212,494 | 127,307 | 108,056 | 67,706 | 52,571 | 55,306 | 17,311 |
Current tax liabilities | 187,070 | 143,988 | 32,153 | 23,110 | 260,733 | 113,192 | – | 70,561 | 44,014 | 191,215 |
Deferred tax liabilities | – | – | 58,000 | 46,629 | 66,411 | 53,513 | 46,005 | 24,122 | 18,433 | 22,752 |
Other liabilities | 1,491,759 | 767,833 | 769,413 | 873,924 | 935,350 | 750,144 | 765,237 | 987,558 | 756,891 | 729,566 |
Total liabilities | 100,114,645 | 89,369,040 | 75,043,553 | 60,513,519 | 54,992,643 | 35,876,573 | 26,352,358 | 21,639,655 | 18,170,328 | 15,386,299 |
Equity | ||||||||||
Stated capital | 5,921,538 | 5,921,538 | 5,758,689 | 4,062,962 | 3,794,095 | 3,533,545 | 2,526,532 | 2,526,532 | 2,427,532 | 1,820,268 |
Statutory reserve fund | 228,282 | 215,611 | 197,764 | 172,373 | 154,596 | 118,664 | 94,417 | 82,106 | 65,070 | 47,803 |
Retained earnings | 1,491,554 | 1,280,762 | 1,340,504 | 1,249,742 | 1,302,003 | 997,107 | 489,355 | 433,926 | 575,288 | 384,523 |
Other reserves | 27,605 | 30,815 | 34,203 | 34,203 | 46,657 | 46,657 | 269,943 | 217,337 | 121,504 | 46,657 |
Total equity | 7,668,979 | 7,448,727 | 7,331,160 | 5,519,280 | 5,297,351 | 4,695,974 | 3,380,247 | 3,259,901 | 3,189,394 | 2,299,252 |
Total equity and liabilities | 107,783,624 | 96,817,767 | 82,374,713 | 66,032,799 | 60,289,994 | 40,572,547 | 29,732,605 | 24,899,556 | 21,359,722 | 17,685,551 |
Contingent liabilities and commitments | 177,752 | 182,986 | 166,260 | 148,030 | 136,574 | 129,507 | 144,378 | 143,214 | 141,262 | 100,815 |
Other information | ||||||||||
Number of accounts (CIF numbers) | 1,384,175 | 1,310,198 | 1,230,406 | 1,131,355 | 1,068,345 | 992,782 | 903,476 | 858,454 | 697,227 | 585,508 |
Number of customer centres | 94 | 94 | 91 | 88 | 87 | 82 | 82 | 81 | 79 | 72 |
Number of employees | 1,475 | 1,504 | 1,363 | 1,248 | 1,198 | 1,004 | 856 | 823 | 884 | 735 |