Commercial Bank of Ceylon PLC (the “Bank”) is a public limited liability company listed on the Colombo Stock Exchange (CSE), incorporated on June 25, 1969 under
the Companies Ordinance
No. 51 of 1938, and domiciled in Sri Lanka. It is a licensed commercial bank regulated under the Banking Act No. 30 of 1988 and amendments thereto (Banking Act). The Bank was
re-registered under the Companies Act No. 07 of 2007 on January 23, 2008, under the Company Registration No. PQ 116. The registered office of the Bank is situated at “Commercial House”,
No. 21, Sir Razik Fareed Mawatha, Colombo 01, Sri Lanka.
The ordinary shares of the Bank (both Ordinary Voting and Non-Voting shares) have a primary listing on the CSE. The unsecured subordinated debentures of the Bank are also listed on the CSE.
The staff strength of the Group and the Bank was as follows:
As at December 31, | 2022 | 2021 |
Group | 5,749 | 5,660 |
Bank | 5,121 | 5,072 |
Corporate information is presented in the inner back cover of this Annual Report.
The Consolidated Financial Statements as at and for the year ended December 31, 2022, comprise the Bank (Parent Company) and its Subsidiaries (together referred to as the “Group” and individually as “Group entities”) and the Group’s interest in its Associate.
The Bank does not have an identifiable parent of its own. The Bank is the Ultimate Parent of the Group.
Entity | Principal business activities |
Commercial Bank of Ceylon PLC | Banking and related activities such as accepting deposits, personal banking, trade financing, offshore banking, RFC and NRFC operations, travel-related services, corporate and retail credit, syndicated financing, project financing, investment banking, development banking, lease and hire purchase, rural credit, issuing of local and international debit and credit cards, internet banking, mobile banking, money remittance facilities, dealing in Government Securities and treasury-related products, salary remittance package, bullion trading, export and domestic factoring, pawning, margin trading, digital banking services, bancassurance and Islamic banking products and services etc. |
Local subsidiaries | |
Commercial Development Company PLC (CDC) | Property development, related ancillary services and providing manpower needs for various support services which are unrelated to providing core banking services to the customers of the Bank (Parent). |
CBC Tech Solutions Limited | Providing Information and Communication Technology (ICT) related products, services and solutions to the corporate sector. |
CBC Finance Limited | Granting of lease facilities, hire purchase, mortgage loans and other credit facilities and accepting deposits. |
Commercial Insurance Brokers (Pvt) Limited (CIB) | Providing professional service and handling all insurance portfolios of individuals as well as many leading and reputed organisations in Sri Lanka engaged in diverse business activities. |
Foreign subsidiaries | |
Commercial Bank of Maldives Private Limited (CBM) | Offering of an extensive range of banking and related financial services such as accepting deposits, retail banking, trade financing, corporate and retail credit, project financing, development banking, tele-banking, internet banking, mobile banking, money remittance facilities, dealing in Government Securities and treasury-related products etc. |
CBC Myanmar Microfinance Company Limited |
Operating as a non-deposit taking microfinance institution throughout Myanmar providing micro financial services to the lower segment of the market, and to engage in all activities reasonably allowed by the Microfinance Supervisory Authority of Myanmar. |
Commex Sri Lanka S.R.L-Italy (Commex) | Operated as an agent to the Bank (Parent) for opening accounts, providing money transfer services, issuance and encashment of foreign currencies and travellers cheques, collecting applications for credit facilities and handling of ATM cards etc. (The Company is under voluntary liquidation and the Bank has made an announcement to the CSE to that effect) |
Local associate | |
Equity Investments Lanka Limited | Project financing in the form of equity, quasi equity and other corporate debt instruments of new and existing ventures in Sri Lanka. |
The Consolidated Financial Statements of the Group and the separate Financial Statements of the Bank, have been prepared and presented in accordance with the Sri Lanka Accounting Standards (SLFRSs and LKASs), laid down by The Institute of Chartered Accountants of Sri Lanka (CA Sri Lanka) and in compliance with the requirements of the Companies Act No. 07 of 2007 and amendments thereto (Companies Act) and the Banking Act and provide appropriate disclosures as required by the Listing Rules of the CSE. These Financial Statements, except for information on cash flows have been prepared following the accrual basis of accounting.
These SLFRSs and LKASs are available at the website of CA Sri Lanka – www.casrilanka.com.
The Group did not adopt any inappropriate accounting treatments, which are not in compliance with the requirements of the SLFRSs and LKASs, regulations governing the preparation and presentation of the Financial Statements.
Details of the Group’s Significant Accounting Policies followed during the year are given in Notes 6 to 10.
The formats used in the preparation and presentation of the Financial Statements and the disclosures made therein also comply with the specified formats prescribed by the CBSL in the Circular No. 02 of 2019 dated January 18, 2019, on “Publication of Annual and Quarterly Financial Statements and Other Disclosures by Licensed Banks”. The Bank also published annual and quarterly financial information and other disclosures in the Annual Report, Press and the Website in compliance with Section 4.2 of the aforementioned Circular.
The Board of Directors of the Bank is responsible for the preparation and presentation of the Financial Statements of the Group and the Bank as per the provisions of the Companies Act and Sri Lanka Accounting Standards.
The Board of Directors acknowledges their responsibility for Financial Statements as set out in the “Annual Report of the Board of Directors”, “Statement of Directors’ Responsibility for Financial Reporting” and the certification on the Statement of Financial Position. These Financial Statements include the following components:
The Financial Statements of the Group and the Bank for the year ended December 31, 2022 (including comparatives for 2021), were approved and authorised for issue by the Board of Directors in accordance with Resolution of the Directors on February 24, 2023 (The Financial Statements of the Group and the Bank for the year ended December 31, 2021, were approved and authorised for issue by the Board of Directors on February 25, 2022).
The Financial Statements of the Group have been prepared on the historical cost basis except for the following material items stated in the SOFP.
Items | Basis of measurement | Note Number/s |
Financial instruments measured at fair value through profit or loss including derivative financial instruments | Fair value | 31, 32 and 44 |
Financial assets measured at fair value through other comprehensive income | Fair value | 35 |
Land and buildings | Measured at cost at the time of acquisition and subsequently at revalued amounts which are the fair values at the date of revaluation | 38 |
Investment property | Measured at cost at the time of acquisition and subsequently at Fair value. | 39 |
Defined benefit obligation | Net liability for defined benefit obligations are recognised as the present value of the defined benefit obligation, less net total of the plan assets, plus unrecognised actuarial gains, less unrecognised past service cost, and unrecognised actuarial losses | 48 |
Equity settled share-based payment arrangements |
Fair value on grant date | 52 |
The Management has made an assessment of its ability to continue as a going concern and is satisfied that it has the resources to continue in business for the foreseeable future. In making this assessment, the Bank has considered the impact of climate-related matters on their going concern assessment.
Furthermore, the Management is not aware of any material uncertainties that may cast significant doubt upon the Group’s ability to continue as a going concern. Therefore, the Financial Statements of the Group continue to be prepared on a going concern basis.
Given the continued unpredictability of the impact of the COVID-19 outbreak, the management took into consideration the existing and anticipated effects of the pandemic on the Group’s activities based on all available information about the future that was obtained after the reporting date, up until the date on which the financial statements are issued. Subsequent to the outbreak of COVID-19, the Group has strictly adhered to the guidelines and directions issued by both the Governments and Central Banks in the countries that we operate when conducting its business operations. Further, the Group has provided reliefs for the affected businesses and individuals in line with the directions issued by the Governments and Central Banks in the countries that we operate. These relief measures include deferment of repayment terms of credit facilities, offering concessionary rates of interest to eligible loan products (debt moratorium) and waiving off certain fees and charges. Considering a wide range of factors including history of profitable operations, strong liquidity positions and the availability of stable external funding sources, diversified lending profile and the initiatives taken to strengthen risk monitoring at borrower level, the Management is satisfied that the going concern basis is appropriate.
Items included in these Financial Statements are measured using the currency of the primary economic environment in which the Bank operates (the functional currency).
Each entity in the Group determines its own functional currency and items included in the Financial Statements of these entities are measured using that functional currency. There was no change in the Group’s presentation and functional currency during the year under review.
These Financial Statements are presented in Sri Lankan Rupees, the Group’s functional and presentation currency.
The information presented in US Dollars in Annex 8 in the section on “Supplementary Information” does not form part of the Financial Statements and is made available solely for the information of stakeholders.
The assets and liabilities of the Group presented in the SOFP are grouped by nature and listed in an order that reflects their relative liquidity and maturity pattern.
No adjustments have been made for inflationary factors affecting the Financial Statements.
An analysis on recovery or settlement within 12 months and more than 12 months from the reporting date is presented in Note 60.
The amounts in the Financial Statements have been rounded-off to the nearest rupees thousands, except where otherwise indicated as permitted by the Sri Lanka Accounting Standard – LKAS 1 on “Presentation of Financial Statements” (LKAS 1).
Financial assets and financial liabilities are offset and the net amount reported in the SOFP, only when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or to realise the assets and settle the liabilities simultaneously. Income and expenses are not offset in the Income Statement, unless required or permitted by an Accounting Standard or Interpretation (issued by the IFRS Interpretations Committee and Standard Interpretations Committee) and as specifically disclosed in the Significant Accounting Policies of the Bank.
Each material class of similar items is presented separately in the Financial Statements. Items of dissimilar nature or function are presented separately, unless they are immaterial as permitted by the LKAS 1 and amendments to the LKAS 1 on “Disclosure Initiative” which was effective from January 01, 2016.
Notes to the Financial Statements are presented in a systematic manner which ensures the understandability and comparability of Financial Statements of the Group and the Bank. Understandability of the Financial Statements is not compromised by obscuring material information with immaterial information or by aggregating material items that have different natures or functions.
Comparative information including quantitative, narrative and descriptive information is disclosed in respect of the previous period in the Financial Statements in order to enhance the understanding of the current period’s Financial Statements and to enhance the inter period comparability. The presentation and classification of the Financial Statements of the previous year are amended, where relevant for better presentation and to be comparable with those of the current year.
In preparing the Financial Statements of the Group in conformity with SLFRSs and LKASs, the Management has made judgements, estimates and assumptions which affect the application of Accounting Policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised prospectively.
The Group considered the impact of COVID-19 in preparing the Financial Statements in line with the circulars and guidelines issued by the CBSL and CA Sri Lanka. While the specific areas of judgement may not change, continued uncertainty surrounding economic activities, and the limited experience of the economic and financial impacts of such events, application of further judgements and changes to estimates in the measurement of Group’s assets were made where applicable.
Significant areas of critical judgements, assumptions and estimation uncertainty, in applying the Accounting Policies that have most significant effects on the amounts recognised in the Financial Statements of the Group are as follows:
A. Significant Accounting Judgements
Information about judgements made in applying the Accounting Policies that have most significant effects on the amounts recognised in these Financial Statements is included in Notes 2.12.1 to 2.12.3 below.
Management applies its judgement to determine whether the control indicators set out in Note 36 indicates that the Group controls the investees.
The Significant Accounting Policies of the Group provides scope for financial assets to be classified and subsequently measured into different categories, namely, at Amortised Cost (AC), Fair Value through Other Comprehensive Income (FVOCI) and Fair Value through Profit or Loss (FVTPL) based on the following criteria;
Management uses its judgement to determine whether a property qualifies as an investment property. A property that is held either to earn rental income or for capital appreciation or both and thus generates cash flows largely independently of the other assets held by the Group are classified as Investment Property. On the other hand, a property used in the production or supply of goods and services or for administrative purposes and thus generates cash flows that are attributable not only to that property but also to other assets used in the production or supply process are classified as property, plant and equipment. The Group assesses on an annual basis, the accounting classification of its investment properties, taking into consideration the current use of such properties.
B. Assumptions and estimation uncertainties
Information about assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments are included in Notes 2.12.4 to 2.12.13 below.
The fair values of financial assets and financial liabilities recognised on the SOFP, for which there is no observable market price are determined using a variety of valuation techniques that include the use of mathematical models. The Group measures fair value using the fair value hierarchy that reflects the significance of input used in making measurements. Methodologies used for valuation of financial instruments and fair value hierarchy are stated in Note 27.
The measurement of impairment losses across the categories of financial assets under Sri Lanka Accounting Standard – SLFRS 9 on “Financial Instruments” (SLFRS 9) requires judgement, in particular, the estimation of the amount and timing of future cash flows and collateral values when determining impairment losses.
Accordingly, the Group reviews its individually significant loans and advances portfolio at each reporting date to assess whether an impairment loss should be recognised in the Income Statement. In particular, the Management’s judgement is required in the estimation of the amount and timing of future cash flows when determining the impairment loss. In estimating these cash flows, Management makes judgements about a borrower’s financial situation and the net realisable value of any underlying collateral. Each impaired asset is assessed on its merits, and the workout strategy and estimate of cash flows considered recoverable. These estimates are based on assumptions about a number of factors and hence actual results may differ, resulting in future changes to the impairment allowance made.
A collective impairment provision is established for:
As per SLFRS 9, the Group’s Expected Credit Loss (ECL) calculations are outputs of complex models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. Elements of the Group’s ECL models that are considered accounting judgements and estimates include:
As such, the accuracy of the impairment provision depends on the model assumptions and parameters used in determining the ECL calculations.
The Bank has provided reliefs such as deferment of repayment terms of credit facilities, for the affected businesses and individuals due to the COVID-19 pandemic in line with the directions issued by the CBSL. Utilisation of a payment deferral programme does not, all else being equal, automatically trigger a SICR. As such, key issue will be to distinguish between cases where the payment holidays provide relief from short-term liquidity constraints impacting the borrower that do not amount to a SICR. Given the high degree of uncertainty and unprecedented circumstances in the short-term economic outlook, the Management exercised judgements in the assessment of the impact of the COVID-19 outbreak on the loans and advances portfolio of the Group, relying more on the long-term outlook as evidenced by past experience and taking into consideration various relief measures including concessionary financing and payment moratorium. The impact of the outbreak has been assessed and adjusted in these Financial Statements based on the available information and assumptions made as at reporting date in line with the guidelines issued by the CBSL and CA Sri Lanka.
In response to the COVID-19 outbreak and the Group’s expectations of economic impacts due to uncertainties, key assumptions used in the Group’s calculation of ECL have been revised. As at the reporting date, the expected impacts of COVID-19 pandemic and the economic uncertainties have been captured via the modelled outcome as well as a separate management overlay reflecting the considerable uncertainty remaining in the modelled outcome given the unprecedented impacts in the economy. Although the credit model inputs and assumptions, including forward-looking macroeconomic assumptions, were revised in response to any possible adverse scenarios, the fundamental credit model mechanics and methodology underpinning the Group’s calculation of ECL have remained consistent with prior periods.
Accordingly, the Bank took steps to identify the customers showing distress signs in identifying SICR under the individual impairment assessment. Under the collective assessment, customers operating in risk elevated industries including tourism and hospitality, few selected personal loan categories, export, industrial and transportation subsectors, construction, and infrastructure development were assessed for Lifetime ECL. Exposures outstanding from the borrowers operating in these industries have been classified as Stage 2 unless such exposures are individually significant and have specifically been identified as Stage 1 reflecting forward looking view of the economy in relation to the business.
Further, during 2022, the Bank decided to increase the weightages assigned for worst case scenario while reducing the weightages assigned for base case scenario and best case scenario when assessing the probability weighted forward looking macroeconomic indicators along with management overlays to qualitative indicators relating to forward looking macroeconomic environment with the objective of capturing the impact of economic uncertainties and volatilities in future outlook on the ECL computation. Furthermore, as per expert credit judgement, the Bank stressed the ECL parameters such as PDs and LGDs to reflect the real economic scenario that is not reflected due to the deferrals and concessions granted due to COVID-19 outbreak and economic uncertainties, in addition to providing adequate provisions considering the riskiness of those customers who have been granted concessions.
Early observations of payment behaviour of expiries for this year were considered in the assessment of the changes in the risk of default occurring over the expected life of a financial instrument when determining staging and is a key input in determining migration.
Refer Note 18 for details.
The Group assesses whether there are any indicators of impairment for an asset or a cash generating unit (CGU) at each reporting date or more frequently, if events or changes in circumstances necessitate to do so. This requires the estimation of the value in use (VIU) of such individual assets or the CGUs. Estimating VIU requires the Management to make an estimate of the expected future cash flows from the asset or the CGU and also to select a suitable discount rate in order to calculate the present value of the relevant future cash flows. This valuation requires the Group to make estimates about expected future cash flows and discount rates and hence, they are subject to uncertainty.
Refer Note 7.6 for details.
The Group measures land and buildings at revalued amounts with changes in fair value being recognised in equity through OCI. The Group engages independent professional valuers to assess fair value of land and buildings in terms of Sri Lanka Accounting Standard – SLFRS 13 on “Fair Value Measurement” (SLFRS 13). The key assumptions used to determine the fair value of the land and building and sensitivity analyses are provided in Notes 38.5 (b) and 38.5 (c).
The Group reviews the residual values, useful lives and methods of depreciation of property, plant and equipment at each reporting date. Judgement of the Management is exercised in the estimation of these values, rates, methods and hence they are subject to uncertainty.
Refer Note 20.
Fair valuation of the investment property is ascertained by independent valuations carried out by chartered valuation surveyors, who have recent experience in valuing properties at similar locations and categories. They have made reference to market evidence of transaction prices for similar properties, with appropriate adjustments for size and location. The key assumptions used to determine the fair value of investment property are provided in detail in Note 39.
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group has several lease contracts that include extension and termination options. The Group applies judgement in evaluating whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant factors that create an economic incentive for it to exercise either the renewal or termination option. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control that affects its ability to exercise or not to exercise the option to renew or to terminate (e.g. construction of significant leasehold improvements or significant customisation of the leased asset).
As the Group cannot readily determine the interest rate implicit in the lease, it uses its incremental borrowing rate (“IBR”) to measure the lease liabilities. The IBR is the rate of interest that the Group would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. The IBR therefore reflects what the Group “would have to pay”, which requires estimation when no observable rates are available (or when they need to be adjusted to reflect the terms and conditions of the lease). The Group estimates the IBR using observable input when available and is required to make certain entity-specific adjustments.
Deferred tax assets are recognised in respect of tax losses to the extent that it is probable that future taxable profit will be available and can be utilised against such tax losses. Judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits, together with future tax-planning strategies.
Refer Note 41 for details.
The costs of the defined benefit plans are determined using an actuarial valuation. The actuarial valuation involves making assumptions about discount rates, expected rates of return on assets, future salary increases, mortality rates, future pension increase, etc. Due to the long-term nature of these plans, such estimates are subject to significant uncertainty.
The Bank generally uses the long-term treasury bond rate as the discount rate for the purpose of assessing the present value of future obligations. The treasury bond rates increased significantly during the year and were around 30% range during the latter part of 2022. As per the “Frequently Asked Questions (FAQs) on Use of Discount rate under the uncertain Economic Conditions” issued by the CA Sri Lanka, an adjusted treasury bond rate can be considered as the discount rate for the purpose of the actuarial valuations as at December 31, 2022, on the basis that the current treasury bond rates do not reflect only the time value of money. Accordingly, an adjusted discount rate of 18% was derived by removing a credit spread from the current treasury bond rate.
Refer Note 48 for the assumptions used.
The Group and its customers are exposed to the physical risks from climate change and risks of transitioning to a net-zero economy. Most climate-related physical risks are expected to manifest over a term that is generally longer than the maturity of most of the outstanding exposures. The following balances may be impacted by physical and transition risks:
ECL: Customers and portfolios with exposure to climate risk may have a resultant deterioration in creditworthiness, which has an impact on ECL. On the whole, the Group is of the view that the counterparties who have exposures to climate risk are not expected to be materially impacted by physical or transition risks associated with climate change. For example, the majority of the counterparties are not employed, or do not operate, in high-risk sectors, nor are they located in high risk geographical areas. It was also noted that for a significant part of the portfolio, the time horizon for any physical impact of climate risk is longer than the maturity of most of the assets as described in Note 60.
Fair value measurement: The Bank has assumed that any climate change variables incorporated in fair value measurement are those that market participants would consider when pricing the asset or liability, in line with SLFRS 13. The Bank has concluded that climate risk has been adequately reflected within the fair value.
The Group receives legal claims in the normal course of business. Management has made judgements as to the likelihood of any claim succeeding in making provisions. The time of concluding legal claims is uncertain, as is the amount of possible outflow of economic benefits. Timing and cost ultimately depends on the due processes in respective legal jurisdictions.
Information about significant areas of estimation uncertainty and critical judgements in applying Accounting Policies other than those stated above that have significant effects on the amounts recognised in the Consolidated Financial Statements are described in Notes 7.10 to 7.15.
Events after the reporting period are those events, favourable and unfavourable, that occur between the reporting date and the date when the Financial Statements are authorised for issue.
In this regard, all material and important events that occurred after the reporting period have been considered and appropriate disclosures are made in Note 68, where necessary.
Like any other business model, risk is inherent in the Bank’s activities too and attempts to manage through a process of ongoing identification, measurement and monitoring, subject to risk limits and controls are adopted to mitigate possible consequences arising out of volatile and fluid outcomes in the internal and external environment.
The process of risk management is identified as critical to maintain Bank’s continuing profitability. Managing the changing stakeholder dynamics whilst preserving culture and value system of the Bank is considered as a priority in the business operation.
The Group has exposure mainly to the following broad risk categories arising out of its business activities that are undertaken in its day to day functions:
Amidst an environment where the country is wading through socio-political-economical bog land filled with uncertainty and possible pit falls in 2022. The global economy is getting ready for a recession in 2023. Unprecedented elevated levels of risk in the business environment and the nuances and correlations associated with different key risk categories acted as major challenges in this continuously evolving risk universe which is going through a constant state of flux.
The Board of Directors of the Bank has the overall responsibility for the establishment and oversight of the Bank’s Risk Management Framework.
The Risk Management Framework of the Bank translates overall risk appetite on business activities in a holistic approach to provide the guidance required for convergence of strategic and risk perspectives of the Bank.
The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls to monitor risks and adherence to limits. The Risk Management Policy Framework constitutes the Credit Policy, Lending Guidelines, Credit Risk Review Policy, ALM Policy including Contingency Funding Plan, Foreign Exchange Policy, Operational Risk Policy, IT Risk Policy, Market Risk Policy, Stress Testing Policy, Financial & Risk Management Disclosure Policy, Conduct Risk Management Policy, Group Social and Environmental Policy and Reputational Risk Management Policy etc., which have been firmly established to provide control and guidance for decision-making throughout the Bank in a uniform manner.
The Committee structure embedded to the Risk Management Framework acts as a fact finding and decision-making authority through deliberations and arriving at consensus arising out of multiple points of views. The Risk Management Committees effectively deliberate on matters at hand to provide guidance to the business lines with a view to managing risk in accordance with the strategic goals and risk appetite of the Bank.
The Board of Directors of the Bank has formed the Board Integrated Risk Management Committee (BIRMC) as a mandatory Board Committee, as per Banking Act Direction No. 11 of 2007 on Corporate Governance. The performance of the Committee and the duties and roles of members are reviewed by the Board annually or more frequently, if warranted.
The meetings of the Executive Integrated Risk Management Committee (EIRMC) are conducted on a monthly basis to discuss Credit, Operational, Market, IT and Social and Environmental risk matters of the Bank. Assets and Liabilities Committee (ALCO), that convene at least once a fortnight, gives priority for liquidity, funding and profitability in line with the changes taken place in the market.
Risk Control Self-Assessment (RCSA) framework is adopted to identify risks involved in business activities of the Bank and to implement appropriate risk mitigatory measures after assessing criticality of such risks. The Integrated Risk Management Department (IRMD) carries out semi-annual Bank-wide RCSA exercise focusing on adherence to laws, regulations, and regulatory guidelines as well as internal controls and approved policies.
Further, the Internal Audit function of the Bank independently monitors and evaluates the risk management function of the Bank and provides its views on the adequacy of the Risk Management Framework to the Board Audit Committee (BAC).
Bank’s inability to keep up with the evolving market dynamics, resulting in loss of market share and failure to achieve strategic goals in line with its Vision and Mission is identified as Strategic risk.
Business risk refers to any risk that arises from the Bank’s long-term business strategies and affects its profitability, and relatively short term in nature.
Corporate planning and budgeting process and continuous evaluation of their alignment with the Bank’s Vision, Mission and the risk appetite facilitate management of strategic risk. In the annual Internal Capital Adequacy Assessment Process (ICAPP) exercise of the Bank, detailed scorecard-based qualitative models are used to measure and monitor strategic risk of the Bank. This scorecard-based approach takes a number of variables into account, including the size and sophistication level of the Bank, the nature and complexity of its operations and highlights the areas that require focus to mitigate potential strategic risks.
Business risk of the Bank is managed through its day to day decisions made by the line managers and also at different Management Committees in identifying, assessing and remediating such risks.
Also, in line with the Banking Act Direction No. 09 of 2021, commencing from 2022, the Bank being the largest private sector bank in the industry designated as a Domestic Systemically Important Bank (D-SIB), has developed its Recovery Plan. This plan outlines the Bank's transition from Business-As-Usual (BAU) to different degrees of elevated risk conditions, highlighting the preparedness to the recovery actions, if the financial deterioration occurs and is not rectified.
The risk that the Bank will incur a loss due to its customers or counterparties failing to discharge their contractual obligations, is considered generally under the credit risk assessment.
The Bank manages and controls credit risk by setting limits on the amount of risk it is willing to accept for individual counterparties, groups of counterparties, geographies, business sectors, and industries by monitoring exposures and possible adverse external factors in relation to such limits.
Lending Guidelines of the Bank has been formulated based on evolving practices of lending to provide expected granularity of credit assessment and thereby, to ensure strict attention to risks emanating from lending proposals at the time of initiation, analysis, and approval. In addition, Lending Guidelines ensures objective assessment of acceptability of collateral as well as limits on exposures and concentration levels to various sectors, counterparties, geographies and segments etc.
A robust risk grading system in line with the Basel guidelines on rating of facilities and counterparties is adopted by the Bank for evaluation of credit proposals. This risk grading framework consists of 10 grades of gradually escalating continuum of risks as indicators for the Lending Officers to evaluate and arrive at suitable risk reward trade-offs in their propositions. These risk grades were validated by internationally accepted consultants and are reviewed by the IRMD regularly.
Credit Risk Review function covers over 30% of the advances portfolio of the Bank using the Loan Review Mechanism (LRM). This continuous exercise provides reasonable assurance that all major credit risks embedded in the operation of lending is carried out in line with the stipulated guidelines and within the risk appetite framework of the Bank.
Early Warning Signals (EWS) system which is currently being adopted based on Machine Learning/Regression analysing prediction model to assist Lending Officers. This will reciprocally affect in detecting problematic advances, industries whilst inversely provide insights to identify potential lending opportunities. This tool is used to maintain the quality of the Loan Book of the Bank.
Portfolio level credit risk analyses are taken up at monthly EIRMC meetings as well as quarterly at BIRMC meetings. Individual credit proposals evaluated by the Lending Officers are approved by the Authorising Officers within the hierarchy in delegated authority levels whilst ensuring a minimum of the Four Eyes Principle, when approving them. Approval levels are escalated based on delegated authority levels attached to exposure levels, final risk ratings, changes of risk appetite for specific industries as well as negative deviation of performance levels as compared to previous facilities extended to borrowers.
The Executive Credit Committee (ECC) and the Board Credit Committee (BCC) are responsible for approving credit facilities with high value while the Board will be the ultimate authority for approving facilities exceeding predetermined threshold levels. Deliberations take place at the BCC level on facilities being considered for approval beyond the specified threshold and recommendations for approval of the Board are made based on quantum of exposures at various levels.
The IRMD provides risk approval for individual proposals above predetermined threshold levels, consequent to a rigorous independent risk evaluation guided by Credit Policy, Lending Guidelines, and circular instructions within a limit framework stemming from risk appetite of the Bank.
Across the globe, banks are intensifying their approach towards early recognition of impaired credit assets and thereby, taking proactive efforts in readying their institutions to encounter possible economic downturns. Most regulators of the banking sector around the world expect the financial institutions in their markets to implement robust credit risk estimation models and align the decision-making process based on such robust models. Forward looking impairment provision approach is significantly different from the traditional approach of providing for Incurred Loss Assets. The Expected Credit Loss (ECL) model introduced under the SLFRS 9 replaced the Incurred Loss Model, which was considered inadequate in recognising credit losses in a proactive manner and had failed in accurately estimating the credit losses during economic stress conditions. Accordingly, the Bank also had duly adopted the ECL modelling in impairment computations. IRMD involves in Independent oversight on Individually Significant Loans (ISLs) to improve accuracy of cash flow projections bringing in a more robust and specific approach to the classification, recognition and measurement of credit facilities. Also the CBSL had issued the Banking Act Direction No. 13 of 2021, which spells out clear procedures to be adopted by banks in impairment computations.
Commencing from January 01, 2022, IRMD has been entrusted with the responsibility of objective assessment of credit facilities for upgrading purpose as per the provisions of the Banking Act Direction No. 13 of 2021. Accordingly, models used for calculation of impairment would be evaluated/ recommended by the IRMD under the specific supervision of the Chief Risk Officer. Upgrading of restructured and rescheduled credit facilities shall only be carried out by the IRMD and shall be independent from the credit facility review mechanism.
Impending negative consequences to the Bank that arise from impacts or perceived impacts on the natural environment or communities of people through the Bank’s lending activities are identified as of paramount importance for the Bank as the risk arising from such can lead to multitude of other risks.
Social and Environmental (S&E) risks typically include environmental pollution, hazards to human health, safety and security, impacts on communities and threats to a region’s biodiversity and cultural heritage. Failure to effectively manage Social and Environmental issues affecting the Bank, can lead to a range of financial, legal and reputational consequences.
The Bank manages its exposure to Social and Environmental risks through a Social and Environmental Management System (SEMS) which includes the policies, procedures, assessment tools and human resources allocated for the management and appraisal of Social and Environmental Risks.
As an integral part of the credit risk management, the Bank manages the Social and Environmental risks of lending activities.
The Bank’s SEMS framework is based on the IFC Performance Standards where each lending facility extended by the Bank is screened and categorised based on their Social and Environmental Risk intensity.
Social and Environmental Due Diligences exercises are carried out as and when required and corrective actions are proposed for the identified Significant Social and Environmental Risks in line with the relevant policies and guidelines. Performance of the borrowers monitored periodically to ensure the implementation of S&E corrective actions and continuously complying with the Country’s S&E regulations.
The Bank also has a well-defined decision-making process, duly described roles and responsibilities as well as documentation and record keeping requirements in relation to SEMS.
The risk that the Bank will encounter difficulty in meeting obligations associated with the financial liabilities that are settled by delivering cash or another financial asset is focused on this risk domain. Liquidity risk arises because of the possibility that the Bank might be unable to meet its payment obligations or not receiving what is due to the Bank when they fall due under both normal and stress circumstances.
To limit this risk, Management has arranged diversified funding sources in addition to its core deposit base and adopted a policy of managing assets with liquidity in mind and monitoring future cash flows and liquidity on a daily basis. The Bank has reviewed and strengthened its internal control processes and contingency plans for managing liquidity risk.
Market Risk Management Policy and the ALM Policy of the Bank approved by the Board of Directors set the tone for managing liquidity risk of the Bank. Liquidity risk of the Bank is given utmost priority when managing a wide range of other risks because it is considered as the most critical risk for any financial institution.
The Bank’s Treasury Department is entrusted with managing liquidity of the Bank on a real time basis to ensure smooth functioning of business activities of all other business units of the Bank. Additionally, a team of members of the Corporate Management level, most of them being ALCO members, carefully analyse the foreign currency liquidity position of the Bank taking into consideration, both short term and medium term cash flow gaps, more frequently.
Access to a substantial stable Current Account and Savings Account (CASA) base due to its wide branch network and the top of the mind perception created among the depositors, provide immense strength to the Bank in managing liquidity. Also, the growing balance sheet size, higher rating and continuous rapport maintained with local and international counterparty banks have helped immensely to the Bank to maintain adequate foreign currency liquidity amidst stressed Market conditions.
Having an adequate buffer of High Quality Liquid Assets (HQLA) at the disposal of the Bank is another plus factor for the Bank. The strength of such portfolio is amply reflected in the Basel III computation the Bank carries out for arriving at Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR) as per the CBSL Direction, which recorded very healthy results as compared to regulatory minimum threshold levels.
Amidst the challenging economic conditions experienced by the country since the Easter Sunday terrorist attack and COVID-19 pandemic, which triggered the default of country’s foreign debt repayment in 2022, an assessment of expected foreign currency cash inflows and outflows has been carried out by the Bank to assure smooth functioning of its business activities.
The Bank has experienced accumulation of rupee liquidity above the minimum regulatory requirements as a result of sluggish economic performance of the country since 2020. However, having adopted many strategies to invest excess liquidity at optimum yields but in staggered maturities and thereby to minimise the negative impact on the bottom line as well as liquidity, the bank is mindful about the excessive exposure to the Government by way of the Government Securities.
Contingency funding plans are in force, constant monitoring of salient liquidity ratios and scenario-based stress testing being carried out regularly would enable the Bank to take proactive measures towards overcoming an adverse liquidity position that may arise on a future date.
The risk that the fair value or future cash flows of financial instruments will fluctuate due to changes in market variables such as interest rates, foreign exchange rates and equity prices comes under the ambit of Market risk. The Bank classifies exposures to Market Risk into either Trading or Non-Trading portfolios (Banking Book) and manages each of those portfolios separately.
The Market risk for the Trading portfolio is monitored and managed closely having paid attention to the changes on the prices of market.
Market Risk Management Policy, ALM Policy and Foreign Exchange Risk Policy are the three main policies that constitute the framework governing the Market Risk Management function of the Bank. Due to the business model adopted by the Bank, exposure to equity and commodity risk was kept at bay throughout the year.
However, Interest Rate Risk arising from the Banking Book as well as Trading Book and Foreign Exchange Risk arising from dealing in assets and liabilities denominated in currencies other than local currency, continued to expose the Bank to associated risk elements.
Escalation of the interest rates since the second half of 2021 posed challenges to the NIM as the demand for advances had not risen up since the COVID-19 period and the adverse economic conditions that prevailed in the country subsequently.
Interest rates of the Banking Book is subjected to varying degrees of rate shocks to simulate and identify impact on earnings perspective in such rate scenarios. The results of such predictions could assist the Bank in formulating strategies to manage the financial position in an effective manner with the limited choices available in the local market.
Trading Book too was subjected to Value at Risk (VaR) framework internally carried out by the Bank on a regular basis. The Bank also carried out sensitivity analysis on a regular basis to ascertain the impact on portfolios maintained, mainly in Government Securities and marking to market of such portfolios to reflect fair value of underlying assets for the decision-making process.
Foreign exchange positions were maintained within the regulatory framework in a market where a high volatility is observed in the major currency, compared to the previous year that the Bank deals in, i.e., US Dollars. The positions were subjected to continuous sensitivity analysis to provide insights to possible losses arising from currency depreciation, amidst the thin Foreign Currency Reserve position of the country, as the reporting currency of the Bank being Sri Lankan Rupees.
The risk that the Bank will incur a loss due to failure of systems, human errors, frauds or external events is focused on this risk domain. When controls fail to operate effectively, operational risks can cause damage to reputation, have legal or regulatory implications or lead to financial loss. The Bank cannot expect to eliminate all operational risks, but it endeavours to manage these risks through a control framework and by monitoring, escalating, reporting and responding to potential risks.
Circular Instructions and Operational Risk Management Policy play a major part in bringing together business practices with accepted benchmarks to ensure minimum disruption to processes, personnel, technology and infrastructure.
Internal control framework and audit function with firmly established “three lines of defences” serve the Bank to manage operational risk at current acceptable levels.
Sound Operational Risk Management practices are embedded into the work process through the Bank’s culture, internal policy framework and as per regulatory requirements.
IT Risk of the Bank is managed through strict monitoring of Key IT Risk Indicators while Vulnerability Assessment and Penetration Tests are being carried out by both internal and external parties at regular intervals to identify the relevant risks.
Controls include effective segregation of duties, access, authorisation and reconciliation procedures, staff education and assessment processes, such as the use of internal audit.
Risk that can arise as a result of mis selling, unethical business practices, professional misbehaviours, governance weaknesses etc, intend to be manage through such elaborate and intricate framework well established over decades of existence.
The risk that the Bank’s reputation will be damaged by one or more than one reputation event, as reflected from negative publicity about the Bank’s business practices, conduct or financial condition. Such negative publicity, whether true or not, may impair public confidence in the Bank, result in costly litigation, or lead to a decline in its customer base, business or revenue.
Management of the Conduct and Reputational risk is underpinned by a comprehensive policy framework approved by the Board of Directors.
Refer Note 66 for “Financial risk review”.
A detailed write-up on how the risk management is carried out within the Bank’s Risk Management Framework with due consideration given to factors such as governance, identification, assessment, monitoring, reporting and mitigation are discussed in the section on “Risk Governance and Management”.
“Fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal or, in its absence, the most advantageous market to which the Group has access at that date. The fair value of a liability reflects its non-performance risk.
When one is available, the Group measures the fair value of an instrument using the quoted price in an active market for that instrument. A market is regarded as active if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
If there is no quoted pricing in an active market, then the Group uses valuation techniques that maximise the use of relevant observable inputs and minimise the use of unobservable inputs. The chosen valuation technique incorporates all of the factors that market participants would take into account in pricing a transaction.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
The Group recognises transfers between levels of the fair value hierarchy as of the end of the reporting period during which the change has occurred.
A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. External professional valuers are involved for valuation of significant assets such as land and building.
An analysis of fair value measurement of financial and non-financial assets and liabilities is provided in Note 27.
The Group has consistently applied the Accounting Policies as set out in Notes 6 to 10 to all periods presented in these Financial Statements, except for changes arising out of amendments to accounting standards as set out below:
In these Financial Statements, the Group applied for the first time following amendments to Accounting Standards, which are effective for annual periods beginning on or after January 01, 2022. The Group has not early adopted any other accounting standard, interpretation or amendment that has been issued but not effective.
The amendments specify that when assessing whether a contract is onerous or loss-making, an entity needs to include costs that relate directly to a contract to provide goods or services including both incremental costs (e.g. the costs of direct labour and materials) and an allocation of costs directly related to contract activities (e.g., depreciation of equipment used to fulfil the contract and costs of contract management and supervision). General and administrative costs do not relate directly to a contract and are excluded unless they are explicitly chargeable to the counterparty under the contract. Refer Note 7.11 for further details.
The amendment clarifies the fees that an entity includes when assessing whether the terms of a new or modified financial liability are substantially different from the terms of the original financial liability. These fees include only those paid or received between the borrower and the lender, including fees paid or received by either the borrower or lender on the other’s behalf. These amendments had no impact on the consolidated financial statements of the Group as there were no modifications of the Group’s financial liabilities during the period.
The amendment prohibits entities from deducting from the cost of an item of property, plant and equipment, any proceeds of the sale of items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling such items, and the costs of producing those items, in profit or loss. These amendments had no impact on the consolidated financial statements of the Group as there were no sales of such items produced by property, plant and equipment made available for use on or after the beginning of the earliest period presented.
The amendments add an exception to the recognition principle of SLFRS 3 to avoid the issue of potential “day 2” gains or losses arising for liabilities and contingent liabilities that would be within the scope of LKAS 37 or IFRIC 21, if incurred separately. The exception requires entities to apply the criteria in LKAS 37 or IFRIC 21, respectively, instead of the conceptual framework, to determine whether a present obligation exists at the acquisition date. The amendments also add a new paragraph to SLFRS 3 to clarify that contingent assets do not qualify for recognition at the acquisition date. These amendments had no impact on the Consolidated Financial Statements of the Group as there were no acquisitions took place during the reporting period.
The amendment permits a subsidiary that elects to apply paragraph D16(a) of SLFRS 1 to measure cumulative translation differences for all foreign operations using the amounts reported in the parent’s Consolidated Financial Statements, based on the parent’s date of transition to SLFRS, if no adjustments were made for consolidation procedures and for the effects of the business combination in which the parent acquired the subsidiary. This amendment is also applied to an associate or joint venture that elects to apply paragraph D16(a) of SLFRS 1. These amendments had no impact on the consolidated financial statements of the Group as it is not a first time adopter.
The Significant Accounting Policies set out below have been applied consistently to all periods presented in the Financial Statements of the Group except as specified in Note 2.11.
These Accounting Policies have been applied consistently by the Group.
Set out below is an index of Significant Accounting Policies, the details of which are available on the pages that follow:
Note | Description | Reference to the Notes in Financial Statements |
6. | Significant Accounting Policies – General | |
6.1 | Basis of consolidation | |
6.2 | Foreign currency | |
7. | Significant Accounting Policies – Recognition of assets and liabilities | |
7.1 | Financial instruments – Initial recognition, classification and subsequent measurement |
26 |
7.2 | Non-current assets held for sale and disposal groups | |
7.3 | Property, plant and equipment | 38 |
7.4 | Investment Property | 39 |
7.5 | Intangible assets | 40 |
7.6 | Impairment of non-financial assets | 36 |
7.7 | Dividends payable | 25 |
7.8 | Employee benefits | 48.2 to 48.5 |
7.9 | Other liabilities | 48 |
7.10 | Restructuring | |
7.11 | Onerous contracts | |
7.12 | Bank levies | |
7.13 | Financial guarantees, letters of credit and undrawn loan commitments | 57 |
7.14 | Commitments | 57 |
7.15 | Contingent liabilities and commitments | 57 |
7.16 | Stated capital and reserves | 51,53,54 & 55 |
7.17 | Earnings per Share (EPS) | 24 |
7.18 | Operating segments | 61 |
7.19 | Fiduciary assets | |
8. | Significant Accounting Policies – Recognition of income and expense | |
8.1 | Interest income and interest expense | 13 |
8.2 | Fee and commission income and fee and commission expense | 14 |
8.3 | Net gains/(losses) from trading | 15 |
8.4 | Net gains/(losses) from derecognition of financial assets | 16 |
8.5 | Dividend income | 15 & 17 |
8.6 | Leases | 33.3, 38 & 48.1 |
8.7 | Rental income and rental expense | 17 & 21 |
9. | Significant Accounting Policies – Tax expense | |
9.1 | Income tax expense | 23,41 & 47 |
9.2 | Crop Insurance Levy (CIL) | |
9.3 | Withholding Tax (WHT) on dividends distributed by the Bank, subsidiaries and associate |
25 |
9.4 | Value Added Tax on Financial Services (VAT FS) | 22 |
9.5 | Social Security Contribution Levy (SSCL) | |
10. | Significant Accounting Policies – Statement of cash flows | |
10.1 | Statement of cash flows |
The Group’s Financial Statements comprise, Consolidated Financial Statements of the Bank and its Subsidiaries in terms of the Sri Lanka Accounting Standard – SLFRS 10 on “Consolidated Financial Statements” (SLFRS 10) and the proportionate share of the profit or loss and net assets of its associate in terms of the Sri Lanka Accounting Standard – LKAS 28 on “Investments in Associates and Joint Ventures” (LKAS 28). The Bank’s Financial Statements comprise the amalgamation of the Financial Statements of the Domestic Banking Unit, the Offshore Banking Centre and the international operations of the Bank.
Business combinations are accounted for using the acquisition method when control is transferred to the Group as per Sri Lanka Accounting Standard – SLFRS 3 on “Business Combinations” (SLFRS 3). The consideration transferred in the acquisition and identifiable net assets acquired are measured at fair value. Any goodwill that arises is tested annually for impairment (Refer Note 7.6). Any gain on a bargain purchase is recognised in profit or loss immediately. Transaction costs are expensed as incurred, except if they are related to the issue of debt or equity securities.
The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
Details of NCI are given in Note 56.
Details of the Bank’s subsidiaries, how they are accounted in the Financial Statements of the Bank and their contingencies are set out in Notes 36 and 57.4(a).
When the Group loses control over a subsidiary, it derecognises the assets and liabilities of the subsidiary, and any related NCI and other components of equity. Any resulting gain or loss is recognised in profit or loss. Any interest retained in the former subsidiary is measured at fair value when control is lost.
Subsequently, it is accounted for as an associate or in accordance with the Group’s accounting policy for financial instruments depending on the level of influence retained.
Details of the associate, how it is accounted in the Financial Statements of the investee, together with its fair values and the Group’s share of contingent liabilities of the associate is set out in Notes 37 and 57.4(b).
Intra-group balances, transactions and any unrealised income and expenses (except for foreign currency transaction gains or losses) arising from intra-group transactions are eliminated in preparing the Consolidated Financial Statements. Unrealised gains arising from transactions with equity accounted investees are eliminated against the investment to the extent of the Group’s interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
There were no material gains or losses, provisional values or error corrections recognised during the year in respect of business combinations that took place in previous periods.
Foreign currency transactions are translated into the functional currency, which is Sri Lankan Rupees, using the exchange rates prevailing at the dates of the transactions. In this regard, the Bank’s practice is to use the middle rate of exchange ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies as at the reporting date are translated into the functional currency at the middle exchange rate of the functional currency ruling as at the reporting date. The foreign currency gain or loss on monetary items is the difference between amortised cost in the functional currency as at the beginning of the year adjusted for effective interest and payments during the year and the amortised cost in foreign currency translated at the exchange rate as at the reporting date.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are translated into the functional currency at the spot exchange rate at the date that the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the transaction.
Foreign currency differences arising on translation are generally recognised in profit or loss. However, foreign currency differences arising from the translation of the following items are recognised in OCI:
The Group’s Consolidated Financial Statements are presented in Sri Lankan Rupees, which is also the Bank’s functional currency. The Financial Statements of the Offshore Banking Centre of the Bank and the Financial Statements of the foreign operations of the Bank have been translated into the Group’s presentation currency as explained under Notes 6.2.3 and 6.2.4 below.
These are recorded in accordance with Note 6.2.1 above, except the application of the annual weighted average exchange rate for translation of the Income Statement and the Statement of Profit or Loss and Other Comprehensive Income. Net gains and losses are dealt through the profit or loss.
The results and financial position of foreign operations that have a functional currency different from the Bank’s presentation currency are translated into the Bank’s presentation currency as follows:
When a foreign operation is disposed of such that the control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. If the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, then the relevant proportion of the cumulative amount of the translation reserve is reattributed to NCI.
The Group initially recognises loans and advances, deposits and subordinated liabilities, etc., on the date on which they are originated. All other financial instruments (including regular-way purchases and sales of financial assets) are recognised on the trade date, which is the date on which the Group becomes a party to the contractual provisions of the instrument.
The classification of financial instruments at initial recognition depends on their cash flow characteristics and the business model for managing the instruments. Refer Notes 7.1.3 and 7.1.4 for further details on classification of financial instruments.
A financial asset or financial liability is measured initially at fair value plus or minus transaction costs that are directly attributable to its acquisition or issue, except in the case of financial assets and financial liabilities at fair value through profit or loss as per SLFRS 9 and trade receivables that do not have a significant financing component as defined in Sri Lanka Accounting Standard – SLFRS 15 on “Revenue from Contracts with Customers” (SLFRS 15).
Transaction cost in relation to financial assets and financial liabilities at fair value through profit or loss are dealt with through the Income Statement.
Trade receivables that do not have a significant financing component are measured at their transaction price at initial recognition as defined in SLFRS 15.
When the fair value of financial instruments (except trade receivables that do not have a significant financing component) at initial recognition differs from the transaction price, the Group accounts for the Day 1 profit or loss, as described below.
When the transaction price of the instrument differs from the fair value at origination and fair value is based on a valuation technique using only inputs observable in market transactions, the Group recognises the difference between the transaction price and fair value in net gains/(losses) from trading. In those cases, where the fair value is based on models for which some inputs are not observable, the difference between the transaction price and the fair value is deferred and is only recognised in profit or loss when the inputs become observable, or when the instrument is derecognised.
The “Day 1 loss” arising in the case of loans granted to employees at concessionary rates under uniformly applicable schemes is deferred and amortised using Effective Interest Rates (EIR) in “Interest income” and “Personnel expenses” over the remaining service period of the employees or tenure of the loan whichever is shorter in line with SLFRS 9 and Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits” (LKAS 19).
Refer Notes 13 and 19.
As per SLFRS 9, the Group classifies all of its financial assets based on the business model for managing the assets and the assets’ contractual terms measured at either;
The subsequent measurement of financial assets depends on their classification.
The Group makes an assessment of the objective of a business model in which an asset is held at a portfolio level and not assessed on instrument-by-instrument basis because this best reflects the way the business is managed and information is provided to management. The information considered includes:
The business model assessment is based on reasonably expected scenarios without taking “worst case” or “stress case” scenarios into account. If cash flows after initial recognition are realised in a way that is different from the Group's original expectations, the Group does not change the classification of the remaining financial assets held in that business model, but incorporates such information when assessing newly originated or newly purchased financial assets going forward.
As a second step of its classification process the Group assesses the contractual terms of financial assets to identify whether they meet the SPPI test.
For the purposes of this assessment, “principal” is defined as the fair value of the financial asset on initial recognition and may change over the life of the financial asset (for example, if there are repayments of principal or amortisation of the premium/discount).
“Interest” is defined as consideration for the time value of money and for the credit risk associated with the principal amount outstanding during a particular period of time and for other basic lending risks and costs, as well as profit margin.
In contrast, contractual terms that introduce a more than de minimis exposure to risks or volatility in the contractual cash flows that are unrelated to a basic lending arrangement do not give rise to contractual cash flows that are solely payments of principal and interest on the principal amount outstanding. In such cases, the financial asset is required to be measured at FVTPL.
In assessing whether the contractual cash flows are solely payments of principal and interest on principal amount outstanding, the Group considers the contractual terms of the instrument. This includes assessing whether the financial asset contains a contractual term that could change the timing or amount of contractual cash flows such that it would not meet this condition. In making the assessment, the Group considers:
The Group holds a portfolio of long-term fixed rate loans for which the Group has the option to propose to revise the interest rate at periodic reset dates. These reset rights are limited to the market rate at the time of revision. The borrowers have an option to either accept the revised rate or redeem the loan at par without penalty. The Group has determined that the contractual cash flows of these loans are solely payments of principal and interest because the option varies the interest rate in a way that is consideration for the time value of money, credit risk, other basic lending risks and costs associated with the principal amount outstanding.
Refer Notes 7.1.3.3 to 7.1.3.5 below for details on different types of financial assets recognised on the SOFP.
A financial asset is measured at amortised cost if it meets both of the following conditions and is not designated as at FVTPL:
Financial assets measured at amortised cost are given in Notes 7.1.3.3.1 to 7.1.3.3.6 below.
Loans and advances to other customers include amounts due from loans and advances and lease receivables from the customers of the Group.
Details of “Loans and advances to other customers” are given in Note 33.
When the Group purchases a financial asset and simultaneously enters into an agreement to resale the asset (or a similar asset) at a fixed price on a future date (reverse repo), the arrangement is accounted for as a financial asset in the SOFP reflecting the transaction’s economic substance as a loan granted by the Group. Subsequent to initial recognition, these securities issued are measured at amortised cost using the EIR with the corresponding interest income/ receivable being recognised as interest income in profit or loss.
Details of “Securities purchased under resale agreements” are given in the SOFP.
Details of “Debt and other financial instruments measured at amortised cost” are given in Note 34.
Details of “Cash and cash equivalents” are given in Note 28.
Details of “Balances with central banks” are given in Note 29.
Details of “Placement with banks” are given in Note 30.
Financial assets at FVOCI include debt and equity instruments measured at fair value through other comprehensive income.
For financial assets measured at FVOCI refer Notes 7.1.3.4.1 and 7.1.3.4.2.
Debt instruments are measured at FVOCI if they are held within a business model whose objective is to hold for collection of contractual cash flows and selling financial assets, where the asset’s contractual cash flows represent payments that are solely payments of principal and interest on principal outstanding. Details of “Debt instruments at FVOCI” are given in Note 35.
Upon initial recognition, the Group elects to classify irrevocably some of its equity instruments held for strategic and regulatory purposes as equity instruments at FVOCI. Details of “Equity instruments at FVOCI” are given in Note 35.
All financial assets other than those classified at amortised cost or FVOCI are classified as measured at FVTPL. Financial assets measured at FVTPL include financial assets that are held for trading or managed and whose performance is evaluated on a fair value basis because they are neither held to collect contractual cash flows nor held both to collect contractual cash flows and to sell as discussed in Notes 7.1.3.5.1 and 7.1.3.5.2 below.
Details of “Financial Assets held for trading” are given in Note 32.
Details of “Derivative financial assets” recorded at fair value through profit or loss are given in Note 31.
On initial recognition, the Group may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortised cost or at FVOCI as at FVTPL when such designation eliminates or significantly reduces an accounting mismatch that would otherwise arise from measuring the assets or liabilities or recognising gains or losses on them on a different basis.
Financial assets designated at FVTPL are recorded in the SOFP at fair value. Changes in fair value are recorded in “Net gain or loss on financial instruments designated at FVTPL”. Interest earned is accrued in “Interest Income”, using the EIR, while dividend income is recorded in “Other operating income” when the right to receive the payment has been established.
The Group has not designated any financial assets upon initial recognition as at FVTPL as at the end of the reporting period.
The Group classifies financial liabilities, other than financial guarantees and loan commitments into one of the following categories:
– Held-for-trading; or
– Designated at FVTPL;
The subsequent measurement of financial liabilities depends on their classification.
Refer Notes 7.1.4.1 and 7.1.4.2 as detailed below:
Financial liabilities at FVTPL include financial liabilities held for trading and financial liabilities designated upon initial recognition as at FVTPL. Refer Notes 7.1.4.1.1 and 7.1.4.1.2 below.
Details of “Derivative financial liabilities” classified under financial liabilities held for trading are given in Note 44.
Financial liabilities designated at FVTPL are recorded in the SOFP at fair value when;
Changes in fair value are recorded in “Net fair value gains/ (losses) from financial instruments at FVTPL” with the exception of movements in fair value of liabilities designated at FVTPL due to changes in the Bank’s own credit risk. Such changes in fair value are recorded in the own credit reserve through OCI and do not get recycled to profit or loss. Interest paid/payable is accrued in “Interest expense”, using the EIR.
The Group has not designated any financial liabilities as at FVTPL as at the end of the reporting period.
Financial liabilities of the Group that are not measured at FVTPL are classified as financial liabilities at amortised cost under “Due to banks”, “Securities sold under repurchase agreements”, “Due to depositors”, “Other borrowings” or “Subordinated liabilities” as appropriate, where the substance of the contractual arrangement results in the Group having an obligation either to deliver cash or another financial asset to the holder, or to satisfy the obligation other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of own equity shares.
The Group classifies capital instruments as financial liabilities or equity instruments in accordance with the substance of the contractual terms of the instrument.
After initial recognition, such financial liabilities are subsequently measured at amortised cost using the EIR method. Amortised cost is calculated by taking into account any discount or premium on acquisition and fee or costs that are an integral part of the EIR.
The EIR amortisation is included in “Interest expense” in profit or loss. Gains and losses too are recognised in profit or loss when the liabilities are derecognised as well as through the EIR amortisation process.
Details of “Due to banks” are given in Note 43.
When the Group sells a financial asset and simultaneously enters into an agreement to repurchase the asset (or a similar asset) at a fixed price on a future date (repos), the arrangement is accounted for as a financial liability in the SOFP reflecting the transaction’s economic substance as a deposit. Subsequent to initial recognition, these securities are measured at amortised cost using the EIR with the corresponding interest payable being recognised as “interest expense” in profit or loss.
Details of “Securities sold under repurchase agreements (repos)” are given in the SOFP.
Details of “Due to depositors” are given in Note 45.
Details of “Other borrowings” are given in Note 46.
Details of “Subordinated liabilities” are given in Note 50.
Derivatives held for risk management purposes include all derivative assets and liabilities that are not classified as trading assets and liabilities. Derivatives held for risk management purposes are measured at fair value in the SOFP.
The Group designates certain derivatives held for risk management as well as certain non-derivative financial instruments as hedging instruments in qualifying hedging relationships. On initial designation of the hedge, the Group formally documents the relationship between the hedging instrument and hedged item, including risk management objective and strategy in undertaking the hedge, together with the method that will be used to assess the effectiveness of the hedging relationship. The Group makes an assessment, both at inception of the hedge relationship and on an ongoing basis, of whether the hedging instrument is expected to be highly effective in offsetting the changes in fair value or cash flow of the respective hedged item during the period for which the hedge is designated, and whether the actual results of each hedge are within a range of 80% to 125%. The Group makes an assessment for a cash flow hedge of a forecast transaction, of whether the forecast transaction is highly probable to occur and presents an exposure to variations in cash flows that could ultimately affect profit or loss.
The Group currently uses cash flow hedging relationships for risk management purposes. Different types of hedges and derivatives are discussed in Notes 7.1.5.1 to 7.1.5.5 below:
When a derivative is designated as the hedging instrument in a hedge of the change in fair value of a recognised asset or liability or a firm commitment that could affect the profit or loss, changes in the fair value of the derivative are recognised immediately in profit or loss in the same line item as the hedged item that is attributable to the hedged risk.
If the hedging derivative expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for fair value hedge accounting, or the hedge designation is revoked, then hedge accounting is discontinued prospectively. However, if the derivative is novated to a central counterparty by both parties as a consequence of laws or regulations without changes in its terms except for those are necessary for the novation, then the derivative is not considered as expired or terminated.
Any adjustment up to the point of discontinuation to a hedged item for which the effective interest method is used is amortised to profit or loss as part of the recalculated EIR of the item over its remaining life.
When a derivative is designated as the hedging instrument in a hedge of the variability in cash flows attributable to a particular risk associated with a recognised asset or liability that could affect the profit or loss, the effective portion of changes in the fair value of the derivative are recognised in OCI and presented in the hedging reserve within equity. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss.
The amount recognised in OCI is reclassified to profit or loss as a reclassification adjustment in the same period as the hedged cash flows affect profit or loss, and in the same line item in the Statement of Profit or Loss and OCI.
If the hedging derivative expires or is sold, terminated or exercised, or the hedge no longer meets the criteria for cash flow hedge accounting, or the hedge designation is revoked, then hedge accounting is discontinued prospectively. However, if the derivative is novated to a central counterparty by both parties as a consequence of laws or regulations without changes in its terms except for those are necessary for the novation, then the derivative is not considered as expired or terminated.
Details of “Cash flow hedges” are given in Note 44.1.
When a derivative instrument or a non-derivative financial liability is designated as the hedging instrument in a hedge of a net investment in a foreign operation, the effective portion of changes in the fair value of the hedging instrument is recognised in OCI and presented in the translation reserve within equity. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in profit or loss. The amount recognised in OCI is reclassified to profit or loss as a reclassification adjustment on disposal of the foreign operation.
If the derivative is not held for trading, and is not designated in a qualifying hedging relationship, then all changes in its fair value are recognised immediately in profit or loss as a component of net income from other financial instruments at FVTPL.
An embedded derivative is a component of a hybrid instrument that also includes a non-derivative host contract with the effect that some of the cash flows of the combined instrument vary in a way similar to a stand-alone derivative. An embedded derivative causes some or all of the cash flows that otherwise would be required by the contract to be modified according to a specified interest rate, financial instrument price, commodity price, foreign exchange rate, index of prices or rates, credit rating or credit index, or other variable, provided that, in the case of a non-financial variable, it is not specific to a party to the contract. A derivative that is attached to a financial instrument, but is contractually transferable independently of that instrument, or has a different counterparty from that instrument, is not an embedded derivative, but a separate financial instrument.
Derivatives may be embedded in another contractual arrangement (a host contract). The Group treats derivatives embedded in financial liabilities and non-financial host contracts as separate derivatives, if:
Separated embedded derivatives are measured at fair value, with all changes in fair value recognised in profit or loss unless they form part of a qualifying cash flow or net investment hedging relationship. Separated embedded derivatives are presented in the SOFP together with the host contract. Derivatives embedded in financial assets are classified based on the business model and their contractual terms and are not separated as explained in Notes 7.1.3.1 and 7.1.3.2.
Financial assets are not reclassified subsequent to their initial recognition, except and only in those rare circumstances when the Group changes its objective of the business model for managing such financial assets which may include the acquisition, disposal or termination of a business line.
During the year, the Bank reclassified bulk of its treasury bond portfolio, majority of Sri Lanka Development Bond (SLDB) and entire Sri Lanka Sovereign Bond (SLSB) portfolio in FVOCI category to amortised cost category, with effect from April 01, 2022, as a result of changes to the business model of managing the assets due to unprecedented changes in the macroeconomic conditions in line with the guidelines issued by the CA Sri Lanka in the form of a Statement of Alternative Treatment (SoAT) on Reclassification of Debt Portfolio as a one off option. Refer Note 35.1 for further details.
Financial liabilities are not reclassified as such reclassifications are not permitted by SLFRS 9.
Consequent to the change in the business model, the Bank reclassifies all affected assets prospectively following the change in the business model (the reclassification date). Accordingly, prior periods are not restated.
The fair value on reclassification date becomes the new gross carrying amount. The EIR is calculated based on the new gross carrying amount. Subsequent changes in the fair value is recognised in OCI.
The fair value on reclassification date becomes the new carrying amount. The EIR is calculated based on the new gross carrying amount.
The accumulated balance in OCI is reclassified to profit or loss on the reclassification date.
The financial asset is reclassified at fair value. The cumulative balance in OCI is removed and is used to adjust fair value on the reclassification date. The adjusted amount becomes the amortised cost. As a result, the financial asset is measured at the reclassification date as if it had always been measured at amortised cost.
EIR determined at initial recognition and gross carrying amount are not adjusted as a result of reclassification.
The asset is remeasured to fair value, with any difference being recognised in OCI. EIR determined at initial recognition is not adjusted as a result of reclassification.
The fair value on the reclassification date becomes the new carrying amount. The difference between amortised cost and fair value is recognised in profit or loss.
The Group derecognises a financial asset (or where applicable a part of thereof) when the contractual rights to the cash flows from the financial asset expire or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all risks and rewards of ownership and it does not retain control of the financial asset.
On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount allocated to the portion of the asset derecognised) and the sum of the consideration received (including any new asset obtained less any new liability assumed) and any cumulative gain or loss that had been recognised in OCI is recognised in profit or loss.
However, cumulative gain/loss recognised in OCI in respect of equity investment securities designated as at FVOCI is not recognised in profit or loss on derecognition of such securities.
Any interest in transferred financial assets that qualify for derecognition that is created or retained by the Group is recognised as a separate asset or liability.
The Group enters into transactions whereby it transfers assets recognised on its SOFP, but retains either all or substantially all risks and rewards of the transferred assets or a portion of them. In such cases, the transferred assets are not derecognised.
When assets are sold to a third party with a concurrent total rate of return swap on the transferred assets, the transaction is accounted for as a secured financing transaction similar to sale and repurchase transactions because the Group retains all or substantially all risks and rewards of ownership of such assets.
When the Group has transferred its right to receive cash flows from an asset or has entered into a pass-through arrangement and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group’s continuing involvement in the asset. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on the basis that reflected the rights and obligations that the Group has retained.
The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expired.
If the terms of a financial asset are modified, the Group evaluates whether the cash flows of the modified asset are substantially different. If the cash flows are substantially different, then the contractual rights to cash flows from the original financial asset are deemed to have expired. In this case, the original financial asset is derecognised and a new financial asset is recognised at fair value.
If the cash flows of the modified asset carried at amortised cost are not substantially different, then the modification does not result in derecognition of the financial asset. In this case, the Group recalculates the gross carrying amount of the financial asset and recognises the amount arising from adjusting the gross carrying amount as a modification gain or loss in profit or loss. If such a modification is carried out because of financial difficulties of the borrower, then the gain or loss is presented together with impairment losses measured using a pre modification interest rate. In other cases, it is presented as interest income.
As per Circular No. 2 of 2022 issued by CBSL dated July 07, 2022, the Bank granted appropriate concessions modifying the original contract to the eligible customers affected by extraordinary macroeconomic circumstances in various economic sectors on a case-by-case basis for a period of six months from the date of the circular. In the case of regular instalment loans, the CBSL directed the banks to devise a mechanism to structure the repayment plan not exceeding the contracted instalment value of the existing credit facility with an extended tenure, to match with the repayment capabilities of the customers. For other credit facilities, the banks were required to devise a suitable mechanism to structure the repayment plan. In the case of rupee facilities considered for the concession, the interest rate applicable for concessionary period was limited to the higher of latest contractual interest rate and the Standard Lending Facility Rate applicable on the date of the circular i.e. 15.5%. In the case of foreign currency facilities, the banks were allowed to charge mutually agreed concessionary interest rate with the customer.
Modifications to the original terms and conditions of the loans due to the above concessions, did not result in derecognition of the original loans as the Management concluded that the modifications were not substantial. Accordingly, a modification loss has been recognised under interest income.
Where an existing financial liability is replaced by another from the same lender on substantially different terms or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. In this case, a new financial liability based on the modified terms is recognised at fair value. The difference between the carrying amount of the financial liability extinguished and the new financial liability with modified terms is recognised in profit or loss.
Financial assets and financial liabilities are offset and the net amount reported in the SOFP if, and only if, there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, or to realise the assets and settle the liabilities simultaneously.
Income and expenses are presented on a net basis only when permitted under SLFRSs, or for gains and losses arising from a group of similar transactions such as in the Group’s trading activity.
The “amortised cost” of a financial asset or financial liability is the amount at which the financial asset or financial liability is measured on initial recognition minus the principal repayments, plus or minus the cumulative amortisation using the EIR method of any difference between that initial amount and the maturity amount and, for financial assets, adjusted for any ECL allowance.
The “gross carrying amount of a financial asset” is the amortised cost of a financial asset before adjusting for any ECL allowance.
Fair value measurement of financial instruments including the fair value hierarchy is explained in Notes 4 and 27.
The Group records an allowance for ECL for loans and advances to other customers, debt and other financial instruments measured at amortised cost, debt instruments measured at FVOCI, any other financial assets measured at amortised cost, loan commitments and financial guarantee contracts.
SLFRS 9 outlines a “three-stage” model for impairment based on changes in credit quality since initial recognition.
Purchased or originated credit impaired (POCI) financial assets: Financial assets which are credit impaired on initial recognition are categorised within Stage 3 with a carrying value already reflecting the LTECL. The Group does not have POCI loans as at the reporting date.
The key judgements and assumptions adopted by the Group in addressing the requirements of SLFRS 9 are discussed below:
When determining whether the risk of default on a financial instrument has increased significantly since initial recognition, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information analysis, based on the Group’s historical experience and expert credit assessment and including forward-looking information.
The Group considers an exposure to have significantly increased credit risk when contractual payments of a customer are more than 30 days past due in accordance with the rebuttable presumption in SLFRS 9.
The Group individually reviews at each reporting date, loans and advances above a predefined threshold to identify whether the credit risk has increased significantly since origination, before an exposure is in default. Such indicators include, inter-alia:
Credit facilities/exposures which have one or more of the above indicators are treated as facilities with SICR and assessed accordingly in ECL computations. The Group also considers the conditions stipulated in the Directions issued by the CBSL on identifying SICR criteria for assessing credit facilities for ECL computations. The Group regularly monitors the effectiveness of the criteria used to identify SICR to confirm that the criteria is capable of identifying SICR before an exposure is in default.
For debt instruments having an external credit rating, which are measured at amortised cost or at FVOCI, the Group determines SICR based on the generally accepted investment/non-investment grade definitions published by international rating agencies. Debt instruments are moved to Stage 2, if their credit risk increases to the extent that they are no longer considered investment grade.
The Group considers loans and advances to other customers be defaulted when:
In addition, the Group classifies the financial investments under Stage 3 when the external credit rating assigned to the particular investment is “default”.
In assessing whether a borrower is in default, the Group reviews its individually significant loans and advances above a predefined threshold at each reporting date. Further, as per “CBSL Banking Act Direction No. 13 of 2021”, Non-Performing Credit Facilities (NPCF) means all the Credit Facilities where the contractual payments of a customer are past due for more than 90 days or has remained in excess of the sanctioned limit for more than 90 days, and any other credit facilities classified as Stage 3 credit facility under SLFRS 9.
Financial assets can be transferred between the different categories (other than POCI) depending on their relative change in credit risk since initial recognition. Financial instruments are transferred out of Stage 2 if their credit risk is no longer considered to be significantly increased since initial recognition based on the assessments described in Note 7.1.12.2 and also as per the Policy on Upgrading of Credit Facilities. Financial instruments are transferred out of Stage 3 when they no longer exhibit any evidence of credit impairment as described above as per the Policy on Upgrading of Credit Facilities. The Bank has developed a comprehensive Policy on Upgrading of Credit Facilities in line with the CBSL Banking Act Direction No. 13 of 2021. Accordingly, credit facilities other than restructured and rescheduled facilities are upgraded to a better stage if all due contractual payments associated with such credit facility as at the date of upgrading are fully settled. Restructured and rescheduled facilities are gradually upgraded upon satisfactory repayment for a stipulated period according to the policy while exercising prudence principles.
The Group calculates ECL either on a collective or an individual basis. Asset classes where the Group calculates ECL on individual basis include;
Those financial assets for which, the Group determines that no provision is required under individual impairment are then collectively assessed for ECL. For the purpose of ECL calculation on collective basis, financial assets are grouped on the basis of similar risk characteristics. Loans and advances to other customers are grouped into homogeneous portfolios, based on a combination of product and customer characteristics.
Details of the ECL calculation are given in Note 18.
The Group intends to recover the value of Non-Current Assets and disposal groups classified as held for sale as at the reporting date principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable, the asset or disposal group is available-for-sale in its present condition, the Management has committed to the sale, and the sale is expected to have been completed within one year from the date of classification.
As per the Sri Lanka Accounting Standard – SLFRS 5 on “Non-current Assets Held for Sale and Discontinued Operations”, (SLFRS 5) these assets are measured at the lower of the carrying amount and fair value, less costs to sell. Thereafter, the Group assesses at each reporting date or more frequently if events or changes in circumstances indicate that the investment or a group of investment is impaired. The Group recognises an impairment loss for any initial or subsequent write down of the assets to fair value less costs to sell and also recognises a gain for any subsequent increase in fair value less costs to sell of an asset, only to the extent of the cumulative impairment losses that have been recognised previously. Impairment loss is first allocated to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to financial assets, deferred tax assets or employee benefit assets which continue to be measured in accordance with the Group’s other accounting policies. As a result, once classified, the Group neither amortises nor depreciates the assets classified as held for sale.
In the Income Statement of the reporting period and of the comparable period of the previous year, income and expenses from discontinued operations are reported separately from income and expenses from continuing operations, down to the level of profit after taxes, even when the Group retains a NCI in a subsidiary after the sale. The resulting profit or loss (after taxes) is reported separately in the Income Statement.
Details of “Property, plant and equipment” are given in Note 38.
Details of “Depreciation” are given in Note 20.
As per the Sri Lanka Accounting Standard –
LKAS 23 on “Borrowing Costs” (LKAS 23), the Group capitalises borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of the asset. A qualifying asset is an asset which takes a substantial period of time to get ready for its intended use or sale. Other borrowing costs are recognised in the profit or loss in the period in which they occur.
Investment properties are initially measured at cost, including transaction costs. The Group subsequently measures investment properties under fair value model. Any gain or loss arising from a change in fair value and the rental income from the investment property is recognised under net other operating income.
Details of “Investment property” are given in Note 39.
Details of “Intangible assets” are given in Note 40.
Amortisation recognised during the year in respect of intangible assets is included under the item of “Amortisation of intangible assets” under “Depreciation and amortisation” in profit or loss.
Refer Note 20.
At each reporting date, the Group reviews the carrying amounts of its non-financial assets (other than investment properties and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that is largely independent of the cash inflows of other assets or CGUs. Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The “recoverable amount” of an asset or CGU is the greater of its VIU and its fair value less costs to sell. VIU is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognised if the carrying amount of an asset or CGU exceeds its recoverable amount.
The Group’s corporate assets do not generate separate cash inflows and are used by more than one CGU. Corporate assets are allocated to CGUs on a reasonable and consistent basis and tested for impairment as part of the testing of the CGUs to which the corporate assets are allocated.
Impairment losses are recognised in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
An impairment loss in respect of goodwill is not reversed. For other assets, an impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Dividends on ordinary shares are recognised as a liability and deducted from equity when they are recommended and declared by the Board of Directors and approved by the shareholders. Interim dividends are deducted from equity when they are declared and no longer at the discretion of the Bank.
Dividends for the year, that are approved after the reporting date and not provided for, are disclosed as an event after the reporting period in accordance with the Sri Lanka Accounting Standard – LKAS 10 on “Events after the reporting period” (LKAS 10) in Note 68.
A DBP is a post-employment benefit plan other than a Defined Contribution Plan (DCP) as defined in LKAS 19.
The Bank operates two types of Defined Benefit Pension Plans for its employees as described below:
(a) The Bank has an approved Pension Fund, which was established in 1992. As per the Deed of Trust, only those employees who were less than 45 years of age as at January 01, 1992 were covered by the Pension Fund in order to leave a minimum contribution for a period of 10 years before they are eligible to draw pension from the Pension Fund. Further, only the employees those who joined the Bank before January 01, 2000, became eligible for this pension scheme.
During 2006, the Bank offered a restructured pension scheme to convert the DBP to a DCP for the pensionable employees of the Bank and over 99% of them accepted it. As a result, the above Pension Fund now covers only those employees who did not opt for the restructured pension scheme and those employees who were covered by the Pension Fund which was established in 1992, but retired before the restructured pension scheme came into effect;
(b) Provision for pensions has been made for those employees who retired before January 01, 2000, and on whose behalf the Bank could not make contributions to the Retirement Pension Fund for more than 10 years. This liability although not funded has been provided for in full in the Financial Statements;
The subsidiaries of the Bank do not operate pension funds.
The Bank’s net obligation in respect of Defined Benefit Pension Plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets, as per LKAS 19 as detailed in Note 48.
The past service cost is recognised as an expense on a straight-line basis over the period until the benefits become vested. If the benefits are already vested following the introduction of, or changes to, a pension plan, past service cost is recognised immediately.
Actuarial gains or losses are recognised in the OCI in the period in which they arise.
The defined benefit asset or liability comprises the present value of the defined benefit obligation, less past service cost not yet recognised and the fair value of the plan assets out of which the obligations are to be settled directly. The value of any asset is restricted to the sum of any past service cost not yet recognised and the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.
The calculation of defined benefit obligations is performed annually by a qualified actuary using the Projected Unit Credit Method. When the calculation results in a potential asset for the Group, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.
Remeasurement of the net defined benefit liability, which comprises actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognised immediately in OCI. The Group determines the net interest expense/(income) on the net defined benefit liability/(asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then net-defined benefit liability/(asset), taking into account any changes in the net-defined benefit liability/(asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to DBPs are recognised in profit or loss.
When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognised immediately in profit or loss. The Group recognises gains and losses on the settlement of a DBP when the settlement occurs.
Amounts recognised in profit or loss as expenses on DBPs and provisions made on DBPs together with the details of valuation methods are given in Notes 19 and 48.
A DCP is a post-employment plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligations to pay a further amount. Obligations to DCPs are recognised in the profit or loss as the related service is provided. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in future payments is available. The Group has four such plans as explained in Notes 7.8.2.1, 7.8.2.2,7.8.2.3 and 7.8.2.4.
Amounts recognised in profit or loss as expenses on DCPs are given in Note 19.
As explained in Note 7.8.1.1.1(a), during 2006, the Bank restructured its pension scheme which was a DBP to a DCP. This restructured plan was offered on a voluntary basis to the eligible employees of the Bank. The scheme provides for lump sum payments instead of commuted/monthly pensions to the eligible employees at the point of their separation, in return for surrendering their pension rights. The lump sum offered consisted of a past service package and a future service package. The shortfall on account of the past service package in excess of the funds available in the Pension Fund was borne by the Bank in 2006.
The future service package includes monthly contributions to be made by the Bank for the employees who accepted the offer, to be made during their remaining period of service, at predetermined contribution rates to be applied on their salaries, which are estimated to increase for this purpose at 10% p.a. based on the salary levels that prevailed as at the date of implementation of this scheme. In addition, interest to be earned on the assets of the DCP is also allocated to the employees who opted for the restructured pension scheme.
The assets of this Fund are held separately from those of the Bank and are independently administered by the Trustees as per the provisions of the Trust Deed.
The Bank and employees contribute to an approved Private Provident Fund at 12% and 8% respectively, on the salaries of each employee. In addition, the employees may voluntarily contribute an excess amount. Other local entities of the Group and their employees contribute at the same percentages as above to the Employees’ Provident Fund managed by the CBSL.
The Bank and other local entities of the Group contribute at the rate of 3% of the salaries of each employee to the Employees’ Trust Fund managed by the CBSL.
Defined Contribution Pension Fund (DCPF) was established on March 01, 2020, which is managed by a Board of Trustees consisting of representatives of Employee Organisations and the Management.
Employees who joined since the year 2000, and who are not covered under the Restructured Pension Scheme of the Bank and are in the service of the Bank as at March 01, 2020 are eligible for the new DCPF. The initial lump sum, based on Gratuity entitlement as at February 29, 2020, is being transferred to the accounts opened in the names of individual eligible employees.
The Bank contributes monthly, a percentage equivalent of seven decimals five per centum (7.5%) of the monthly salary of each eligible employee starting from March 01, 2020 until cessation of employment to the DCPF.
Employees cannot withdraw money from the DCPF before cessation of employment. In the event of early separation prior to retirement (excluding death), eligible employees are entitled to withdraw the accumulated amounts in their respective DCPF accounts. However, the eligible employees are not entitled to receive any DCPF payment where the completed service is less than five years (similar to the gratuity payments are done in case of a separation as per the Gratuity Act at the point of termination and separation). In the event of death of an employee whilst in service, the accumulated funds in the members account will be released in full to the nominated parties/legal heirs as the case may be, where the completed service is more than 5 years.
The Group’s net obligation in respect of long-term employee benefits other than pension plans is the amount of future benefits that employees have earned in return for their service in the current and prior periods. That benefit is discounted to determine its present value, and the fair value of any related assets is deducted. The discount rate used as the yield as at the reporting date is the current market rate that has been extrapolated to reflect long-term rate of discount based on market rates of interest on short-term Corporate/Government Bonds and anticipated long-term rate of inflation. The calculation is performed using the Projected Unit Credit Method. Remeasurements are recognised in profit or loss in the period in which they arise.
The Group does not have any “Other long-term employee benefits plans”.
Termination benefits are expensed at the earlier of when the Group can no longer withdraw the offer of those benefits and when the Group recognises costs for a restructuring. If benefits are not expected to be wholly settled within 12 months of the reporting date, then they are discounted.
Short-term employee benefits are expensed as the related service is provided. A liability is recognised for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
Share-based payment arrangements in which the Bank receives services as consideration for its own equity instruments are accounted for as equity-settled share-based payment transactions, regardless of how the equity instruments are obtained by the Bank. Executive Employees of the Bank receive remuneration in the form of share-based payment transactions, whereby employees render services as consideration for equity instruments (equity-settled transactions). The Group does not operate any cash-settled share-based payment transactions.
The Group applies the requirements of the Sri Lanka Accounting Standard – SLFRS 2 on “Share-based Payment” (SLFRS 2) in accounting for equity-settled share-based payment transactions, if any, that were granted after January 01, 2012 and had not vested at the same date. As per SLFRS 2, on the grant date, fair value of equity-settled share-based payment awards (i.e., share options) granted to employees is recognised as personnel expense, with a corresponding increase in equity, over the period in which the employees unconditionally become entitled to the awards. The amount recognised as an expense is adjusted to reflect the number of share awards for which the related service and non-market performance vesting conditions are expected to be met, so that the amount ultimately recognised as an expense is based on the number of share awards that do meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.
The Employee Share Option Plan – 2019, which was granted is subjected to the above accounting treatment.
The details of Employee Share Option Plan is given in Note 52.
The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share as disclosed in Note 24.1 and Note 24.2.
Details of “Other liabilities” are given in Note 48.
Provision for restructuring is recognised when the Group has approved a detailed and formal restructuring plan, and the restructuring either has commenced or has been announced publicly. Future operating losses arising on such restructuring are not provided for.
The Group does not have any provision for restructuring as at the reporting date.
A provision for onerous contracts is recognised when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established, the Group recognises any impairment loss on the assets associated with that contract.
The Group does not have any onerous contracts as at the reporting date.
A provision for bank levies is recognised when the condition that triggers the payment of the levy is met. If a levy obligation is subject to a minimum activity threshold so that the obligating event is reaching a minimum activity, then a provision is recognised when that minimum activity threshold is reached.
“Financial guarantees” are contracts that require the Group to make specified payments to reimburse the holder for a loss that it incurs because a specified debtor fails to make payment when it is due in accordance with the terms of a debt instrument. Undrawn loan commitments and letters of credits are commitments under which, over the duration of the commitment, the Bank is required to provide a loan with pre-specified terms to the customer.
Financial guarantees are initially recognised in the Financial Statements (within other liabilities) at fair value, being the premium received. Subsequent to initial recognition, the Group’s liability under each guarantee is measured at the higher of the amount initially recognised less cumulative amortisation recognised in the income statement and ECL provision, if appropriate.
The premium received is recognised in profit or loss in Note 14.1 on “Fee and commission income” on a straight line basis over the life of the guarantee.
The nominal contractual value of financial guarantees, letters of credit and undrawn loan commitments, where the loan agreed to be provided is on market terms, are not recorded on in the SOFP, but included as part of contingent liabilities and commitments. The nominal values of these instruments together with the corresponding ECLs are disclosed in Note 57.
Loan commitments at below market interest rates are initially measured at fair value and subsequently measured at the higher of the amount of the ECL allowance and the amount initially recognised less the cumulative amount of income recognised, when appropriate.
All discernible risks are accounted for in determining the amount of known liabilities as explained in Note 7.9 above.
Details of the commitments are given in Note 57.
A detailed list of “Contingent liabilities and commitments” and “Litigation against the Bank” are given in Notes 57 and 59.
Details of the “Stated capital and reserves” are given in Notes 51, 53, 54 and 55 to the Financial Statements.
Details of “Basic and Diluted EPS” are given in Note 24.
Details of “Operating segments” are given in Note 61.
The Bank provides trust and other fiduciary services that result in the holding or investing of assets on behalf of its clients. Assets held in a fiduciary capacity are not reported in these Financial Statements as they do not belong to the Bank.
Details of “Income and expense” are given in Notes 12 to 21.
Details of “Interest income and Interest expense” are given in Note 13.
Details of “Fee and commission income and commission expense” are given in Note 14.
Details of “Net gains/(losses) from trading” are given in Note 15.
Details of “Net gains/ (losses) from derecognition of financial assets” are given in Note 16.
Dividend income is recognised when the right to receive income is established. Usually, this is the ex-dividend date for quoted equity securities.
Dividends are presented in net gains/(losses) from trading, net gains/(losses) from financial investments or other income (net) based on the underlying classification of the equity investment.
Details of “Dividend income” are given in Notes 15 and 17.
The Group assesses at the inception of a contract, whether a contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration as per the guidelines of SLFRS 16. This assessment considers whether, throughout the period of use, the lessee has both the right to obtain all of the economic benefits from the use of the identified asset and the right to direct how and for what purpose the identified asset is used.
After the assessment of whether a contract is, or contains, a lease, the Group determines whether it contains additional lease or non-lease (service) components based on the detailed guidance provided in SLFRS 16. Accordingly, the right to use of an identifying asset is a separate lease component if the lessee can benefit from the use of underlying asset either on its own or together with other resources readily available to the lessee and the underlying asset is neither highly dependent on, nor highly interrelated with, the other underlying assets in the contract.
As per SLFRS 16, when the Group has determined that a contract contains a lease component and one or more additional lease components or non-lease components, the consideration in the contract is allocated to each lease component on the basis of relative stand-alone price of the lease component and the aggregate stand-alone price of the non-lease components.
At the commencement date, the Group recognises right-of-use of an asset and a lease liability which is measured at the present value of the lease payments that are payable on that date. Lease payments are discounted using the IBR.
After initial recognition, the Group applies cost model for the right-of-use of an asset and depreciate the asset from commencement date to the end of the useful life of the underlying asset. Where the right does not transfer the ownership of the asset, the Group depreciates it from commencement date to the earlier of the end of the useful life of the right-of-use asset or end of the lease term. In addition, interest expense on the lease liability is recognised in the profit or loss.
Details of “Right-of-use asset” and “Lease liability” are given in Notes 38 and 48 respectively.
Similar to above, at the commencement of the contract, the Group determines whether the contract contains a lease component and one or more additional lease components or non-lease components. When there is one or more additional lease or non-lease component, the Group allocates consideration based on the guidelines given in SLFRS 15.
As per SLFRS 16, a lease which transfers substantially all the risks and rewards incidental to ownership of an underlying asset is classified as a finance lease. At the commencement date, the Group recognises assets held under finance lease in the SOFP and present them as a lease receivable at an amount equal to the net investment in the lease. Net investment in the lease is arrived at by discounting lease payments receivable at the interest rate implicit in the lease, i.e. the rate of interest which causes present value of lease payments to equal to the fair value of the underlying asset and initial direct costs. The Group’s net investment in lease is included in Note 33 “Loans and advances to other customers”. The finance income receivable is recognised in “interest income” over the periods of the leases so as to achieve a constant rate of return on the net investment in the leases.
As per SLFRS 16, a lease is classified as an operating lease if it does not transfer substantially all the risks and rewards incidental to ownership of an underlying asset. The Group recognises lease payments from operating leases as income on straight-line basis. Initial direct costs incurred in negotiating operating leases are added to the carrying amount of the leased asset and are recognised over the lease term on the same basis as rental income. Contingent rents are recognised as revenue in the period in which they are earned.
Rental income and rental expense are recognised in profit or loss on an accrual basis.
Details of “Income tax expense” are given in Note 23.
With the enactment of the Inland Revenue (Amendment) Act No. 45 of 2022, income tax rate was revised from 24% to 30%, effective from October 01, 2022 of the Year of Assessment 2022/23. Accordingly, Income Tax rate of 30% will be applied on the taxable income of the Bank for the 2nd half of the financial year ended December 31, 2022.
Details of “Deferred tax assets and liabilities” are given in Note 41.
Deferred tax assets and liabilities as at December 31, 2022, will be assessed based on the revised income tax rate of 30%, effective from October 01, 2022.
In determining the amount of current and deferred tax, the Group considers the favourable/adverse impact to the tax liability due to assessments, revision to legislature etc. Such changes to tax liabilities could impact the tax expense in the period in which such revision is considered, as an over or under provision.
As per the provisions of the Section 14 of the Finance Act No. 12 of 2013, the CIL was introduced with effect from April 01, 2013 and is payable to the National Insurance Trust Fund. Currently, the CIL is payable at 1% of the profit after tax.
As per the Inland Revenue (Amendment) Act No 10 of 2021, requirement to deduct WHT on dividends from residents had been removed effective January 01, 2020. Dividends paid to non-residents had been exempted from income tax. Further, dividend paid by the Bank to shareholders to the extent that such dividend payment is attributable to, or derived from, gains and profits from dividend received by the Bank is exempt in the hands of shareholders.
With the implementation of Inland Revenue (Amendment) Act No 45 of 2022, WHT on dividends has been introduced effective from January 01, 2023, on residents as well as non-residents at the rate of 15%. Dividend paid by the Bank will be exempt in the hands of shareholders to the extent that such dividend payment is attributable to, or derived from dividend received by the Bank subjected to WHT.
As per the Inland Revenue (Amendment) Act No 10 of 2021 requirement to deduct WHT on dividend had been removed effective January 01, 2020 as mentioned under Note 9.3.1 above. The dividend income received from subsidiaries and associate was liable for income tax at 14% up until September 30, 2022. Applicable income tax rate for dividend received during the period from October 01, 2022 to December 31, 2022 was 15%.
As per the Inland Revenue (Amendment) Act No. 45 of 2022, WHT on dividends has been introduced effective from January 01, 2023. Accordingly, dividend income received from subsidiaries and associate will be liable to WHT at the rate of 15% which will be a final tax for the Bank.
The value addition attributable to the supply of financial services is calculated by adjusting the economic depreciation computed on rates prescribed by the Department of Inland Revenue to the accounting profit before income tax and emoluments payable. Emoluments payable include benefits in money and not in money including contribution or provision relating to terminal benefits.
The amount of VAT FS charged in determining the profit or loss for the period is given in Note 22.
VAT FS rate was revised from 15% to 18% effective from January 01, 2022.
As per the Social Security Contribution Levy (SSCL) Act No. 25 of 2022, effective from October 01, 2022, Bank is liable to pay SSCL on Financial Services at the rate of 2.5% on the value addition attributable to the supply of financial services. Further Non-Financial Services are made liable on the turnover at the rate of 2.5%.
The Statement of Cash Flows is prepared using the “Indirect Method” of preparing cash flows in accordance with the Sri Lanka Accounting Standard – LKAS 7 on “Statement of Cash Flows” (LKAS 7). Gross cash and cash equivalents comprise of short-term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Cash and cash equivalents as referred to in the Statement of Cash Flows are comprised of those items as explained in Note 28.
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Bank’s Financial Statements are disclosed below. The Group/Bank intends to adopt these standards, if applicable, when they become effective.
Amendments to “Accounting Policies, Changes in Accounting Estimates and Errors” (LKAS 8): Definition of Accounting Estimates
The amendments clarify the distinction between changes in accounting estimates and changes in accounting policies and the correction of errors. Also, they clarify how entities use measurement techniques and inputs to develop accounting estimates. The amended standard clarifies that the effects on an accounting estimate of a change in an input or a change in a measurement technique are changes in accounting estimates if they do not result from the correction of prior period errors.
The amendments are effective for annual reporting periods beginning on or after January 01, 2023. The Group does not expect this will result in a material impact on its Financial Statements.
Amendments to “Income Taxes” (LKAS 12): Deferred Tax related to Assets and Liabilities arising from a Single Transaction
The amendments clarify that where payments that settle a liability are deductible for tax purposes, it is a matter of judgement (having considered the applicable tax law) whether such deductions are attributable for tax purposes to the liability recognised in the financial statements or to the related asset component. This judgement is important in determining whether any temporary differences exist on initial recognition of the asset and liability.
Also, under the amendments, the initial recognition exception does not apply to transactions that, on initial recognition, give rise to equal taxable and deductible temporary differences. It only applies if the recognition of a lease asset and lease liability (or decommissioning liability and decommissioning asset component) give rise to taxable and deductible temporary differences that are not equal.
The amendments are effective for annual reporting periods beginning on or after January 01, 2023. The Group does not expect this will result in a material impact on its Financial Statements.
Amendments to “Presentation of Financial Statements” (LKAS 1) and “Making Materiality Judgements” (IFRS Practice Statement 2): Disclosure of Accounting Policies
Amendments to LKAS 1 and IFRS Practice Statement 2, provides guidance and examples to help entities apply materiality judgements to accounting policy disclosures. The amendments aim to help entities provide accounting policy disclosures that are more useful by:
– Replacing the requirement for entities to disclose their “significant” accounting policies with a requirement to disclose their “material” accounting policies.
– Adding guidance on how entities apply the concept of materiality in making decisions about accounting policy disclosures.
The amendments are effective for annual reporting periods beginning on or after January 01, 2023. The Group is in the process of revisiting its accounting policy information disclosures to ensure consistency with the amended requirements.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Interest income | 13.1 | 222,393,079 | 132,818,178 | 218,326,576 | 130,443,030 |
Fee and commission income | 14.1 | 26,191,530 | 15,917,337 | 25,463,976 | 15,410,402 |
Net gains/(losses) from trading | 15 | 35,297,450 | 1,936,007 | 35,297,450 | 1,936,007 |
Net gains/(losses) from derecognition of financial assets | 16 | 276,884 | 3,001,574 | 276,884 | 3,001,574 |
Net other operating income | 17 | (3,771,999) | 10,002,216 | (3,921,204) | 10,094,869 |
Total | 280,386,944 | 163,675,312 | 275,443,682 | 160,885,882 |
Interest income and expense are recognised in the Income Statement using the Effective Interest Rate(EIR) method.
Interest income and expense presented in the Income Statement include:
– Interest on financial assets measured at amortised cost (AC) calculated using EIR method;
– Interest on financial assets measured at fair value through other comprehensive income (FVOCI) calculated using EIR method;
– Interest on financial assets measured at fair value through profit or loss (FVTPL) calculated using EIR method;
– Interest on financial liabilities measured at amortised cost calculated using EIR method.
The EIR is the rate that exactly discounts estimated future cash receipts or payments through the expected life of the financial instrument to:
When calculating the EIR for financial instruments other than credit-impaired assets, the Bank estimates future cash flows considering all contractual terms of the financial instrument, but not expected credit losses (ECLs). For credit-impaired financial assets which are classified under Stage 3, a credit-adjusted EIR is calculated using estimated future cash flows including ECLs. The credit-adjusted EIR is the interest rate that, at original recognition, discounts the estimated future cash flows (including credit losses) to the amortised cost.
The calculation of the EIR includes transaction costs and fees and points paid or received that are an integral part of the EIR.
For financial assets that were credit-impaired on initial recognition, interest income is calculated by applying the credit-adjusted EIR to the amortised cost of the asset. The calculation of interest income does not revert to a gross basis, even if the credit risk of the asset improves.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Interest income | 13.1 | 222,393,079 | 132,818,178 | 218,326,576 | 130,443,030 |
Less: Interest expense | 13.2 | 137,727,868 | 66,401,846 | 136,582,546 | 65,832,418 |
Net interest income | 84,665,211 | 66,416,332 | 81,744,030 | 64,610,612 |
GROUP | BANK | |||||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 | ||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Cash and cash equivalents | 945,450 | 447,742 | 942,513 | 441,281 | ||
Balances with central banks | 815,979 | 1,299,948 | 764,839 | 1,270,371 | ||
Placements with banks | 1,685,996 | 778,021 | 1,645,801 | 737,349 | ||
Securities purchased under resale agreements | 1,133,583 | 375,398 | 1,133,583 | 375,398 |
GROUP | BANK | |||||
For the year ended December 31, | Note | Page No. | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Financial assets recognised through profit or loss | 1,516,691 | 1,101,385 | 1,516,691 | 1,101,385 | ||
Derivative financial instruments | 237,438 | 167,377 | 237,438 | 167,377 | ||
Other financial instruments | 1,279,253 | 934,008 | 1,279,253 | 934,008 | ||
Financial assets at amortised cost – Loans and advances to other customers | 144,253,496 | 79,654,575 | 141,875,299 | 77,946,692 | ||
Financial assets at amortised cost – Debt and other financial instruments | 51,750,895 | 25,951,467 | 50,507,221 | 25,422,968 | ||
Financial assets measured at fair value through other comprehensive income | 18,995,711 | 22,034,788 | 18,724,172 | 22,015,431 | ||
Interest accrued on impaired loans and advances to other customers | 33.2 (a) & 33.2 (b) | 298 | 1,295,278 | 1,174,854 | 1,216,457 | 1,132,155 |
Total | 222,393,079 | 132,818,178 | 218,326,576 | 130,443,030 |
GROUP | BANK | |||||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 | ||
Note | Page No. | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Due to banks | 4,019,415 | 3,326,777 | 3,981,636 | 3,287,374 | ||
Derivative financial liabilities | 422,823 | 196,903 | 422,823 | 196,903 | ||
Securities sold under repurchase agreements | 21,906,770 | 6,190,149 | 21,926,162 | 6,207,288 | ||
Financial liabilities at amortised cost – due to depositors | 105,008,989 | 51,533,473 | 103,852,829 | 50,947,510 | ||
Refinance borrowings | 551,968 | 679,976 | 551,968 | 679,976 | ||
Foreign currency borrowings | 476,698 | 624,395 | 476,698 | 624,395 | ||
Subordinated liabilities | 4,843,571 | 3,398,554 | 4,843,571 | 3,398,554 | ||
Interest expense on lease liabilities | 48.1 | 327 | 497,634 | 451,619 | 526,859 | 490,418 |
Total | 137,727,868 | 66,401,846 | 136,582,546 | 65,832,418 |
Interest income and interest expenses on Government Securities given in the Notes 13.3 (a), 13.3 (b) and 13.3 (c) below have been extracted from interest income and interest expenses given in Notes 13.1 and 13.2 respectively and disclosed separately, as required by the guidelines issued by the Central Bank of Sri Lanka.
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest income | 67,938,881 | 46,873,585 | 67,662,025 | 46,854,228 |
Securities purchased under resale agreements | 213,978 | 363,247 | 213,978 | 363,247 |
Financial assets recognised through profit or loss | 432,506 | 418,180 | 432,506 | 418,180 |
Financial assets at amortised cost – Debt and other financial instruments | 48,296,686 | 24,057,370 | 48,291,369 | 24,057,370 |
Financial assets measured at fair value through other comprehensive income | 18,995,711 | 22,034,788 | 18,724,172 | 22,015,431 |
Less: Interest expense | 21,904,434 | 6,184,684 | 21,923,826 | 6,201,823 |
Securities sold under repurchase agreements | 21,904,434 | 6,184,684 | 21,923,826 | 6,201,823 |
Net interest income | 46,034,447 | 40,688,901 | 45,738,199 | 40,652,405 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest income | 3,285,610 | 1,419,812 | 3,285,610 | 1,419,812 |
Securities purchased under resale agreements | 919,605 | 12,151 | 919,605 | 12,151 |
Financial assets recognised through profit or loss | 846,747 | 515,828 | 846,747 | 515,828 |
Financial assets at amortised cost – Debt and other financial instruments | 1,519,258 | 891,833 | 1,519,258 | 891,833 |
Less: Interest expense | 2,336 | 5,465 | 2,336 | 5,465 |
Securities sold under repurchase agreements | 2,336 | 5,465 | 2,336 | 5,465 |
Net interest income | 3,283,274 | 1,414,347 | 3,283,274 | 1,414,347 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest income | 1,226,004 | 520,270 | – | – |
Financial assets at amortised cost – Debt and other financial instruments | 1,226,004 | 520,270 | – | – |
Net interest income | 1,226,004 | 520,270 | – | – |
Fee and commission income and expenses that are integral to the EIR of a financial asset or financial liability are capitalised and included in the measurement of the EIR and recognised in the Income Statement over the expected life of the instrument.
Other fee and commission income, including account servicing fees, investment management fees, sales commission, and placement fees are recognised as the related services are performed. If a loan commitment is not expected to result in the drawdown of a loan, then the related loan commitment fees are recognised on a straight-line basis over the commitment period.
Other fee and commission expenses relate mainly to transaction and service fees, which are expensed as the services are received.
As per SLFRS 15, the Group adopts principles based five step model for revenue recognition. Accordingly, revenue is recognised only when all of the following criteria are met:
The applicability of SLFRS 15 to the Bank is limited for fee and commission income.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Fee and commission income | 14.1 | 26,191,530 | 15,917,337 | 25,463,976 | 15,410,402 |
Less: Fee and commission expense | 14.2 | 6,022,429 | 3,675,143 | 5,972,708 | 3,658,939 |
Net fee and commission income | 20,169,101 | 12,242,194 | 19,491,268 | 11,751,463 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Loans and advances related services | 683,255 | 995,957 | 579,746 | 923,230 |
Credit and debit cards related services | 9,963,857 | 6,011,952 | 9,916,179 | 6,007,304 |
Trade and remittances related services | 11,155,415 | 5,618,954 | 10,747,416 | 5,418,288 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Deposits related services | 1,333,869 | 1,152,602 | 1,295,695 | 1,129,868 |
Guarantees related services | 1,342,030 | 1,091,690 | 1,338,690 | 1,087,614 |
Other financial services | 1,713,104 | 1,046,182 | 1,586,250 | 844,098 |
Total | 26,191,530 | 15,917,337 | 25,463,976 | 15,410,402 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Loans and advances related services | 57,915 | 52,020 | 47,984 | 48,802 |
Credit and debit cards related services | 5,721,589 | 3,439,222 | 5,694,791 | 3,432,095 |
Trade and remittances related services | 89,244 | 63,092 | 76,252 | 57,233 |
Other financial services | 153,681 | 120,809 | 153,681 | 120,809 |
Total | 6,022,429 | 3,675,143 | 5,972,708 | 3,658,939 |
“Net gains/(losses) from trading” comprises gains less losses related to trading assets and trading liabilities, and also include all realised and unrealised fair value changes, related capital gains and losses, dividend income from trading assets, and foreign exchange gains/(losses).
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Derivative financial instruments | 35,903,416 | 1,748,834 | 35,903,416 | 1,748,834 |
Foreign exchange gains/(losses) from banks and other customers | 36,357,421 | 1,804,014 | 36,357,421 | 1,804,014 |
Net mark-to-market gains/(losses) | (454,005) | (55,180) | (454,005) | (55,180) |
Financial assets recognised through profit or loss – measured at fair value | ||||
Government Securities | (1,169,937) | (162,829) | (1,169,937) | (162,829) |
Net mark-to-market gains/(losses) | (1,320,746) | (583,205) | (1,320,746) | (583,205) |
Net capital gains | 150,809 | 420,376 | 150,809 | 420,376 |
Equities | 563,971 | 350,002 | 563,971 | 350,002 |
Net mark-to-market gains/(losses) | 348,256 | 105,673 | 348,256 | 105,673 |
Net capital gains | 175,531 | 207,954 | 175,531 | 207,954 |
Dividend income | 40,184 | 36,375 | 40,184 | 36,375 |
Total | 35,297,450 | 1,936,007 | 35,297,450 | 1,936,007 |
Net gains/(losses) from derecognition of financial assets comprises all realised gains less losses related to debt instruments measured at FVOCI and financial assets measured at amortised cost.
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Financial assets measured at fair value through other comprehensive income | ||||
Government Securities | 276,884 | 3,001,574 | 276,884 | 3,001,574 |
Net capital gains | 276,884 | 3,001,574 | 276,884 | 3,001,574 |
Total | 276,884 | 3,001,574 | 276,884 | 3,001,574 |
Net other operating income includes foreign exchange gains and losses, dividend income from equity instruments designated at fair value through other comprehensive income, dividend income from group entities, gains/(losses) on disposal of property, plant and equipment, and rental income.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Net gains on sale of property, plant and equipment | 17.1 | 20,118 | 4,054 | 10,868 | 5,164 |
Net gains/(losses) on revaluation of foreign exchange | (5,133,408) | 8,832,749 | (5,237,707) | 8,785,121 | |
Recoveries o/a loans written off | 449,028 | 316,277 | 392,321 | 273,666 | |
Dividend income from subsidiaries | – | – | 109,600 | 101,800 | |
Dividend income from associate | – | 4,111 | – | 4,111 | |
Dividend income from other equity securities | 54,571 | 48,638 | 54,331 | 48,398 | |
Gain on fair valuation of investment properties | 7,950 | 5,284 | – | – | |
Rental and other income | 17.2 | 829,742 | 795,214 | 749,383 | 876,609 |
Less: Dividends received from associate transferred to investment account | – | (4,111) | – | – | |
Total | (3,771,999) | 10,002,216 | (3,921,204) | 10,094,869 |
The gains or losses on disposal of property, plant and equipment are determined as the difference between the carrying amount of the assets at the time of disposal and the proceeds of disposal, net of incremental disposal costs. This is recognised as an item in “other operating income” in the year in which the Group transfers control of the asset to the buyer.
Rental and other income is recognised in the Income Statement on an accrual basis.
The Group recognises loss allowances for expected credit loss (ECL) on the following financial instruments that are not measured at FVTPL:
No impairment loss is recognised on equity investments.
The Group assesses the credit risk and the estimates unbiased and probability-weighted ECL, and incorporates all available information relevant to the assessment, including information about past events, current conditions and reasonable and supportable forecasts of economic conditions at the reporting date. In addition, the estimation of ECL takes into account the time value of money.
For loans and advances above a predefined threshold, the Group individually assesses for significant increase in credit risk (SICR). If a particular loan is individually impaired, the amount of the loss is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows. If the Group determines that no provision is required under individual impairment, such financial assets are then collectively assessed for any impairments along with the remaining portfolio.
The Group computes ECL using three main components; a probability of default (PD), a loss given default (LGD) and the exposure at default (EAD) under the collective assessment. These parameters are generally derived from internally developed statistical models and historical data and then adjusted to reflect forward-looking information.
Impairment charges on financial investments include ECL on debt instruments at FVOCI and financial assets at amortised cost.
The Group does not have historical loss experience on debt instruments at amortised cost and debt instruments at FVOCI. Thus the Group considers PDs published by the external sources (i.e. Bloomberg)
LGD for debt securities issued by the government of Sri Lanka in rupees is considered as 0%, LGDs for foreign currency denominated securities issued by the government are considered at a minimum of 20%. For all other instruments LGD is considered as 45% in accordance with the guideline issued by the Central Bank of Sri Lanka. However, the Group recognises a higher loss rates o/a SLSBs during the year, following the downgrade of the country’s sovereign rating and the announcement made by the Government in April 2022 stating the Government’s intention to restructure its external public debt. The Group was able to significantly reduce the investments made in SLDB portfolio by exercising the option to convert maturing SLDBs in to LKR denominated government securities.
EAD of a debt instrument is its gross carrying amount.
The Group’s product offering includes a variety of corporate and retail overdraft and credit cards facilities. The Group reviews the sanction limits at least annually and therefore has the right to cancel and/or reduce the limits. Therefore, the Group calculates only the 12-month ECL (12m ECL) allowance on these facilities. The EAD is arrived by taking the maximum of either sanction limit adjusted for Credit Conversion Factor (CCF) and the gross carrying amount of the loan (utilised amount). EAD of Stage 3 contracts are limited to the gross carrying amount which is the utilised amount since it is assumed that the Group freeze the limits of those contracts up to the utilised amount. The expected 12-month default probabilities are applied to EAD and multiplied by the expected LGD and discounted by an approximation to the original EIR.
When estimating Life Time ECL (LTECL) for undrawn loan commitments, the Group estimates the expected portion of the loan commitment that will be drawn down over its expected life. The ECL is then based on the present value of the expected shortfalls in cash flows if the loan is drawn down. The expected cash shortfalls are discounted at an approximation to the expected EIR on the loan. For loan commitments and letters of credit, the allowances for ECLs are recognised within “other liabilities”.
The Bank’s liability under each guarantee is measured at the higher of the amount initially recognised less cumulative amortisation recognised in the Income Statement, and the ECL provision. For this purpose, the Bank estimates ECLs based on the present value of the expected payments to reimburse the holder for a credit loss that it incurs. The shortfalls are discounted by the risk-adjusted interest rate relevant to the exposure. The allowances for ECLs related to financial guarantee contracts are recognised within “other liabilities”.
The Group incorporates forward-looking information into both its assessment as to whether the credit risk of an instrument has increased significantly since its initial recognition and its measurement of ECL. The Group also obtained experienced credit judgement from economic experts and Credit and Risk Management Departments to formulate a base case, a best case and a worst case scenario. The base case represents a most-likely outcome and is aligned with information used by the Group for strategic planning and budgeting. The Group has identified and documented key drivers of credit risk both quantitative and qualitative for various portfolio segments. Quantitative economic factors are based on economic data and forecasts published by the CBSL and other reliable sources.
Quantitative drivers of credit risk | Qualitative drivers of credit risk |
GDP growth rate | Status of industry business |
Unemployment rate | Regulatory impact |
Interest rate (AWPLR) | Government policies |
Rate of inflation | Average loan to value ratio |
Exchange rate |
The Group measures loss allowance at an amount equal to LTECL, except for following, which are measured as 12m ECL.
The Group considers a debt instrument to have a low credit risk when they have an “investment grade” credit risk rating.
ECLs are measured as follows:
As described above, the Group calculates 12m ECL allowance based on the expectation of a default occurring in the 12 months following the reporting date. These expected 12-month default probabilities are applied to EAD and multiplied by the economic factor adjustment, expected LGD and discounted by an approximation to the original EIR. When the financial asset has shown a SICR since origination, the Group records an allowance for LTECLs based on PDs estimated over the lifetime of the instrument.
Impairment allowance on credit-impaired financial assets assessed on individual basis is computed as the difference between the asset’s gross carrying amount and the present value of estimated future cash flows. The expected future cash flows are based on the estimates made by credit risk officers‘ as at the reporting date, reflecting reasonable and supportable assumptions and projections of future recoveries and expected future receipts of interest. The Group regularly reviews the assumptions for projecting future cash flows.
Further, the loans and advances identified as credit impaired in Note 7.1.12.3 will be assessed for impairment with 100% PD.
The Bank seeks to use collateral, where possible, to mitigate its risks on financial assets. The collateral comes in various forms such as cash, gold, Government Securities, Letters of Credit/Guarantees, real estate, receivables, inventories, other non-financial assets and credit enhancements such as netting agreements, etc.
Loans and debt securities are written off (either partially or in full) when there is no realistic prospect of recovery. This is generally the case when the Group determines that the borrower does not have assets or sources of income that could generate sufficient cash flows to repay the amounts subject to the write-off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group’s procedures for recovery of amounts due.
Due to the high level of economic uncertainty that prevailed throughout the year, the Bank used management overlays, such as additional provisions on loans in risk elevated industries and loans subject to moratoriums, and additional provisions by stressing PDs and LGDs, to capture unforeseeable events that cannot be assessed using modelled outcomes. As a result, the cumulative impairment provision under management overlays as of December 31, 2022 is Rs. 10.386 Bn. (Rs. 13.260 Bn. as at December 31, 2021).
As at December 31, | 2022 % | 2021 % |
Best case | 5.00 | 15.00 |
Base case | 15.00 | 40.00 |
Worst case | 80.00 | 45.00 |
Further, the Group is of the view that there was no significant impact of COVID-19 on the value of assets pledged as collateral and therefore no additional adjustment made to ECL in this regard.
Refer Note 2.12.5 for detailed explanation on significant assumptions and estimates used with the objective of capturing the impact of economic uncertainties to ECL provisions .
GROUP | BANK | ||||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 | |
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Loans and advances to other customers | 33.2 (a) & 33.2 (b) | 22,296,719 | 14,947,268 | 21,961,786 | 14,553,362 |
Other financial assets | 47,281,554 | 6,948,387 | 47,161,839 | 6,899,745 | |
Off-balance sheet credit exposures | 2,196,056 | 3,242,610 | 2,188,066 | 3,237,575 | |
Total impairment charges | 18.1 & 18.2 | 71,774,329 | 25,138,265 | 71,311,691 | 24,690,682 |
Investments in subsidiaries | 36.1 | – | – | – | – |
Direct write-offs | 149,931 | 1,661 | 149,931 | 1,661 | |
Total | 71,924,260 | 25,139,926 | 71,461,622 | 24,692,343 |
For the year ended December 31, | Note | 2022 | 2021 | ||||||
Stage 1 Rs. ’000 |
Stage 2 Rs. ’000 |
Stage 3 Rs. ’000 |
Total Rs. ’000 |
Stage 1 Rs. ’000 |
Stage 2 Rs. ’000 |
Stage 3 Rs. ’000 |
Total Rs. ’000 |
||
Cash and cash equivalents | 28.1 | 3,131 | – | – | 3,131 | 4,371 | – | – | 4,371 |
Placements with banks | 30.1 | (26,571) | – | – | (26,571) | 34,148 | – | – | 34,148 |
Financial assets at amortised cost – loans and advances to banks | – | – | – | – | (85) | – | – | (85) | |
Financial assets at amortised cost – loans and advances to other customers | 33.2 (a) | 2,380,186 | 8,141,759 | 11,774,774 | 22,296,719 | 3,607,700 | 6,767,014 | 4,572,554 | 14,947,268 |
Financial assets at amortised cost – debt and other financial instruments | 34.1 (a) | (5,342,455) | 59,997,100 | – | 54,654,645 | 3,576,138 | – | – | 3,576,138 |
Financial assets measured at fair value through other comprehensive income | 35.2 | (7,349,651) | – | – | (7,349,651) | 3,333,815 | – | – | 3,333,815 |
Contingent liabilities and commitments | 57.3 (a) | 1,564,590 | 687,280 | (55,814) | 2,196,056 | 551,897 | 570,466 | 2,120,247 | 3,242,610 |
Total | /> | (8,770,770) | 68,826,139 | 11,718,960 | 71,774,329 | 11,107,984 | 7,337,480 | 6,692,801 | 25,138,265 |
For the year ended December 31, | Note | 2022 | 2021 | ||||||
Stage 1 Rs. ’000 |
Stage 2 Rs. ’000 |
Stage 3 Rs. ’000 |
Total Rs. ’000 |
Stage 1 Rs. ’000 |
Stage 2 Rs. ’000 |
Stage 3 Rs. ’000 |
Total Rs. ’000 |
||
Cash and cash equivalents | 28.1 | 2,921 | – | – | 2,921 | 4,313 | – | – | 4,313 |
Placements with banks | 30.1 | 24,962 | – | – | 24,962 | 2,823 | – | – | 2,823 |
Financial assets at amortised
cost – loans and advances to banks |
– | – | – | – | (85) | – | – | (85) | |
Financial assets at amortised
cost – loans and advances to other customers |
33.2 (b) | 2,389,315 | 8,028,839 | 11,543,632 | 21,961,786 | 3,552,303 | 6,729,149 | 4,271,910 | 14,553,362 |
Financial assets at amortised cost – debt and other financial instruments |
34.1 (b) | (5,513,493) | 59,997,100 | – | 54,483,607 | 3,558,879 | – | – | 3,558,879 |
Financial assets measured at fair value through other comprehensive income |
35.2 | (7,349,651) | – | – | (7,349,651) | 3,333,815 | – | – | 3,333,815 |
Contingent liabilities and commitments | 57.3 (b) | 1,556,600 | 687,280 | (55,814) | 2,188,066 | 546,862 | 570,466 | 2,120,247 | 3,237,575 |
Total | (8,889,346) | 68,713,219 | 11,487,818 | 71,311,691 | 10,998,910 | 7,299,615 | 6,392,157 | 24,690,682 |
See Note 7.8.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Salary and bonus | 19.1 | 15,221,895 | 13,162,309 | 14,674,018 | 12,772,557 |
Pension costs | 19.1 | 2,171,669 | 1,952,582 | 2,121,218 | 1,906,726 |
Contributions to defined contribution/benefit plans – Funded schemes |
2,120,322 | 1,870,673 | 2,095,355 | 1,834,810 | |
Contributions to defined benefit plans – Unfunded schemes | 48.2 (b) & 48.3 (c) | 51,347 | 81,909 | 25,863 | 71,916 |
Equity-settled share-based payment expense | 19.2 & 55.5 | – | 41,972 | – | 41,972 |
Other expenses | 19.3 | 2,394,719 | 1,642,349 | 2,317,310 | 1,600,062 |
Total | 19,788,283 | 16,799,212 | 19,112,546 | 16,321,317 |
Salary, bonus, and contributions to defined contribution/benefit plans, reported above also include amounts paid to and contributions made on behalf of Executive Directors.
The Bank has an equity-settled share-based compensation plans, the details of which are given in Note 52.
This includes expenses such as overtime payments, leave encashment benefits, medical and hospitalisation charges, expenses incurred on staff training/recruitment and staff
welfare activities, etc.
Depreciation is calculated to write-off the cost of items of property, plant and equipment less their estimated residual values using the straight-line method over their estimated useful lives and is recognised in the Income Statement. Freehold land is not depreciated. Right-of-use assets are depreciated over the useful lives of the assets. However, if there is no reasonable certainty that the Group will obtain the ownership by the end of the lease term, the assets are depreciated over the shorter of the estimated useful lives and the lease terms.
The estimated useful lives of the property, plant and equipment of the Bank as at December 31, 2022 are as follows:
Class of asset | Depreciation percentage per annum | Period (years) |
Freehold and leasehold buildings | 2.5 | 40 |
Motor vehicles | 20 | 5 |
Computer equipment | 20 | 5 |
Office equipment, furniture, and fixtures | ||
Office equipment | 20 | 5 |
Office interior work | 20 | 5 |
Furniture and fittings | 10 | 10 |
The above rates are compatible with the rates used by all Group entities, and these rates have not been changed during the year.
The depreciation rates are determined separately for each significant part of an item of property, plant and equipment and depreciation commences when it is available for use, i.e., when it is in the location and condition necessary for it to be capable of operating in the manner intended by the Management. Depreciation of an asset ceases at the earlier of the date that the asset is classified as held for sale or the date that the asset is derecognised.
All classes of property, plant and equipment together with the reconciliation of carrying amounts and accumulated depreciation at the beginning and at the end of the year together with other relevant information are given in Note 38.
Depreciation methods, useful lives, and residual values are reassessed at each reporting date and adjusted, if required.
Intangible assets are amortised using the straight-line method to write down the cost over its estimated useful economic lives from the date on which it is available for use, at the rates specified below:
Class of asset | Amortisation percentage per annum | Period (years) |
Computer software | 20 | 5 |
Trademarks | 20 | 5 |
The above rates are compatible with the rates used by all Group entities, and these rates have not been changed during the year.
The unamortised balances of intangible assets with finite lives are reviewed for impairment whenever there is an indication for impairment and recognised in the Income Statement to the extent that they are no longer probable of being recovered from the expected future benefits.
Amortisation method, useful lives,and residual values are reviewed at each reporting date and adjusted, if required.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Depreciation of property, plant and equipment | 38.1 to 38.4 | 1,702,657 | 1,661,967 | 1,569,649 | 1,528,123 |
Depreciation of right-of-use assets | 38.1 to 38.4 | 1,428,593 | 1,241,441 | 1,573,170 | 1,381,543 |
Amortisation of computer software | 40.1 | 467,121 | 316,658 | 420,657 | 268,962 |
Total | 3,598,371 | 3,220,066 | 3,563,476 | 3,178,628 |
These expenses are recognised in the Income Statement on the basis of a direct association between the cost incurred and the earning of specific items of income. All expenses incurred in running the business and in maintaining the property, plant and equipment in a state of efficiency are charged to the Income Statement.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Directors’ emoluments | 21.1 | 96,163 | 86,178 | 52,019 | 54,243 |
Auditors’ remuneration | 55,526 | 41,784 | 33,571 | 24,724 | |
Audit fees and expenses | 28,587 | 24,649 | 14,280 | 12,516 | |
Audit-related fees and expenses | 12,342 | 8,562 | 12,342 | 8,562 | |
Non-audit fees and expenses | 14,597 | 8,573 | 6,949 | 3,646 | |
Professional and legal expenses | 1,228,348 | 1,060,863 | 1,698,691 | 1,464,852 | |
Deposit insurance premium paid to the Central Banks | 1,529,785 | 1,216,151 | 1,520,962 | 1,207,906 | |
Donations including contribution made to the CSR Trust Fund | 126,967 | 133,158 | 126,910 | 133,158 | |
Establishment expenses | 2,369,221 | 1,930,171 | 2,197,186 | 1,761,259 | |
Maintenance of property, plant, and equipment | 3,177,441 | 2,237,536 | 3,191,557 | 2,288,815 | |
Office administration expenses | 4,312,136 | 2,932,620 | 3,439,287 | 2,456,853 | |
Total | 12,895,587 | 9,638,461 | 12,260,183 | 9,391,810 |
Directors' emoluments represent the fees paid to both Executive and Non-Executive Directors of the Group and the Bank.
Refer Notes 9.4 and 9.5.
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Value Added Tax | 9.4 | 3,914,152 | 5,845,230 | 3,885,951 | 5,809,224 |
Social Security Contribution Levy | 9.5 | 7,229 | – | 6,265 | – |
Total | 3,921,381 | 5,845,230 | 3,892,216 | 5,809,224 |
Income tax expense comprises of current tax expense and deferred tax expenses/(reversal). Income tax expense is recognised in the Income Statement, except to the extent it relates to items recognised directly in Equity or in OCI.
'“Current tax” comprises the best estimate of expected tax payable to or (recoverable) from taxation authorities for the year and any adjustment to the tax payable or (recoverable) in respect of previous years. It is measured using tax rates enacted or substantively enacted, as at the reporting date in countries where the group operates. “Current tax” also include any tax expense arising from dividend income.
Accordingly, provision for taxation is made on the basis of the accounting profit for the year, as adjusted for taxation purposes, in accordance with the relevant statutes of tax jurisdictions in countries where the group operates. Major components of tax expense, the effective tax rates and a reconciliation between the profit before tax and tax expense, is computed as required by the Sri Lanka Accounting Standard – LKAS 12 on “Income Taxes”.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities as per Statement of Financial Position and the amount of such assets or liabilities considered for taxation purposes.
Deferred tax liabilities are the amounts of income taxes payable in future periods in respect of taxable temporary differences. Deferred tax liability is not recognised for:
Deferred tax assets are recognised for deductible temporary, carried forward unused tax losses and carried forward unused tax credits to the extent that it is probable that future taxable profits will be available, against which they can be used. Deferred tax assets are reassessed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
Deferred tax asset or liability is measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantively enacted as at the reporting date.
The measurement of deferred tax reflects the tax consequences to the Group as at the reporting date in relation to difference in carrying amount of its assets and liabilities recorded in the Statement of Financial Position and the tax base.
Applicable tax rate | GROUP | BANK | |||||
For the year ended December 31, | Note | 2022 % |
2021 % |
2022 Rs. ’000 |
2021 Rs. ’000 |
2022 Rs. ’000 |
2021 Rs. ’000 |
Current year tax expense | 25,265,452 | 12,998,493 | 24,648,645 | 12,661,181 | |||
Income tax expense of Sri Lanka operation | 30 | – | 8,076,346 | – | 8,076,346 | – | |
Income tax expense of Sri Lanka operation | 24 | 24 | 9,399,632 | 9,956,348 | 9,399,632 | 9,956,348 | |
Income tax expense of Bangladesh operation | 40 | 40 | 7,172,667 | 2,424,292 | 7,172,667 | 2,424,292 | |
Profit remittance tax of Bangladesh operation | 20 | 20 | – | 280,541 | – | 280,541 | |
Income tax expense of Commercial Development Company PLC | 30 & 24 | 24 | 93,220 | 82,943 | – | – | |
Income tax expense of CBC Tech Solutions Limited | 30 & 24 | 24 | 14,949 | 4,787 | – | – | |
Income tax expense of CBC Finance Limited | 30 & 24 | 24 | 44,164 | 82,737 | – | – | |
Income tax expense of Commercial Bank of Maldives Private Limited | 25 | 25 | 455,685 | 160,549 | – | – | |
Income tax expense of Commex Sri Lanka S.R.L. – Italy | 24 | 24 | – | – | – | – | |
Income tax expense of CBC Myanmar Micro Finance Company Limited | 22 | 25 | – | – | – | – | |
Income tax expense of Commercial Insurance Brokers Private Limited | 30 & 24 | 24 | 8,789 | 6,296 | – | – | |
Under/(over) provision | 47 | 35,006 | (1,477,813) | 40,803 | (1,419,755) | ||
Effect of change in tax rates | – | (1,122,059) | – | (1,063,834) | |||
In respect of prior years | 35,006 | (355,754) | 40,803 | (355,921) | |||
Deferred tax impact | 41.1 | (25,194,892) | (2,853,644) | (25,060,854) | (2,846,274) | ||
Effect of change in tax rates | (4,350,788) | 760,752 | (4,303,334) | 733,699 | |||
Origination and reversal of temporary differences | (20,844,104) | (3,614,396) | (20,757,520) | (3,579,973) | |||
Total | 105,566 | 8,667,036 | (371,406) | 8,395,152 | |||
Effective tax rate (including deferred tax) (%) | 0.43 | 26.30 | (1.64) | 26.23 | |||
Effective tax rate (excluding deferred tax) (%) | 103.25 | 34.96 | 109.25 | 35.13 |
A reconciliation between taxable income and the accounting profit multiplied by the statutory tax rates is given below:
GROUP | BANK | ||||
For the year ended December 31, | Note | 2022 Rs. ’000 |
2021 Rs. ’000 | 2022 Rs. ’000 |
2021 Rs. ’000 |
Accounting profit before tax from operations | 24,505,038 | 32,957,324 | 22,598,385 | 32,001,203 | |
Tax effect at the statutory income tax rate | 9,051,238 | 9,326,948 | 8,444,136 | 9,003,255 | |
Sri Lankan operation of the Bank | 1,428,213 | 6,380,128 | 1,428,213 | 6,380,128 | |
Bangladesh operation of the Bank | 7,015,923 | 2,623,127 | 7,015,923 | 2,623,127 | |
Subsidiaries | 607,102 | 323,693 | – | – | |
Tax effect of exempt income | (2,834,887) | (2,213,112) | (2,834,887) | (2,159,029) | |
Tax effect of non-deductible expenses | 22,767,540 | 10,697,039 | 22,615,595 | 10,476,419 | |
Tax effect of tax deductible expenses | (3,718,439) | (5,092,923) | (3,576,199) | (4,940,005) | |
Profit remittance tax of Bangladesh operation | – | 280,541 | – | 280,541 | |
Under/(over) provision of taxes in respect of prior years | 47 | 35,006 | (1,477,813) | 40,803 | (1,419,755) |
Origination and reversal of temporary differences | 41.1 | (25,194,892) | (2,853,644) | (25,060,854) | (2,846,274) |
Income tax expense reported in the Income Statement at the effective income tax rate | 105,566 | 8,667,036 | (371,406) | 8,395,152 |
The Group computes basic and diluted EPS for its ordinary shares. Basic EPS is calculated by dividing the profit or loss that is attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is calculated by dividing the profit or loss that is attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding, adjusted for the effects of all potentially dilutive ordinary shares, which comprise share options granted to employees under Employee Share Option Plans (ESOP).
Details of Basic and Diluted EPS are given below:
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Amount used as the numerator: | |||||
Profit for the year attributable to equity holders of the Bank (Rs. ’000) | 23,811,914 | 24,062,469 | 22,969,791 | 23,606,051 | |
Number of ordinary shares used as the denominator: | |||||
Weighted average number of ordinary shares for Basic EPS | 24.2 | 1,239,778,047 | 1,239,689,535 | 1,239,778,047 | 1,239,689,535 |
Weighted average number of ordinary shares for diluted EPS | 24.2 | 1,239,778,047 | 1,239,689,535 | 1,239,778,047 | 1,239,689,535 |
Basic earnings per ordinary share (Rs.) | 19.21 | 19.41 | 18.53 | 19.04 | |
Diluted earnings per ordinary share (Rs.) | 19.21 | 19.41 | 18.53 | 19.04 |
Note | Outstanding number of shares | Weighted average number of shares | |||
2022 | 2021 | 2022 | 2021 | ||
Number of shares in issue as at January 01, | 1,194,221,299 | 1,166,905,638 | 1,194,221,299 | 1,166,905,638 | |
Add: Number of shares satisfied in the form of issue and allotment of new shares from first & final dividend for 2020 | 51.1 | – | 26,841,407 | – | 26,841,407 |
Add: Number of shares satisfied in the form of issue and allotment of new shares from first & final dividend for 2021 | 51.1 | 45,556,748 | – | 45,556,748 | 45,556,748 |
1,239,778,047 | 1,193,747,045 | 1,239,778,047 | 1,239,303,793 | ||
Add: Number of shares issued under ESOP – 2019 | 51.1 | – | 474,254 | – | 385,742 |
Number of ordinary shares for basic earnings per ordinary share calculation | 1,239,778,047 | 1,194,221,299 | 1,239,778,047 | 1,239,689,535 | |
Add: Bonus element on number of outstanding options under ESOP 2019 as at the year end | – | – | – | – | |
Number of ordinary shares for diluted earnings per ordinary share calculation (*) | 1,239,778,047 | 1,194,221,299 | 1,239,778,047 | 1,239,689,535 |
(*) The weighted average number of ordinary shares for Basic EPS and for diluted EPS are equal, due to the market price of the ordinary voting share being below the offer price of the ESOPs as at December 31, 2022 and December 31, 2021.
Refer Note 7.7.
GROUP and Bank | |||||||
Cash dividend | Scrip dividend | Total | |||||
Note | 2022 Rs. ’000 |
2021 Rs. ’000 |
2022 Rs. ’000 |
2021 Rs. ’000 |
2022 Rs. ’000 |
2021 Rs. ’000 |
|
Dividends for 2020 | – | – | – | ||||
First and final dividend | 25.1 | – | 5,253,070 | – | 2,334,698 | – | 7,587,768 |
Dividends for 2021 | |||||||
First and final dividend | 25.2 | 5,373,996 | – | 3,582,664 | – | 8,956,660 | – |
Total amount paid during the year | 8,956,660 | 7,587,768 |
The Bank did not declare cash dividends during the year 2020 (for the year ended December 31, 2020), in conformity with the restrictions imposed by the Central Bank of Sri Lanka on payment of interim cash dividends for the financial year 2020, as per instructions issued via the Banking Act Direction No. 03 of 2020, dated May 13, 2020, on “Restrictions on Discretionary Payments of Licensed Banks”.
The Board of Directors of the Bank recommended and paid a first and final dividend of Rs. 6.50 per share which was satisfied in the form of Rs. 4.50 per share in cash (paid on April 05, 2021 and April 09, 2021) and Rs. 2.00 per share in the form of issue and allotment of new shares for both voting and non-voting ordinary shares of the Bank for the year ended December 31, 2020, and these new shares were listed on April 09, 2021.
This dividend was recommended and paid after the Financial Statements for the year 2020 were finalised and audited by the Bank’s external auditors and in compliance with the instructions given in the Banking Act Direction No. 01 of 2021, dated January 19, 2021, on “Restrictions on Discretionary Payments of Licensed Banks”.
The Bank did not declare cash dividends during the year 2021 (for the year ended December 31, 2021), in conformity with the restrictions imposed by the Central Bank of Sri Lanka on payment of interim cash dividends for the financial year 2021, as per instructions issued via the Banking Act Direction No 11 of 2021, dated July 13, 2021, on “Restrictions on Discretionary Payments of Licensed Banks”.
The Board of Directors of the Bank recommended and paid a first and final dividend of Rs. 7.50 per share which was satisfied in the form of Rs. 4.50 per share in cash (paid on April 07, 2022 and April 11, 2022) and Rs. 3.00 per share in the form of issue and allotment of new shares for both voting and non-voting ordinary shares of the Bank for the year ended December 31, 2021, and these new shares were listed on April 26, 2022.
This dividend was recommended and paid after the Financial Statements for the year 2021 were finalised and audited by the Bank’s external auditors and in compliance with the instructions given in the Banking Act Direction No 11 of 2021, dated July 13, 2021, on “Restrictions on Discretionary Payments of Licensed Banks”.
The Bank did not declare cash dividends during the year 2022 (for the year ended December 31, 2022), in conformity with the restrictions imposed by the Central Bank of Sri Lanka on payment of cash dividends for the financial year 2022, as per the instructions given in the Banking Act Direction No 2 of 2022, dated May 06, 2022, on “Restrictions on Discretionary Payments of Licensed Banks”.
Since the Financial Statements for the year 2022 are finalised and audited by the Bank's external auditors, the Board of Directors of the Bank has now recommended the payment of a first and final dividend of Rs. 4.50 per share to be satisfied in the form of issue and allotment of new shares for both voting and non-voting ordinary shareholders' of the Bank for the year ended
December 31, 2022.
The above first and final dividend recommended by the Board of Directors is to be approved at the forthcoming Annual General Meeting to be held on March 30, 2023.
The tables below provide a reconciliation between line items in the Statement of Financial Position and categories of financial assets and financial liabilities of the Group and the Bank:
As at December 31, 2022 | As at December 31, 2021 | ||||||||
Note | Financial instruments recognised through profit or loss (FVTPL) | Financial instruments at amortised cost (AC) | Financial instruments at fair value through other comprehensive income (FVOCI) | Total | Financial instruments recognised through profit or loss (FVTPL) | Financial instruments at amortised cost (AC) | Financial instruments at fair value through other comprehensive income (FVOCI) | Total | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Financial assets | |||||||||
Cash and cash equivalents | 28 | – | 151,109,490 | – | 151,109,490 | – | 69,335,379 | – | 69,335,379 |
Balances with Central Banks | 29 | – | 78,597,120 | – | 78,597,120 | – | 56,777,465 | – | 56,777,465 |
Placements with banks | 30 | – | 96,082,937 | – | 96,082,937 | – | 12,498,709 | – | 12,498,709 |
Securities purchased under resale agreements | – | 1,517,308 | – | 1,517,308 | – | 3,000,490 | – | 3,000,490 | |
Derivative financial assets | 31 | 8,345,091 | – | – | 8,345,091 | 3,245,120 | – | – | 3,245,120 |
Financial assets recognised through profit or loss – measured at fair value |
32 | 24,873,057 | – | – | 24,873,057 | 23,436,123 | – | – | 23,436,123 |
Financial assets at amortised cost – loans and advances to other customers |
33 | – | 1,155,492,527 | – | 1,155,492,527 | – | 1,029,584,075 | – | 1,029,584,075 |
Financial assets at amortised cost – debt and other financial instruments | 34 | – | 761,650,234 | – | 761,650,234 | – | 385,390,598 | – | 385,390,598 |
Financial assets measured at fair value through other comprehensive income | 35 | – | – | 118,652,257 | 118,652,257 | – | – | 335,953,802 | 335,953,802 |
Total financial assets | 33,218,148 | 2,244,449,616 | 118,652,257 | 2,396,320,021 | 26,681,243 | 1,556,586,716 | 335,953,802 | 1,919,221,761 | |
Financial liabilities | |||||||||
Due to banks | 43 | – | 64,971,170 | – | 64,971,170 | – | 73,801,195 | – | 73,801,195 |
Derivative financial liabilities | 44 | 2,880,667 | – | – | 2,880,667 | 2,092,198 | – | – | 2,092,198 |
Securities sold under repurchase agreements | – | 97,726,435 | – | 97,726,435 | – | 151,424,854 | – | 151,424,854 | |
Financial liabilities at amortised cost – due to depositors | 45 | – | 1,977,743,661 | – | 1,977,743,661 | – | 1,472,640,456 | – | 1,472,640,456 |
Financial liabilities at amortised cost – other borrowings | 46 | – | 16,150,356 | – | 16,150,356 | – | 32,587,051 | – | 32,587,051 |
Subordinated liabilities | 50 | – | 61,400,967 | – | 61,400,967 | – | 38,303,466 | – | 38,303,466 |
Total financial liabilities | 2,880,667 | 2,217,992,589 | – | 2,220,873,256 | 2,092,198 | 1,768,757,022 | – | 1,770,849,220 |
As at December 31, 2022 | As at December 31, 2021 | ||||||||
Note | Financial instruments recognised through profit or loss (FVTPL) | Financial instruments at amortised cost (AC) | Financial instruments at fair value through other comprehensive income (FVOCI) | Total | Financial instruments recognised through profit or loss (FVTPL) | Financial instruments at amortised cost (AC) | Financial instruments at fair value through other comprehensive income (FVOCI) | Total | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Financial assets | |||||||||
Cash and cash equivalents | 28 | – | 149,393,611 | – | 149,393,611 | – | 68,078,076 | – | 68,078,076 |
Balances with Central Banks | 29 | – | 66,493,499 | – | 66,493,499 | – | 52,897,908 | – | 52,897,908 |
Placements with banks | 30 | – | 95,899,645 | – | 95,899,645 | – | 11,584,952 | – | 11,584,952 |
Securities purchased under resale agreements | – | 1,517,308 | – | 1,517,308 | – | 3,000,490 | – | 3,000,490 | |
Derivative financial assets | 31 | 8,345,091 | – | – | 8,345,091 | 3,245,120 | – | – | 3,245,120 |
Financial assets recognised through profit or loss – measured at fair value | 32 | 24,873,057 | – | – | 24,873,057 | 23,436,123 | – | 23,436,123 | |
Financial assets at amortised cost – loans and advances to other customers | 33 | – | 1,130,442,579 | – | 1,130,442,579 | – | 1,014,618,580 | – | 1,014,618,580 |
Financial assets at amortised cost – debt and other financial instruments | 34 | – | 725,935,299 | – | 725,935,299 | – | 369,417,889 | – | 369,417,889 |
Financial assets measured at fair value through other comprehensive income | 35 | – | – | 117,056,240 | 117,056,240 | – | – | 335,463,338 | 335,463,338 |
Total financial assets | 33,218,148 | 2,169,681,941 | 117,056,240 | 2,319,956,329 | 26,681,243 | 1,519,597,895 | 335,463,338 | 1,881,742,476 | |
Financial liabilities | |||||||||
Due to banks | 43 | – | 65,130,061 | – | 65,130,061 | – | 73,777,420 | – | 73,777,420 |
Derivative financial liabilities | 44 | 2,880,667 | – | – | 2,880,667 | 2,092,198 | – | – | 2,092,198 |
Securities sold under repurchase agreements | – | 97,726,435 | – | 97,726,435 | – | 151,911,842 | – | 151,911,842 | |
Financial liabilities at amortised cost – due to depositors | 45 | – | 1,914,359,494 | – | 1,914,359,494 | – | 1,443,093,453 | – | 1,443,093,453 |
Financial liabilities at amortised cost – other borrowings | 46 | – | 16,150,356 | – | 16,150,356 | – | 32,587,051 | – | 32,587,051 |
Subordinated liabilities | 50 | – | 61,400,967 | – | 61,400,967 | – | 38,303,466 | – | 38,303,466 |
Total financial liabilities | 2,880,667 | 2,154,767,313 | – | 2,157,647,980 | 2,092,198 | 1,739,673,232 | – | 1,741,765,430 |
The Group measures the fair value using the following fair value hierarchy, which reflects the significance of the inputs used in making the measurement. An analysis of fair value measurement of financial and non-financial assets and liabilities is provided below:
Inputs that are quoted market prices (unadjusted) in an active market for identical instruments.
When available, the Group measures the fair value of an instrument using active quoted prices or dealer price quotations (assets and long positions are measured at a bid price; liabilities and short positions are measured at an ask price), without any deduction for transaction costs. A market is regarded as active if transactions for asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.
Inputs other than quoted prices included within Level 1 that are observable either directly (i.e., as prices) or indirectly (i.e., derived from prices).
This category includes instruments valued using;
(a) quoted prices in active markets for similar instruments,
(b) quoted prices for identical or similar instruments in markets that are considered to be less active, or
(c) other valuation techniques in which almost all significant inputs are directly or indirectly observable from market data.
Inputs that are unobservable.
This category includes all instruments for which the valuation technique includes inputs not based on observable data and the unobservable inputs have a significant effect on the instrument’s valuation.
This category includes instruments that are valued based on quoted prices of similar instruments for which significant unobservable adjustments or assumptions are required to reflect difference between the instruments.
Valuation techniques include net present value and discounted cash flow models, comparison with similar instruments for which observable market prices exist. Assumptions and inputs used in valuation techniques include risk-free and benchmark interest rates, risk premiums in estimating discount rates, bond and equity prices, foreign exchange rates, expected price volatilities and corrections.
Observable prices or model inputs such as market interest rates are usually available in the market for listed equity securities and Government Securities such as Treasury Bills and Treasury Bonds. Availability of observable prices and model inputs reduces the need for Management judgement and estimation while reducing uncertainty associated in determining the fair values.
Models are adjusted to reflect the spread for bid and ask prices to reflect costs to close out positions, credit and debit valuation adjustments, liquidity spread and limitations in the models. Also, profit or loss calculated when such financial instruments are first recorded (“Day 1” profit or loss) is deferred and recognised only when the inputs become observable or on derecognition of the instrument.
The following table provides an analysis of assets and liabilities measured at fair value as at the reporting date, by the level in the fair value hierarchy into which the fair value measurement is categorised. These amounts were based on the values recognised in the Statement of Financial Position:
GROUP | BANK | ||||||||
As at December 31, 2022 | Note | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Non-financial assets | |||||||||
Property, plant and equipment | |||||||||
Land and buildings | 38 | 15,557,919 | 15,557,919 | – | – | 14,763,482 | 14,763,482 | ||
Investment properties | 39 | 80,350 | 80,350 | – | – | – | – | ||
Total non-financial assets at fair value | 15,638,269 | 15,638,269 | – | – | 14,763,482 | 14,763,482 | |||
Financial assets | |||||||||
Derivative financial assets | 31 | – | – | – | – | – | – | – | – |
Currency swaps | – | – | 6,937,076 | – | 6,937,076 | – | 6,937,076 | – | 6,937,076 |
Interest rate swaps | – | – | 52,220 | – | 52,220 | – | 52,220 | – | 52,220 |
Forward contracts | – | – | 1,355,230 | – | 1,355,230 | – | 1,355,230 | – | 1,355,230 |
Spot contracts | – | – | 565 | – | 565 | – | 565 | – | 565 |
Financial assets recognised through profit or loss – measured at fair value |
32 | – | |||||||
Government Securities | – | 22,848,251 | – | – | 22,848,251 | 22,848,251 | – | – | 22,848,251 |
Equity shares | – | 2,024,806 | – | – | 2,024,806 | 2,024,806 | – | – | 2,024,806 |
Financial assets measured at fair value through other comprehensive income |
35 | – | – | – | – | – | – | – | – |
Government Securities | – | 118,436,200 | – | – | 118,436,200 | 116,840,307 | – | – | 116,840,307 |
Equity securities | – | 150,566 | – | 65,491 | 216,057 | 150,566 | – | 65,367 | 215,933 |
Total financial assets at fair value | 143,459,823 | 8,345,091 | 65,491 | 151,870,405 | 141,863,930 | 8,345,091 | 65,367 | 150,274,388 | |
Total assets at fair value | 143,459,823 | 8,345,091 | 15,703,760 | 167,508,674 | 141,863,930 | 8,345,091 | 14,828,849 | 165,037,870 | |
Financial liabilities | |||||||||
Derivative financial liabilities | 44 | – | – | – | – | – | – | – | – |
Currency swaps | – | 1,996,458 | – | 1,996,458 | – | 1,996,458 | – | 1,996,458 | |
Interest rate swaps | – | 509,185 | – | 509,185 | – | 509,185 | – | 509,185 | |
Forward contracts | – | 373,965 | – | 373,965 | – | 373,965 | – | 373,965 | |
Spot contracts | – | 1,059 | – | 1,059 | – | 1,059 | – | 1,059 | |
Total liabilities at fair value | – | 2,880,667 | – | 2,880,667 | – | 2,880,667 | – | 2,880,667 |
GROUP | Bank | ||||||||
As at December 31, 2021 | Note | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Non-financial assets | |||||||||
Property, plant and equipment | |||||||||
Land and buildings | 38 | – | – | 15,805,471 | 15,805,471 | – | – | 15,008,982 | 15,008,982 |
Investment properties | 39 | – | – | 72,400 | 72,400 | – | – | – | – |
Total non-financial assets at fair value | – | – | 15,877,871 | 15,877,871 | – | – | 15,008,982 | 15,008,982 | |
Financial assets | |||||||||
Derivative financial assets | 31 | ||||||||
Currency swaps | – | 2,672,049 | – | 2,672,049 | – | 2,672,049 | – | 2,672,049 | |
Forward contracts | – | 572,517 | – | 572,517 | – | 572,517 | – | 572,517 | |
Spot contracts | – | 170 | – | 170 | – | 170 | – | 170 | |
Currency options | – | 384 | – | 384 | – | 384 | – | 384 | |
Financial assets recognised through profit or loss – measured at fair value |
32 | ||||||||
Government Securities | 21,839,251 | – | – | 21,839,251 | 21,839,251 | – | – | 21,839,251 | |
Equity shares | 1,596,872 | – | – | 1,596,872 | 1,596,872 | – | – | 1,596,872 | |
Financial assets measured at fair value through other comprehensive income | 35 | ||||||||
Government Securities | 278,155,601 | 57,348,345 | – | 335,503,946 | 277,665,261 | 57,348,345 | – | 335,013,606 | |
Equity securities | 396,346 | – | 53,510 | 449,856 | 396,346 | – | 53,386 | 449,732 | |
Total financial assets at fair value | 301,988,070 | 60,593,465 | 53,510 | 362,635,045 | 301,497,730 | 60,593,465 | 53,386 | 362,144,581 | |
Total assets at fair value | 301,988,070 | 60,593,465 | 15,931,381 | 378,512,916 | 301,497,730 | 60,593,465 | 15,062,368 | 377,153,563 | |
Financial liabilities | |||||||||
Derivative financial liabilities | 44 | ||||||||
Currency swaps | – | 1,698,238 | – | 1,698,238 | – | 1,698,238 | – | 1,698,238 | |
Interest rate swaps | – | 129,315 | – | 129,315 | – | 129,315 | – | 129,315 | |
Forward contracts | – | 258,788 | – | 258,788 | – | 258,788 | – | 258,788 | |
Spot contracts | – | 5,473 | – | 5,473 | – | 5,473 | – | 5,473 | |
Currency options | – | 384 | – | 384 | – | 384 | – | 384 | |
Total liabilities at fair value | – | 2,092,198 | – | 2,092,198 | – | 2,092,198 | – | 2,092,198 |
Reconciliation from the beginning balance to the ending balance for the land and buildings in the Level 3 of the fair value hierarchy is given in Notes 38.1 to 38.4.
Reconciliation of Revaluation Reserve pertaining to land and buildings categorised as Level 3 in the fair value hierarchy is given in the Statement of Changes in Equity.
Note 38.5 (b) provides information on significant unobservable inputs used in measuring fair value of land and buildings categorised as Level 3 in the fair value hierarchy.
Note 38.5 (c) provides details of valuation techniques used and sensitivity of fair value measurement to changes in significant unobservable inputs.
Reconciliation from the beginning balance to the ending balance for the investment properties in the Level 3 of the fair value hierarchy is available in Note 39.
Note 39.1 (b) provides information on significant unobservable inputs used in measuring fair value of investment properties categorised as level 3 in the fair value hierarchy.
Note 39.1 (c) provides details of valuation techniques used and the sensitivity of fair value measurement to changes in significant unobservable inputs.
Methodologies and assumptions used to determine fair value of financial instruments which are not already recorded at fair value in the Statement of Financial Position are as follows:
The fair value of fixed rate financial assets and liabilities carried at amortised cost (e.g. fixed rate loans and advances, due to depositors, subordinated liabilities) are estimated based on the Discounted Cash Flow approach. This approach employs the current market interest rates of similar financial instruments as a significant unobservable input in measuring the fair value and hence it is categorised under Level 3 in the fair value hierarchy.
A significant increase/(decrease) in the market interest rate would result in lower/(higher) fair value being disclosed.
For financial assets and liabilities with short-term maturities or with short-term re-pricing intervals, it is assumed that the carrying amounts approximate to their fair value. This assumption is also applied to demand deposits and savings deposits which do not have a specific maturity.
The following table sets out the fair values of financial assets and liabilities not measured at fair value and related fair value hierarchy used:
GROUP | BANK | ||||||||||
As at December 31, 2022 | Note | Level 1 | Level 2 | Level 3 | Total fair values | Total carrying amount | Level 1 | Level 2 | Level 3 | Total fair values | Total carrying amount |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Financial assets | |||||||||||
Cash and cash equivalents | 28 | – | 151,109,490 | – | 151,109,490 | 151,109,490 | – | 149,393,611 | – | 149,393,611 | 149,393,611 |
Balances with Central Banks | 29 | – | 78,597,120 | – | 78,597,120 | 78,597,120 | – | 66,493,499 | – | 66,493,499 | 66,493,499 |
Placements with banks | 30 | – | 96,082,937 | – | 96,082,937 | 96,082,937 | – | 95,899,645 | – | 95,899,645 | 95,899,645 |
Securities purchased under resale agreements | – | 1,517,308 | – | 1,517,308 | 1,517,308 | – | 1,517,308 | – | 1,517,308 | 1,517,308 | |
Financial assets at amortised cost – loans and advances to other customers | 33 | – | – | 1,090,864,107 | 1,090,864,107 | 1,155,492,527 | – | – | 1,065,814,159 | 1,065,814,159 | 1,130,442,579 |
Financial assets at amortised cost – debt and other financial instruments | 34 | 503,835,751 | 53,911,427 | – | 557,747,178 | 761,650,234 | 468,120,816 | 53,911,427 | – | 522,032,243 | 725,935,299 |
Total financial assets | 503,835,751 | 381,218,282 | 1,090,864,107 | 1,975,918,140 | 2,244,449,616 | 468,120,816 | 367,215,490 | 1,065,814,159 | 1,901,150,465 | 2,169,681,941 | |
Financial liabilities | |||||||||||
Due to banks | 43 | – | – | 64,971,170 | 64,971,170 | 64,971,170 | – | – | 65,130,061 | 65,130,061 | 65,130,061 |
Securities sold under repurchase agreements | – | 97,726,435 | – | 97,726,435 | 97,726,435 | – | 97,726,435 | – | 97,726,435 | 97,726,435 | |
Financial liabilities at amortised cost – due to depositors | 45 | – | – | 1,985,993,019 | 1,985,993,019 | 1,977,743,661 | – | – | 1,922,608,851 | 1,922,608,851 | 1,914,359,494 |
Financial liabilities at amortised cost – other borrowings | 46 | – | – | 16,150,356 | 16,150,356 | 16,150,356 | – | – | 16,150,356 | 16,150,356 | 16,150,356 |
Subordinated liabilities | 50 | – | – | 54,899,526 | 54,899,526 | 61,400,967 | – | – | 54,899,526 | 54,899,526 | 61,400,967 |
Total financial liabilities | – | 97,726,435 | 2,122,014,071 | 2,219,740,506 | 2,217,992,589 | – | 97,726,435 | 2,058,788,794 | 2,156,515,229 | 2,154,767,313 |
GROUP | BANK | ||||||||||
As at December 31, 2021 | Note | Level 1 | Level 2 | Level 3 | Total fair values | Total carrying amount | Level 1 | Level 2 | Level 3 | Total fair values | Total carrying amount |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Financial assets | |||||||||||
Cash and cash equivalents | 28 | – | 69,335,379 | – | 69,335,379 | 69,335,379 | – | 68,078,076 | – | 68,078,076 | 68,078,076 |
Balances with Central Banks | 29 | – | 56,777,465 | – | 56,777,465 | 56,777,465 | – | 52,897,908 | – | 52,897,908 | 52,897,908 |
Placements with banks | 30 | – | 12,498,709 | – | 12,498,709 | 12,498,709 | – | 11,584,952 | – | 11,584,952 | 11,584,952 |
Securities purchased under resale agreements | – | 3,000,490 | – | 3,000,490 | 3,000,490 | – | 3,000,490 | – | 3,000,490 | 3,000,490 | |
Financial assets at amortised cost – loans and advances to other customers | 33 | – | – | 1,023,382,541 | 1,023,382,541 | 1,029,584,075 | – | – | 1,008,417,046 | 1,008,417,046 | 1,014,618,580 |
Financial assets at amortised cost – debt and other financial instruments | 34 | 299,805,766 | 21,283,153 | – | 321,088,919 | 385,390,598 | 283,833,057 | 21,283,153 | – | 305,116,210 | 369,417,889 |
Total financial assets | 299,805,766 | 162,895,196 | 1,023,382,541 | 1,486,083,503 | 1,556,586,716 | 283,833,057 | 156,844,579 | 1,008,417,046 | 1,449,094,682 | 1,519,597,895 | |
Financial liabilities | |||||||||||
Due to banks | 43 | – | – | 73,801,195 | 73,801,195 | 73,801,195 | – | – | 73,777,420 | 73,777,420 | 73,777,420 |
Securities sold under repurchase agreements | – | 151,424,854 | – | 151,424,854 | 151,424,854 | – | 151,911,842 | – | 151,911,842 | 151,911,842 | |
Financial liabilities at amortised cost – due to depositors | 45 | – | – | 1,473,182,119 | 1,473,182,119 | 1,472,640,456 | – | – | 1,443,635,116 | 1,443,635,116 | 1,443,093,453 |
Financial liabilities at amortised cost – other borrowings | 46 | – | – | 32,587,051 | 32,587,051 | 32,587,051 | – | – | 32,587,051 | 32,587,051 | 32,587,051 |
Subordinated liabilities | 50 | – | – | 38,730,460 | 38,730,460 | 38,303,466 | – | – | 38,730,460 | 38,730,460 | 38,303,466 |
Total financial liabilities | – | 151,424,854 | 1,618,300,825 | 1,769,725,679 | 1,768,757,022 | – | 151,911,842 | 1,588,730,047 | 1,740,641,889 | 1,739,673,232 |
The table below provides information on the valuation techniques and inputs used in measuring the fair values of derivative financial assets and liabilities in the Level 2 of the fair value hierarchy, as given in Note 27.1.
Type of financial instruments | Fair value as at December 31, 2022 (Rs. ’000) | Valuation technique | Significant valuation inputs |
Derivative financial assets | 8,345,091 | Adjusted forward rate approach This approach considers the present value of projected forward exchange rate as at the reporting date as the fair value. The said forward rate is projected, based on the spot exchange rate and the forward premium/discount calculated using extrapolated interest rates of the currency pairs under consideration. In computing the present value, interest rate differential between two currencies under consideration is used as the discount rate. |
|
Derivative financial liabilities | 2,880,667 |
|
Cash and cash equivalents include cash in hand, demand placements with banks and loans at call/short notice and highly liquid financial assets with original maturities within three months or less from the date of acquisition. These are subject to an insignificant risk of changes in fair value and are used by the Group in the management of its short-term commitments. These items are brought to Financial Statements at face values or the gross values, where appropriate. There were no cash and cash equivalents held by the Group companies that were not available for use by the Group. Cash and cash equivalents are carried at amortised cost in the Statement of Financial Position.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Cash in hand | 48,162,374 | 30,792,774 | 47,104,381 | 30,276,356 | |
Coins and notes held in local currency | 39,514,575 | 27,341,234 | 39,489,686 | 27,331,072 | |
Coins and notes held in foreign currency | 8,647,799 | 3,451,540 | 7,614,695 | 2,945,284 | |
Balances with banks | 86,403,404 | 25,099,804 | 85,745,179 | 24,358,860 | |
Local banks | 57,078 | 189,319 | – | – | |
Foreign banks | 86,346,326 | 24,910,485 | 85,745,179 | 24,358,860 | |
Money at call and at short notice | 16,557,741 | 13,450,414 | 16,557,741 | 13,450,415 | |
Gross cash and cash equivalents (*) | 151,123,519 | 69,342,992 | 149,407,301 | 68,085,631 | |
Less: Provision for impairment | 28.1 | 14,029 | 7,613 | 13,690 | 7,555 |
Net cash and cash equivalents | 151,109,490 | 69,335,379 | 149,393,611 | 68,078,076 |
(*) Gross cash and cash equivalents are reported in the Statement of Cash Flows.
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Movement in Stage 1 Impairment | |||||
Balance as at January 01, | 7,613 | 3,241 | 7,555 | 3,241 | |
Charge/(write back) to the Income Statement | 18.1 & 18.2 | 3,131 | 4,371 | 2,921 | 4,313 |
Exchange rate variance on foreign currency provisions | 3,285 | 1 | 3,214 | 1 | |
Balance as at December 31, | 14,029 | 7,613 | 13,690 | 7,555 |
The maturity analysis of cash and cash equivalents is given in Note 60.
Balances with Central Banks consist of Statutory/Non-statutory balances with Central Banks and are carried at amortised cost in the Statement of Financial Position.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Statutory balances with Central Banks | ||||
Balances with Central Bank of Sri Lanka | 35,944,930 | 33,393,537 | 35,944,930 | 33,393,537 |
Balances with Bangladesh Bank | 30,548,569 | 6,398,973 | 30,548,569 | 6,398,973 |
Balances with Maldives Monetary Authority | 5,773,115 | 1,834,097 | – | – |
Non-statutory balances with Central Banks | ||||
Balances with Central Bank of Sri Lanka | – | 13,105,398 | – | 13,105,398 |
Balances with Maldives Monetary Authority | 6,330,506 | 2,045,460 | – | – |
Total | 78,597,120 | 56,777,465 | 66,493,499 | 52,897,908 |
The maturity analysis of balances with Central Banks is given in Note 60.
The Monetary Law Act requires that all commercial banks operating in Sri Lanka to maintain a statutory reserve on all deposit liabilities denominated in Sri Lankan Rupees. As required by the provisions of Section 93 of the Monetary Law Act, a cash balance is maintained with the Central Bank of Sri Lanka. As at December 31, 2022, the minimum cash reserve requirement was 4.00% of the rupee deposit liabilities.(4.00% as at December 31, 2021 and this rate was applicable from September 01, 2021). There is no reserve requirement for foreign currency deposits liabilities of the Domestic Banking Unit (DBU) and the deposit liabilities of the Offshore Banking Centre (OBC) in Sri Lanka.
The Bank’s Bangladesh operation is required to maintain the Statutory Liquidity Requirement on time and demand liabilities (both local and foreign currencies), partly in the form of a Cash Reserve Requirement and the balance by way of foreign currency and/ or in the form of unencumbered securities held with the Bangladesh Bank. As per the Bangladesh Bank regulations, the Statutory Liquidity Requirement as at December 31, 2022 was 17.00% for Domestic Banking Unit (DBU) and 15.00% for Off-shore Banking Unit (OBU)(17.00% for DBU and 15.00% for OBU in 2021) on time and demand liabilities (both local and foreign currencies), which includes a Cash Reserve Requirement of 4.00% on DBU and 2.00% for OBU (4.00% on DBU and 2.00% for OBU in 2021) and the balance 13.00% is permitted to be maintained in foreign currency and/or also in unencumbered securities held with the Bangladesh Bank for both DBU and OBU (13.00% for both DBU and OBU in 2021).
According to the Banking Act No 24 of 2010, the Bank requires to maintain a statutory reserve on all deposit liabilities denominated in both foreign currency and local currency excluding interbank deposits of other Banks in Maldives, letter of credit and margin deposits. According to the regulations laid down by the Maldives Monetary Authority (MMA), the Minimum Reserve Requirement (MRR) as at December 31, 2022 was 10.00% for Maldivian Rufiyaa and USD currency. In response to the COVID-19 pandemic, the MRR was temporarily lowered in April 2020 from 10.00% to 7.50% and on July 16, 2020, the MRR for foreign currency deposits was further lowered temporarily to 5.00% to address the dollar liquidity issues. Effective from June 03, 2021, the MRR for local currency deposits has been increased back to 10.00% from 7.50%. Further, with effect from October 20, 2022, MMA has decided to increase USD rate back to 10.00%.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Placements – Within Sri Lanka | – | 10,173,165 | – | 9,328,113 | |
Placements – Outside Sri Lanka | 96,117,256 | 2,362,769 | 95,933,756 | 2,262,769 | |
Gross placements with banks | 96,117,256 | 12,535,934 | 95,933,756 | 11,590,882 | |
Less: Provision for impairment | 30.1 | 34,319 | 37,225 | 34,111 | 5,930 |
Net placements with banks | 96,082,937 | 12,498,709 | 95,899,645 | 11,584,952 |
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Movement in Stage 1 impairment | |||||
Balance as at January 01, | 37,225 | 3,046 | 5,930 | 3,003 | |
Charge/(write back) to the Income Statement | 18.1 & 18.2 |
(26,571) | 34,148 | 24,962 | 2,823 |
Exchange rate variance on foreign currency provisions | 23,665 | 31 | 3,219 | 104 | |
Balance as at December 31, | 34,319 | 37,225 | 34,111 | 5,930 |
The maturity analysis of placements with banks is given in Note 60.
The Bank uses derivatives such as interest rate swaps, foreign currency swaps, forward foreign exchange contracts, currency options, etc. Derivative financial assets are recorded at fair value. Changes in the fair value of derivatives are included in “Net Gains/(Losses) from Trading” in the Income Statement.
Under SLFRS 9, embedded derivatives are not separated from a host financial asset and are classified entirely based on the business model and their contractual terms.
Derivatives embedded in non-financial host contracts are treated separately and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contract, a separate instrument with the same terms as embedded derivative would meet the definition of derivative and the host contract is not itself held for trading or designated at fair value through profit or loss. The embedded derivatives separated from the host are carried at fair value in the trading portfolio with changes in fair value recognised in the Income Statement.
GROUP | BANK | |||||
As at December 31, | Note | Page No. | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Derivative financial assets – Held for trading | ||||||
Foreign currency derivatives | 8,292,871 | 3,245,120 | 8,292,871 | 3,245,120 | ||
Currency swaps | 6,937,076 | 2,672,049 | 6,937,076 | 2,672,049 | ||
Forward contracts | 1,355,230 | 572,517 | 1,355,230 | 572,517 | ||
Spot contracts | 565 | 170 | 565 | 170 | ||
Currency options | – | 384 | – | 384 | ||
Derivative financial assets – Cash flow hedges held for risk management | ||||||
Interest rate swaps – USD | 31.1 | 292 | 52,220 | – | 52,220 | – |
Total | 8,345,091 | 3,245,120 | 8,345,091 | 3,245,120 |
The Group uses interest rate swaps to hedge the interest rate risk arising from a floating rate borrowings denominated in foreign currencies.
During the year, gain (net of tax) of Rs. 92.896 Mn., (2021 – gain (net of tax) of Rs. 46.169 Mn.) relating to the effective portion of cash flow hedges were recognised in OCI.
The maturity analysis of derivative financial assets is given in Note 60.
This includes financial assets that are held for trading purposes. The financial assets are classified as held for trading if:
Financial assets held for trading are measured at fair value through profit or loss in the SOFP. Interest and dividend income are recorded in “Interest Income” and “Net Gains/(Losses) from Trading” respectively in the Income Statement, according to the terms of the contract, or when the right to receive the payment has been established.
Financial assets held for trading include instruments such as Government and other debt securities and equity instruments that have been acquired principally for the purpose of selling or repurchasing in the near term.
Further as per SLFRS 9, financial assets recognised through profit or loss includes all financial assets other than those classified under FVOCI and amortised cost.
Group | BANK | ||||
As at December 31, | Note | 2022 Rs. ’000 |
2021 Rs. ’000 |
2022 Rs. ’000 |
2021 Rs. ’000 |
Government securities | 32.1 | 22,848,251 | 21,839,251 | 22,848,251 | 21,839,251 |
Equity securities | 32.2 | 2,024,806 | 1,596,872 | 2,024,806 | 1,596,872 |
Total | 24,873,057 | 23,436,123 | 24,873,057 | 23,436,123 |
The maturity analysis of financial assets recognised through profit or loss is given in Note 60.
Group | BANK | |||
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
2022 Rs. ’000 |
2021 Rs. ’000 |
Treasury Bills | 11,703,803 | 7,565,140 | 11,703,803 | 7,565,140 |
Treasury Bonds | 11,144,448 | 14,274,111 | 11,144,448 | 14,274,111 |
Total | 22,848,251 | 21,839,251 | 22,848,251 | 21,839,251 |
As at December 31, 2022 | As at December 31, 2021 | |||||||
Sector/Name of the Company | Number of shares | Market price | Market value | Cost of the investment | Number of shares | Market price | Market value | Cost of the investment |
Rs. | Rs. ’000 | Rs. ’000 | Rs. | Rs. ’000 | Rs. ’000 | |||
Application Software | ||||||||
hSenid Business Solutions Limited | 1,520,900 | 17.00 | 25,855 | 29,080 | 20,900 | 34.60 | 723 | 261 |
Sub total | 25,855 | 29,080 | 723 | 261 | ||||
Automobiles and Components | ||||||||
Kelani Tyres PLC | 71,000 | 58.00 | 4,118 | 5,836 | 71,000 | 98.60 | 7,001 | 5,836 |
Subtotal | 4,118 | 5,836 | 7,001 | 5,836 | ||||
Banks | ||||||||
DFCC Bank PLC | 3,869 | 32.00 | 124 | 256 | 3,682 | 60.00 | 221 | 244 |
Hatton National Bank PLC | 297,588 | 78.90 | 23,480 | 36,259 | 292,321 | 135.00 | 39,463 | 35,528 |
Hatton National Bank PLC (Non-voting) | 244,978 | 70.00 | 17,148 | 26,360 | 240,249 | 122.25 | 29,370 | 25,760 |
National Development Bank PLC | 379,069 | 32.00 | 12,130 | 46,028 | 356,160 | 68.90 | 24,539 | 44,426 |
Nations Trust Bank PLC | 424,955 | 46.20 | 19,633 | 25,600 | 400,000 | 55.00 | 22,000 | 24,200 |
Sampath Bank PLC | 619,311 | 34.20 | 21,180 | 28,331 | 619,311 | 52.10 | 32,266 | 28,331 |
Seylan Bank PLC | 1,218 | 31.60 | 38 | 57 | 1,139 | 44.00 | 50 | 53 |
Subtotal | 93,733 | 162,891 | 147,909 | 158,542 | ||||
Capital Goods | ||||||||
Access Engineering PLC | 500,000 | 10.70 | 5,350 | 12,557 | 500,000 | 31.90 | 15,950 | 12,557 |
ACL Cables PLC | – | – | – | – | 170,000 | 100.25 | 17,043 | 3,125 |
Aitken Spence PLC | 210,000 | 128.00 | 26,880 | 8,494 | 210,000 | 82.40 | 17,304 | 8,494 |
Colombo Dockyard PLC | 75,000 | 59.00 | 4,425 | 16,685 | 75,000 | 79.40 | 5,955 | 16,685 |
Hayleys PLC | – | – | – | – | 80,000 | 130.00 | 10,400 | 2,257 |
Hemas Holdings PLC | 300,000 | 56.40 | 16,920 | 23,201 | 300,000 | 66.90 | 20,070 | 23,201 |
John Keells Holdings PLC | 200,000 | 135.25 | 27,050 | 31,178 | 200,000 | 150.00 | 30,000 | 31,178 |
Renuka Holdings PLC | 121,418 | 13.80 | 1,676 | 3,227 | 117,158 | 19.40 | 2,273 | 3,180 |
Renuka Holdings PLC (Non-voting) | 276,311 | 12.80 | 3,537 | 5,064 | 265,368 | 13.10 | 3,476 | 4,958 |
Royal Ceramics Lanka PLC | – | – | – | – | 200,000 | 78.10 | 15,620 | 2,224 |
Subtotal | 85,838 | 100,406 | 138,091 | 107,859 | ||||
Consumer Durables and Apparel | ||||||||
Teejay Lanka PLC | 1,000,000 | 31.70 | 31,700 | 43,459 | – | – | – | – |
Subtotal | 31,700 | 43,459 | – | – | ||||
Consumer Services | ||||||||
John Keells Hotels PLC | 267,608 | 16.50 | 4,416 | 3,473 | 267,608 | 14.70 | 3,934 | 3,473 |
Tal Lanka Hotels PLC | 212,390 | 16.40 | 3,483 | 6,625 | 212,390 | 22.10 | 4,694 | 6,625 |
Subtotal | 7,899 | 10,098 | 8,628 | 10,098 | ||||
Diversified Financials | ||||||||
Central Finance Company PLC | 205,782 | 62.50 | 12,861 | 19,420 | 205,782 | 93.00 | 19,138 | 19,420 |
Citizen Development Business Finance PLC (Non-voting) |
105,390 | 53.40 | 5,628 | 3,398 | 105,390 | 88.80 | 9,359 | 3,398 |
Lanka Ventures PLC | 100,000 | 32.60 | 3,260 | 3,033 | 100,000 | 55.00 | 5,500 | 3,033 |
People‘s Leasing & Finance PLC | 1,764,126 | 5.00 | 8,821 | 21,557 | 1,557,692 | 10.70 | 16,667 | 19,963 |
VISA Inc. | 19,424 | USD.207.76 | 1,481,040 | – | 19,424 | USD.216.71 | 841,875 | – |
Subtotal | 1,511,610 | 47,408 | 892,539 | 45,814 | ||||
Energy | ||||||||
Lanka IOC PLC | – | – | – | – | 685,975 | 73.20 | 50,213 | 15,013 |
Subtotal | – | – | 50,213 | 15,013 | ||||
Food and Staples Retailing | ||||||||
Cargills (Ceylon) PLC | 103,935 | 234.75 | 24,399 | 21,103 | 65,000 | 215.25 | 13,991 | 14,986 |
Sub total | 24,399 | 21,103 | 13,991 | 14,986 | ||||
Food, Beverage and Tobacco | ||||||||
Ceylon Cold Stores PLC | 500,000 | 36.90 | 18,450 | 21,488 | 25,000 | 530.00 | 13,250 | 14,789 |
Ceylon Grain Elevators PLC | 250,000 | 80.50 | 20,125 | 18,156 | 250,000 | 121.75 | 30,438 | 18,156 |
Kotagala Plantations PLC | 302,625 | 7.70 | 2,330 | 9,172 | 302,625 | 7.70 | 2,330 | 9,172 |
Lanka Milk Foods (CWE) PLC | 250,000 | 123.75 | 30,938 | 27,866 | 250,000 | 268.75 | 67,188 | 27,866 |
Lion Brewery Ceylon PLC | 20,000 | 559.50 | 11,190 | 11,021 | 20,000 | 550.00 | 11,000 | 11,021 |
Melstacorp PLC | 245,960 | 46.20 | 11,363 | 9,814 | 245,960 | 56.10 | 13,798 | 9,814 |
Pelwatte Sugar Industries PLC | 12,300 | 0.10 | 1 | 351 | 12,300 | 0.10 | 1 | 351 |
Renuka Foods PLC (Non-voting) | – | – | – | – | 1,000 | 14.00 | 14 | 15 |
Subtotal | 94,397 | 97,868 | 138,019 | 91,184 | ||||
Health Care Equipment and Services | ||||||||
Ceylon Hospitals PLC | 121,900 | 145.00 | 17,676 | 12,868 | 121,900 | 151.00 | 18,407 | 12,868 |
Ceylon Hospitals PLC (Non-voting) | 61,100 | 110.00 | 6,721 | 4,423 | 61,100 | 123.50 | 7,546 | 4,423 |
Subtotal | 24,397 | 17,291 | 25,953 | 17,291 | ||||
Insurance | ||||||||
HNB Assurance PLC | 350,000 | 42.90 | 15,015 | 19,339 | 350,000 | 48.40 | 16,940 | 19,339 |
People's Insurance PLC | – | – | – | – | 126,500 | 34.30 | 4,339 | 1,898 |
Softlogic Life Insurance PLC | – | – | – | – | 750,000 | 71.00 | 53,250 | 24,664 |
Subtotal | 15,015 | 19,339 | 74,529 | 45,901 | ||||
Materials | ||||||||
Chevron Lubricants Lanka PLC | 100,000 | 96.50 | 9,650 | 10,618 | 100,000 | 113.00 | 11,300 | 10,618 |
CIC Holdings PLC (Non-voting) | 408,100 | 55.60 | 22,690 | 7,391 | 408,100 | 49.10 | 20,038 | 7,391 |
Dipped Products PLC | – | – | – | – | 100,000 | 50.70 | 5,070 | 1,212 |
Haycarb PLC | 205,630 | 57.60 | 11,844 | 3,055 | 205,630 | 76.80 | 15,792 | 3,055 |
JAT Holdings PLC | 1,000,000 | 12.40 | 12,400 | 22,999 | 1,000,000 | 21.50 | 21,500 | 22,999 |
Subtotal | 56,584 | 44,063 | 73,700 | 45,275 | ||||
Real Estate | ||||||||
Overseas Reality Ceylon PLC | 183,320 | 14.90 | 2,731 | 2,717 | 183,320 | 19.20 | 3,520 | 2,717 |
Subtotal | 2,731 | 2,717 | 3,520 | 2,717 | ||||
Telecommunication Services | ||||||||
Dialog Axiata PLC | 3,515,672 | 8.50 | 29,883 | 31,299 | 1,399,172 | 10.90 | 15,251 | 11,442 |
Subtotal | 29,883 | 31,299 | 15,251 | 11,442 | ||||
Transportation | ||||||||
Expolanka PLC | 70,000 | 182.25 | 12,758 | 19,039 | – | – | – | – |
Subtotal | 12,758 | 19,039 | – | – | ||||
Utilities | ||||||||
LVL Energy Fund PLC | 648,100 | 6.00 | 3,889 | 6,481 | 648,100 | 10.50 | 6,805 | 6,481 |
Subtotal | 3,889 | 6,481 | 6,805 | 6,481 | ||||
Total | 2,024,806 | 658,378 | 1,596,872 | 578,700 | ||||
Mark to market gains/(losses) | 1,366,428 | 1,018,172 | ||||||
Market value of equity securities | 2,024,806 | 1,596,872 |
As at December 31, 2022 | As at December 31, 2021 | |||||
Industry/Sector | Market value | Cost of the investment | Market value | Cost of the investment | ||
Rs. ’000 | Rs. ’000 | % | Rs. ’000 | Rs. ’000 | % | |
Application Software | 25,855 | 29,080 | 1.28 | 723 | 261 | 0.05 |
Automobiles and Components | 4,118 | 5,836 | 0.20 | 7,001 | 5,836 | 0.44 |
Banks | 93,733 | 162,891 | 4.63 | 147,909 | 158,542 | 9.26 |
Capital Goods | 85,838 | 100,406 | 4.24 | 138,091 | 107,859 | 8.65 |
Consumer Durables and Apparel | 31,700 | 43,459 | 1.57 | – | – | 0.00 |
Consumer Services | 7,899 | 10,098 | 0.39 | 8,628 | 10,098 | 0.54 |
Diversified Financials | 1,511,610 | 47,408 | 74.66 | 892,539 | 45,814 | 55.87 |
Energy | – | – | 0.00 | 50,213 | 15,013 | 3.14 |
Food and Staples Retailing | 24,399 | 21,103 | 1.21 | 13,991 | 14,986 | 0.88 |
Food, Beverage and Tobacco | 94,397 | 97,868 | 4.66 | 138,019 | 91,184 | 8.64 |
Health Care Equipment and Services | 24,397 | 17,291 | 1.20 | 25,953 | 17,291 | 1.63 |
Insurance | 15,015 | 19,339 | 0.74 | 74,529 | 45,901 | 4.67 |
Materials | 56,584 | 44,063 | 2.79 | 73,700 | 45,275 | 4.62 |
Real Estate | 2,731 | 2,717 | 0.13 | 3,520 | 2,717 | 0.22 |
Telecommunication Services | 29,883 | 31,299 | 1.48 | 15,251 | 11,442 | 0.96 |
Transportation | 12,758 | 19,039 | 0.63 | – | – | – |
Utilities | 3,889 | 6,481 | 0.19 | 6,805 | 6,481 | 0.43 |
Subtotal | 2,024,806 | 658,378 | 100.00 | 1,596,872 | 578,700 | 100.00 |
Mark to market gains/(losses) | 1,366,428 | 1,018,172 | ||||
Market value of equity securities | 2,024,806 | 2,024,806 | 100.00 | 1,596,872 | 1,596,872 | 100.00 |
Financial assets at amortised cost – loans and advances to other customers includes, Loans and Advances and Lease Receivables of the Group.
As per SLFRS 9, “Loans and advances to other customers” are assets that are held within a business model whose objective is to hold the assets in order to collect contractual cash flows and the contractual terms of the assets give rise on specific dates to cash flows that are solely payment of principal and interest on the principal outstanding.
When the Group is the lessor in a lease agreement that transfers substantially all risks and rewards incidental to ownership of the asset to the lessee, the arrangement is classified as a finance lease. Amounts receivable under finance leases, net of initial rentals received, unearned lease income and provision for impairment, are classified as lease receivable and are presented within “Loans and advances to other customers” in the Statement of Financial Position.
After initial measurement, “Loans and advances to other customers” are subsequently measured at gross carrying amount using the EIR, less provision for impairment, except when the Group designates loans and advances at fair value through profit or loss. EIR is calculated by taking into account any discount or premium on acquisition and fees and costs. The amortisation is included in “Interest Income”, while the losses arising from impairment are recognised in “Impairment charges and other losses” in the Income Statement.
GROUP | BANK | |||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Gross loans and advances | 1,246,170,215 | 1,094,930,882 | 1,219,667,243 | 1,078,685,128 | ||
Stage 1 | 951,723,344 | 857,740,593 | 931,509,687 | 845,769,327 | ||
Stage 2 | 176,900,079 | 156,082,998 | 173,418,701 | 153,840,165 | ||
Stage 3 (*) | 117,546,792 | 81,107,291 | 114,738,855 | 79,075,636 | ||
Less: Provision for impairment | 33.2 (a) & 33.2 (b) | 90,677,688 | 65,346,807 | 89,224,664 | 64,066,548 | |
Stage 1 | 14,799,919 | 10,181,101 | 14,598,587 | 10,027,938 | ||
Stage 2 | 28,559,919 | 19,165,658 | 28,248,676 | 18,973,409 | ||
Stage 3 | 47,317,850 | 36,000,048 | 46,377,401 | 35,065,201 | ||
Net loans and advances | 1,155,492,527 | 1,029,584,075 | 1,130,442,579 | 1,014,618,580 |
(*) As at December 31, 2022, gross loans and advances in stage 3 does not include any facilities granted against guarantees issued by the Government of Sri Lanka. (2021 – Rs. 915.433 Mn.)
The maturity analysis of loans and advances to other customers is given in Note 60
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Loans and advances | |||||
Overdrafts | 143,318,360 | 115,975,321 | 139,666,938 | 114,325,421 | |
Trade finance | 119,167,451 | 93,498,752 | 118,421,172 | 92,849,637 | |
Lease/hire purchase receivable | 33.3 | 35,722,265 | 38,903,168 | 33,664,519 | 37,133,907 |
Credit cards | 17,961,272 | 16,397,129 | 17,816,556 | 16,377,486 | |
Pawning | 16,389,557 | 7,649,037 | 16,389,557 | 7,649,037 | |
Staff loans | 13,651,705 | 13,097,185 | 13,627,366 | 13,076,333 | |
Housing loans | 76,697,598 | 74,664,952 | 76,697,598 | 74,664,952 | |
Personal loans | 44,163,456 | 51,358,069 | 43,477,949 | 50,913,883 | |
Term loans | |||||
Short term | 234,491,161 | 180,443,934 | 234,188,617 | 179,933,922 | |
Long term | 512,885,849 | 455,982,125 | 493,995,430 | 444,799,340 | |
Bills of exchange | 31,721,541 | 46,961,210 | 31,721,541 | 46,961,210 | |
Total | 1,246,170,215 | 1,094,930,882 | 1,219,667,243 | 1,078,685,128 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Sri Lankan Rupee | 842,120,414 | 824,624,056 | 834,836,605 | 816,304,202 |
United States Dollar | 228,254,025 | 169,120,449 | 217,649,967 | 165,546,832 |
Great Britain Pound | 2,307,564 | 1,369,259 | 2,307,564 | 1,369,259 |
Euro | 6,239,416 | 5,507,223 | 6,239,416 | 5,507,223 |
Australian Dollar | 721,089 | 502,605 | 721,089 | 502,605 |
Japanese Yen | 252,705 | 175,531 | 252,705 | 175,531 |
Bangladesh Taka | 157,652,152 | 89,272,959 | 157,652,152 | 89,272,959 |
Maldivian Rufiyaa | 8,074,579 | 4,074,842 | – | – |
Others | 548,271 | 283,958 | 7,745 | 6,517 |
Total | 1,246,170,215 | 1,094,930,882 | 1,219,667,243 | 1,078,685,128 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Agriculture and fishing | 126,475,449 | 93,304,092 | 126,178,180 | 92,952,360 |
Arts, entertainment and recreation | 1,488,736 | 1,172,974 | 1,488,736 | 1,172,974 |
Construction | 54,627,371 | 56,370,508 | 53,316,961 | 54,881,005 |
Consumption and other | 129,274,363 | 168,260,117 | 129,185,331 | 168,136,211 |
Education | 3,774,937 | 4,295,475 | 3,541,598 | 4,096,411 |
Financial services | 95,254,707 | 70,326,837 | 97,270,834 | 71,600,700 |
Healthcare, social services and support services | 24,631,507 | 26,354,594 | 22,378,082 | 24,365,739 |
Information technology and communication services | 17,387,197 | 15,155,899 | 17,387,197 | 15,155,899 |
Infrastructure development | 33,981,732 | 26,786,632 | 33,938,512 | 26,743,469 |
Lending to overseas entities | 208,063,238 | 144,737,204 | 188,844,073 | 136,811,304 |
Manufacturing | 152,676,544 | 147,215,372 | 152,344,919 | 146,739,879 |
Professional, scientific, and technical activities | 27,476,630 | 26,850,133 | 27,476,630 | 26,850,133 |
Tourism | 86,703,188 | 68,495,166 | 85,893,270 | 68,147,775 |
Transport and storage | 22,594,696 | 20,968,768 | 22,368,927 | 20,819,383 |
Wholesale and retail trade | 261,759,920 | 224,637,111 | 258,053,993 | 220,211,886 |
Total | 1,246,170,215 | 1,094,930,882 | 1,219,667,243 | 1,078,685,128 |
Note | Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 10,181,101 | 6,567,755 | 19,165,658 | 12,396,301 | 36,000,048 | 33,065,890 | 65,346,807 | 52,029,946 | |
Charge/(write back) to the Income Statement | 18.1 | 2,380,186 | 3,607,700 | 8,141,759 | 6,767,014 | 11,774,774 | 4,572,554 | 22,296,719 | 14,947,268 |
Net write-off during the year | – | (482) | – | (158) | (3,045,410) | (856,261) | (3,045,410) | (856,901) | |
Exchange rate variance on foreign currency provisions | 2,238,632 | 6,128 | 1,252,502 | 2,501 | 3,608,687 | 95,686 | 7,099,821 | 104,315 | |
Interest accrued on impaired loans and advances | 13.1 | – | – | – | – | (1,295,278) | (1,174,854) | (1,295,278) | (1,174,854) |
Other movements | – | – | – | – | 275,029 | 297,033 | 275,029 | 297,033 | |
Balance as at December 31, | 14,799,919 | 10,181,101 | 28,559,919 | 19,165,658 | 47,317,850 | 36,000,048 | 90,677,688 | 65,346,807 |
Note | Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 10,027,938 | 6,470,880 | 18,973,409 | 12,244,433 | 35,065,201 | 32,281,139 | 64,066,548 | 50,996,452 | |
Charge/(write back) to the Income Statement | 18.2 | 2,389,315 | 3,552,303 | 8,028,839 | 6,729,149 | 11,543,632 | 4,271,910 | 21,961,786 | 14,553,362 |
Net write-off during the year | – | (482) | – | (158) | (2,775,787) | (691,667) | (2,775,787) | (692,307) | |
Exchange rate variance on foreign currency provisions | 2,181,334 | 5,237 | 1,246,428 | (15) | 3,581,147 | 93,581 | 7,008,909 | 98,803 | |
Interest accrued on impaired loans and advances | 13.1 | – | – | – | – | (1,216,457) | (1,132,155) | (1,216,457) | (1,132,155) |
Other movements | – | – | – | – | 179,665 | 242,393 | 179,665 | 242,393 | |
Balance as at December 31, | 14,598,587 | 10,027,938 | 28,248,676 | 18,973,409 | 46,377,401 | 35,065,201 | 89,224,664 | 64,066,548 |
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Gross lease/hire purchase receivable | 33.3 (a) & 33.3 (b) | 35,722,265 | 38,903,168 | 33,664,519 | 37,133,907 |
Within one year | 16,323,011 | 16,083,734 | 14,985,387 | 15,118,010 | |
From one to five years | 18,923,060 | 22,587,556 | 18,203,257 | 21,784,617 | |
After five years | 476,194 | 231,878 | 475,875 | 231,280 | |
Less: Provision for impairment | 33.3 (c) (i) & 33.3 (c) (ii) | 1,911,698 | 1,225,984 | 1,760,692 | 1,120,043 |
Stage 1 | 307,395 | 146,460 | 302,763 | 141,800 | |
Stage 2 | 859,465 | 449,788 | 809,886 | 430,723 | |
Stage 3 | 744,838 | 629,736 | 648,043 | 547,520 | |
Net lease/hire purchase receivable | 33,810,567 | 37,677,184 | 31,903,827 | 36,013,864 |
Within one year | One to five years | After five years | Total | |||||
As at December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Total lease/hire purchase receivable | 19,114,885 | 20,086,140 | 21,905,192 | 26,172,436 | 486,124 | 269,681 | 41,506,201 | 46,528,257 |
Less: Unearned lease/hire purchase income | 2,791,874 | 4,002,406 | 2,982,132 | 3,584,880 | 9,930 | 37,803 | 5,783,936 | 7,625,089 |
Gross lease/hire purchase receivable | 16,323,011 | 16,083,734 | 18,923,060 | 22,587,556 | 476,194 | 231,878 | 35,722,265 | 38,903,168 |
Less: Provision for impairment | 1,180,501 | 767,400 | 725,548 | 450,994 | 5,649 | 7,590 | 1,911,698 | 1,225,984 |
Stage 1 | 147,495 | 63,619 | 157,076 | 82,474 | 2,824 | 367 | 307,395 | 146,460 |
Stage 2 | 420,980 | 192,650 | 437,250 | 250,460 | 1,235 | 6,678 | 859,465 | 449,788 |
Stage 3 | 612,026 | 511,131 | 131,222 | 118,060 | 1,590 | 545 | 744,838 | 629,736 |
Net lease/hire purchase receivable | 15,142,510 | 15,316,334 | 18,197,512 | 22,136,562 | 470,545 | 224,288 | 33,810,567 | 37,677,184 |
Within one year | One to five years | After five years | Total | |||||
As at December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Total lease/hire purchase receivable | 17,527,817 | 18,934,294 | 20,960,378 | 25,222,489 | 485,798 | 269,043 | 38,973,993 | 44,425,826 |
Less: Unearned lease/hire purchase income | 2,542,430 | 3,816,284 | 2,757,121 | 3,437,872 | 9,923 | 37,763 | 5,309,474 | 7,291,919 |
Gross lease/hire purchase receivable | 14,985,387 | 15,118,010 | 18,203,257 | 21,784,617 | 475,875 | 231,280 | 33,664,519 | 37,133,907 |
Less: Provision for impairment | 1,084,830 | 709,568 | 670,235 | 402,921 | 5,627 | 7,554 | 1,760,692 | 1,120,043 |
Stage 1 | 144,561 | 61,075 | 155,379 | 80,359 | 2,823 | 366 | 302,763 | 141,800 |
Stage 2 | 389,569 | 182,243 | 419,089 | 241,809 | 1,228 | 6,671 | 809,886 | 430,723 |
Stage 3 | 550,700 | 466,250 | 95,767 | 80,753 | 1,576 | 517 | 648,043 | 547,520 |
Net lease/hire purchase receivable | 13,900,557 | 14,408,442 | 17,533,022 | 21,381,696 | 470,248 | 223,726 | 31,903,827 | 36,013,864 |
Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 146,460 | 95,265 | 449,788 | 258,301 | 629,736 | 807,656 | 1,225,984 | 1,161,222 |
Charge/(write back) to the Income Statement | 158,933 | 51,195 | 400,322 | 191,487 | 196,417 | (172,300) | 755,672 | 70,382 |
Net write-off during the year | – | – | – | – | (63,878) | 7,035 | (63,878) | 7,035 |
Exchange rate variance on foreign currency provisions | 2,002 | – | 9,355 | – | 2,088 | – | 13,445 | – |
Interest accrued on impaired loans and advances | – | – | – | – | (36,769) | (12,131) | (36,769) | (12,131) |
Other movements | – | – | – | – | 17,244 | (524) | 17,244 | (524) |
Balance as at December 31, | 307,395 | 146,460 | 859,465 | 449,788 | 744,838 | 629,736 | 1,911,698 | 1,225,984 |
Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 141,800 | 91,742 | 430,723 | 229,125 | 547,520 | 683,256 | 1,120,043 | 1,004,123 |
Charge/(write back) to the Income Statement | 158,961 | 50,058 | 369,808 | 201,598 | 181,838 | (114,327) | 710,607 | 137,329 |
Net write-off during the year | – | – | – | – | (63,878) | (8,754) | (63,878) | (8,754) |
Exchange rate variance on foreign currency provisions | 2,002 | – | 9,355 | – | 2,088 | – | 13,445 | – |
Interest accrued on impaired loans and advances | – | – | – | – | (36,769) | (12,131) | (36,769) | (12,131) |
Other movements | – | – | – | – | 17,244 | (524) | 17,244 | (524) |
Balance as at December 31, | 302,763 | 141,800 | 809,886 | 430,723 | 648,043 | 547,520 | 1,760,692 | 1,120,043 |
As per SLFRS 9, Financial assets are measured at amortised cost if it meets both of the following conditions and is not designated at FVTPL:
After initial measurement, these assets are subsequently measured at amortised cost (gross carrying amount using the EIR, less provision for impairment). Amortised cost is calculated by taking into account any discount or premium on acquisition and fees and costs that are an integral part of the EIR. The amortisation is included in “Interest Income” while the losses arising from impairment are recognised in “impairment charges for loans and other losses” in the Income Statement.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Government Securities – Sri Lanka | 761,687,245 | 346,865,782 | 760,873,767 | 346,474,056 | |
Treasury Bonds (*) | 536,463,694 | 262,947,127 | 536,404,874 | 262,947,127 | |
Sri Lanka Sovereign Bonds (SLSB) (*) | 196,888,787 | 83,526,929 | 196,888,787 | 83,526,929 | |
Sri Lanka Development Bonds (SLDB) (*) | 28,334,764 | 391,726 | 27,580,106 | – | |
Government Securities – Bangladesh | 27,951,009 | 21,778,691 | 27,951,009 | 21,778,691 | |
Treasury Bills | 11,163,594 | 4,664,885 | 11,163,594 | 4,664,885 | |
Treasury Bonds | 16,787,415 | 17,113,806 | 16,787,415 | 17,113,806 | |
Government Securities – Maldives | 35,136,594 | 15,605,634 | – | – | |
Treasury Bills | 35,136,594 | 15,605,634 | – | – | |
Other instruments | 7,795,564 | 6,832,912 | 7,795,564 | 6,832,912 | |
Debentures | 34.2 | 6,521,553 | 6,521,553 | 6,521,553 | 6,521,553 |
Trust certificates | 34.3 | 1,273,485 | 309,749 | 1,273,485 | 309,749 |
Corporate investments in Bangladesh | 34.4 | 526 | 1,610 | 526 | 1,610 |
Less: Provision for impairment | 34.1(a) & 34.1(b) | 70,920,178 | 5,692,421 | 70,685,041 | 5,667,770 |
Total | 761,650,234 | 385,390,598 | 725,935,299 | 369,417,889 |
(*) The Bank reclassified bulk of its Treasury Bond Portfolio, majority of Sri Lanka Development Bond (SLDB) portfolio and entire Sri Lanka Sovereign Bond (SLSB) portfolio to amortised cost from Fair Value Through Other Comprehensive Income (FVOCI) category during the year. Refer Note 35.1.
Stage 1 | Stage 2 | Stage 3 | Total | ||||||
Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 5,539,551 | 1,962,972 | – | – | 152,870 | 152,870 | 5,692,421 | 2,115,842 | |
Charge/(write back) to the Income Statement | 18.1 | (5,342,455) | 3,576,138 | 59,997,100 | – | – | – | 54,654,645 | 3,576,138 |
Exchange rate variance on foreign currency provisions | 39,448 | 441 | 10,533,664 | – | – | – | 10,573,112 | 441 | |
Balance as at December 31, | 236,544 | 5,539,551 | 70,530,764 | – | 152,870 | 152,870 | 70,920,178 | 5,692,421 |
Stage 1 | Stage 2 | Stage 3 | Total | ||||||
Note | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 5,514,900 | 1,956,021 | – | – | 152,870 | 152,870 | 5,667,770 | 2,108,891 | |
Charge/(write back) to the Income Statement | 18.2 | (5,513,493) | 3,558,879 | 59,997,100 | – | – | – | 54,483,607 | 3,558,879 |
Exchange rate variance on foreign currency provisions | – | – | 10,533,664 | – | – | – | 10,533,664 | – | |
Balance as at December 31, | 1,407 | 5,514,900 | 70,530,764 | – | 152,870 | 152,870 | 70,685,041 | 5,667,770 |
The maturity analysis of financial assets at amortised cost – debt and other financial instruments is given in Note 60.
GROUP | BANK | |||||||
As at December 31, | 2022 | 2021 | 2022 | 2021 | ||||
Number of debentures | Gross carrying value | Number of debentures | Gross carrying value | Number of debentures | Gross carrying value | Number of debentures | Gross carrying value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||||
Bogawantalawa Tea Estate PLC | 919,100 | 80,317 | 919,100 | 80,317 | 919,100 | 80,317 | 919,100 | 80,317 |
MTD Walkers PLC | 1,528,701 | 152,870 | 1,528,701 | 152,870 | 1,528,701 | 152,870 | 1,528,701 | 152,870 |
Singer Finance (Lanka) PLC | 3,000,000 | 328,529 | 3,000,000 | 328,529 | 3,000,000 | 328,529 | 3,000,000 | 328,529 |
Ceylon Electricity Board | 50,000,000 | 5,333,014 | 50,000,000 | 5,333,014 | 50,000,000 | 5,333,014 | 50,000,000 | 5,333,014 |
People's Leasing & Finance PLC | 6,070,000 | 626,823 | 6,070,000 | 626,823 | 6,070,000 | 626,823 | 6,070,000 | 626,823 |
Subtotal | 6,521,553 | 6,521,553 | 6,521,553 | 6,521,553 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Gross carrying value | Gross carrying value | Gross carrying value | Gross carrying value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Richard Pieris Arpico Finance Ltd. | – | 309,749 | – | 309,749 |
Vallibel Finance PLC | 1,273,485 | – | 1,273,485 | – |
Subtotal | 1,273,485 | 309,749 | 1,273,485 | 309,749 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Gross carrying value | Gross carrying value | Gross carrying value | Gross carrying value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Prize bonds | 526 | 1,610 | 526 | 1,610 |
Subtotal | 526 | 1,610 | 526 | 1,610 |
As per SLFRS 9, this comprises debt instruments measured at FVOCI and equity instruments designated at FVOCI.
A debt instrument is measured at FVOCI only if it meets both of the following conditions and is not designated at FVTPL:
Debt instruments at FVOCI are subsequently measured at fair value with gains and losses arising due to changes in fair value recognised in OCI. Interest income, foreign exchange gains and losses, ECL and reversals are recognised in profit or loss. On derecognition, cumulative gains or losses previously recognised in OCI are reclassified from OCI to profit or loss.
Upon initial recognition, the Bank occasionally elects to classify irrevocably some of its equity investments held for strategic purpose, as equity instruments at FVOCI when they meet the definition of Equity under LKAS 32 “Financial Instruments: Presentation” and are not held for trading. Such classification is determined on an instrument-by-instrument basis.
Gains and losses on these equity instruments are never recycled to profit or loss instead directly transferred to retained earnings at the time of derecognition. Dividends are recognised in profit or loss in “Net other operating income” when the right of the payment has been established. Equity instruments at FVOCI are not subject to an impairment assessment.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Government securities | |||||
Government securities – Sri Lanka | 35.1 | 118,436,200 | 340,513,595 | 116,840,307 | 340,023,255 |
Less: Provision for impairment | 35.2 | – | 5,009,649 | – | 5,009,649 |
118,436,200 | 335,503,946 | 116,840,307 | 335,013,606 | ||
Equity securities | 35.3 (a) & 35.3 (b) | 216,057 | 449,856 | 215,933 | 449,732 |
Quoted shares | 150,566 | 396,346 | 150,566 | 396,346 | |
Unquoted shares | 65,491 | 53,510 | 65,367 | 53,386 | |
Total | 118,652,257 | 335,953,802 | 117,056,240 | 335,463,338 |
The maturity analysis of financial assets measured at fair value through other comprehensive income is given in Note 60.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Treasury Bills | 103,030,681 | 31,820,664 | 101,434,788 | 31,330,324 |
Treasury Bonds (*) | 15,405,519 | 234,301,757 | 15,405,519 | 234,301,757 |
Sri Lanka Sovereign Bonds (SLSB) (*) | – | 13,209,404 | – | 13,209,404 |
Sri Lanka Development Bonds (SLDB) (*) | – | 61,181,770 | – | 61,181,770 |
Subtotal | 118,436,200 | 340,513,595 | 116,840,307 | 340,023,255 |
(*) The Bank reclassified bulk of its Treasury Bond Portfolio amounting to Rs. 197.08 Bn., majority of Sri Lanka Development Bond (SLDB) portfolio amounting to Rs. 55.85 Bn., (USD 152.19 Mn.) and entire Sri Lanka Sovereign Bond (SLSB) portfolio amounting to Rs. 39.87 Bn., (USD 108.63 Mn.) from Fair Value Through Other Comprehensive Income (FVOCI) category to Amortised Cost category, with effect from April 01, 2022, in line with the guidelines issued by the CA Sri Lanka in the form of a Statement of Alternative Treatment (SoAT) on Reclassification of Debt Portfolio due to unprecedented changes in the macroeconomic conditions. The fair value of the debt portfolio reclassified on April 01, 2022, and remaining as at December 31, 2022 amounted to Rs. 179.44 Bn., and the cumulative fair value loss thereon amounted to Rs. 83.76 Bn., (Net of tax Rs. 58.63 Bn.).
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Movement in Stage 1 Impairment | |||||
Balance as at January 01, | 5,009,649 | 1,675,834 | 5,009,649 | 1,675,834 | |
Charge/(write back) to the Income Statement | 18.1 & 18.2 | (7,349,651) | 3,333,815 | (7,349,651) | 3,333,815 |
Exchange rate variance on foreign currency provisions | 2,340,002 | – | 2,340,002 | – | |
Balance as at December 31, | – | 5,009,649 | – | 5,009,649 |
GROUP | BANK | |||||||
Sector/Name of the Company | Number of shares | Market price | Market value | Cost of investment | Number of shares | Market price | Market value | Cost of investment |
Rs. | Rs. ’000 | Rs. ’000 | Rs. | Rs. ’000 | Rs. ’000 | |||
Quoted shares: | ||||||||
Materials | ||||||||
Alumex PLC | 1,428,400 | 7.20 | 10,284 | 9,999 | 1,428,400 | 7.20 | 10,284 | 9,999 |
Subtotal | 10,284 | 9,999 | 10,284 | 9,999 | ||||
Retailing | ||||||||
RIL Property PLC | 24,610,964 | 5.70 | 140,282 | 196,888 | 24,610,964 | 5.70 | 140,282 | 196,888 |
Subtotal | 140,282 | 196,888 | 140,282 | 196,888 | ||||
Total – quoted shares | 150,566 | 206,887 | 150,566 | 206,887 | ||||
Unquoted shares: | ||||||||
Other financial services | ||||||||
Central Depository of Bangladesh Ltd. | 3,427,083 | BDT 2.75 | 34,048 | 34,048 | 3,427,083 | BDT 2.75 | 34,048 | 34,048 |
Credit Information Bureau of Sri Lanka | 5,637 | 100.00 | 564 | 564 | 4,400 | 100.00 | 440 | 440 |
Lanka Clear (Pvt) Limited | 1,000,000 | 10.00 | 10,000 | 10,000 | 1,000,000 | 10.00 | 10,000 | 10,000 |
Lanka Financial Services Bureau Limited | 500,000 | 10.00 | 5,000 | 5,000 | 500,000 | 10.00 | 5,000 | 5,000 |
Lanka Ratings Agency Limited | 689,590 | 12.50 | 8,620 | 8,620 | 689,590 | 12.50 | 8,620 | 8,620 |
Society for Worldwide Interbank Financial Telecommunication (SWIFT) | 47 | EUR 841.90 | 7,259 | 7,259 | 47 | EUR 841.90 | 7,259 | 7,259 |
Total – unquoted shares | 65,491 | 65,491 | 65,367 | 65,367 | ||||
Total equity securities | 216,057 | 272,378 | 215,933 | 272,254 |
GROUP | BANK | |||||||
Sector/Name of the Company | Number of shares | Market price | Market value | Cost of investment | Number of shares | Market price | Market value | Cost of investment |
Rs. | Rs. ’000 | Rs. ’000 | Rs. | Rs. ’000 | Rs. ’000 | |||
Quoted shares: | ||||||||
Materials | ||||||||
Alumex PLC | 1,428,400 | 15.90 | 22,712 | 9,999 | 1,428,400 | 15.90 | 22,712 | 9,999 |
Subtotal | 22,712 | 9,999 | 22,712 | 9,999 | ||||
Retailing | ||||||||
RIL Property PLC | 26,128,266 | 14.30 | 373,634 | 209,026 | 26,128,266 | 14.30 | 373,634 | 209,026 |
Subtotal | 373,634 | 209,026 | 373,634 | 209,026 | ||||
Total – quoted shares | 396,346 | 219,025 | 396,346 | 219,025 | ||||
Unquoted shares: | ||||||||
Other financial services | ||||||||
Central Depository of Bangladesh Ltd. | 3,427,083 | BDT 2.75 | 22,067 | 22,067 | 3,427,083 | BDT 2.75 | 22,067 | 22,067 |
Credit Information Bureau of Sri Lanka | 5,637 | 100.00 | 564 | 564 | 4,400 | 100.00 | 440 | 440 |
Lanka Clear (Pvt) Limited | 1,000,000 | 10.00 | 10,000 | 10,000 | 1,000,000 | 10.00 | 10,000 | 10,000 |
Lanka Financial Services Bureau Limited | 500,000 | 10.00 | 5,000 | 5,000 | 500,000 | 10.00 | 5,000 | 5,000 |
Lanka Ratings Agency Limited | 689,590 | 12.50 | 8,620 | 8,620 | 689,590 | 12.50 | 8,620 | 8,620 |
Society for Worldwide Interbank Financial Telecommunication (SWIFT) | 47 | EUR 841.90 | 7,259 | 7,259 | 47 | EUR 841.90 | 7,259 | 7,259 |
Total – unquoted shares | 53,510 | 53,510 | 53,386 | 53,386 | ||||
Total equity securities | 449,856 | 272,535 | 449,732 | 272,411 |
Subsidiaries are investees controlled by the Group. The Group “controls” an investee if it is exposed to, or has rights to, variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. The Group reassesses whether it has control if there are changes to one or more of the elements of control. This includes circumstances in which protective rights held (e.g. those resulting from a lending relationship) become substantive and lead to the Group having power over an investee.
The cost of an acquisition is measured at fair value of the consideration, including contingent consideration. The acquired identifiable assets, liabilities and contingent liabilities are measured at their fair values at the date of acquisition. Subsequent to the initial measurement the Bank continues to recognise the investments in subsidiaries at cost.
The Financial Statements of subsidiaries are included in the Consolidated Financial Statements from the date on which control commences until the date when control ceases.
The Financial Statements of all subsidiaries in the Group have a common financial year which ends on December 31, except for CBC Myanmar Microfinance Company Limited, whose financial year end on March 31. (September 30, up until December 31, 2021).
The reason for using a different reporting date by CBC Myanmar Microfinance Company Limited is due to requirements imposed by the Financial Regulatory Department of Myanmar.
The Financial Statements of the Bank’s subsidiaries are prepared using consistent accounting policies.
All intra-group balances, transactions, unrealised gains and losses resulting from intra-group transactions, income and expenses are eliminated in full.
There are no significant restrictions on the ability of subsidiaries to transfer funds to the Parent (the Bank) in the form of cash dividend or repayment of loans and advances.
All subsidiaries of the Bank have been incorporated in Sri Lanka except Commex Sri Lanka S.R.L., Commercial Bank of Maldives Private Limited and CBC Myanmar Microfinance Company Limited which were incorporated in Italy, Republic of Maldives and Myanmar respectively.
GROUP | BANK | |||||||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 | |||||
Holding | Cost | Market value/ Directors’ valuation | Cost | Market value/ Directors’ valuation | Cost | Market value/ Directors’ valuation | Cost | Market value/ Directors’ valuation | ||
% | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Local subsidiaries: | ||||||||||
Quoted: | ||||||||||
Commercial Development Company PLC |
90 | – | – | – | – | 261,198 | 1,031,400 | 261,198 | 1,468,800 | |
(10,800,000 Ordinary Shares) | (@ Rs. 95.50) | (@ Rs. 136.00) | ||||||||
(10,800,000 Ordinary Shares
as at December 31, 2021) |
||||||||||
Unquoted: | ||||||||||
CBC Tech Solutions Limited | 100 | – | – | – | – | 5,000 | 5,000 | 5,000 | 5,000 | |
(500,001 Ordinary Shares) | ||||||||||
(500,001 Ordinary Shares
as at December 31, 2021) |
||||||||||
Commercial Insurance Brokers (Pvt) Ltd. |
60 | – | – | – | – | 375,000 | 375,000 | 375,000 | 375,000 | |
(359,999 Ordinary Shares ) | ||||||||||
(359,999 Ordinary Shares
as at December 31, 2021 ) |
||||||||||
Unquoted: | ||||||||||
CBC Finance Ltd. | 100 | – | – | – | – | 3,791,046 | 3,791,046 | 3,791,046 | 3,791,046 | |
(221,793,474 Ordinary Shares ) | ||||||||||
(221,793,474 Ordinary Shares
as at December 31, 2021) |
||||||||||
Foreign subsidiaries: | ||||||||||
Unquoted: | ||||||||||
Commex Sri Lanka S.R.L. (*) (incorporated in Italy) | 100 | – | – | – | – | 370,633 | 327,855 | 370,633 | 327,855 | |
(300,000 Ordinary Shares) | ||||||||||
(300,000 Ordinary Shares
as at December 31, 2021) |
||||||||||
Commercial Bank of Maldives Private Limited | 55 | – | – | – | – | 984,707 | 984,707 | 984,707 | 984,707 | |
(104,500 Ordinary Shares) | ||||||||||
(104,500 Ordinary Shares
as at December 31, 2021) |
||||||||||
CBC Myanmar Microfinance Co. Limited | 100 | – | – | – | – | 391,478 | 391,478 | 391,478 | 391,478 | |
(2,420,000 Ordinary Shares) | ||||||||||
(2,420,000 Ordinary Shares
as at December 31, 2021) |
||||||||||
Gross total | – | – | – | – | 6,179,062 | 6,906,486 | 6,179,062 | 7,343,886 | ||
Provision for impairment | 36.1 | (370,633) | – | (370,633) | – | |||||
Net total | – | – | – | – | 5,808,429 | 6,906,486 | 5,808,429 | 7,343,886 |
(*) The Company is under voluntary liquidation and the Bank has made an announcement to the CSE to that effect
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | – | – | 370,633 | 370,633 | |
Charge/(write back) to the Income Statement | 18 | – | – | – | – |
Balance as at December 31, | – | – | 370,633 | 370,633 |
The maturity analysis of investment in subsidiaries is given in Note 60.
Associates are those entities in which the Group has significant influence, but not control, over the variable returns through its power over the investee. Significant influence is presumed to exist when the Group holds 20% or more of the voting power of another entity.
Investments in associates are accounted for using the equity method and are recognised initially at cost, in terms of Sri Lanka Accounting Standards – LKAS 28 on “Investments in Associates and Joint Ventures”. The Group’s investment includes goodwill identified on acquisition, net of any accumulated impairment losses. The Consolidated Financial Statements include the Group’s share of the income and expenses and equity movements of equity-accounted investees, after adjustments to align the Accounting Policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases. Accordingly, under the Equity Method, investments in associates are carried at cost plus post-acquisition changes in the Group’s share of net assets of the associates and are reported as a separate line item in the Statement of Financial Position. The Income Statement reflects the Group’s share of the results of operations of the associates. Any change in OCI of those investees is presented as part of the Group’s OCI. In addition, when there has been a change recognised directly in the equity of the associate, the Group recognises its share of any changes, when applicable, in Equity through OCI. Unrealised gains and losses resulting from transactions between the Group and the associate are eliminated to the extent of the interest in associate.
When the Group’s share of losses exceeds its interest in an equity-accounted investee, the carrying amount of that interest, including any long-term investments, is reduced to nil and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee. If the associate subsequently reports profits, the Group resumes recognising its share of those profits only after its share of the profits equal the share of losses not recognised previously.
The Group discontinues the use of the Equity Method from the date that it ceases to have significant influence over an associate and accounts for such investments in accordance with the Sri Lanka Accounting Standard – SLFRS 9 on “Financial Instruments”.
Upon loss of significant influence over the associate, the Group measures and recognises any retained investment at its fair value. Any difference between the carrying amount of the associate upon loss of significant influence and the fair value of the retained investment and proceeds from disposal is recognised in profit or loss.
After application of the Equity Method, the Group determines whether it is necessary to recognise an impairment loss on its investment in its associate. At each reporting date, the Group determines whether there is objective evidence that the investment in the associate is impaired. If there is such evidence, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value, and recognises the loss under “Share of Profit/(loss) of Associate” in the Income Statement.
In the separate Financial Statements, Investments in associates are accounted at cost.
As at December 31, | 2022 | 2021 | |||||
Incorporation and operation | Ownership interest | No. of shares | Cost | Carrying value | Cost | Carrying value | |
% | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Equity Investments Lanka Ltd. | Sri Lanka | 22.92 | 4,110,938 | 44,331 | 55,302 | 44,331 | 60,428 |
44,331 | 55,302 | 44,331 | 60,428 |
Reconciliation of the summarised financial information to the carrying amount of the interest in the associate recognised in the Consolidated Financial Statements is as follows:
Equity Investments Lanka Ltd. | |||
2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | |
Cost of investments | 44,331 | 44,331 | |
Add: Share of profit applicable to the Group | |||
Investment in associate – As at January 01, | 16,097 | 19,824 | |
Total comprehensive income | 37.2 (a) | (5,126) | 384 |
Share of profit/(loss) of associate, net of tax | (3,727) | 1,896 | |
Share of other comprehensive Income/(expense) of associate, net of tax | (1,399) | (1,512) | |
Dividend received | – | (4,111) | |
Balance as at December 31, | 55,302 | 60,428 |
For the year ended December 31, | Equity Investments Lanka Ltd. | |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Revenue | 24,697 | 41,059 |
Expenses | (40,960) | (32,788) |
Income tax | – | – |
Profit/(loss) from continuing operations, net of tax | (16,263) | 8,271 |
Group's share of profit/(loss) from continuing operations, net of tax | (3,727) | 1,896 |
Other Comprehensive Income/(expense), net of tax | (6,105) | (6,597) |
Group's share of Other Comprehensive Income/(expense) from continuing operations, net of tax, | (1,399) | (1,512) |
Share of results of equity accounted investee recognised in Income Statement and Statement of Profit or Loss and Other Comprehensive Income | (5,126) | 384 |
As at December 31, | Equity Investments Lanka Ltd. | |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Non-current assets | 241,776 | 231,839 |
Current assets | 27,688 | 157,072 |
Non-current liabilities | (2,740) | (2,042) |
Current liabilities | (25,440) | (123,220) |
Net assets | 241,284 | 263,649 |
Group’s share of net assets | 55,302 | 60,428 |
Carrying amount of interest in associate | 55,302 | 60,428 |
The Group recognises the share of net assets of the associate under the Equity Method to arrive at the Directors’ valuation.
The maturity analysis of investment in associate is given in Note 60.
The Group applies the requirements of the Sri Lanka Accounting Standard – LKAS 16 on “Property, plant and equipment” in accounting for its owned assets which are held for and used in the provision of services, for rental to others or for administrative purposes and are expected to be used for more than one year.
Property, plant and equipment is recognised if it is probable that future economic benefits associated with the asset will flow to the Group and cost of the asset can be reliably measured.
An item of property, plant and equipment that qualifies for recognition as an asset is initially measured at its cost. Cost includes expenditure that is directly attributable to the acquisition of the asset and subsequent costs (excluding the costs of day-to-day servicing) as explained below. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the asset to a working condition for its intended use and the costs of dismantling and removing the items and restoring the site on which they are located and capitalised borrowing costs. Purchased software which is integral to the functionality of the related equipment is capitalised as part of Computer Equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
The Group applies the Cost Model to all property, plant and equipment except freehold land and freehold and leasehold buildings. These are recorded at cost of purchase together with any incidental expenses thereon, less accumulated depreciation and any accumulated impairment losses.
The Group applies the revaluation model for the entire class of freehold land, freehold and leasehold buildings for measurement after initial recognition. Such properties are carried at revalued amounts, being their fair value at the date of revaluation, less any subsequent accumulated depreciation on buildings and any accumulated impairment losses charged subsequent to the date of valuation. Freehold land, freehold and leasehold buildings of the Group are revalued by independent professional valuers every three years or more frequently if the fair values are substantially different from carrying amounts, to ensure that the carrying amounts do not differ from the fair values as at the reporting date.
On revaluation of an asset, any increase in the carrying amount is recognised in Revaluation Reserve in Equity through OCI or used to reverse a previous loss on revaluation of the same asset, which was charged to the income statement. In this circumstance, the increase is recognised as income only to the extent of the amounts written down previously. Any decrease in the carrying amount is recognised as an expense in the income statement or charged to Revaluation Reserve in Equity through OCI, only to the extent of any credit balance existing in the Revaluation Reserve in respect of that asset. Any balance remaining in the Revaluation Reserve in respect of an asset, is transferred directly to Retained Earnings on retirement or disposal of the asset.
The Group revalued its freehold land, freehold and leasehold buildings as at December 31, 2020. Methods and significant assumptions including unobservable market inputs employed in estimating the fair value are given in Note 38.5 (b) and Note 38.5 (c).
The Bank carried out a revaluation of its freehold land, freehold and leasehold buildings as at December 31, 2020 as required by Section 7.1 (b) of the Direction No. 01 of 2014 on “Valuation of Immovable Property of Licensed Commercial Banks” issued by the CBSL and recognised the revaluation gains/(losses) in the Financial Statements.
The next revaluation exercise on the freehold land, freehold and leasehold buildings will be carried out on or before December 31, 2023.
Subsequent expenditure is capitalised only when it is probable that the future economic benefits of the expenditure will flow to the Group. Ongoing repairs and maintenance are expensed as incurred.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset), is recognised in “Net other operating income” in profit or loss in the year the asset is derecognised.
When replacement costs are recognised in the carrying amount of an item of property, plant and equipment, the remaining carrying amount of the replaced part is derecognised as required by Sri Lanka Accounting Standard – LKAS 16 on “Property, plant and equipment”.
These are expenses of capital nature directly incurred in the construction of buildings, major plant and machinery and system development, awaiting capitalisation. These are stated in the Statement of Financial Position at cost less any accumulated impairment losses. Capital work-in-progress is transferred to the relevant asset when it is in the location and condition necessary for it to be capable of operating in the manner intended by Management (i.e., available for use).
Right-of-use assets are presented together with property, plant and equipment in the Statement of Financial Position.
Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of use assets | Total 2022 | Total 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs.’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cost/valuation | |||||||||||
Balance as at January 01, | 9,387,336 | 6,680,805 | 1,179,686 | 7,344,119 | 548,928 | 7,451,982 | 69,719 | 8,416,150 | 41,078,725 | 38,993,957 | |
Additions/transfers during the year | – | 16,472 | – | 2,474,259 | 121,315 | 660,727 | 97,566 | 1,378,652 | 4,748,991 | 2,188,054 | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | – | |
Surplus on revaluation of property | – | – | – | – | – | – | – | – | – | – | |
Revaluation loss in excess of cumulative reserve | – | – | – | – | – | – | – | – | – | – | |
Disposals during the year | – | – | – | (174,790) | (71,936) | (34,429) | – | – | (281,155) | (244,889) | |
Exchange rate variance | – | – | – | 187,133 | 61,624 | 398,088 | – | 1,010,115 | 1,656,960 | 144,327 | |
Transfers/adjustments | – | – | – | (55) | – | (1,391) | – | – | (1,446) | (2,724) | |
Balance as at December 31, | 9,387,336 | 6,697,277 | 1,179,686 | 9,830,666 | 659,931 | 8,474,977 | 167,285 | 10,804,917 | 47,202,075 | 41,078,725 |
Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of use assets | Total 2022 | Total 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs.’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Accumulated depreciation and impairment losses |
|||||||||||
Balance as at January 01, | – | 262,670 | 58,836 | 5,857,533 | 430,444 | 6,211,352 | – | 3,513,256 | 16,334,091 | 13,607,327 | |
Charge for the year | 20 | – | 264,024 | 36,846 | 799,521 | 66,741 | 535,525 | – | 1,428,593 | 3,131,250 | 2,903,408 |
Impairment loss | – | – | – | – | – | – | – | – | – | – | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | – | |
Disposals during the year | – | – | – | (174,026) | (45,666) | (33,725) | – | – | (253,417) | (217,004) | |
Exchange rate variance | – | – | – | 146,956 | 50,873 | 345,712 | – | – | 543,541 | 40,441 | |
Transfers/adjustments | – | – | – | – | – | 3 | – | – | 3 | (81) | |
Balance as at December 31, | – | 526,694 | 95,682 | 6,629,984 | 502,392 | 7,058,867 | – | 4,941,849 | 19,755,468 | 16,334,091 | |
Net book value as at December 31, 2022 |
9,387,336 | 6,170,583 | 1,084,004 | 3,200,682 | 157,539 | 1,416,110 | 167,285 | 5,863,068 | 27,446,607 | – | |
Net book value as at December 31, 2021 |
9,387,336 | 6,418,135 | 1,120,850 | 1,486,586 | 118,484 | 1,240,630 | 69,719 | 4,902,894 | – | 24,744,634 |
Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of use assets | Total 2021 | Total 2020 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs.’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cost/valuation | |||||||||||
Balance as at January 01, | 9,386,434 | 6,032,851 | 1,179,686 | 6,931,788 | 551,288 | 7,167,679 | 575,205 | 7,169,026 | 38,993,957 | 34,132,719 | |
Additions/transfers during the year |
902 | 92,282 | – | 463,458 | 41,985 | 385,486 | 50,186 | 1,153,755 | 2,188,054 | 1,948,928 | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | (629,302) | |
Surplus on revaluation of property | – | – | – | – | – | – | – | – | – | 3,684,535 | |
Revaluation loss in excess of cumulative reserve | – | – | – | – | – | – | – | – | – | (39,872) | |
Disposals during the year | – | – | – | (66,450) | (50,882) | (127,557) | – | – | (244,889) | (186,877) | |
Exchange rate variance | – | – | – | 14,576 | 6,537 | 29,845 | – | 93,369 | 144,327 | 84,726 | |
Transfers/adjustments | – | 555,672 | – | 747 | – | (3,471) | (555,672) | – | (2,724) | (900) | |
Balance as at December 31, | 9,387,336 | 6,680,805 | 1,179,686 | 7,344,119 | 548,928 | 7,451,982 | 69,719 | 8,416,150 | 41,078,725 | 38,993,957 |
Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of use assets | Total 2021 | Total 2020 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs.’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Accumulated depreciation and impairment losses |
|||||||||||
Balance as at January 01, | – | 1,966 | 22,163 | 5,223,064 | 395,048 | 5,693,271 | – | 2,271,815 | 13,607,327 | 11,608,061 | |
Charge for the year | 20 | – | 260,704 | 36,673 | 686,340 | 63,104 | 615,146 | – | 1,241,441 | 2,903,408 | 2,791,740 |
Impairment loss | – | – | – | – | – | – | – | – | – | – | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | (629,302) | |
Disposals during the year | – | – | – | (61,831) | (32,644) | (122,529) | – | – | (217,004) | (183,796) | |
Exchange rate variance | – | – | – | 9,818 | 4,936 | 25,687 | – | – | 40,441 | 20,624 | |
Transfers/adjustments | – | – | – | 142 | – | (223) | – | – | (81) | – | |
Balance as at December 31, | – | 262,670 | 58,836 | 5,857,533 | 430,444 | 6,211,352 | – | 3,513,256 | 16,334,091 | 13,607,327 | |
Net book value as at December 31, 2021 |
9,387,336 | 6,418,135 | 1,120,850 | 1,486,586 | 118,484 | 1,240,630 | 69,719 | 4,902,894 | 24,744,634 | – | |
Net book value as at December 31, 2020 |
9,386,434 | 6,030,885 | 1,157,523 | 1,708,724 | 156,240 | 1,474,408 | 575,205 | 4,897,211 | – | 25,386,630 |
The carrying amount of Group’s revalued assets that would have been included in the Financial Statements had the assets been carried at cost less depreciation/amortisation is as follows:
As at December 31, | 2022 | 2021 | ||||
Cost | Accumulated Depreciation | Net book value | Cost | Accumulated Depreciation | Net book value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Class of asset | ||||||
Freehold land | 1,122,440 | – | 1,122,440 | 1,122,440 | – | 1,122,440 |
Freehold buildings | 2,520,308 | 665,097 | 1,855,211 | 2,503,836 | 602,173 | 1,901,663 |
Leasehold buildings | 341,196 | 322,051 | 19,145 | 341,196 | 290,875 | 50,321 |
Total | 3,983,944 | 987,148 | 2,996,796 | 3,967,472 | 893,048 | 3,074,424 |
Note | Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of-use assets | Total 2022 | Total 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Cost/valuation | |||||||||||
Balance as at January 01, | 8,774,704 | 6,489,618 | 100,037 | 7,210,989 | 207,085 | 7,211,576 | 43,378 | 9,092,739 | 39,130,126 | 36,510,627 | |
Additions/transfers during the year | – | 13,002 | – | 2,440,880 | 605 | 624,176 | 65,929 | 1,421,796 | 4,566,388 | 2,692,999 | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | – | |
Surplus on revaluation of property | – | – | – | – | – | – | – | – | – | – | |
Revaluation loss in excess of cumulative reserve | – | – | – | – | – | – | – | – | – | – | |
Disposals during the year | – | – | – | (173,362) | (17,726) | (20,827) | – | – | (211,915) | (199,990) | |
Exchange rate variance | – | – | – | 154,785 | 59,902 | 284,690 | – | 850,919 | 1,350,296 | 129,214 | |
Transfers/adjustments | – | – | – | (55) | – | (1,391) | – | – | (1,446) | (2,724) | |
Balance as at December 31, | 8,774,704 | 6,502,620 | 100,037 | 9,633,237 | 249,866 | 8,098,224 | 109,307 | 11,365,454 | 44,833,449 | 39,130,126 |
Note | Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of-use assets | Total 2022 | Total 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Accumulated depreciation and impairment losses | |||||||||||
Balance as at January 01, | – | 255,340 | 25,097 | 5,777,484 | 178,201 | 6,025,694 | – | 3,792,843 | 16,054,659 | 13,298,233 | |
Charge for the year | 20 | – | 258,502 | 2,934 | 780,204 | 23,044 | 504,965 | – | 1,573,170 | 3,142,819 | 2,909,666 |
Impairment loss | – | – | – | – | – | – | – | – | – | – | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | – | |
Disposals during the year | – | – | – | (172,735) | (17,726) | (20,190) | – | – | (210,651) | (190,819) | |
Exchange rate variance | – | – | – | 120,564 | 50,396 | 250,207 | – | – | 421,167 | 37,660 | |
Transfers/adjustments | – | – | – | – | – | 3 | – | – | 3 | (81) | |
Balance as at December 31, | – | 513,842 | 28,031 | 6,505,517 | 233,915 | 6,760,679 | – | 5,366,013 | 19,407,997 | 16,054,659 | |
Net book value as at December 31, 2022 |
8,774,704 | 5,988,778 | 72,006 | 3,127,720 | 15,951 | 1,337,545 | 109,307 | 5,999,441 | 25,425,452 | – | |
Net book value as at December 31, 2021 |
8,774,704 | 6,234,278 | 74,940 | 1,433,505 | 28,884 | 1,185,882 | 43,378 | 5,299,896 | – | 23,075,467 |
Note | Freehold land | Freehold buildings | Leasehold buildings | Computer equipment | Motor vehicles | Office equipment, furniture and fixtures | Capital work-in- progress | Right-of-use assets | Total 2021 | Total 2020 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Cost/valuation | |||||||||||
Balance as at January 01, | 8,774,704 | 5,841,664 | 100,037 | 6,827,393 | 205,169 | 6,948,465 | 570,384 | 7,242,811 | 36,510,627 | 31,714,275 | |
Additions/transfers during the year | – | 92,282 | – | 434,054 | 5,054 | 362,567 | 28,666 | 1,770,376 | 2,692,999 | 1,841,478 | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | (494,319) | |
Surplus on revaluation of property | – | – | – | – | – | – | – | – | – | 3,585,430 | |
Revaluation loss in excess of cumulative reserve | – | – | – | – | – | – | – | – | – | (39,872) | |
Disposals during the year | – | – | – | (66,237) | (9,608) | (124,145) | – | – | (199,990) | (164,956) | |
Exchange rate variance | – | – | – | 15,032 | 6,470 | 28,160 | – | 79,552 | 129,214 | 69,491 | |
Transfers/adjustments | – | 555,672 | – | 747 | – | (3,471) | (555,672) | – | (2,724) | (900) | |
Balance as at December 31, | 8,774,704 | 6,489,618 | 100,037 | 7,210,989 | 207,085 | 7,211,576 | 43,378 | 9,092,739 | 39,130,126 | 36,510,627 | |
Accumulated depreciation and impairment losses | |||||||||||
Balance as at January 01, | – | – | 22,163 | 5,159,339 | 164,881 | 5,540,550 | – | 2,411,300 | 13,298,233 | 11,207,072 | |
Charge for the year | 20 | – | 255,340 | 2,934 | 669,772 | 17,994 | 582,083 | – | 1,381,543 | 2,909,666 | 2,731,440 |
Impairment loss | – | – | – | – | – | – | – | – | – | – | |
Transfer of accumulated depreciation on assets revalued | – | – | – | – | – | – | – | – | – | (494,319) | |
Disposals during the year | – | – | – | (61,738) | (9,608) | (119,473) | – | – | (190,819) | (163,053) | |
Exchange rate variance | – | – | – | 9,969 | 4,934 | 22,757 | – | – | 37,660 | 17,093 | |
Transfers/adjustments | – | – | – | 142 | – | (223) | – | – | (81) | – | |
Balance as at December 31, | – | 255,340 | 25,097 | 5,777,484 | 178,201 | 6,025,694 | – | 3,792,843 | 16,054,659 | 13,298,233 | |
Net book value as at December 31, 2021 |
8,774,704 | 6,234,278 | 74,940 | 1,433,505 | 28,884 | 1,185,882 | 43,378 | 5,299,896 | 23,075,467 | – | |
Net book value as at December 31, 2020 |
8,774,704 | 5,841,664 | 77,874 | 1,668,054 | 40,288 | 1,407,915 | 570,384 | 4,831,511 | – | 23,212,394 |
The carrying amount of Bank’s revalued assets that would have been included in the Financial Statements had the assets been carried at cost less depreciation/amortisation is as follows:
As at December 31, | 2022 | 2021 | ||||
Cost | Accumulated depreciation | Net book value | Cost | Accumulated depreciation | Net book value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Class of asset | ||||||
Freehold land | 958,572 | – | 958,572 | 958,572 | – | 958,572 |
Freehold buildings | 2,461,317 | 649,986 | 1,811,331 | 2,448,315 | 588,536 | 1,859,779 |
Leasehold buildings | 98,138 | 78,993 | 19,145 | 98,138 | 74,237 | 23,901 |
Total | 3,518,027 | 728,979 | 2,789,048 | 3,505,025 | 662,773 | 2,842,252 |
The maturity analysis of property, plant and equipment is given in Note 60.
[As required by the Rule No. 7.6 (viii) of the “Continuing Listing Requirements” of the Colombo Stock Exchange]
Location | Number of buildings | Extent (perches) | Buildings (square feet) | Revalued
amounts
land Rs. ’000 |
Revalued
amounts
buildings Rs. ’000 |
Net book
value/
revalued
amount Rs. ’000 |
Net book
value before
revaluation Rs. ’000 |
CEO’s Bungalow – No. 27, Queens Road, Colombo 03 | 1 | 64 | 5,616 | 1,150,000 | 50,000 | 1,190,000 | 988,300 |
Holiday Bungalow – Bandarawela, Ambatenne Estate, Bandarawela | 1 | 423 | 5,649 | 90,800 | 18,600 | 107,783 | 87,060 |
Holiday Bungalow – Haputale, No. 23, Lilly Avenue, Welimada Road, Haputale | 1 | 258 | 5,662 | 51,400 | 24,400 | 73,360 | 59,305 |
Branch Buildings | |||||||
Battaramulla – No. 213, Kaduwela Road, Battaramulla | 1 | 14 | 11,216 | 52,500 | 87,375 | 131,138 | 136,650 |
Battaramulla – No. 213, Kaduwela Road, Battaramulla | – | 13 | Bare Land | 50,000 | – | 50,000 | 50,000 |
Borella – No. 92, D S Senanayake Mawatha, Borella, Colombo 08 |
1 | 16 | 16,880 | 246,000 | 254,000 | 476,909 | 386,080 |
Chilaw – No. 44, Colombo Road, Chilaw | 1 | 35 | 9,420 | 114,693 | 37,708 | 150,515 | 130,965 |
City Office – No. 98, York Street, Colombo 01 | 1 | – | 24,599 | – | 600,000 | 547,826 | 38,687 |
Duplication Road – Nos. 405, 407, R A De Mel Mawatha, Colombo 03 | 1 | 20 | 4,194 | 370,000 | 30,000 | 392,526 | 227,332 |
Galewela – No. 49/57, Matale Road, Galewela | 1 | 99 | 5,632 | 39,600 | 16,900 | 55,655 | 46,337 |
Galle Main Street – No. 130, Main Street, Galle | 1 | 7 | 3,675 | 60,750 | 9,600 | 69,436 | 62,006 |
Galle Fort – No. 22, Church Street, Fort, Galle | 1 | 100 | 11,625 | 262,015 | 98,185 | 355,291 | 438,477 |
Gampaha – No. 51, Queen Mary’s Road, Gampaha | 1 | 33 | 4,775 | 105,280 | 10,720 | 114,814 | 83,866 |
Hikkaduwa – No. 217, Galle Road, Hikkaduwa | 1 | 37 | 7,518 | 43,470 | 29,680 | 71,235 | 60,999 |
Ja-Ela – No. 140, Negombo Road, Ja-Ela | 1 | 13 | 7,468 | 43,000 | 30,000 | 71,125 | 56,771 |
Jaffna – No. 474, Hospital Road, Jaffna | 1 | 78 | 52,035 | 429,825 | – | 905,881 | 1,000,000 |
Kandy – No. 120, Kotugodella Veediya, Kandy | 1 | 45 | 44,500 | 521,000 | 272,000 | 773,571 | 625,107 |
Karapitiya – No. 89, Hirimbura Cross Road, Karapitiya | 1 | 38 | 3,627 | 73,720 | 19,180 | 91,941 | 103,454 |
Kegalle – No. 186, Main Street, Kegalle | 1 | 85 | 2,650 | 172,500 | 7,200 | 179,124 | 163,036 |
Keyzer Street – No. 32, Keyzer Street, Colombo 11 | 1 | 7 | 6,100 | 109,000 | 23,000 | 130,606 | 104,054 |
Kollupitiya – No. 285, Galle Road, Colombo 03 | 1 | 17 | 16,254 | 299,000 | 65,500 | 358,545 | 284,840 |
Kotahena – No. 198, George R De Silva Mawatha, Kotahena, Colombo 13 | 1 | 28 | 26,722 | 279,000 | 190,000 | 459,500 | 391,250 |
Kurunegala – No. 4, Suratissa Mawatha, Kurunegala | 1 | 50 | 10,096 | 257,390 | 42,610 | 297,870 | 276,760 |
Maharagama – No. 154, High Level Road, Maharagama | 1 | 18 | 8,440 | 133,000 | 67,000 | 193,909 | 134,360 |
Matale – No. 70, King Street, Matale | 1 | 51 | 8,596 | 201,000 | 65,000 | 261,667 | 180,771 |
Matara – No. 18, Station Road, Matara | 1 | 38 | 8,137 | 69,465 | 30,835 | 98,373 | 86,384 |
Minuwangoda – No. 9, Siriwardena Mawatha, Minuwangoda | 1 | 25 | 5,550 | 71,250 | 14,985 | 84,986 | 71,984 |
Narahenpita – No. 201, Kirula Road, Narahenpita, Colombo 05 | 1 | 22 | 11,193 | 263,000 | 137,000 | 387,545 | 268,857 |
Narammala – No. 55, Negombo Road, Narammala | 1 | 41 | 5,353 | 71,871 | 20,624 | 91,469 | 80,021 |
Negombo – Nos. 24, 26, Fernando Avenue, Negombo | 1 | 37 | 11,360 | 167,000 | 39,000 | 202,455 | 167,680 |
Nugegoda – No. 100, Stanley Thilakaratne Mawatha, Nugegoda | 1 | 39 | 11,150 | 485,000 | 115,000 | 589,545 | 202,800 |
Nuwara Eliya – No. 36/3, Buddha Jayanthi Mawatha, Nuwara Eliya |
1 | 42 | 10,184 | 187,000 | 76,800 | 258,680 | 192,823 |
Panadura – No. 375, Galle Road, Panadura | 1 | 12 | 6,168 | 30,750 | 40,092 | 66,833 | 72,940 |
Peliyagoda Stores – No. 37, New Nuge Road, Peliyagoda | 1 | – | 14,676 | – | 116,000 | 104,400 | 7,737 |
Pettah – People’s Park Shopping Complex, Colombo 11 |
1 | – | 3,147 | – | 80,000 | 72,727 | 58,960 |
Pettah-Stores – People’s Park Shopping Complex, Colombo 11 |
1 | – | 225 | – | 6,670 | 5,968 | 4,750 |
Pettah – Main Street – No. 280, Main Street, Pettah, Colombo 11 |
1 | 20 | 22,760 | 530,000 | 320,000 | 820,943 | 531,132 |
Trincomalee – No. 420, Courts Road, Trincomalee | 1 | 100 | 11,031 | 125,425 | – | 280,330 | 100,000 |
Union Place – No. 1, Union Place, Colombo 02 | 1 | 30 | 63,385 | 720,000 | 1,480,000 | 2,071,304 | 1,383,072 |
Wellawatte – No. 343, Galle Road, Colombo 06 | 1 | 45 | 51,225 | 818,000 | 1,282,000 | 2,005,216 | 1,643,410 |
Wennappuwa – Nos. 262, 264, Colombo Road, Wennappuwa | 1 | 36 | 9,226 | 81,000 | 34,000 | 112,481 | 81,793 |
Total – Bank | 40 | 8,774,704 | 5,841,664 | 14,763,482 | 11,070,810 | ||
Subsidiaries | |||||||
Commercial Development Company PLC | |||||||
Tangalle – No. 148, Matara Road, Tangalle | 1 | 49 | 4,257 | 80,000 | 27,000 | 106,335 | 85,283 |
Negombo – No. 18, Fernando Avenue, Negombo | 1 | 19 | 9,226 | 93,000 | – | 93,000 | 79,386 |
Commercial Insurance Brokers (Private) Limited. | |||||||
Colombo – No. 347, Dr. Colvin R De Silva Mawatha, Colombo 02 |
1 | 19 | 9,532 | 355,000 | 51,967 | 402,943 | 392,251 |
CBC Finance Limited. | |||||||
Kandy – No. 182, Katugastota Road, Kandy | 1 | 3 | 3,714 | 18,100 | 26,900 | 42,757 | 39,768 |
Kandy – No. 187, Katugastota Road, Kandy | 1 | 12 | 9,480 | 65,630 | 85,320 | 149,402 | 133,317 |
Total – Group | 45 | 9,386,434 | 6,032,851 | 15,557,919 | 11,800,815 |
[As required by the Rule No. 7.6 (viii) of the “Continuing Listing Requirements” of the Colombo Stock Exchange]
Date of valuation: December 31, 2020
Name of professional valuer/location and address | Method of valuation and significant unobservable inputs | Range of estimates for unobservable inputs | Net book value before revaluation of | Revalued amount of | Revaluation gain/(loss) recognised on | |||
Land | Buildings | Land | Buildings | Land | Buildings | |||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
H M N Herath | ||||||||
Chilaw No. 44, Colombo Road, Chilaw |
Market comparable method | 91,754 | 39,211 | 114,693 | 37,708 | 22,939 | 18,224 | |
|
Rs. 3,250,000 p.p. | |||||||
|
Rs. 5,000 p.sq.ft. | |||||||
|
20% | |||||||
Gampaha No. 51, Queen Mary’s Road, Gampaha |
Market comparable method | 74,025 | 9,841 | 105,280 | 10,720 | 31,255 | 879 | |
|
Rs. 3,200,000 p.p. | |||||||
|
Rs. 4,500 p.sq.ft. | |||||||
|
50% | |||||||
Minuwangoda No. 9, Siriwardena Mawatha, Minuwangoda |
Market comparable method | 56,250 | 15,734 | 71,250 | 14,985 | 15,000 | (749) | |
|
Rs. 2,850,000 p.p. | |||||||
|
Rs. 4,500 p.sq.ft. | |||||||
|
40% | |||||||
P B Kalugalagedara | ||||||||
Keyzer Street No. 32, Keyzer Street, Colombo 11 |
Market comparable method | 82,000 | 22,054 | 109,000 | 23,000 | 27,000 | 946 | |
|
Rs. 14,000,000 p.p. | |||||||
|
Rs. 500 to Rs. 5,225 p.sq.ft. |
|||||||
Kollupitiya No. 285, Galle Road, Colombo 03 |
Market comparable method | 225,000 | 59,840 | 299,000 | 65,500 | 74,000 | 5,660 | |
|
Rs. 19,500,000 p.p. | |||||||
|
Rs. 1,185 to Rs. 5,225 p.sq.ft. |
|||||||
Kotahena No. 198, George R De Silva Mawatha, Kotahena, Colombo 13 |
Investment method | 197,000 | 194,250 | 279,000 | 190,000 | 82,000 | (4,250) | |
|
Rs. 3,306,000 p.m. | |||||||
|
18.18 | |||||||
R S Wijesuriya | ||||||||
Battaramulla No. 213, Kaduwela Road, Battaramulla |
Market comparable method | 52,500 | 84,150 | 52,500 | 87,375 | – | 3,225 | |
|
Rs. 3,750,000 p.p. | |||||||
|
Rs. 7,500 p.sq.ft. | |||||||
Battaramulla No. 213, Kaduwela Road, Battaramulla |
Market comparable method | 50,000 | – | 50,000 | – | 2,399 | – | |
|
Rs. 3,750,000 p.p. | |||||||
Panadura No. 375, Galle Road, Panadura |
Market comparable method | 36,900 | 36,040 | 30,750 | 40,092 | (6,150) | 4,052 | |
|
Rs. 2,500,000 p.p. | |||||||
|
Rs. 6,500 p.sq.ft. | |||||||
Sarath G Fernando | ||||||||
Holiday Bungalow –
Bandarawela Ambatenne Estate, Bandarawela |
Market comparable method | 72,100 | 14,960 | 90,800 | 18,600 | 18,700 | 3,640 | |
|
Rs. 100,000 to Rs. 250,000 p.p. |
|||||||
|
Rs. 5,250 to Rs. 5,750 p.sq.ft. |
|||||||
|
40% | |||||||
Holiday Bungalow – Haputale No. 23, Lilly Avenue, Welimada Road, Haputale |
Market comparable method | 41,200 | 18,105 | 51,400 | 24,400 | 10,200 | 6,295 | |
|
Rs. 250,000 p.p. | |||||||
|
Rs. 3,750 to Rs. 7,500 p.sq.ft. |
|||||||
|
55% | |||||||
Kandy No. 120, Kotugodella Veediya, Kandy |
Market comparable method | 396,000 | 229,107 | 521,000 | 272,000 | 125,000 | 42,893 | |
|
Rs. 12,500,000 p.p. | |||||||
|
Rs. 7,000 to Rs. 10,500 p.sq.ft. |
|||||||
|
65% and 70% | |||||||
Kegalle No. 186, Main Street, Kegalle |
Market comparable method | 156,700 | 6,336 | 172,500 | 7,200 | 15,800 | 864 | |
|
Rs. 1,250,000 to Rs. 3,500,000 p.p. |
|||||||
|
Rs. 6,000 p.sq.ft. | |||||||
|
55% | |||||||
Matale No. 70, Kings Street, Matale |
Market comparable method | 125,000 | 55,771 | 201,000 | 65,000 | 76,000 | 9,229 | |
|
Rs. 1,750,000 to Rs. 4,000,000 p.p. |
|||||||
|
Rs. 10,750 p.sq.ft. | |||||||
|
20% and 40% | |||||||
Nuwara Eliya No. 36/3, Buddha Jayanthi Mawatha, Nuwara Eliya |
Market comparable method | 124,800 | 68,023 | 187,000 | 76,800 | 62,200 | 8,777 | |
|
Rs. 3,000,000 to Rs. 4,500,000 p.p. |
|||||||
|
Rs. 10,750 p.sq.ft. | |||||||
|
30% | |||||||
Sunil Fernando Associates Pvt Ltd. | ||||||||
Galle Main Street No.130, Main Street, Galle |
Market comparable method | 54,000 | 8,006 | 60,750 | 9,600 | 6,750 | 1,594 | |
|
Rs. 9,000,000 p.p. | |||||||
|
Rs. 2,000 to Rs. 3,250 p.sq.ft. |
|||||||
Galle Fort No. 22, Church Street, Fort, Galle |
Market comparable method | 255,650 | 182,827 | 262,015 | 98,185 | 6,365 | (82,005) | |
|
Rs. 6,500,000 p.p. | |||||||
|
Rs. 6,500 p.sq.ft. | |||||||
Hikkaduwa No. 217, Galle Road, Hikkaduwa |
Market comparable method | 35,670 | 25,329 | 43,470 | 29,680 | 7,800 | 4,351 | |
|
Rs. 900,000 to Rs. 1,350,000 p.p. |
|||||||
|
Rs. 3,250 to Rs. 4,250 p.sq.ft. |
|||||||
Karapitiya No. 89, Hirimbura Cross Road , Karapitiya |
Market comparable method | 88,829 | 14,625 | 73,720 | 19,180 | – | 4,555 | |
|
Rs. 2,000,000 p.p. | |||||||
|
Rs. 4,500 p.sq.ft. | |||||||
Matara No. 18, Station Road, Matara |
Market comparable method | 60,080 | 26,304 | 69,465 | 30,835 | 9,385 | 4,531 | |
|
Rs. 1,250,000 to Rs. 2,250,000 p.p. |
|||||||
|
Rs. 3,250 to Rs. 4,000 p.sq.ft. |
|||||||
Trincomalee No. 420, Courts Road, Trincomalee |
Market comparable method | 100,000 | – | 125,425 | – | 25,425 | – | |
|
Rs. 1,250,000 p.p. | |||||||
S Suresh | ||||||||
Jaffna No. 474, Hospital Road, Jaffna |
Market comparable method | 1,000,000 | – | 429,825 | – | (570,175) | – | |
|
Rs. 5,500,000 to Rs.7,000,000 p.p. |
|||||||
Siri Nissanka | ||||||||
Borella No. 92, D S Senanayake Mawatha, Colombo 08 |
Market comparable method | 196,000 | 190,080 | 246,000 | 254,000 | 50,000 | 63,920 | |
|
Rs. 15,750,000 p.p. | |||||||
|
Rs. 15,000 p.sq.ft. | |||||||
City Office No. 98, York Street, Colombo 01 |
Market comparable method | – | 38,687 | – | 600,000 | – | 561,313 | |
|
Rs. 24,000,000 p.p. | |||||||
|
Rs. 20,000 p.sq.ft. | |||||||
CEO’s Bungalow No. 27, Queens Road, Colombo 03 |
Market comparable method | 961,000 | 27,300 | 1,150,000 | 50,000 | 189,000 | 22,700 | |
|
Rs. 18,000,000 p.p. | |||||||
|
Rs. 10,000 p.sq.ft. | |||||||
Narahenpita No. 201, Kirula Road, Narahenpita, Colombo 05 |
Market comparable method | 176,000 | 92,857 | 263,000 | 137,000 | 87,000 | 44,143 | |
|
Rs.12,000,000 p.p. | |||||||
|
Rs.12,500 p.sq.ft. | |||||||
Peliyagoda Warehouse No. 37, New Nuge Road, Peliyagoda |
Market comparable method | – | 7,737 | – | 116,000 | – | 108,263 | |
|
Rs. 5,000,000 p.p. | |||||||
|
Rs. 2,500 p.sq.ft to Rs. 8,500 p.sq.ft. | |||||||
Pettah – Main Street No. 280, Main Street, Pettah, Colombo 11 |
Market comparable method | 360,000 | 171,132 | 530,000 | 320,000 | 170,000 | 148,868 | |
|
Rs. 26,500,000 p.p. | |||||||
|
Rs. 16,250 p.sq.ft. | |||||||
Union Place No. 1, Union Place, Colombo 02 |
Market comparable method | 500,000 | 883,072 | 720,000 | 1,480,000 | 220,000 | 596,928 | |
|
Rs. 24,000,000 p.p. | |||||||
|
Rs. 23,000 p.sq.ft. | |||||||
Duplication Road Nos. 405, 407, R A De Mel Mawatha, Colombo 03 |
Market comparable method | 220,400 | 6,932 | 370,000 | 30,000 | 149,600 | 23,068 | |
|
Rs. 18,500,000 p.p. | |||||||
|
Rs. 5,500 p.sq.ft. | |||||||
Maharagama No. 154, Highlevel Road, Maharagama |
Market comparable method | 93,000 | 41,360 | 133,000 | 67,000 | 40,000 | 25,640 | |
|
Rs. 7,500,000 p.p. | |||||||
|
Rs. 8,000 p.sq.ft. | |||||||
Nugegoda No. 100, Stanley Thilakaratne Mawatha, Nugegoda |
Market comparable method | 150,000 | 52,800 | 485,000 | 115,000 | 335,000 | 62,200 | |
|
Rs. 12,500,000 p.p. | |||||||
|
Rs. 10,650 p.sq.ft. | |||||||
Wellawatte No. 343, Galle Road, Colombo 06 |
Market comparable method | 650,000 | 993,410 | 818,000 | 1,282,000 | 168,000 | 288,590 | |
|
Rs. 18,000,000 p.p. | |||||||
|
Rs. 25,000 p.sq.ft. | |||||||
W D P Rupananda | ||||||||
Ja-Ela No. 140, Negombo Road, Ja-Ela |
Market comparable method | 33,000 | 23,771 | 43,000 | 30,000 | 10,000 | 6,229 | |
|
Rs. 3,250,000 p.p. | |||||||
|
Rs. 6,000 p.sq.ft. | |||||||
|
30% | |||||||
Negombo Nos. 24, 26, Fernando Avenue, Negombo |
Market comparable method | 136,000 | 31,680 | 167,000 | 39,000 | 31,000 | 7,320 | |
|
Rs. 3,500,000 to Rs. 5,000,000 p.p. |
|||||||
|
Rs. 5,000 to Rs. 6,250 p.sq.ft. |
|||||||
|
48% and 35% | |||||||
Pettah People’s Park Shopping Complex, Colombo 11 |
Investment method | – | 58,960 | – | 80,000 | – | 21,040 | |
|
Rs. 550,000 p.m. | |||||||
|
18.18 | |||||||
|
4 months p.a. | |||||||
Pettah – stores People’s Park Shopping Complex, Colombo 11 |
Investment method | – | 4,750 | – | 6,670 | – | 1,920 | |
|
Rs. 50,000 p.m. | |||||||
|
16.67 | |||||||
|
4 months p.a. | |||||||
Wennappuwa Nos. 262, 264, Colombo Road, Wennappuwa |
Market comparable method | 54,000 | 27,793 | 81,000 | 34,000 | 27,000 | 6,207 | |
|
Rs. 2,250,000 p.p. | |||||||
|
Rs. 4,600 to Rs. 6,200 p.sq.ft. |
|||||||
|
35% | |||||||
W S Pemaratne | ||||||||
Galewela No. 49/57, Matale Road, Galewela |
Market comparable method | 29,700 | 16,637 | 39,600 | 16,900 | 9,900 | 263 | |
|
Rs. 400,000 p.p. | |||||||
|
Rs. 2,000 to Rs. 4,000 p.sq.ft. |
|||||||
|
19% and 27% | |||||||
Kurunegala No. 4, Suratissa Mawatha, Kurunegala |
Market comparable method | 236,800 | 39,960 | 257,390 | 42,610 | 20,590 | 2,650 | |
|
Rs. 4,200,000 p.p to Rs. 5,500,000 p.p. | |||||||
|
Rs. 3,500 to Rs. 4,750 p.sq.ft. |
|||||||
|
15% | |||||||
Narammala No. 55, Negombo Road, Narammala |
Market comparable method | 61,604 | 18,417 | 71,871 | 20,624 | 10,267 | 2,207 | |
|
Rs. 1,750,000 p.p. | |||||||
|
Rs. 4,000 p.sq.ft. | |||||||
|
8% | |||||||
Total – Bank | 7,232,962 | 3,837,848 | 8,774,704 | 5,841,664 | 1,559,250 | 2,026,180 | ||
Subsidiaries | ||||||||
Commercial Development Company PLC | ||||||||
G M Gamage Tangalle No. 48, Matara Road, Tangalle |
Investment method | 66,787 | 18,496 | 80,000 | 27,000 | 13,213 | 8,504 | |
|
Rs. 320,000 p.m. | |||||||
|
18.18 | |||||||
|
N/A | |||||||
G H A P K Fernando Negombo No. 18, Fernando Avenue, Negombo |
Market comparable method | 79,386 | – | 93,000 | – | 13,614 | – | |
|
Rs. 5,000,000 p.p. | |||||||
Commercial Insurance Brokers (Private) Limited | ||||||||
G J Sumanasena Colombo No. 347, Dr. Colvin R De Silva Mawatha, Colombo 02 |
Market comparable method | 337,000 | 55,251 | 355,000 | 51,967 | 18,000 | (3,284) | |
|
Rs. 18,500,000 p.p. | |||||||
|
Rs. 7,500 p.sq.ft. | |||||||
|
30% | |||||||
CBC Finance Limited. (*) | ||||||||
Kandy No. 182, Katugastota Road, Kandy |
Market comparable method | 16,400 | 23,368 | 18,100 | 26,900 | 1,700 | 3,532 | |
|
Rs. 5,500,000 p.p. | |||||||
|
Rs. 7,250 p.sq.ft. | |||||||
Kandy No. 187, Katugastota Road, Kandy |
Market comparable method | 59,662 | 73,655 | 65,630 | 85,320 | 5,968 | 11,665 | |
|
Rs. 5,500,000 p.p. | |||||||
|
Rs. 9,000 p.sq.ft. | |||||||
Total – Group | 7,792,197 | 4,008,618 | 9,386,434 | 6,032,851 | 1,611,745 | 2,046,597 |
p.p. – per perch p.sq.ft. – per square foot p.m. – per month p.a. – per annum
(*) The valuation was carried out as at the financial year ended March 31, 2020.
Description of the above valuation techniques together with narrative descriptions on sensitivity of the fair value measurement to changes in significant unobservable inputs are tabulated below:
Valuation technique | Significant unobservable valuation inputs (ranges of each property are given in the table above) | Sensitivity of the fair value measurement to inputs |
Market comparable method This method considers the selling price of a similar property within a reasonably recent period of time in determining the fair value of the property being revalued. This involves evaluation of recent active market prices of similar assets, making appropriate adjustments for differences in size, nature, location and condition of specific property. In this process, outlier transactions, indicative of particularly motivated buyers or sellers are too compensated for since the price may not adequately reflect the fair market value. |
Price per perch for land Price per square foot for building Depreciation rate for building | Estimated fair value would increase/(decrease) if; Price per perch for land would increase/(decrease) Price per square foot for building would increase/(decrease) Depreciation rate for building would (decrease)/increase |
Investment method This method involves the capitalisation of the expected rental income at an appropriate rate of years purchased currently characterised by the real estate market. |
Gross Annual Rentals Years purchase (Present value of 1 unit per period) Void period | Estimated fair value would increase/(decrease) if; Gross Annual Rentals would increase/(decrease) Years purchase would increase/(decrease) Void period would decrease/(increase) |
There were no restrictions existed on the title of the property, plant and equipment of the Group/Bank as at the reporting date.
There were no items of property, plant and equipment pledged as securities for liabilities as at the reporting date.
The compensation received/receivable from third parties for items of property, plant and equipment that were impaired, lost or given up at the reporting date of the Bank is as follows:
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
Total claims lodged | 18,457 | 9,157 |
Total claims received | (10,916) | (7,364) |
Total claims rejected | (2,672) | (45) |
Total claims receivable | 4,869 | 1,748 |
The cost of fully-depreciated property, plant and equipment of the Bank which are still in use is as follows:
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
Computer equipment | 3,238,596 | 2,693,950 |
Office equipment, furniture and fixtures | 4,220,455 | 3,640,247 |
Motor vehicles | 68,414 | 65,005 |
Following property, plant and equipment of the Bank were temporarily idle (until the assets are issued to the business units):
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
Computer equipment | 190,926 | 86,011 |
Office equipment, furniture and fixtures | 224,499 | 88,034 |
Following property, plant and equipment of the Bank were retired from active use:
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
|
Computer equipment | Cost | 530,971 | 477,722 |
Depreciation | 521,973 | 469,614 | |
NBV | 8,998 | 8,108 | |
Office equipment, furniture and fixtures | Cost | 214,539 | 178,389 |
Depreciation | 212,184 | 173,429 | |
NBV | 2,355 | 4,960 |
There were no capitalised borrowing costs related to the acquisition of property, plant and equipment during the year 2022 (2021 – Nil).
Investment Properties are those which are held either to earn rental income or for capital appreciation or for both.
An investment property is recognised, if it is probable that future economic benefits that are associated with the investment property will flow to the Group and cost of the investment property can be reliably measured.
The Group recognises the investment properties at its fair value.
When a portion of the property is held to earn rentals or for capital appreciation and another portion is held for use in the production or supply of goods or services or for administrative purposes, the Group accounts for the portions separately if these portions could be sold separately (or leased out separately under a finance lease). If the portions could not be sold separately, the entire property is treated as investment property, only if an insignificant portion is held for use in the production or supply of goods or services or for administrative purposes.
Investment properties are derecognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. The difference between the net disposal proceeds and the carrying amount of the asset is recognised in the net other operating income.
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Cost/valuation | |||||
Balance as at January 01, | 72,400 | 67,116 | – | – | |
Additions resulting from acquisitions | – | – | – | – | |
Subsequent additions during the year | – | – | – | – | |
Fair value gains | 17 | 7,950 | 5,284 | – | – |
Balance as at December 31, | 80,350 | 72,400 | – | – |
The maturity analysis of investment properties is given in Note 60.
There were no capitalised borrowing cost related to the acquisition of Investment properties during the year 2022 (2021 – Nil).
[As required by the Rule No. 7.6 (viii) of the “Continuing Listing Requirements” of the Colombo Stock Exchange]
Location | Number of buildings | Extent (Perches) | Buildings (Square feet) | Fair value of the
investment
property –
Land Rs. ’000 |
Fair value of
the investment
property –
Building Rs. ’000 |
Carrying value of
the investment
property before
fair valuation –
Land Rs. ’000 |
Carrying value of
the investment
property before
fair valuation -
Building Rs. ’000 |
Commercial Insurance Brokers Private Ltd. | |||||||
No. 347, Dr Colvin R De Silva Mawatha, Colombo 2, Sri Lanka | 1 | – | 8,616 | – | 54,000 | – | 47,250 |
C B C Finance Ltd | |||||||
Lot – 04, Plan No. 1652, Bulumulla, Kiribathkumbura | – | 19 | Bare Land | 6,075 | – | 5,800 | – |
Lot – 01, Plan No. 1366, Boyagama, Pilimathalawa | – | 312 | Bare Land | 20,275 | – | 19,350 | – |
Total | 1 | 26,350 | 54,000 | 25,150 | 47,250 |
[As required by the Rule No. 7.6 (viii) of the “Continuing Listing Requirements” of the Colombo Stock Exchange]
Date of valuation: December 31, 2022
Name of professional valuer/ location and address | Method of valuation and significant unobservable inputs | Range of estimates for unobservable inputs | Carrying value of the investment property before fair valuation | Fair value of the investment property | Fair value gains/(losses) recognised in Income Statement | |||
Land Rs. '000 |
Building Rs. '000 |
Land Rs. '000 |
Building Rs. '000 |
Land Rs. '000 |
Building Rs. '000 |
|||
Commercial Insurance Brokers Private Ltd. | ||||||||
G J Sumanasena No. 347, Dr Colvin R De Silva Mawatha, Colombo 02, Sri Lanka |
Market comparable method
|
Rs. 7,500 p.sq.ft. 30% | – | 47,250 | – | 54,000 | – | 6,750 |
C B C Finance Ltd | ||||||||
K M U Dissanayake Lot – 04, Plan No. 1652, Bulumulla, Kiribathkumbura |
Market comparable method
|
Rs. 310,000 p.p | 5,800 | – | 6,075 | – | 275 | – |
Lot – 01, Plan No. 1366, Boyagama, Pilimathalawa |
Market comparable method
|
Rs. 62,000 p.p. | 19,350 | – | 20,275 | – | 925 | – |
Total | 25,150 | 47,250 | 26,350 | 54,000 | 1,200 | 6,750 |
Description of the above valuation techniques together with narrative descriptions on sensitivity of the fair value measurement to changes in significant unobservable inputs are
tabulated below:
Valuation technique | Significant unobservable valuation inputs (ranges of each property are given in the table above) | Sensitivity of the fair value measurement to inputs |
Market comparable method This method considers the selling price of a similar property within a reasonably recent period of time in determining the fair value of the property being revalued. This involves evaluation of recent active market prices of similar assets, making appropriate adjustments for differences in size, nature, location and condition of specific property. In this process, outlier transactions, indicative of particularly motivated buyers or sellers are too compensated for since the price may not adequately reflect the fair market value. |
Price per perch for land Price per square foot for building Depreciation rate for building | Estimated fair value would increase/(decrease) if; Price per perch of land would increase/(decrease) Price per square foot for building would increase/(decrease) Depreciation rate for building would (decrease)/increase |
The Group’s intangible assets include the value of acquired goodwill, trademarks and computer software.
An intangible asset is recognised if it is probable that future economic benefits associated with the asset will flow to the entity and the cost of the asset can be measured reliably in accordance with the Sri Lanka Accounting Standard – LKAS 38 on “Intangible Assets”.
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is their fair value as at the date of acquisition. Following initial recognition, these assets are stated in the Statement of Financial Position at cost, less accumulated amortisation and accumulated impairment losses, if any.
Subsequent expenditure on intangible assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
The useful economic lives of intangible assets are assessed to be either finite or indefinite. Useful economic lives, amortisation and impairment of finite and indefinite intangible assets are described below:
Intangible assets with finite lives are amortised over the useful economic lives. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each reporting date. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates, which require prospective application. The amortisation expense on intangible assets with finite lives is expensed as incurred.
Goodwill that arises on the acquisition of subsidiaries is presented with intangible assets. Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interests, and any previous interest held, over the net identifiable assets acquired and liabilities assumed.
Subsequent to initial recognition, goodwill is measured at cost less accumulated impairment losses. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.
Software acquired by the Group is measured at cost less accumulated amortisation and any accumulated impairment losses.
Expenditure on internally developed software is recognised as an asset when the Group is able to demonstrate its intention and ability to complete the development and use the software in a manner that will generate future economic benefits, and can reliably measure the costs to complete the development. The capitalised costs of internally-developed software include all costs directly attributable to developing the software and capitalised borrowing costs, and are amortised over its useful life. Internally-developed software is stated at capitalised cost less accumulated amortisation and any accumulated impairment losses.
Subsequent expenditure on software assets is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure is expensed as incurred.
Research costs are expensed as incurred. Development expenditures on an individual project are recognised as an intangible asset when the Group can demonstrate:
– The technical feasibility of completing the intangible asset so that the asset will be available for use or sale.
– Its intention to complete and its ability to use or sell the asset.
– The asset will generate future economic benefits.
– The availability of resources to complete the asset.
– The ability to measure reliably the expenditure during development.
– The ability to use the intangible asset generated.
Following initial recognition of the development expenditure as an asset, the asset is carried at cost less any accumulated amortisation and accumulated impairment losses.
As at the reporting date, the Group does not have development costs capitalised as an internally-generated intangible asset.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Computer software | 40.1 | 1,984,245 | 913,139 | 1,887,640 | 818,839 |
Software under development | 40.2 | 1,683,808 | 914,353 | 1,675,480 | 906,025 |
Goodwill arising on business combination | 445,147 | 445,147 | – | – | |
Total | 4,113,200 | 2,272,639 | 3,563,120 | 1,724,864 |
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Cost/valuation | |||||
Balance as at January 01, | 3,224,572 | 2,789,928 | 2,926,569 | 2,500,261 | |
Additions during the year | 1,255,591 | 361,616 | 1,248,700 | 319,209 | |
Disposals/write-off during the year | (28,185) | (41,845) | (28,185) | (758) | |
Exchange rate variance | 260,972 | 16,162 | 97,770 | 9,146 | |
Transfers/adjustments | 199,869 | 98,711 | 199,869 | 98,711 | |
Balance as at December 31, | 4,912,819 | 3,224,572 | 4,444,723 | 2,926,569 | |
Accumulated amortisation and impairment losses | |||||
Balance as at January 01, | 2,311,433 | 2,016,160 | 2,107,730 | 1,840,671 | |
Amortisation for the year | 20 | 467,121 | 316,658 | 420,657 | 268,962 |
Impairment loss | – | – | – | – | |
Disposals/write-off during the year | (28,185) | (24,321) | (28,185) | (758) | |
Exchange rate variance | 178,205 | 8,486 | 56,881 | 4,405 | |
Transfers/adjustments | – | (5,550) | – | (5,550) | |
Balance as at December 31, | 2,928,574 | 2,311,433 | 2,557,083 | 2,107,730 | |
Net book value as at December 31, | 1,984,245 | 913,139 | 1,887,640 | 818,839 |
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cost/valuation | ||||
Balance as at January 01, | 914,353 | 581,601 | 906,025 | 573,273 |
Additions during the year | 969,324 | 448,838 | 969,324 | 448,838 |
Transfers/adjustments | (199,869) | (116,086) | (199,869) | (116,086) |
Balance as at December 31, | 1,683,808 | 914,353 | 1,675,480 | 906,025 |
There were no restrictions on the title of the intangible assets of the Group as at the reporting date. Further, there were no items pledged as securities for liabilities. There were no capitalised borrowing costs related to the acquisition of intangible assets during the year 2022 (2021 – Nil).
The maturity analysis of intangible assets is given in Note 60.
There is no legally enforceable right to set off deferred tax assets against the deferred tax liabilities if it does not relates to the same taxable entity or the same taxation authority.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Recognised under deferred tax assets | 30,727,213 | 10,036,105 | 30,301,203 | 9,793,129 |
Recognised under deferred tax liabilities | 437,123 | 349,106 | – | – |
Net deferred tax assets | 30,290,090 | 9,686,999 | 30,301,203 | 9,793,129 |
GROUP | BANK | ||||||||
2022 | 2021 | 2022 | 2021 | ||||||
Note | Temporary difference | Tax effect | Temporary difference | Tax effect | Temporary difference | Tax effect | Temporary difference | Tax effect | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 40,028,584 | 9,686,999 | 7,948,348 | 2,331,720 | 40,478,929 | 9,793,129 | 8,538,501 | 2,499,860 | |
Impact on origination and reversal of temporary differences to Income Statements | 23 | 76,797,217 | 25,194,892 | 17,836,261 | 2,853,644 | 76,289,763 | 25,060,854 | 17,703,307 | 2,846,274 |
Impact on origination and reversal of temporary differences to Statement of Profit or Loss and Other Comprehensive Income | (16,237,801) | (4,747,075) | 14,565,275 | 4,555,403 | (16,246,876) | (4,663,462) | 14,558,421 | 4,501,101 | |
Impact on origination and reversal of temporary differences to Retained Earnings on expired ESOP | – | – | (321,300) | (77,112) | – | – | (321,300) | (77,112) | |
Exchange rate variance | – | 155,274 | – | 23,344 | – | 110,682 | – | 23,006 | |
Balance as at December 31, | 100,588,000 | 30,290,090 | 40,028,584 | 9,686,999 | 100,521,816 | 30,301,203 | 40,478,929 | 9,793,129 |
Statement of financial position | Profit or loss | Other comprehensive income | ||||
For the year ended/as at December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Deferred tax assets on: | ||||||
Post employment benefit obligation | 565,708 | 513,663 | (13,701) | (400,240) | 65,746 | (22,365) |
Unrealised losses on financial assets measured at fair value through other comprehensive income | (55,294) | 3,839,657 | (419) | (537,472) | (3,894,532) | 4,010,673 |
Provision for impairment charges | 34,616,935 | 9,432,483 | 25,184,452 | 2,822,326 | – | – |
Right-of-use assets | 151,805 | 116,586 | 35,219 | 25,851 | – | – |
Equity-settled share-based payments | 45,159 | 36,127 | 9,032 | (8,142) | – | – |
Hedging reserve | (15,666) | 17,792 | – | – | (33,458) | (22,073) |
Brought forward losses | 5,431 | 3,496 | 1,935 | 3,496 | – | – |
Short-term employee benefit obligation | 18,100 | 8,865 | 9,235 | 332 | – | – |
35,332,178 | 13,968,669 | 25,225,753 | 1,906,151 | (3,862,244) | 3,966,235 | |
Deferred tax liabilities on: | ||||||
Accelerated depreciation for tax purposes – Property, plant and equipment | 573,878 | 392,061 | (181,817) | 164,231 | – | – |
Accelerated depreciation for tax purposes – Leased assets | 401,717 | 589,254 | 187,537 | 789,159 | – | – |
Revaluation surplus on freehold buildings | 1,687,537 | 1,397,191 | 118,693 | 17,447 | (409,039) | 271,973 |
Revaluation surplus on freehold land | 2,378,956 | 1,903,164 | – | – | (475,792) | 317,195 |
Effect of exchange rate variance | – | – | (155,274) | (23,344) | – | – |
5,042,088 | 4,281,670 | (30,861) | 947,493 | (884,831) | 589,168 | |
Deferred tax effect on profit or loss and other comprehensive income for the year | 25,194,892 | 2,853,644 | (4,747,075) | 4,555,403 | ||
Net deferred tax asset as at December 31, | 30,290,090 | 9,686,999 |
Statement of financial position | Profit or loss | Other comprehensive income | ||||
For the year ended/as at December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Deferred tax assets on: | ||||||
Post employment benefit obligation | 534,188 | 489,646 | (21,654) | (391,698) | 66,196 | (20,498) |
Unrealised losses on financial assets measured at fair value through other comprehensive income | (57,890) | 3,839,200 | – | (538,021) | (3,897,090) | 4,010,933 |
Provision for impairment charges | 34,172,020 | 9,139,841 | 25,032,179 | 2,867,321 | – | – |
Right-of-use assets | 151,684 | 115,378 | 36,306 | 26,244 | – | – |
Equity-settled share-based payments | 45,159 | 36,127 | 9,032 | (8,142) | – | – |
Hedging reserve | (15,666) | 17,792 | – | – | (33,458) | (22,073) |
34,829,495 | 13,637,984 | 25,055,863 | 1,955,704 | (3,864,352) | 3,968,362 | |
Deferred tax liabilities on: | ||||||
Accelerated depreciation for tax purposes – Property, plant and equipment | 493,795 | 327,780 | (166,015) | 146,856 | – | – |
Accelerated depreciation for tax purposes – Leased assets | 393,245 | 555,663 | 162,418 | 749,412 | – | – |
Revaluation surplus on freehold buildings | 1,290,426 | 1,080,751 | 119,270 | 17,308 | (328,945) | 219,296 |
Revaluation surplus on freehold land | 2,350,826 | 1,880,661 | – | – | (470,165) | 313,443 |
Effect of Exchange rate variance | – | – | (110,682) | (23,006) | – | – |
4,528,292 | 3,844,855 | 4,991 | 890,570 | (799,110) | 532,739 | |
Deferred tax effect on profit or loss and other comprehensive income for the year | 25,060,854 | 2,846,274 | (4,663,462) | 4,501,101 | ||
Net deferred tax asset as at December 31, | 30,301,203 | 9,793,129 |
The maturity analysis of deferred tax assets given in Note 60.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Deposits and prepayments | 2,469,198 | 1,444,557 | 2,385,498 | 1,413,803 |
Reimbursement under special senior citizen deposit scheme | 10,777,882 | 6,913,583 | 10,777,882 | 6,913,583 |
Reimbursement under special deposit account scheme | 402,622 | 73,114 | 402,622 | 73,114 |
Reimbursement under additional incentive scheme on inward workers' remittances | 1,271,362 | 1,902,852 | 1,271,362 | 1,902,852 |
Reimbursement under incentives for general public on foreign currency held in hand | – | 3,145 | – | 3,145 |
Reimbursement under transaction cost of worker remittance | 841,745 | – | 841,745 | – |
Clearing account balance | 7,612,330 | 5,789,230 | 7,612,330 | 5,789,230 |
Unamortised cost on staff loans (Day 1 difference) | 7,802,960 | 5,133,446 | 7,802,960 | 5,133,446 |
Other accounts | 9,633,112 | 5,823,250 | 9,604,769 | 5,795,302 |
Total | 40,811,211 | 27,083,177 | 40,699,168 | 27,024,475 |
The maturity analysis of other assets is given in Note 60.
These represent call money borrowings, credit balances in Nostro Accounts and borrowings from banks. Subsequent to initial recognition, these are measured at amortised cost using the EIR method. Interest paid/payable on these borrowings is recognised in profit or loss.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Borrowings | 64,934,911 | 72,585,648 | 65,093,802 | 72,561,873 |
Local currency borrowings | 6,149,813 | 193,865 | 6,008,932 | – |
Foreign currency borrowings | 58,785,098 | 72,391,783 | 59,084,870 | 72,561,873 |
Securities sold under repurchase (Repo) agreements (*) | 36,259 | 1,215,547 | 36,259 | 1,215,547 |
Total | 64,971,170 | 73,801,195 | 65,130,061 | 73,777,420 |
(*) Securities sold under repurchase (Repo) agreements are shown on the face of the Statement of Financial Position except for the Repos with banks.
The maturity analysis of due to banks is given in Note 60.
Derivative financial liabilities are classified as held for trading. This category includes derivative financial instruments entered into by the Group that are not designated as hedging instruments in hedge relationships.
Derivatives embedded in financial liabilities are treated separately and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contract, a separate instrument with the same terms as embedded derivative would meet the definition of derivative and the host contract is not itself held for trading or designated at fair value through profit or loss. The embedded derivatives separated from the host are carried at fair value in the trading portfolio with changes in fair value recognised in the profit or loss.
Derivatives are recorded at fair value with corresponding gains or losses are recognised in net gains/(losses) on trading in the Income Statement.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Derivative financial liabilities – Held for trading | |||||
Foreign currency derivatives | 2,371,482 | 1,962,883 | 2,371,482 | 1,962,883 | |
Currency swaps | 1,996,458 | 1,698,238 | 1,996,458 | 1,698,238 | |
Forward contracts | 373,965 | 258,788 | 373,965 | 258,788 | |
Spot contracts | 1,059 | 5,473 | 1,059 | 5,473 | |
Currency options | – | 384 | – | 384 | |
Derivative financial liabilities – Cash flow hedges held for risk management | |||||
Interest rate swaps – USD | 44.1 | – | 74,135 | – | 74,135 |
Interest rate swaps – LKR | 509,185 | 55,180 | 509,185 | 55,180 | |
Total | 2,880,667 | 2,092,198 | 2,880,667 | 2,092,198 |
The Group uses interest rate swaps to hedge the interest rate risk arising from a floating rate borrowing denominated in foreign currencies. Refer Note 31.1.
The maturity analysis of derivative financial liabilities is given in Note 60.
These include non-interest-bearing deposits, savings deposits, term deposits, deposits payable at call, and certificates of deposit.
Subsequent to initial recognition deposits are measured at amortised cost using the EIR method, except where the Group designates liabilities at fair value through profit or loss. Interest paid/payable on these deposits is recognised in "Interest expense" in the Income Statement.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Local currency deposits | 1,243,534,769 | 1,063,816,968 | 1,239,920,997 | 1,059,847,557 |
Current account balances | 86,197,384 | 84,663,624 | 86,197,776 | 84,663,969 |
Savings deposits | 362,455,763 | 430,411,206 | 362,666,802 | 430,571,124 |
Time deposits | 794,859,320 | 548,717,236 | 791,034,117 | 544,587,562 |
Other deposits | 22,302 | 24,902 | 22,302 | 24,902 |
Foreign currency deposits | 734,208,892 | 408,823,488 | 674,438,497 | 383,245,896 |
Current account balances | 132,032,767 | 66,784,343 | 105,720,231 | 56,116,885 |
Savings deposits | 191,459,487 | 124,954,064 | 179,730,080 | 118,933,105 |
Time deposits | 410,716,638 | 217,085,081 | 388,988,186 | 208,195,906 |
Total | 1,977,743,661 | 1,472,640,456 | 1,914,359,494 | 1,443,093,453 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
(a) By product | ||||
Current account balances | 218,230,151 | 151,447,967 | 191,918,007 | 140,780,854 |
Savings deposits | 553,915,250 | 555,365,270 | 542,396,882 | 549,504,229 |
Time deposits | 1,205,575,958 | 765,802,317 | 1,180,022,303 | 752,783,468 |
Other deposits | 22,302 | 24,902 | 22,302 | 24,902 |
Total | 1,977,743,661 | 1,472,640,456 | 1,914,359,494 | 1,443,093,453 |
(b) By currency | ||||
Sri Lanka Rupee | 1,243,427,990 | 1,063,799,085 | 1,239,814,218 | 1,059,829,674 |
United States Dollar | 473,669,803 | 249,019,760 | 440,132,617 | 234,573,692 |
Great Britain Pound | 16,735,916 | 10,899,892 | 16,732,861 | 10,896,505 |
Euro | 14,773,285 | 9,627,165 | 14,699,558 | 9,556,336 |
Australian Dollar | 9,739,962 | 6,520,439 | 9,739,962 | 6,520,439 |
Bangladesh Taka | 190,211,877 | 119,743,557 | 190,211,877 | 119,743,557 |
Maldivian Rufiyaa | 26,095,923 | 11,029,795 | – | – |
Other currencies | 3,088,905 | 2,000,763 | 3,028,401 | 1,973,250 |
Total | 1,977,743,661 | 1,472,640,456 | 1,914,359,494 | 1,443,093,453 |
(c) By institution/customers | ||||
Deposits from banks | 8,063,822 | 9,496,875 | 8,862,972 | 9,800,433 |
Deposits from finance companies | 5,446,405 | 4,503,781 | 5,114,744 | 4,474,719 |
Deposits from other customers | 1,964,233,434 | 1,458,639,800 | 1,900,381,778 | 1,428,818,301 |
Total | 1,977,743,661 | 1,472,640,456 | 1,914,359,494 | 1,443,093,453 |
The maturity analysis of financial liabilities at amortised cost – due to depositors is given in Note 60.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Refinance borrowings | 12,522,808 | 23,654,334 | 12,522,808 | 23,654,334 |
Borrowings from International Finance Corporation (IFC) | 3,627,548 | 8,932,717 | 3,627,548 | 8,932,717 |
Total | 16,150,356 | 32,587,051 | 16,150,356 | 32,587,051 |
The maturity analysis of financial liabilities at amortised cost – other borrowings is given in Note 60.
GROUP | BANK | ||||
2022 | 2021 | 2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 9,486,772 | 6,991,005 | 9,294,180 | 6,777,992 | |
Provision for the year | 25,265,452 | 12,998,493 | 24,648,645 | 12,661,181 | |
Reversal of (over)/under provision | 23 | 35,006 | (1,477,813) | 40,803 | (1,419,755) |
Self assessment payments | (11,143,271) | (8,963,620) | (10,643,395) | (8,660,823) | |
Transfers in settlement of other taxes | 97,854 | – | 97,854 | – | |
Withholding tax/other credits | – | (139,143) | – | (139,110) | |
Exchange rate variance | 1,174,261 | 77,850 | 1,037,232 | 74,695 | |
Balance as at December 31, | 24,916,074 | 9,486,772 | 24,475,319 | 9,294,180 |
The maturity analysis of current tax liabilities is given in Note 60.
Other liabilities include provisions made on fees and expenses, gratuity/pensions, leave encashment, lease liability, and other provisions. These liabilities are recorded at amounts expected to be payable as at the reporting date.
GROUP | BANK | ||||
As at December 31, | 2022 | 2021 | 2022 | 2021 | |
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Accrued expenditure | 7,194,022 | 3,626,452 | 7,052,022 | 3,559,798 | |
Cheques sent on clearing | 7,612,330 | 5,789,230 | 7,612,330 | 5,789,230 | |
Lease liability | 48.1 | 6,339,970 | 5,339,877 | 6,490,763 | 5,751,209 |
Provision for gratuity payable | 48.2(a) | 464,557 | 984,392 | 340,068 | 866,986 |
Provision for unfunded pension scheme | 48.3(b) | 197,277 | 235,116 | 197,277 | 235,116 |
Provision for leave encashment | 48.4(b) | 1,243,285 | 938,088 | 1,243,285 | 938,088 |
Payable on oil hedging transactions | 595,215 | 324,368 | 595,215 | 324,368 | |
Impairment provision in respect of off-balance sheet credit exposures |
57.3 (a) & 57.3 (b) | 7,912,462 | 5,365,567 | 7,887,687 | 5,356,900 |
Other payables | 8,795,759 | 10,650,428 | 8,441,926 | 10,389,188 | |
Total | 40,354,877 | 33,253,518 | 39,860,573 | 33,210,883 |
The maturity analysis of other liabilities is given in Note 60.
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 5,339,877 | 4,987,197 | 5,751,209 | 4,939,273 | |
Additions during the year | 760,373 | 871,554 | 812,389 | 1,492,250 | |
Accretion of interest | 13.2 | 497,634 | 451,619 | 526,859 | 490,418 |
Payments | (1,446,091) | (1,088,502) | (1,588,045) | (1,270,788) | |
Exchange rate variance | 1,188,177 | 118,009 | 988,351 | 100,056 | |
Balance as at December 31, | 6,339,970 | 5,339,877 | 6,490,763 | 5,751,209 |
The maturity analysis of lease liability is given in Note 60.
The following table illustrates the impact arising from the possible changes in the incremental borrowing rate on the lease liability of the Bank as at December 31, 2022.
BANK | ||
Variable | Sensitivity effect on Statement of Financial Position (Lease liability) Rs. ’000 |
Sensitivity effect on Income Statement Rs. ’000 |
1% increase in incremental borrowing rate | (172,671) | 13,525 |
1% decrease in incremental borrowing rate | 182,083 | (15,159) |
The following table illustrates the maturity analysis of the lease liability of the Bank on the basis of undiscounted cash flows.
BANK | ||
As at December 31, | 2022 Rs. ’000 |
2021 Rs. ’000 |
Less than one year | 1,588,045 | 1,370,034 |
Between one to five years | 6,214,224 | 4,729,864 |
Over five years | 2,065,207 | 1,377,251 |
Total | 9,867,476 | 7,477,149 |
An actuarial valuation of the retirement gratuity payable was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial & Management Consultants (Pvt) Ltd., a firm of professional Actuaries. The valuation method used by the actuaries to value the liability is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits”.
GROUP | BANK | ||||
2022 | 2021 | 2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 984,392 | 1,842,918 | 866,986 | 1,719,971 | |
Expense recognised in the Income Statement | 48.2 (b) | 25,484 | 59,467 | – | 49,474 |
Exchange rate variance | – | 29,179 | – | 29,179 | |
Amount paid during the year | (542,538) | (950,581) | (526,918) | (941,807) | |
Actuarial (gains)/losses recognised in other comprehensive income | (2,781) | 3,409 | – | 10,169 | |
Balance as at December 31, | 464,557 | 984,392 | 340,068 | 866,986 |
(*) The Bank converted the gratuity liability of its Sri Lankan Operations which was a DBP into a DCPF during the year 2020. Please refer Note 7.8.2.4. Similarly, the gratuity liability of the Bangladesh Operations of the Bank transferred in to separate fund namely “Bangladesh Employees’ Gratuity Fund” which is independently administered by a Board of Trustees, who shall be appointed by the Bank, during the year 2021. Please refer Note 48.5.3.
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest cost | 12,976 | 30,094 | – | 21,252 |
Current service cost | 12,508 | 39,487 | – | 28,222 |
Past service cost | – | (10,114) | – | – |
Total | 25,484 | 59,467 | – | 49,474 |
The following table illustrates the impact arising from the possible changes in the discount rate and salary escalation rates on the gratuity valuation of the Group and the Bank as at December 31, 2022.
Group | |
Variable | Sensitivity effect on Statement of Financial Position (Benefit obligation) |
Rs. ’000 | |
1% increase in discount rate | (8,728) |
1% decrease in discount rate | 9,882 |
1% increase in salary | 10,161 |
1% decrease in salary | (9,107) |
An actuarial valuation of the unfunded pension liability was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial & Management Consultants (Pvt) Ltd., a firm of professional actuaries. The valuation method used by the actuary to value the liability is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard, LKAS 19 on “Employee Benefits”.
Type of assumption | Criteria | Description |
Demographic | Mortality – in service | A 1967-70 Mortality table issued by the Institute of Actuaries, London. |
After retirement | A (90) Annuities table (Males & Females) issued by the Institute of Actuaries, London. | |
Staff turnover | The staff turnover rate at an age represents the probability of an active employee leaving within one year of that age due to reasons other than death, ill health and normal retirement. Staff turnover rates used in this valuation have been determined based on the staff turnover statistics of the Bank. | |
Disability | Assumptions similar to those used in other comparable schemes for disability were used as the data required to do a “scheme specific” study was not available. Disability rates used in this valuation: 10.00% of Mortality table. | |
Normal retirement age | 55 to 60 years as opted by employees. | |
Financial | Rate of discount | In the absence of a deep market in long term bonds in Sri Lanka, a long term interest rate of 18.00% p.a. (2021 – 11.00% p.a.) has been used to discount future liabilities considering anticipated long term rate of inflation. |
Salary increases | A salary increment of 16.00% p.a. (2021 – 10.00% p.a.) has been used in respect of the active employees. | |
Post retirement pension increase rate | There is no agreed rate of increase even though the pension payments are subject to periodic increases, and increases are granted solely at the discretion of the Bank. Therefore, no specific rate of increase was assumed for this valuation. |
GROUP | BANK | ||||
2022 | 2021 | 2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 235,116 | 280,530 | 235,116 | 280,530 | |
Expense recognised in the Income Statement | 48.3 (c) | 25,863 | 22,442 | 25,863 | 22,442 |
Amount paid during the year | (53,001) | (49,531) | (53,001) | (49,531) | |
Actuarial (gains)/losses recognised in other comprehensive income | (10,701) | (18,325) | (10,701) | (18,325) | |
Balance as at December 31, | 197,277 | 235,116 | 197,277 | 235,116 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest cost | 25,863 | 22,442 | 25,863 | 22,442 |
Total | 25,863 | 22,442 | 25,863 | 22,442 |
The following table illustrates the impact arising from the possible changes in the discount rates and salary escalation rates on the unfunded pension scheme of the Bank as at
December 31, 2022.
Group | Bank | |
Variable | Sensitivity effect on Statement of Financial Position (Benefit obligation) | Sensitivity effect on Statement of Financial Position (Benefit obligation) |
Rs. ’000 | Rs. ’000 | |
1% increase in discount rate | (5,927) | (5,927) |
1% decrease in discount rate | 6,334 | 6,334 |
1% increase in salary | – | – |
1% decrease in salary | – | – |
An actuarial valuation of the leave encashment liability was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial & Management Consultants (Pvt) Ltd., a firm of professional actuaries. The valuation method used by the actuaries to value the liability is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard, LKAS 19 on “Employee Benefits”.
Type of assumption | Criteria | Description |
Demographic | Mortality – in service | A 1967-70 Mortality table issued by the Institute of Actuaries, London. |
Staff turnover | The probability of a member withdrawing from the scheme within a year of ages between 20 to 55 years. | |
Disability | Disability rates used in this valuation : 10.00% of mortality table. | |
Financial | Rate of discount | In the absence of a deep market in long term bonds in Sri Lanka, a long term interest rate of 18.00% p.a. (2021 – 11.00% p.a.) has been used to discount future liabilities considering anticipated long term rate of inflation. |
Salary increases | A salary increment of 16.00% p.a. (2021 – 10.00% p.a.) has been used in respect of the active employees. |
GROUP | BANK | ||||
2022 | 2021 | 2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 938,088 | 926,686 | 938,088 | 926,686 | |
Expense recognised in the Income Statement | 48.4 (c) | 410,656 | 74,135 | 410,656 | 74,135 |
Amount paid during the year | (185,289) | (116,083) | (185,289) | (116,083) | |
Actuarial (gains)/losses recognised in Other Comprehensive Income | 79,830 | 53,350 | 79,830 | 53,350 | |
Balance as at December 31, | 1,243,285 | 938,088 | 1,243,285 | 938,088 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest cost | 103,190 | 74,135 | 103,190 | 74,135 |
Cost of accrued liability due to plan amendment | 307,466 | – | 307,466 | – |
Total | 410,656 | 74,135 | 410,656 | 74,135 |
The following table illustrates the impact arising from the possible changes in the discount rate and salary escalation rates on the leave encashment liability valuation of the Bank as at December 31, 2022.
Group | BANK | |
Variable | Sensitivity effect on Statement of Financial Position (Benefit obligation) | Sensitivity effect on Statement of Financial Position (Benefit obligation) |
Rs. ’000 | Rs. ’000 | |
1% increase in discount rate | (56,837) | (56,837) |
1% decrease in discount rate | 62,279 | 62,279 |
1% increase in salary | 64,121 | 64,121 |
1% decrease in salary | (59,407) | (59,407) |
An actuarial valuation of the Retirement Pension Fund was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial and Management Consultants (Pvt) Ltd., a firm of professional actuaries. The valuation method used by the actuaries to value the fund is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits”.
The assets of the fund, which are independently administered by the Trustees as per the provisions of the Trust Deed are held separately from those of the Bank.
Type of assumption | Criteria | Description |
Demographic | Mortality – in service | A 1967-70 Mortality table issued by the Institute of Actuaries, London. |
After retirement | A (90) Annuities table (Males & Females) issued by the Institute of Actuaries, London. | |
Staff turnover | The staff turnover rate at an age represents the probability of an active employee leaving within one year of that age due to reasons other than death, ill health and normal retirement. Staff turnover rates used in this valuation have been determined based on the staff turnover statistics of the Bank. | |
Disability | Assumptions similar to those used in other comparable schemes for disability were used as the data required to do a "scheme specific" study was not available. Disability rates used in this valuation: 10.00% of Mortality table. | |
Normal retirement age | 55 to 60 years as opted by employees. | |
Financial | Rate of discount | In the absence of a deep market in long term bonds in Sri Lanka, a long term interest rate of 18.00% p.a. (2021 – 11.00% p.a.) has been used to discount future liabilities considering anticipated long term rate of inflation. |
Salary increases | A salary increment of 16.00% p.a. (2021 – 10.00% p.a.) has been used in respect of the active employees. | |
Post-retirement pension increase rate | There is no agreed rate of increase even though the pension payments are subject to periodic increases, and increases are granted solely at the discretion of the Bank. Therefore, no specific rate of increase was assumed for this valuation. |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 254,402 | 294,685 |
Interest cost | 27,984 | 23,575 |
Current service cost | 3,459 | 3,174 |
Benefits paid during the year | (26,911) | (37,761) |
Actuarial (gains)/losses | (59,016) | (29,271) |
Balance as at December 31, | 199,918 | 254,402 |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Fair value as at January 01, | 271,969 | 255,617 |
Refund of excess contribution made in previous years | (17,567) | – |
Expected return on plan assets | 29,917 | 23,575 |
Contribution paid into plan | 2,699 | 41,493 |
Benefits paid by the plan | (26,911) | (37,761) |
Actuarial gains/(losses) on plan assets | (19,969) | (10,955) |
Fair value as at December 31, | 240,138 | 271,969 |
2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | |
Present value of defined benefit obligations as at December 31, | 48.5.1 (b) | 199,918 | 254,402 |
Fair value of plan assets | 48.5.1 (c) | (240,138) | (271,969) |
Net liability recognised under other liabilities | (40,220) | (17,567) |
As at December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Deposits held with the Bank | 240,138 | 271,969 |
Total | 240,138 | 271,969 |
An actuarial valuation of the Retirement Pension W&OP Fund was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial & Management Consultants (Pvt) Ltd., a firm of professional actuaries. The valuation method used by the actuaries to value the fund is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits”.
The assets of the fund, which are independently administered by the Trustees as per the provisions of the Trust Deed are held separately from those of the Bank.
Type of assumption | Criteria | Description |
Demographic | Mortality – In service | A 1967-70 Mortality table issued by the Institute of Actuaries, London. |
After retirement | A (90) Annuities table (Males and Females) issued by the Institute of Actuaries, London. | |
Staff turnover | The staff turnover rate at an age represents the probability of an active employee leaving within one year of that age due to reasons other than death, ill health and normal retirement. Staff turnover rates used in this valuation have been determined based on the staff turnover statistics of the Bank. |
|
Disability | Assumptions similar to those used in other comparable schemes for disability were used as the data required to do a "scheme specific" study was not available. Disability rates used in this valuation : 10.00% of Mortality table. |
|
Normal retirement age | 55 to 60 years as opted by employees. | |
Financial | Rate of discount | In the absence of a deep market in long term bonds in Sri Lanka, a long term interest rate of 18.00% p.a. (2021 – 11.00% p.a.) has been used to discount future liabilities considering anticipated long term rate of inflation. |
Salary increases | A salary increment of 16.00% p.a. (2021 – 10.00% p.a.) has been used in respect of the active employees. | |
Post-retirement pension increase rate | There is no agreed rate of increase even though the pension payments are subject to periodic increases, and increases are granted solely at the discretion of the Bank. Therefore, no specific rate of increase was assumed for this valuation. |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 79,708 | 98,216 |
Interest cost | 8,768 | 7,857 |
Current service cost | 351 | 296 |
Benefits paid during the year | (8,972) | (7,506) |
Actuarial (gains)/losses | (19,578) | (19,155) |
Balance as at December 31, | 60,277 | 79,708 |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Fair value as at January 01, | 94,771 | 75,084 |
Refund of excess contribution made in previous years | (15,065) | – |
Expected return on plan assets | 10,425 | 7,857 |
Contribution paid into plan | 247 | 23,353 |
Benefits paid by the plan | (8,972) | (7,506) |
Actuarial gains/(losses) on plan assets | 383 | (4,017) |
Fair value as at December 31, | 81,789 | 94,771 |
2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | |
Present value of defined benefit obligations as at December 31, | 48.5.2 (b) | 60,277 | 79,708 |
Fair value of plan assets | 48.5.2 (c) | (81,789) | (94,771) |
Net liability recognised under other liabilities | (21,512) | (15,063) |
As at December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Deposits held with the Bank | 81,789 | 94,771 |
Total | 81,789 | 94,771 |
An actuarial valuation of the retirement gratuity payable was carried out as at December 31, 2022 by Mr M Poopalanathan, AIA, of Messrs Actuarial & Management Consultants (Pvt) Ltd., a firm of professional Actuaries. The valuation method used by the actuaries to value the liability is the “Projected Unit Credit Method (PUC)”, the method recommended by the Sri Lanka Accounting Standard – LKAS 19 on “Employee Benefits”.
The assets of the fund, which are independently administered by the Trustees as per the provisions of the Trust Deed are held separately from those of the Bank.
Type of assumption | Criteria | Description |
Demographic | Mortality – In service | A 1967-70 Mortality table issued by the Institute of Actuaries, London. |
Staff turnover | The staff turnover rate at an age represents the probability of an employee leaving within one year of that age due to reasons other than death, ill health and normal retirement. Staff turnover rates used in this valuation have been determined based on the staff turnover statistics of the Bangladesh Operations of the Bank. | |
Normal retirement age | 59 Years | |
Average future working life time |
14 Years | |
Financial | Rate of discount | In the absence of long term high quality corporate bonds or government bonds with the term that matches liabilities, a long term interest rate of 8.00% p.a. (2021 – 8.00% p.a.) has been used to discount future liabilities considering anticipated long term rate of inflation. |
Salary increases | A salary increment of 10.00% p.a. (2021 – 9.00% p.a.) has been used in respect of the active employees. |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 456,868 | – |
Transferred | – | 515,053 |
Interest cost | 55,469 | 10,626 |
Current service cost | 67,993 | 14,111 |
Past service cost | 27,165 | – |
Benefits paid during the year | (52,729) | (29,750) |
Actuarial (gains)/losses | 60,460 | (48,760) |
Exchange rate variance | 250,691 | (4,412) |
Balance as at December 31, | 865,917 | 456,868 |
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Fair value as at January 01, | 504,584 | – |
Transferred | – | 515,053 |
Expected return on plan assets | 61,262 | 12,258 |
Contribution paid into plan | 167,607 | 22,366 |
Benefits paid by the plan | (52,729) | (29,750) |
Actuarial gains/(losses) on plan assets | (90,197) | (10,470) |
Exchange rate variance | 275,390 | (4,873) |
Fair value as at December 31, | 865,917 | 504,584 |
2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | |
Present value of defined benefit obligations as at December 31, | 48.5.3 (b) | 865,917 | 456,868 |
Fair value of plan assets | 48.5.3 (c) | (865,917) | (504,584) |
Net liability recognised under other liabilities | – | (47,716) |
As at December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Deposits held with the Bank | 865,917 | 504,584 |
Total | 865,917 | 504,584 |
During 2006, the Bank restructured its pension scheme which was a Defined Benefit Plan (DBP) to a Defined Contribution Plan (DCP). This restructured plan was offered on a voluntary basis to the eligible employees of the Bank. The scheme provided for lump sum payments instead of commuted/monthly pension to the eligible employees at the point of their separation, in return for surrendering their pension rights. The lump sum offered consisted of a past service package and future service package. The cost to be incurred on account of the past service package in excess of the funds available in the pension fund was borne by the Bank in 2006.
The future service package includes monthly contributions to be made by the Bank for the employees who accepted the offer, to be made during their remaining period of service, at predetermined contribution rates to be applied on their salaries, estimated to increase for this purpose at 10.00% p.a. In addition, interest to be earned on the assets of the DCP is also allocated to the employees who joined the restructured scheme.
The Bank is in the process of evaluating its pension liabilities in light of the retirement age revision mandated by the “Minimum Retirement Age of Workers Act No. 28 of 2021”. However, as the majority of Bank employees had already consented to retire at the age of 60, the Bank is of the view that the potential impact on the Bank's Financial Statements from the revision of the retirement age is insignificant.
The Bank converted its gratuity scheme of Sri Lankan operations, which was a Defined Benefit Plan (DBP), to a Defined Contribution Plan (DCP) during the year 2020. Refer Note 7.8.2.4 for further details.
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Local subsidiaries | ||||
Commercial Development Company PLC | – | – | 32,785 | 21,050 |
CBC Tech Solutions Limited | – | – | 82,699 | 27,649 |
CBC Finance Limited | – | – | – | – |
Commercial Insurance Brokers (Private) Limited | – | – | – | – |
Sub total | – | – | 115,484 | 48,699 |
Foreign subsidiaries | ||||
Commex Sri Lanka S.R.L. – Italy | – | – | – | – |
Commercial Bank of Maldives Private Limited | – | – | – | – |
CBC Myanmar Microfinance Company Limited | – | – | – | – |
Subtotal | – | – | – | – |
Total | – | – | 115,484 | 48,699 |
The maturity analysis of due to subsidiaries is given in Note 60.
These represent the funds borrowed by the Group for long-term funding requirements. Subsequent to initial recognition these are measured at their amortised cost using the EIR method, except where the Group designates them at fair value through profit or loss. Interest paid/payable is recognised in profit or loss.
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 37,272,760 | 37,204,430 | 37,272,760 | 37,204,430 | |
Amount borrowed during the year (*) | 10,000,000 | 8,595,470 | 10,000,000 | 8,595,470 | |
Repayments/redemptions during the year | – | (9,502,140) | – | (9,502,140) | |
Subtotal | 47,272,760 | 36,297,760 | 47,272,760 | 36,297,760 | |
Exchange rate variance | 12,525,000 | 975,000 | 12,525,000 | 975,000 | |
Balance as at December 31, (before adjusting for amortised interest and transaction cost) | 50.1 | 59,797,760 | 37,272,760 | 59,797,760 | 37,272,760 |
Unamortised transaction cost | (3,053) | (15,263) | (3,053) | (15,263) | |
Net effect of amortised interest payable | 1,606,260 | 1,045,969 | 1,606,260 | 1,045,969 | |
Adjusted balance as at December 31, | 61,400,967 | 38,303,466 | 61,400,967 | 38,303,466 |
(*) The Bank announced a debenture issue in August 2022 to issue 50,000,000 Basel III compliant – Tier 2, listed, rated, unsecured, subordinated, redeemable debentures of Rs. 100/- each, with a non-viability conversion feature amounting to Rs. 5 Bn. with an option to issue up to a further 50,000,000 debentures amounting to Rs. 5 Bn. This debenture issue was opened for investors on December 01, 2022, and initial issue was oversubscribed on the same day. The allotment and the listing of debentures were concluded on December 12, 2022, and December 16, 2022, respectively.
The quantum of funds raised through the above Debenture Issue was/will be utilised to achieve the following objectives as stipulated in the prospectus.
(a) Improve the Tier 2 capital base thus, increasing the Capital Adequacy Ratio (CAR)
(b) Reduce maturity gaps in the assets and liabilities of the Bank
(c) Grow the lending portfolio, especially in segments such as Small and Medium Enterprises (SME) and export oriented industries
As stated in the prospectus, the following table indicates utilisation of funds raised through the above debentures.
Objective number | Objective as per prospectus | Amount allocated as per prospectus | Proposed date of utilisation as per prospectus | Amount allocated from proceeds (A) | % of total proceeds | Amounts utilised (B) | % of utilisation against allocation (B/A) | Clarification if not fully-utilised including where the funds are invested (eg: whether lent to related party/s etc.) |
1 | Improve the Tier 2 capital base thus, increasing the Capital Adequacy Ratio (CAR) | Rs. 10 Bn. | Subsequent to the allotment of Debentures | Rs. 10 Bn. | 100 | Rs. 10 Bn. | 100 | N/A |
2 | Reduce maturity gaps in the assets and liabilities of the Bank | |||||||
– | – | Funds will be utilised within 12 months from the date of receipt cash flows | ||||||
3 | Grow the lending portfolio, especially in segments such as Small and Medium Enterprises (SME) and export oriented industries | Within 12 months from date of receipt of cash flows |
GROUP | BANK | |||||||||
Categories | Colombo Stock Exchange Listing | Interest payable frequency | Allotment date | Maturity date | Effective annual yield | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||
% | % | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||||
Fixed Rate Debentures | ||||||||||
2016/2026 – 11.25% p.a. | Listed | Biannually | 09.03.2016 | 08.03.2026 | 11.57 | 11.57 | 1,749,090 | 1,749,090 | 1,749,090 | 1,749,090 |
2016/2026 – 12.25% p.a. | Listed | Biannually | 28.10.2016 | 27.10.2026 | 12.63 | 12.63 | 1,928,200 | 1,928,200 | 1,928,200 | 1,928,200 |
2018/2023 – 12.00% p.a. | Listed | Biannually | 23.07.2018 | 22.07.2023 | 12.36 | 12.36 | 8,393,840 | 8,393,840 | 8,393,840 | 8,393,840 |
2018/2028 – 12.50% p.a. | Listed | Biannually | 23.07.2018 | 22.07.2028 | 12.89 | 12.89 | 1,606,160 | 1,606,160 | 1,606,160 | 1,606,160 |
2021/2026 – 9.00% p.a. | Listed | Biannually | 21.09.2021 | 20.09.2026 | 9.20 | 9.20 | 4,237,470 | 4,237,470 | 4,237,470 | 4,237,470 |
2021/2028 – 9.50% p.a. | Listed | Biannually | 21.09.2021 | 20.09.2028 | 9.73 | 9.73 | 4,358,000 | 4,358,000 | 4,358,000 | 4,358,000 |
2022/2027 – 28.00% p.a. | Listed | Biannually | 12.12.2022 | 11.12.2027 | 29.96 | – | 6,724,680 | – | 6,724,680 | – |
2022/2029 – 27.00% p.a. | Listed | Biannually | 12.12.2022 | 11.12.2029 | 28.82 | – | 3,263,820 | – | 3,263,820 | – |
2022/2032 – 22.00% p.a. | Listed | Biannually | 12.12.2022 | 11.12.2032 | 23.21 | – | 11,500 | – | 11,500 | – |
Floating rate subordinated loans | ||||||||||
IFC Borrowings – 6 M LIBOR + 5.75% | Biannually | 13.03.2013 | 14.03.2023 | 10.289 | 5.907 | 27,525,000 | 15,000,000 | 27,525,000 | 15,000,000 | |
Total | 59,797,760 | 37,272,760 | 59,797,760 | 37,272,760 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Payable within one year | 35,918,840 | – | 35,918,840 | – |
Payable after one year | 23,878,920 | 37,272,760 | 23,878,920 | 37,272,760 |
Total | 59,797,760 | 37,272,760 | 59,797,760 | 37,272,760 |
In the event of the winding-up of the issuer, the above liabilities would be subordinated to the claims of depositors and all other creditors of the issuer. The Bank has not had any defaults of principal, interest, or other breaches with respect to its subordinated liabilities during the year ended December 31, 2022.
The maturity analysis of subordinated liabilities is given in Note 60.
Ordinary shares in the Bank are recognised at the amount paid per ordinary share net of directly attributable issue cost.
GROUP | BANK | ||||
2022 | 2021 | 2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 54,566,957 | 52,187,747 | 54,566,957 | 52,187,747 | |
Issue of ordinary voting shares under the employee share option plans | – | 40,866 | – | 40,866 | |
Transfer from employee share option reserve | 55.5 | – | 3,646 | – | 3,646 |
Issue of ordinary shares as part of the final dividend satisfied in the form of issue and allotment of new shares |
3,582,664 | 2,334,698 | 3,582,664 | 2,334,698 | |
Ordinary voting shares | 3,373,442 | 2,198,757 | 3,373,442 | 2,198,757 | |
Ordinary non-voting shares | 209,222 | 135,941 | 209,222 | 135,941 | |
Balance as at December 31, | 58,149,621 | 54,566,957 | 58,149,621 | 54,566,957 |
Number of ordinary voting shares | Number of ordinary non-voting shares | |||
2022 | 2021 | 2022 | 2021 | |
Balance as at January 01, | 1,124,480,528 | 1,098,934,937 | 69,740,771 | 67,970,701 |
Issue of ordinary voting shares under the employee share option plan | – | 474,254 | – | – |
Issue of ordinary shares as part of the final dividend satisfied in the form of issue and allotment of new shares |
42,755,914 | 25,071,337 | 2,800,834 | 1,770,070 |
Balance as at December 31, | 1,167,236,442 | 1,124,480,528 | 72,541,605 | 69,740,771 |
The shares of Commercial Bank of Ceylon PLC are quoted on the Colombo Stock Exchange. The non-voting ordinary shares of the Bank, rank pari passu in respect of all rights with the ordinary voting shares of the Bank except voting rights on Resolutions passed at General Meetings.
The holders of ordinary shares are entitled to receive dividends declared from time to time and are entitled to one vote per share at General Meetings of the Bank.
The Bank has offered employee share option plans. Refer Note 52.
As at the reporting date, the Group had the following equity settled Share-based Payment Arrangement which was granted after January 01, 2012, the effective date of the Accounting Standard SLFRS 2 on “Share-based Payment”.
The Bank obtained the approval of the shareholders at an Extraordinary General Meeting held on March 31, 2015, to introduce an Employee Share Option Plan for the benefit of all Executive Officers in Grade 1A and above by creating up to 2% of the ordinary voting shares at the rate of 0.5% shares in the first two years and 1% share in the last year over a period of three to five years, upon the Bank achieving specified performance targets. The performance conditions include minimum performance targets over the budget and over the industry peers and the service conditions include the fulfilment of the minimum service period at vesting dates of each tranche. The Employee share option plan – 2015 mentioned above was expired in 2021.
The Bank obtained the approval of the shareholders at an Extraordinary General Meeting held on January 30, 2020, to introduce an Employee Share Option Plan for the benefit of all Executive Officers in Grade 1A and above by creating up to 2% of the ordinary voting shares at the rate of 0.5% shares in the first two years and 1% share in the last year over a period of three to five years, upon the Bank achieving specified performance targets. The performance conditions include minimum performance targets over the budget and over the industry peers and the service conditions include the fulfilment of the minimum service period at vesting dates of each tranche.
Key terms and conditions related to the offer are detailed below:
Tranches | |||
Tranche I | Tranche II | Tranche III | |
Percentage of issue of new voting shares (Maximum) | 0.50% | 0.50% | 1.00% |
Date granted | January 30, 2020 | January 30, 2020 | January 30, 2020 |
Exercise price (Rs.) | 91.65 | 85.13 | 87.39 |
Exercisable between | July 01, 2020 to June 30, 2023 | October 01, 2020 to September 30, 2023 | October 01, 2021 to September 30, 2024 |
Date of vesting | June 30, 2020 | September 30, 2020 | September 30, 2021 |
Vesting conditions | 6 Months of service from the grant date and the fulfilment of performance conditions stated above for the Financial Year 2018 | 6 Months of service from the grant date and the fulfilment of performance conditions stated above for the Financial Year 2019 | 6 Months of service from the grant date and the fulfilment of performance conditions stated above for the Financial Year 2020 |
Number of options vested on the date of vesting | |||
Options granted to key management personnel | 56,588 | 62,821 | 131,255 |
Option granted to other executive officers | 4,749,197 | 4,743,061 | 11,071,741 |
Total options vested on the date of vesting | 4,805,785 | 4,805,882 | 11,202,996 |
Options cancelled due to non-acceptance | – | – | – |
Number of options exercised up to December 31, 2022 | (73,510) | (394,997) | (5,747) |
Number of options to be exercised as at December 31, 2022 |
4,732,275 | 4,410,885 | 11,197,249 |
All options are to be settled by physical delivery of ordinary voting shares of the Bank. There are neither cash settlement alternatives nor the Bank has a past practise of cash settlement for these types of options.
The exercise price of each tranche is computed based on a volume-weighted average market price of the Bank’s ordinary (voting) shares, during the period of thirty (30) market days, six months prior to the date of vesting.
As required by SLFRS 2 on “Share-based Payment”, the fair value of the ESOP 2019 was estimated at the grant date using the Binomial Valuation Model taking into consideration various terms and conditions upon which the share options are granted.
The inputs used in measurement of fair value at the grant date of ESOP 2019 were as follows:
Tranches | |||
Description of the valuation input | Tranche I | Tranche II | Tranche III |
Expected dividend rate (%) | 4.31 | 4.31 | 4.31 |
Risk free rate (%) | 8.22 | 8.22 | 8.22 |
Probability of share price increase (%) | 55.00 | 55.00 | 55.00 |
Probability of share price decrease (%) | 45.00 | 45.00 | 45.00 |
Size of annual increase of share price (%) | 19.00 | 19.00 | 19.00 |
Size of annual reduction in share price (%) | (12.00) | (12.00) | (12.00) |
Original expected exercise price (Rs.) | 100.22 | 100.74 | 101.45 |
Growths in share prices stated above have been based on evaluation of the historical volatility of the Bank’s share price over past 10 years, adjusted for post-war growth in All Share Price Index (ASPI) published by the Colombo Stock Exchange.
The number and weighted-average exercise prices of share options are as follows:
Tranche | Tranche I | Tranche II | Tranche III | |||
Exercise price | 91.65 | 85.13 | 87.39 | |||
Year | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
No. of voting shares vested and to be vested as at January 01, | 4,732,275 | 4,805,785 | 4,410,885 | 4,805,882 | 11,197,249 | – |
Granted during the year | – | – | – | – | – | 11,202,996 |
Exercised during the year | – | (73,510) | – | (394,997) | – | (5,747) |
Number of options expired | – | – | – | – | – | – |
No. of voting shares vested and to be vested as at December 31, | 4,732,275 | 4,732,275 | 4,410,885 | 4,410,885 | 11,197,249 | 11,197,249 |
The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting date, reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity instruments that will ultimately vest. Accordingly, the expense in the Income Statement represents the movement in cumulative expense recognised as at the beginning and end of that period and is recognised in employee benefits expense Refer Note 19.
The Bank has obtained a certification from the external auditors that the above ESOP schemes have been implemented in accordance with the requirements of the Section 5.6 of the Listing Rules of the CSE and the Special Resolutions passed at the General Meetings at which the schemes were approved by the shareholders.
Several statutory and voluntary reserves are maintained by the Group in order to meet various legal and operational requirements. The details of these reserves including the nature and purpose of maintaining them are given in Notes 53, 54 and 55.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Statutory reserve fund | 53.1 | 12,079,670 | 10,590,338 | 11,352,858 | 10,204,368 |
Total | 12,079,670 | 10,590,338 | 11,352,858 | 10,204,368 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 10,590,338 | 9,285,233 | 10,204,368 | 9,024,065 |
Transfers made during the year | 1,766,584 | 1,401,177 | 1,148,490 | 1,180,303 |
Statutory reserve attributable to non-controlling interest | (277,252) | (96,072) | – | – |
Balance as at December 31, | 12,079,670 | 10,590,338 | 11,352,858 | 10,204,368 |
The statutory reserve fund of the Bank is maintained as per the requirements under Section 20 (1) of the Banking Act No. 30 of 1988. Accordingly, the fund is built up by allocating a sum equivalent to not less than 5% of the profit after tax, but before declaring any dividend or any profits that are transferred elsewhere until the reserve is equal to 50% of the Bank’s stated capital and thereafter a further sum equivalent to 2% of such profit until the amount of the said reserve fund is equal to the stated capital of the Bank.
The balance in the statutory reserve fund of the Bank will be used only for the purposes specified in the Section 20 (2) of the Banking Act No. 30 of 1988.
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 9,890,762 | 8,124,261 | 9,028,265 | 7,596,260 |
Adjustment for Surcharge Tax levied under the Surcharge Tax Act No. 14 of 2022 (*) | (5,205,524) | – | (5,036,184) | – |
Adjusted balance as at January 01, | 4,685,238 | 8,124,261 | 3,992,081 | 7,596,260 |
Total comprehensive income | 23,800,552 | 24,071,116 | 22,954,998 | 23,612,102 |
Profit for the year | 23,811,914 | 24,062,469 | 22,969,791 | 23,606,051 |
Other comprehensive income, net of tax | (11,362) | 8,647 | (14,793) | 6,051 |
Dividends paid | (8,956,660) | (7,587,768) | (8,956,660) | (7,587,768) |
Unclaimed dividend absorbed/(dividend paid) in respect of previous years | 30,506 | 94,070 | 30,192 | 93,786 |
Transfer of cost o/a of expired ESOP Shares (net of tax) | – | 244,188 | – | 244,188 |
Transfers to other reserves | (12,769,332) | (15,055,105) | (12,428,490) | (14,930,303) |
Balance as at December 31, | 6,790,304 | 9,890,762 | 5,592,121 | 9,028,265 |
(*) The Government of Sri Lanka in its Budget for 2022 proposed a one-time tax, referred to as a Surcharge Tax, at the rate of 25% to be imposed on companies that have earned a taxable income in excess of Rs. 2,000 Mn. for the year of assessment 2020/21 and same was applicable to the Commercial Bank Group as the combined taxable income of the applicable companies of the Group exceeded Rs. 2,000 Mn. for the referred year of assessment.
Total Surcharge Tax liability of Rs. 5,217 Mn., and Rs. 5,036 Mn., has been recognised for the Group and the Bank respectively as an adjustment to the retained earnings as at January 01, 2022 in the Statement of Changes in Equity.
GROUP | BANK | ||||||
Note | Balance as at January 01, |
Movement/ transfers | Balance as at December 31, |
Balance as at January 01, |
Movement/ transfers | Balance as at December 31, |
|
Rs. ‘000 | Rs. ’000 | Rs. ’000 | Rs. ‘000 | Rs. ’000 | Rs. ’000 | ||
Revaluation reserve | 55.1 | 11,084,711 | (870,467) | 10,214,244 | 10,195,652 | (799,110) | 9,396,542 |
General reserve | 55.2 | 88,720,003 | 11,280,000 | 100,000,003 | 88,720,003 | 11,280,000 | 100,000,003 |
Fair value reserve | 55.3 | (11,979,313) | 12,051,583 | 72,270 | (11,980,175) | 12,058,918 | 78,743 |
Foreign currency translation reserve | 55.4 | 4,507,072 | 16,864,899 | 21,371,971 | 4,064,722 | 14,876,983 | 18,941,705 |
Employee share option reserve | 55.5 | 150,529 | – | 150,529 | 150,529 | – | 150,529 |
Hedging reserve | 55.6 | (56,342) | 92,896 | 36,554 | (56,342) | 92,896 | 36,554 |
Total | 92,426,660 | 39,418,911 | 131,845,571 | 91,094,389 | 37,509,687 | 128,604,076 |
Group | bank | ||||||
Note | Balance as at January 01, | Movement/ transfers | Balance as at December 31, | Balance as at January 01, | Movement/ transfers | Balance as at December 31, | |
Rs. ‘000 | Rs. ’000 | Rs. ’000 | Rs. ‘000 | Rs. ’000 | Rs. ’000 | ||
Revaluation reserve | 55.1 | 10,504,768 | 579,943 | 11,084,711 | 9,662,912 | 532,740 | 10,195,652 |
General reserve | 55.2 | 74,970,003 | 13,750,000 | 88,720,003 | 74,970,003 | 13,750,000 | 88,720,003 |
Fair value reserve | 55.3 | 463,884 | (12,443,197) | (11,979,313) | 462,331 | (12,442,506) | (11,980,175) |
Foreign currency translation reserve | 55.4 | 3,325,924 | 1,181,148 | 4,507,072 | 2,911,866 | 1,152,856 | 4,064,722 |
Employee share option reserve | 55.5 | 433,503 | (282,974) | 150,529 | 433,503 | (282,974) | 150,529 |
Hedging reserve | 55.6 | (102,511) | 46,169 | (56,342) | (102,511) | 46,169 | (56,342) |
Total | 89,595,571 | 2,831,089 | 92,426,660 | 88,338,104 | 2,756,285 | 91,094,389 |
The revaluation reserve relates to revaluation of freehold land and buildings and represents the fair value changes of the land and buildings, as at the date of revaluation.
Group | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 11,084,711 | 10,504,768 | 10,195,652 | 9,662,912 |
Deferred tax effect on revaluation surplus on freehold land and buildings | (884,829) | 589,166 | (799,110) | 532,740 |
Deferred tax effect on revaluation surplus on freehold land and buildings attributable to Non-Controlling Interest | 14,362 | (9,223) | – | – |
Balance as at December 31, | 10,214,244 | 11,084,711 | 9,396,542 | 10,195,652 |
The Bank transfers the surplus profit, after payment of interim dividend and after retaining sufficient profits to pay final dividends proposed, from the retained earnings account to the General Reserve account. The purpose of setting up the General Reserve is to meet potential future unknown liabilities.
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 88,720,003 | 74,970,003 | 88,720,003 | 74,970,003 |
Transfers during the year | 11,280,000 | 13,750,000 | 11,280,000 | 13,750,000 |
Balance as at December 31, | 100,000,003 | 88,720,003 | 100,000,003 | 88,720,003 |
The fair value reserve comprises the cumulative net change in fair value of financial assets measured at fair value through other comprehensive income until such investments are derecognised or impaired.
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | (11,979,313) | 463,884 | (11,980,175) | 462,331 |
Net fair value gains/(losses) on remeasuring financial assets at fair value through other comprehensive income | 12,052,982 | (12,441,685) | 12,058,918 | (12,442,506) |
Share of other comprehensive income/(expense) of associate, net of tax | (1,399) | (1,512) | – | – |
Balance as at December 31, | 72,270 | (11,979,313) | 78,743 | (11,980,175) |
The foreign currency translation reserve comprises all foreign currency differences arising from the translation of the Financial Statements of foreign operations.
As at the reporting date, the assets and liabilities of the Bank’s Bangladesh Operation and the foreign subsidiaries of the Bank were translated into the presentation currency (Sri Lankan Rupee) at the exchange rate ruling at the reporting date and the Statement of Profit or Loss and Other Comprehensive Income was translated at the average exchange rate for the period. The exchange differences arising on the translation of these Financial Statements are taken to foreign currency translation reserve through other comprehensive income.
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | 4,507,072 | 3,325,924 | 4,064,722 | 2,911,866 |
Net unrealised gains/(losses) arising from translating the Financial Statements of foreign operations |
18,347,815 | 1,278,891 | 14,876,983 | 1,152,856 |
Foreign Currency Translation Reserve attributable to non-controlling Interest | (1,482,916) | (97,743) | – | – |
Balance as at December 31, | 21,371,971 | 4,507,072 | 18,941,705 | 4,064,722 |
The employee share option reserve is used to recognise the value of equity-settled share-based payments to be provided to employees, including Key Management Personnel, as part of their remuneration.
GROUP | BANK | ||||
Note | 2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 150,529 | 433,503 | 150,529 | 433,503 | |
Share-based payments expense during the year | 19 | – | 41,972 | – | 41,972 |
Transfers to stated capital | 51 | – | (3,646) | – | (3,646) |
Transfer to retained earnings on expired ESOP | – | (321,300) | – | (321,300) | |
Balance as at December 31, | 150,529 | 150,529 | 150,529 | 150,529 |
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of hedging instruments used in cash flow hedges pending subsequent recognition in profit or loss as the hedge cash flows affect profit or loss.
GROUP | BANK | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Balance as at January 01, | (56,342) | (102,511) | (56,342) | (102,511) |
Net gains/(losses) that arose during the year, net of tax | 92,896 | 46,169 | 92,896 | 46,169 |
Balance as at December 31, | 36,554 | (56,342) | 36,554 | (56,342) |
Non-Controlling Interest (NCI) are measured at their proportionate share of the acquiree’s identifiable net assets at the date of acquisition. Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions. Accordingly, the Bank has non-controlling interest in three subsidiaries namely, Commercial Development Company PLC (NCI of 10%), Commercial Insurance Brokers (Private) Limited (NCI 40%) and Commercial Bank of Maldives Private Limited (NCI of 45%) as at the reporting date as follows:
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Balance as at December 31, | 2,077,811 | 1,755,897 |
Adjustment for Surcharge Tax levied under the Surcharge Tax Act No. 14 of 2022 | (11,050) | – |
Adjusted balance as at January 01, | 2,066,761 | 1,755,897 |
Profit for the year | 587,558 | 227,819 |
Other comprehensive income, net of tax | 1,467,454 | 109,263 |
Dividends paid for the year | (14,400) | (15,200) |
Unclaimed dividend absorbed/(dividend paid) in respect of previous years | 35 | 32 |
Balance as at December 31, | 4,107,408 | 2,077,811 |
Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is not probable or cannot be readily measured as defined in the Sri Lanka Accounting Standard – LKAS 37 on “Provisions, Contingent Liabilities and Contingent Assets”.
To meet the financial needs of customers, the Bank enters into various irrevocable commitments and contingent liabilities. These consist of financial guarantees, letters of credit and other undrawn commitments to lend. Letters of credit and guarantees commit the Bank to make payments on behalf of customers in the event of a specific act, generally related to the import or export of goods. Guarantees and standby letters of credit carry a similar credit risk to loans.
In the normal course of business, the Bank makes various irrevocable commitments and incurs certain contingent liabilities with legal recourse to its customers.
Contingent liabilities are not recognised in the Statement of Financial Position but are disclosed unless its occurrence is remote.
Even though these obligations may not be recognised on the Statement of Financial Position, they may contain credit risk and are therefore part of the overall risk of the Group.
GROUP | BANK | ||||
As at December 31, | Note | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Contingencies | 416,081,715 | 537,650,958 | 415,235,523 | 536,752,669 | |
Guarantees | 61,564,425 | 74,840,308 | 62,296,878 | 75,099,826 | |
Performance bonds | 72,977,891 | 36,147,208 | 71,888,851 | 36,127,300 | |
Documentary credits | 49,453,306 | 84,535,733 | 49,339,057 | 83,555,655 | |
Other contingencies | 57.1 | 232,086,093 | 342,127,709 | 231,710,737 | 341,969,888 |
Commitments | 139,449,822 | 147,728,070 | 134,186,176 | 145,647,114 | |
Undrawn commitments on direct advances | 137,171,860 | 145,471,161 | 132,065,118 | 143,400,310 | |
Capital commitments | 57.2 | 2,277,962 | 2,256,909 | 2,121,058 | 2,246,804 |
Total | 555,531,537 | 685,379,028 | 549,421,699 | 682,399,783 |
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Forward exchange contracts: | 42,081,022 | 39,196,883 | 42,081,022 | 39,196,883 |
Forward exchange sales | 25,972,942 | 31,322,089 | 25,972,942 | 31,322,089 |
Forward exchange purchases | 16,108,080 | 7,874,794 | 16,108,080 | 7,874,794 |
Currency swaps/currency options : | 79,641,564 | 178,108,955 | 79,641,564 | 178,108,955 |
Currency swaps | 79,641,564 | 177,918,097 | 79,641,564 | 177,918,097 |
Currency options | – | 190,858 | – | 190,858 |
Others: | 110,363,507 | 124,821,871 | 109,988,151 | 124,664,050 |
Acceptances | 32,901,639 | 73,963,348 | 32,901,639 | 73,959,540 |
Bills for collection | 74,856,581 | 49,172,892 | 74,481,225 | 49,018,879 |
Bullion on consignment | 27,429 | 14,882 | 27,429 | 14,882 |
Other contingencies | 2,577,858 | 1,670,749 | 2,577,858 | 1,670,749 |
Subtotal | 232,086,093 | 342,127,709 | 231,710,737 | 341,969,888 |
The Group has commitments for acquisition of property, plant and equipment and intangible assets incidental to the ordinary course of business which have been approved by the Board of Directors, the details of which are as follows:
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Commitments in relation to property, plant and equipment | 1,631,907 | 1,168,032 | 1,475,003 | 1,157,927 |
Approved and contracted for | 1,486,607 | 965,532 | 1,329,703 | 955,427 |
Approved but not contracted for | 145,300 | 202,500 | 145,300 | 202,500 |
Commitments in relation to intangible assets | 646,055 | 1,088,877 | 646,055 | 1,088,877 |
Approved and contracted for | 646,055 | 1,088,877 | 646,055 | 1,088,877 |
Approved but not contracted for | – | – | – | – |
Subtotal | 2,277,962 | 2,256,909 | 2,121,058 | 2,246,804 |
Note | Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 2,090,696 | 1,536,100 | 814,948 | 244,482 | 2,459,923 | 339,676 | 5,365,567 | 2,120,258 | |
Charge/(write back) to the Income Statement | 18.1 | 1,564,590 | 551,897 | 687,280 | 570,466 | (55,814) | 2,120,247 | 2,196,056 | 3,242,610 |
Exchange rate variance on foreign currency provisions |
202,110 | 2,699 | 103,453 | – | 45,276 | – | 350,839 | 2,699 | |
Balance as at December 31, | 3,857,396 | 2,090,696 | 1,605,681 | 814,948 | 2,449,385 | 2,459,923 | 7,912,462 | 5,365,567 |
Note | Stage 1 | Stage 2 | Stage 3 | Total | |||||
2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | ||
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | ||
Balance as at January 01, | 2,082,029 | 1,532,691 | 814,948 | 244,482 | 2,459,923 | 339,676 | 5,356,900 | 2,116,849 | |
Charge/(write back) to the Income Statement | 18.2 | 1,556,600 | 546,862 | 687,280 | 570,466 | (55,814) | 2,120,247 | 2,188,066 | 3,237,575 |
Exchange rate variance on foreign currency provisions | 193,992 | 2,476 | 103,453 | – | 45,276 | – | 342,721 | 2,476 | |
Balance as at December 31, | 3,832,621 | 2,082,029 | 1,605,681 | 814,948 | 2,449,385 | 2,459,923 | 7,887,687 | 5,356,900 |
Contingent liabilities and commitments of the subsidiary, Commercial Bank of Maldives Private Limited have been included in the Consolidated Financial Statements of the Group while other subsidiaries of the Group do not have any contingencies or commitments as at the reporting date.
The associate of the Group, namely, Equity Investments Lanka (Private) Limited does not have any contingencies as at the reporting date. (As at December 31, 2021 – Nil)
GROUP | BANK | |||
As at December 31, | 2022 | 2021 | 2022 | 2021 |
Amounts used as the numerator: | ||||
Total equity attributable to equity holders of the Bank (Rs. ’000) | 208,865,166 | 167,474,717 | 203,698,676 | 164,893,979 |
Number of ordinary shares used as the denominator: | ||||
Total number of shares | 1,239,778,047 | 1,194,221,299 | 1,239,778,047 | 1,194,221,299 |
Net assets value per share (Rs.) | 168.47 | 140.24 | 164.30 | 138.08 |
Litigation is a common occurrence in the banking industry due to the nature of the business. The Bank has an established protocol for dealing with such legal claims. In respect of pending legal claims where the Bank had already made provisions for possible losses in its Financial Statements or has a realisable security to cover the damages are not included below as the Bank does not expect cash outflows from such claims. However, further adjustments are made to the Financial Statements if necessary on the adverse effects of legal claims based on the professional advice obtained on the certainty of the outcome and also based on a reasonable estimate.
All legal cases against the Bank have been tabled at the Board Integrated Risk Management Committee and the progress has been discussed. Accordingly, set out below are the unresolved legal claims against the Bank as at December 31, 2022 for which, adjustments to the Financial Statements have not been made due to the uncertainty of its outcome. In addition, there are cases filed against the Bank that has not been listed here on the basis of non-materiality to operations.
Plaintiff | Nature of the case | Courts and case No. | Value of the
action (Rs. ’000) |
Description of the case | Present status |
Customer | Recovery of Money | Commercial
High Court 52/2020 (Formerly District Court of Colombo DMR 2855/18) |
55,000 | Court action has been initiated by the Plaintiff to claim 10% of the sale price deposited at a property auction held by the Bank, since the balance 90% was not deposited within 30 days of the auction. |
Pre-Trial on June 11, 2023 |
Customer | Recovery of Money | Commercial High Court CHC/771/19/MR |
60,000 | The Plaintiff has filed this case seeking an order to prevent the Bank who is the first Defendant from paying and/or disbursing funds on the five Bank Guarantees favouring the Beneficiary who is the second Defendant. | Pre-Trial on March 08, 2023 |
Customer | Special | Commercial High Court CHC/193/2020/MR |
458,895 | Plaintiffs have filed this action seeking an order to prevent the payment of Guarantees issued by the Bank in favour of the Beneficiary who is the first Defendant. | Replication on March 15, 2023. |
Customer | Special | District Court of Kaduwela 514/SPL | 463,918 | Plaintiffs have filed this action seeking an order to prevent the payment of Guarantees issued by the Bank in favour of the Beneficiary who is the first Defendant. | The case was laid by until conclusion of Arbitration proceedings. |
Customer | Recovery of Money | Commercial
High Court CHC/87/2021/MR |
1,341,350 | Plaintiff has filed the action seeking interim reliefs inter alia preventing the first Defendant, the Beneficiary from claiming on the Bank Guarantees issued by the Bank. | Objections of the first Defendant on March 20, 2023. |
Customer | Recovery of Money | District Court of Colombo 01423/2020/DMR | US$ 250,000/- |
Action has been instituted to recover a sum of US$ 250,000/- or equivalent in Sri Lankan Rupees together with legal interest thereon as damages due to a Guarantee which the Plaintiff could not claim from Surety. | Trial on April 28, 2023. |
Customer | Recovery of Money | Commercial High Court CHC/219/2021/MR |
463,967 | Plaintiff has filed this action to recover a sum of Rs. 463,967,380.97 due on the guarantees issued by the Bank in favour of the Plaintiff. The applicant of the above guarantees has already obtained an interim injunction in District Court Kaduwela, Case No. 514/SPL against the Bank preventing the payment on the said guarantees. | Trial on June 21, 2023. |
Customer | Recovery of Money | Commercial High Court CHC/222/2021/MR |
442,520 | Plaintiff has filed this action to recover a sum of Rs. 442,519,529.51 due on the guarantees issued by the Bank in favour of the Plaintiff. The applicant of the above guarantees has already obtained an interim injunction in Commercial High Court, Case No. 193/2020/MR against the Bank preventing the payment on the said guarantees. | Trial on April 27, 2023. |
(i) Remaining contractual period to maturity as at the date of Statement of Financial Position of the assets employed by the Group is detailed below:
Up to 3 months | 3 to 12 months | 1 to 3 years | 3 to 5 years | More than 5 years | Total as at 31.12.2022 | Total as at 31.12.2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest earning assets | |||||||
Financial assets | |||||||
Cash and cash equivalents | 16,543,712 | – | – | – | – | 16,543,712 | 13,442,801 |
Balances with Central Banks | 5,574,965 | – | – | – | – | 5,574,965 | 15,024,338 |
Placements with banks | 74,515,450 | – | – | – | 183,430 | 74,698,880 | 12,498,709 |
Securities purchased under resale agreements | 1,517,308 | – | – | – | – | 1,517,308 | 3,000,490 |
Derivative financial assets | – | – | – | – | – | – | – |
Financial assets recognised through profit or loss – measured at fair value | 22,848,251 | – | – | – | – | 22,848,251 | 21,839,251 |
Financial assets at amortised cost – loans and advances to other customers | 483,208,998 | 265,577,444 | 232,825,107 | 113,696,607 | 60,184,371 | 1,155,492,527 | 1,029,584,075 |
Financial assets at amortised cost – debt and other financial instruments | 117,464,547 | 101,534,552 | 297,267,724 | 151,666,317 | 93,717,094 | 761,650,234 | 385,390,598 |
Financial assets measured at fair value through other comprehensive income | 81,271,374 | 34,391,448 | 1,819,164 | 500,156 | 454,058 | 118,436,200 | 335,503,946 |
Total interest earning assets as at 31.12.2022 | 802,944,605 | 401,503,444 | 531,911,995 | 265,863,080 | 154,538,953 | 2,156,762,077 | |
Total interest earning assets as at 31.12.2021 | 522,922,250 | 367,471,446 | 495,534,621 | 242,322,920 | 188,032,971 | 1,816,284,208 | |
Non–interest earning assets | |||||||
Financial assets | |||||||
Cash and cash equivalents | 134,565,778 | – | – | – | – | 134,565,778 | 55,892,578 |
Balances with Central Banks | 45,415,943 | 24,368,812 | 1,902,360 | 1,335,040 | – | 73,022,155 | 41,753,127 |
Placements with banks | 8,540,098 | 12,843,959 | – | – | – | 21,384,057 | – |
Securities purchased under resale agreements | – | – | – | – | – | – | – |
Derivative financial assets | 1,725,935 | 187,116 | – | 6,432,040 | – | 8,345,091 | 3,245,120 |
Financial assets recognised through profit or loss – measured at fair value | 2,024,806 | – | – | – | – | 2,024,806 | 1,596,872 |
Financial assets at amortised cost – loans and advances to other customers | – | – | – | – | – | – | – |
Financial assets at amortised cost – debt and other financial instruments | – | – | – | – | – | – | – |
Financial assets measured at fair value through other comprehensive income | 150,566 | – | – | 65,367 | 124 | 216,057 | 449,856 |
Non-financial assets | |||||||
Investment in associate | – | – | – | – | 55,302 | 55,302 | 60,428 |
Property, plant and equipment and right–of–use assets | – | – | – | – | 27,446,607 | 27,446,607 | 24,744,634 |
Investment properties | – | – | – | – | 80,350 | 80,350 | 72,400 |
Intangible assets | – | – | – | – | 4,113,200 | 4,113,200 | 2,272,639 |
Deferred tax assets | – | – | 30,727,213 | – | – | 30,727,213 | 10,036,105 |
Other assets | 32,293,572 | 1,070,568 | 895,910 | 832,908 | 5,718,253 | 40,811,211 | 27,083,177 |
Total non–interest earning assets as at 31.12.2022 | 224,716,698 | 38,470,455 | 33,525,483 | 8,665,355 | 37,413,836 | 342,791,827 | |
Total non–interest earning assets as at 31.12.2021 | 106,246,853 | 15,967,866 | 12,436,647 | 1,100,921 | 31,454,649 | 167,206,936 | |
Total assets – as at 31.12.2022 | 1,027,661,303 | 439,973,899 | 565,437,478 | 274,528,435 | 191,952,789 | 2,499,553,904 | |
Total assets – as at 31.12.2021 | 629,169,103 | 383,439,312 | 507,971,268 | 243,423,841 | 219,487,620 | 1,983,491,144 | |
Percentage – as at 31.12.2022 (*) | 41.11 | 17.60 | 22.63 | 10.98 | 7.68 | 100.00 | |
Percentage – as at 31.12.2021(*) | 31.72 | 19.33 | 25.61 | 12.27 | 11.07 | 100.00 |
(*) Total assets of each maturity bucket as a percentage of total assets employed by the Group.
(ii) Remaining contractual period to maturity as at the date of Statement of Financial Position of the liabilities and shareholders’ funds employed by the Group is detailed below:
Up to 3 months | 3 to 12 months | 1 to 3 years | 3 to 5 years | More than 5 years | Total as at 31.12.2022 | Total as at 31.12.2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Interest-bearing liabilities | |||||||
Financial liabilities | |||||||
Due to banks | 18,117,622 | 9,051,282 | 2,329,105 | 9,262,380 | 8,156,575 | 46,916,964 | 67,123,996 |
Derivative financial liabilities | – | – | – | – | – | – | – |
Securities sold under repurchase agreements | 71,828,324 | 25,819,323 | 78,788 | – | – | 97,726,435 | 151,424,854 |
Financial liabilities at amortised cost – due to depositors | 957,568,081 | 705,686,763 | 58,204,321 | 38,054,345 | – | 1,759,513,510 | 1,321,192,489 |
Financial liabilities at amortised cost – other borrowings | 7,037,987 | 4,581,753 | 703,600 | 1,393,582 | 2,433,434 | 16,150,356 | 32,587,051 |
Subordinated liabilities | 28,934,545 | 8,587,502 | – | 14,639,440 | 9,239,480 | 61,400,967 | 38,303,466 |
Total interest – bearing liabilities as at 31.12.2022 | 1,083,486,559 | 753,726,623 | 61,315,814 | 63,349,747 | 19,829,489 | 1,981,708,232 | |
Total Interest – bearing liabilities as at 31.12.2021 | 1,014,555,190 | 499,736,627 | 57,787,643 | 22,606,820 | 15,945,576 | 1,610,631,856 | |
Non-interest bearing liabilities | |||||||
Financial liabilities | |||||||
Due to banks | 18,054,206 | – | – | – | – | 18,054,206 | 6,677,199 |
Derivative financial liabilities | 2,535,879 | 76,692 | 268,096 | – | – | 2,880,667 | 2,092,198 |
Securities sold under repurchase agreements | – | – | – | – | – | – | – |
Financial liabilities at amortised cost – due to depositors | 218,230,151 | – | – | – | – | 218,230,151 | 151,447,967 |
Financial liabilities at amortised cost – other borrowings | – | – | – | – | – | – | – |
Subordinated liabilities | – | – | – | – | – | – | – |
Non-financial liabilities | |||||||
Current tax liabilities | 6,229,018 | 18,687,056 | – | – | – | 24,916,074 | 9,486,772 |
Deferred tax liabilities | – | – | 437,123 | – | – | 437,123 | 349,106 |
Other liabilities | 21,145,555 | 10,263,179 | 3,804,006 | 2,820,765 | 2,321,372 | 40,354,877 | 33,253,518 |
Equity | |||||||
Stated capital | – | – | – | – | 58,149,621 | 58,149,621 | 54,566,957 |
Statutory reserves | – | – | – | – | 12,079,670 | 12,079,670 | 10,590,338 |
Retained earnings | – | – | – | – | 6,790,304 | 6,790,304 | 9,890,762 |
Other reserves | – | – | – | – | 131,845,571 | 131,845,571 | 92,426,660 |
Non-controlling Interest | – | – | – | – | 4,107,408 | 4,107,408 | 2,077,811 |
Total non-interest-bearing liabilities as at 31.12.2022 | 266,194,809 | 29,026,927 | 4,509,225 | 2,820,765 | 215,293,946 | 517,845,672 | |
Total non-interest-bearing liabilities as at 31.12.2021 | 176,107,338 | 18,748,390 | 3,519,617 | 1,884,869 | 172,599,074 | 372,859,288 | |
Total liabilities and equity – as at 31.12.2022 | 1,349,681,368 | 782,753,550 | 65,825,039 | 66,170,512 | 235,123,435 | 2,499,553,904 | |
Total liabilities and equity – as at 31.12.2021 | 1,190,662,528 | 518,485,017 | 61,307,260 | 24,491,689 | 188,544,650 | 1,983,491,144 | |
Percentage – as at 31.12.2022 (*) | 54.00 | 31.32 | 2.63 | 2.65 | 9.40 | 100.00 | |
Percentage – as at 31.12.2021 (*) | 60.03 | 26.14 | 3.09 | 1.23 | 9.51 | 100.00 |
(*) Total liabilities and shareholders’ funds of each maturity bucket as a percentage (%) of total liabilities and shareholders’ funds employed by the Group.
An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components, whose operating results are reviewed regularly by the Corporate Management Team headed by the Managing Director/Chief Executive Officer (being the chief operating decision-maker) to make decisions about resources allocated to each segment and assess its performance, and for which discrete financial information is available.
The Group has five strategic divisions (operating segments) which are reportable segments, namely:
The following table presents the income, profit and asset and liability information on the group's strategic business divisions for the year ended December 31, 2022 and comparative figures for the year ended December 31, 2021.
Personal banking | Corporate banking | International operations | Dealing/treasury | NBFI, Real Estate & Services | Unallocated/eliminations | Total/consolidated | ||||||||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Net interest income | 36,987,980 | 32,270,665 | 20,629,260 | 8,623,181 | 14,050,779 | 6,913,097 | 3,214,015 | 13,922,653 | 679,395 | 766,718 | 9,103,782 | 3,920,018 | 84,665,211 | 66,416,332 |
Foreign exchange profit | 384,657 | 223,310 | 121,407 | 133,161 | 8,756,885 | 1,959,462 | (7,822,874) | 5,696,483 | 1,736 | 106 | 29,782,201 | 2,624,242 | 31,224,012 | 10,636,764 |
Net fee and commission income | 9,213,649 | 6,469,190 | 8,016,550 | 3,448,082 | 2,386,823 | 1,611,173 | 8,343 | 18,217 | 180,331 | 264,667 | 363,405 | 430,865 | 20,169,101 | 12,242,194 |
Other income | 729,478 | 654,622 | (28,599) | 11,077 | 144,679 | 279,152 | (1,343,029) | 3,168,281 | 1,368,511 | 1,068,770 | (292,717) | (878,869) | 578,323 | 4,303,033 |
Total operating income | 47,315,764 | 39,617,787 | 28,738,618 | 12,215,501 | 25,339,166 | 10,762,884 | (5,943,545) | 22,805,634 | 2,229,973 | 2,100,261 | 38,956,671 | 6,096,256 | 136,636,647 | 93,598,323 |
Impairment charges and other losses | (8,602,197) | (9,208,638) | (24,928,376) | (9,287,430) | (1,091,208) | (476,662) | (37,053,061) | (5,780,798) | (249,418) | (386,483) | – | 85 | (71,924,260) | (25,139,926) |
Net operating income | 38,713,567 | 30,409,149 | 3,810,242 | 2,928,071 | 24,247,958 | 10,286,222 | (42,996,606) | 17,024,836 | 1,980,555 | 1,713,778 | 38,956,671 | 6,096,341 | 64,712,387 | 68,458,397 |
Segment result | 16,427,308 | 12,369,922 | 1,097,633 | 604,247 | 17,424,026 | 6,411,835 | (44,857,143) | 14,390,893 | 541,888 | 636,451 | 33,875,053 | (1,457,920) | 24,508,765 | 32,955,428 |
Profit from operations | 24,508,765 | 32,955,428 | ||||||||||||
Share of profit of associate (net of tax) | (3,727) | 1,896 | ||||||||||||
Income tax expense | (105,566) | (8,667,036) | ||||||||||||
Non-controlling interest | (587,558) | (227,819) | ||||||||||||
Net profit for the year, attributable to equity holders of the parent | 23,811,914 | 24,062,469 |
Personal banking | Corporate banking | International operations | Dealing/treasury | NBFI, Real Estate & Services | Unallocated/eliminations | Total/consolidated | ||||||||
As at December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Other information | ||||||||||||||
Segment assets | 620,049,967 | 589,421,251 | 498,406,103 | 426,521,897 | 422,835,358 | 254,416,091 | 945,053,191 | 770,572,291 | 14,566,106 | 13,385,658 | (1,412,123) | (70,886,472) | 2,499,498,602 | 1,983,430,716 |
Investment in associate | - | - | - | - | - | - | - | - | - | - | 55,302 | 60,428 | 55,302 | 60,428 |
Total assets | 620,049,967 | 589,421,251 | 498,406,103 | 426,521,897 | 422,835,358 | 254,416,091 | 945,053,191 | 770,572,291 | 14,566,106 | 13,385,658 | (1,356,821) | (70,826,044) | 2,499,553,904 | 1,983,491,144 |
Segment liabilities | 1,379,454,937 | 1,124,769,169 | 423,811,188 | 302,425,307 | 348,705,590 | 214,486,976 | 157,098,344 | 216,394,172 | 8,655,671 | 7,711,555 | (31,144,400) | (51,848,563) | 2,286,581,330 | 1,813,938,616 |
Total liabilities | 1,379,454,937 | 1,124,769,169 | 423,811,188 | 302,425,307 | 348,705,590 | 214,486,976 | 157,098,344 | 216,394,172 | 8,655,671 | 7,711,555 | (31,144,400) | (51,848,563) | 2,286,581,330 | 1,813,938,616 |
Personal banking | Corporate banking | International operations | Dealing/treasury | NBFI, Real Estate & Services | Unallocated/eliminations | Total/consolidated | ||||||||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Information on cash flows | ||||||||||||||
Cash flows from operating activities | 89,272,189 | 35,831,577 | ||||||||||||
Cash flows from investing activities | (247,631) | (5,122,200) | ||||||||||||
Cash flows from financing activities | (1,696,633) | (10,829,366) | ||||||||||||
Capital expenditure – | ||||||||||||||
Property, plant and equipment | (3,322,483) | (984,836) | ||||||||||||
Investment properties | – | – | ||||||||||||
Intangible assets | (2,224,915) | (810,454) | ||||||||||||
Net cash flow generated during the year | 81,780,527 | 18,084,721 |
The Bank carried out transactions in the ordinary course of business on an arm's length basis at commercial rates with parties who are defined as Related Parties as per the Sri Lanka Accounting Standard – LKAS 24 “Related Party Disclosures”, other than, transactions that the Key Management Personnel (KMP) have availed under schemes uniformly applicable to all staff at concessionary rates.
The Bank does not have an identifiable parent of its own.
According to Sri Lanka Accounting Standard - LKAS 24 on “Related party disclosures”, KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the entity directly or indirectly.
The Board of Directors of the Bank (including Executive and Non-Executive Directors) has been identified as KMP of the Bank.
As the Bank is the ultimate parent of the subsidiaries listed out in Note 1.3, the Board of Directors of the Bank has the authority and responsibility for planning, directing and controlling the activities of the Group directly or indirectly. Accordingly, the Board of Directors of the Bank is also KMP of the Group. Therefore, officers who are only Directors of the subsidiaries and not of the Bank have been classified as KMP only for that respective subsidiary.
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Short-term employment benefits | 269,274 | 220,354 | 261,274 | 215,786 |
Post-employment benefits | 70,257 | 9,875 | 70,257 | 9,875 |
Total | 339,531 | 230,229 | 331,531 | 225,661 |
CFM of a KMP are those family members who may be expected to influence, or be influenced by, that KMP in their dealings with the Bank.
They may include KMP’s domestic partner and children, children of the KMP’s domestic partner and dependents of the KMP or the KMP’s domestic partner. CFM too have been identified as Related Parties of the Group/Bank.
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Assets | ||||
Financial assets at amortised cost – loans and advances | 4,073 | 16,410 | 12,872 | 15,202 |
Total | 4,073 | 16,410 | 12,872 | 15,202 |
Liabilities | ||||
Securities sold under repurchase agreements | – | 1,275 | 10,922 | 164 |
Financial liabilities at amortised cost – due to depositors | 371,221 | 219,516 | 363,565 | 248,634 |
Subordinated liabilities | 19,110 | 17,000 | 7,148 | 17,000 |
Total | 390,331 | 237,791 | 381,635 | 265,798 |
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Undrawn facilities | 256,552 | 19,170 | 170,340 | 15,602 |
Total | 256,552 | 19,170 | 170,340 | 15,602 |
Year-end balance | ||
2022 | 2021 | |
Direct and indirect accommodation as a percentage of the Bank’s regulatory capital | 0.13 | 0.02 |
No impairment losses have been recorded against balances outstanding with KMP and CFM.
For the year ended December 31, | Note | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | ||
Interest income | 733 | 608 | |
Interest expense | 32,120 | 12,426 | |
Compensation to KMP | 62.2.1 | 331,530 | 225,661 |
Year-end balance | ||
2022 | 2021 | |
Number of ordinary shares held by KMP and CFM | 752,889 | 953,183 |
Dividends paid (in Rs. ’000) | 8,810 | 6,056 |
ESOP 2019 | ||
As at the year end | 2022 | 2021 |
Number of cumulative exercisable options under the Employee Share Option Plan (ESOP) | ||
Tranche I | 56,588 | 89,187 |
Tranche II | 62,821 | 38,323 |
Tranche III | 131,255 | 206,866 |
No significant transactions during the year.
The Group entities include the subsidiaries and the associate of the Bank.
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Assets | ||||
Financial assets at amortised cost – loans and advances | 3,060,942 | 1,718,761 | 2,637,250 | 1,008,569 |
Other assets | 80,193 | 101,001 | 92,481 | 104,770 |
Total | 3,141,135 | 1,819,762 | 2,729,731 | 1,113,339 |
Liabilities | ||||
Securities sold under repurchase agreements | – | 514,167 | 172,474 | 328,287 |
Financial liabilities at amortised cost – due to depositors | 1,922,405 | 867,900 | 1,808,239 | 1,008,768 |
Other liabilities | 115,484 | 74,978 | 92,169 | 68,854 |
Total | 2,037,889 | 1,457,046 | 2,072,882 | 1,405,909 |
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Undrawn facilities | 97,294 | 100,542 | 94,979 | 106,842 |
Total | 97,294 | 100,542 | 94,979 | 106,842 |
Year-end balance | ||
2022 | 2021 | |
Direct and indirect accommodation as a percentage of the Bank’s Regulatory Capital | 1.63 | 1.11 |
For the year ended December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Interest income | 267,691 | 32,091 |
Interest expense | 100,378 | 37,484 |
Other income | 218,889 | 149,502 |
Other expenses | 1,020,011 | 958,131 |
Dividend income | 109,600 | 101,800 |
For the year ended December 31, | 2022 | 2021 |
Payments made to CBC Tech Solutions Ltd. in relation to purchase of computer hardware and software (Rs. ’000) | 256,599 | 68,083 |
Number of ordinary shares (non-voting) of the Bank held by the subsidiaries as at the year-end | – | – |
Dividend paid (Rs. ’000) | – | 5 |
Details of transactions of CBC Finance Limited with Commercial Development Company PLC (CDC) and CBC Tech Solutions Limited.
Year-end balance | Annual average balance | ||||
2022 | 2021 | 2022 | 2021 | ||
Subsidiary Company | Nature of the transaction | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 |
CBC Finance Limited | Transactions with CDC PLC | ||||
As at December 31, | |||||
Term deposits | 549,315 | 467,000 | 517,143 | 433,500 | |
For the year ended December 31, | |||||
Interest expense | 60,957 | 28,749 | – | ||
Transactions with CBC Tech Solutions Limited | |||||
As at December 31, | |||||
Term deposits | 144,786 | 125,250 | 136,755 | 109,450 | |
For the year ended December 31, | |||||
Interest expense | 16,063 | 7,070 | – |
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Assets | ||||
Financial assets at amortised cost – loans and advances | – | – | – | – |
Total | – | – | – | – |
Liabilities | ||||
Financial liabilities at amortised cost – due to depositors | 4,499 | 10,004 | 6,754 | 3,221 |
Total | 4,499 | 10,004 | 6,754 | 3,221 |
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Undrawn facilities | – | – | – | – |
Total | – | – | – | – |
For the year ended December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Interest income | – | – |
Interest expense | 114 | 53 |
Other income | – | – |
Other expenses | – | – |
2022 | 2021 | |
Number of ordinary shares (voting) of the Bank held by the associate as at the year-end | 14,532 | 13,000 |
Dividend paid (Rs. ’000) | 98 | – |
Other related entities include significant investors (either entities or individuals) that have control, joint control or significant influence, post-employment benefit plans for the Bank’s employees.
Year-end balance | Annual average balance | |||
2022 | 2021 | 2022 | 2021 | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Assets | ||||
Financial assets at amortised cost – loans and advances | – | – | 28 | – |
Total | – | – | 28 | – |
Liabilities | ||||
Securities sold under repurchase agreements | 5,834,000 | 1,672,505 | 3,652,863 | 261,531 |
Financial liabilities at amortised cost – due to depositors | 14,767,062 | 1,636,664 | 7,079,281 | 6,607,977 |
Total | 20,601,062 | 3,309,169 | 10,732,144 | 6,869,508 |
For the year ended December 31, | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | |
Interest income | 1,790 | – |
Interest expense | 1,416,914 | 476,883 |
Contribution made/taxes paid by the Bank | 1,907,164 | 1,632,532 |
There are no recurrent related party transactions which in aggregate exceeds more than 10% of the gross revenue of the Bank.
There are no non-recurrent related party transactions which exceeds 10% of equity or 5% of total assets, whichever is lower.
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Depreciation of property, plant and equipment and right-of-use assets | 3,131,250 | 2,903,408 | 3,142,819 | 2,909,666 |
Amortisation of intangible assets | 467,121 | 316,658 | 420,657 | 268,962 |
Impairment charges and other losses | 71,774,329 | 25,138,265 | 71,311,691 | 24,690,682 |
Fair value (gains)/losses on investment properties | (7,950) | (5,284) | – | – |
Accretion of interest on lease liability | 497,634 | 451,619 | 526,859 | 490,418 |
Contributions to defined benefit plans – Unfunded schemes | 51,347 | 81,909 | 25,863 | 71,916 |
Provision made o/a of leave encashment | 410,656 | 74,135 | 410,656 | 74,135 |
Equity-settled Share-based payments | – | 41,972 | – | 41,972 |
Amortised interest payable o/a subordinated liabilities | 12,210 | 12,210 | 12,210 | 12,210 |
Mark to market (gains)/losses on other financial instruments at fair value through profit or loss |
972,490 | 477,532 | 972,490 | 477,532 |
Mark to market (gains)/losses on derivative financial instruments | 454,005 | 55,180 | 454,005 | 55,180 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Effect of exchange rate variances on property, plant and equipment and right-of-use assets |
(1,113,419) | (103,886) | (929,129) | (91,554) |
Effect of exchange rate variances on intangible assets | (82,767) | (7,676) | (40,889) | (4,741) |
Effect of exchange rate variances on defined benefit plans | – | 29,179 | – | 29,179 |
Effect of exchange rate variances on subordinated liabilities | 12,525,000 | 975,000 | 12,525,000 | 975,000 |
Net effect of exchange rate variances on net deferred tax assets | (155,274) | (23,344) | (110,682) | (23,006) |
Net effect of exchange rate variances on income tax liability | 1,174,261 | 77,850 | 1,037,232 | 74,695 |
Net effect of exchange rate variance on lease liability | 1,188,177 | 118,009 | 988,351 | 100,056 |
Grossed up withholding tax credits | – | (139,143) | – | (139,110) |
Total | 91,299,070 | 30,473,593 | 90,747,133 | 30,013,192 |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Net (increase)/decrease in derivative financial instruments | (5,047,751) | (608,403) | (5,047,751) | (608,403) |
Net (increase)/decrease in balances with central banks | (21,819,655) | 58,581,267 | (13,595,591) | 58,073,197 |
Net (increase)/decrease in placements with banks | (83,557,657) | 3,889,011 | (84,339,655) | 4,351,207 |
Net (increase)/decrease in securities purchased under resale agreements | 1,483,182 | (3,000,490) | 1,483,182 | (3,000,490) |
Net (increase)/decrease in other financial assets recognised through profit or loss | (2,409,424) | 11,275,816 | (2,409,424) | 11,275,816 |
Net (increase)/decrease in loans and receivables to customers | (148,205,171) | (134,702,172) | (137,785,784) | (132,326,489) |
Net (increase)/decrease in financial assets measured at fair value through other comprehensive income | 240,586,572 | (77,023,218) | 241,700,619 | (76,789,223) |
Net (increase)/decrease in financial assets at amortised cost – Debt and other financial instruments | (430,647,139) | (81,785,007) | (410,733,875) | (75,127,002) |
Net (increase)/decrease in other assets | (13,728,034) | (6,888,024) | (13,674,693) | (7,405,326) |
Total | (463,345,077) | (230,261,220) | (424,402,972) | (221,556,713) |
GROUP | BANK | |||
For the year ended December 31, | 2022 | 2021 | 2022 | 2021 |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Net increase/(decrease) in due to banks | (8,830,025) | (14,446,861) | (8,647,359) | (13,673,886) |
Net increase/(decrease) in derivative financial instruments | 408,599 | 603,997 | 408,599 | 603,997 |
Net increase/(decrease) in securities sold under repurchase agreements | (53,698,419) | 60,013,332 | (54,185,407) | 60,474,230 |
Net increase/(decrease) in deposits from banks, customers and debt securities issued |
505,103,205 | 186,024,057 | 471,266,041 | 177,127,535 |
Net increase/(decrease) in other borrowings | (16,436,695) | (21,968,882) | (16,436,695) | (21,968,882) |
Net increase/(decrease) in other liabilities | 4,232,171 | (2,155,443) | 4,064,912 | (2,123,296) |
Net increase/(decrease) in due to subsidiaries | – | – | 66,785 | (48,316) |
Total | 430,778,836 | 208,070,200 | 396,536,876 | 200,391,382 |
This note presents information about the Bank’s exposure to financial risks and the Bank’s management of capital.
For information on the Bank’s financial risk management framework | |
Introduction |
|
66.1 |
Credit risk |
66.1.1 | Credit quality analysis |
66.1.2 | Credit-impaired financial assets |
66.1.3 | Sensitivity analysis of impairment provision on loans and advances to other customers and FCY denominated Government securities |
66.1.4 | Collaterals held |
66.1.5 | Concentration of credit risk |
66.2 |
Liquidity risk |
66.2.1 | Exposure to liquidity risk |
66.2.2 | Maturity analysis of financial assets and financial liabilities |
66.2.3 | Liquidity reserves |
66.2.4 | Financial assets available to support future funding |
66.3 |
Market risk |
66.3.1 | Exposure to market risk – Trading and non-trading portfolio |
66.3.2 | Exposure to interest rate risk – Sensitivity analysis |
66.3.3 | Exposure to currency risk – Non-trading portfolio |
66.3.4 | Exposure to equity price risk |
66.4 |
Operational risk |
66.5 |
Capital management and pillar III disclosures as per Basel III |
66.5.1 | Regulatory capital |
66.5.2 | Capital allocation |
66.5.3 | Pillar III disclosures as per Basel III |
Introduction
As a financial intermediary, the Bank is exposed to various types of risks including credit, market, liquidity and operational risks which are inherent in the Bank’s activities. Managing these risks is critical for the sustainability of the Bank which plays a pivotal role in all activities of the Bank. Risk management function strives to identify potential risks in advance, analyse them and take precautionary steps to mitigate the impact of risk whilst optimising through risk adjusted returns within the risk appetite of the Bank.
Risk management framework
The overall responsibility and oversight of the risk management framework of the Bank is vested with the Board of Directors (BOD). The Board Integrated Risk Management Committee (BIRMC), a mandatory subcommittee set up by the Board, in turn is entrusted with the development of the Bank’s Risk Management Policies and monitoring of due compliance of same through the Executive Integrated Risk Management Committee (EIRMC).
The Risk Management Policies spell out the risk appetite of the Bank and has incorporated risk exposure limits and controls to monitor and adherence to the limits in force. These Policies and Systems are reviewed regularly to reflect the changing market dynamics in light of the products and services offered.
The Bank strives to inculcate a risk management culture through continuous training, work ethics and standards.
Refer Note 3.2 for more information on the risk management framework of the Bank.
Integrated Risk Management Department (IRMD)
Business Units are the risk owners and have the primary responsibility for managing risk stemming from these activities. The IRMD acts as the second line of defence in managing the risk. The IRMD through Chief Risk Officer reports to the BIRMC thus ensuring its independence.
Risk measurement and reporting
The Bank uses robust risk measurement techniques in line with industry best practices. The Bank also carries out stress testing on regular basis which is a key aspect of the Internal Capital Adequacy Assessment Process (ICAAP). The risk management framework of the Bank provides an insight on the impact of extreme, but plausible scenarios on the Bank’s risk profile. The results of the stress testing are reported to the EIRMC and then to the BIRMC on a periodic basis.
The Bank establishes policies, and sets limits and thresholds within the risk appetite of the Bank. These limits reflect the business strategy and market environment which the bank operates as well as the level of risk that the Bank is willing to accept (risk appetite). The monitoring and control mechanism therefore, is based on risk appetite of the Bank.
The financial loss resulting from a borrower or counterparty to a financial instrument failing or delaying to meet its contractual obligations is referred to as credit risk. It arises principally from the loans and advances to banks and other customers, investments in debt securities and other financial instruments. In addition to the credit risk from direct funding exposure (i.e. on balance sheet exposure), indirect liabilities such as Letters of Credit, Guarantees etc. also would expose the Bank to credit risk.
The Bank ensures stringent credit risk management practices to manage overall elements of credit risk exposures (such as individual obligor default risk, country and sector concentration risks etc.).
The following tables set out information about the credit quality of financial assets measured at amortised cost, debt instruments measured at FVOCI and contingent liabilities and commitments.
Carrying amount | Not subject to ECL | Subject to | ||||||
As at December 31, 2022 | 12-month ECL (Stage 1) |
Lifetime ECL – not credit impaired (Stage 2) |
Lifetime ECL – credit impaired (Stage 3) |
|||||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Cash and cash equivalents | ||||||||
Risk free Investments | 47,104,381 | 47,104,381 | – | – | – | |||
Rating 0-4: Investment grade | 102,265,027 | – | 102,265,027 | – | – | |||
Rating 5-6: Moderate risk | 37,893 | – | 37,893 | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 149,407,301 | 47,104,381 | 102,302,920 | – | – | |||
Less: Provision for impairment | 13,690 | – | 13,690 | – | – | |||
Net carrying amount | 28 | 149,393,611 | 47,104,381 | 102,289,230 | – | – | ||
Placements with Central Bank and other Banks | ||||||||
Risk free investments (Excluding Statutory Reserve) | – | – | – | – | – | |||
Rating 0-4: Investment grade | 95,933,756 | – | 95,933,756 | – | – | |||
Rating 5-6: Moderate risk | – | – | – | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 95,933,756 | – | 95,933,756 | – | – | |||
Less: Provision for impairment | 34,111 | – | 34,111 | – | – | |||
Net carrying amount | 30 | 95,899,645 | – | 95,899,645 | – | – | ||
Financial assets at amortised cost – Loans and advances to other customers | ||||||||
Government Securities (Risk free investments) | – | – | – | – | – | |||
Rating 0-4: Investment grade (*) | 841,623,725 | – | 736,637,671 | 92,289,248 | 12,696,806 | |||
Rating 5-6: Moderate risk | 281,028,100 | – | 190,778,400 | 66,742,012 | 23,507,688 | |||
Rating 7-8: High risk | 43,026,390 | – | 4,057,941 | 14,346,136 | 24,622,313 | |||
Rating 9: Extreme risk | 53,989,028 | – | 35,675 | 41,305 | 53,912,048 | |||
Gross carrying amount | 1,219,667,243 | – | 931,509,687 | 173,418,701 | 114,738,855 | |||
Less: Provision for impairment | 89,224,664 | – | 14,598,587 | 28,248,676 | 46,377,401 | |||
Net carrying amount | 33 | 1,130,442,579 | – | 916,911,100 | 145,170,025 | 68,361,454 | ||
Financial assets at amortised cost – Debt and other financial instruments | ||||||||
Government Securities (Risk free investments) | 564,355,883 | 564,355,883 | – | – | – | |||
Rating 0-4: Investment grade | 7,642,694 | – | 7,642,694 | – | – | |||
Rating 5-6: Moderate risk | 224,468,893 | – | – | 224,468,893 | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | 152,870 | – | – | – | 152,870 | |||
Gross carrying amount | 796,620,340 | 564,355,883 | 7,642,694 | 224,468,893 | 152,870 | |||
Less: Provision for impairment | 70,685,041 | – | 1,407 | 70,530,764 | 152,870 | |||
Net carrying amount | 34 | 725,935,299 | 564,355,883 | 7,641,287 | 153,938,129 | – | ||
Financial assets measured at fair value through other comprehensive income | ||||||||
Government securities (Risk free investments) | 116,840,307 | 116,840,307 | – | – | – | |||
Rating 0-4: Investment grade | 215,933 | 215,933 | – | |||||
Rating 5-6: Moderate risk | – | – | – | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 117,056,240 | 117,056,240 | – | – | – | |||
Less: Provision for impairment | – | – | – | – | – | |||
Net carrying amount | 35 | 117,056,240 | 117,056,240 | – | – | – | ||
Off-balance sheet (**) | ||||||||
Contingent liabilities and commitments | ||||||||
(i) Lending commitments | ||||||||
Grade 0-6: Investment grade to moderate risk | 132,065,118 | – | 127,279,327 | 4,725,389 | 60,402 | |||
Grade 7-9: High risk to extreme risk | – | – | – | – | – | |||
Gross carrying amount | 132,065,118 | – | 127,279,327 | 4,725,389 | 60,402 | |||
(ii) Contingencies | ||||||||
Grade 0-6: Investment grade to moderate risk | 415,235,523 | 198,809,096 | 212,869,228 | 1,215,048 | 2,342,151 | |||
Grade 7-9: High risk to extreme risk | – | – | – | – | – | |||
Gross carrying amount | 415,235,523 | 198,809,096 | 212,869,228 | 1,215,048 | 2,342,151 | |||
Total contingent liabilities and commitments | 57 | 547,300,641 | 198,809,096 | 340,148,555 | 5,940,437 | 2,402,553 | ||
Provision for impairment | 57.3 (b) | 7,887,687 | – | 3,832,621 | 1,605,681 | 2,449,385 |
Carrying amount | Not subject to ECL | Subject to | ||||||
As at December 31, 2021 | 12-month ECL (Stage 1) | Lifetime ECL – not credit impaired (Stage 2) | Lifetime ECL – credit impaired (Stage 3) | |||||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |||
Cash and cash equivalents | ||||||||
Risk free investments | 30,276,356 | 30,276,356 | – | – | – | |||
Rating 0-4: Investment grade | 35,373,724 | – | 35,373,724 | – | – | |||
Rating 5-6: Moderate risk | 2,435,551 | – | 2,435,551 | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 68,085,631 | 30,276,356 | 37,809,275 | – | – | |||
Less: Provision for impairment | 7,555 | – | 7,555 | – | – | |||
Net carrying amount | 28 | 68,078,076 | 30,276,356 | 37,801,720 | – | – | ||
Placements with Central Bank and other Banks | ||||||||
Risk free investments (Excluding Statutory Reserve) | 13,105,398 | 13,105,398 | – | – | – | |||
Rating 0-4: Investment grade | 11,590,882 | – | 11,590,882 | – | – | |||
Rating 5-6: Moderate risk | – | – | – | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 24,696,280 | 13,105,398 | 11,590,882 | – | – | |||
Less: Provision for impairment | 5,930 | – | 5,930 | – | – | |||
Net carrying amount | 29 & 30 | 24,690,350 | 13,105,398 | 11,584,952 | – | – | ||
Financial assets at amortised cost – Loans and advances to other customers | ||||||||
Government securities (Risk free investments) | – | – | – | – | – | |||
Rating 0-4: Investment grade (*) | 781,407,131 | – | 693,942,543 | 80,421,587 | 7,043,001 | |||
Rating 5-6: Moderate risk | 223,404,861 | – | 148,341,718 | 58,362,563 | 16,700,580 | |||
Rating 7-8: High risk | 25,814,803 | – | 3,307,734 | 15,028,167 | 7,478,902 | |||
Rating 9: Extreme risk | 48,058,333 | – | 177,332 | 27,848 | 47,853,153 | |||
Gross carrying amount | 1,078,685,128 | – | 845,769,327 | 153,840,165 | 79,075,636 | |||
Less: Provision for impairment | 64,066,548 | – | 10,027,938 | 18,973,409 | 35,065,201 | |||
Net carrying amount | 33 | 1,014,618,580 | – | 835,741,389 | 134,866,756 | 44,010,435 | ||
Financial assets at amortised cost – Debt and other financial instruments | ||||||||
Government securities (Risk free investments) | 284,725,818 | 284,725,818 | – | – | – | |||
Rating 0-4: Investment grade | 90,205,361 | – | 90,205,361 | – | – | |||
Rating 5-6: Moderate risk | 1,610 | – | 1,610 | – | – | |||
Rating 7-8: High risk | 152,870 | – | – | – | 152,870 | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 375,085,659 | 284,725,818 | 90,206,971 | – | 152,870 | |||
Less: Provision for impairment | 5,667,770 | – | 5,514,900 | – | 152,870 | |||
Net carrying amount | 34 | 369,417,889 | 284,725,818 | 84,692,071 | – | – | ||
Financial assets measured at fair value through other comprehensive income | ||||||||
Government securities (Risk free investments) | 265,632,081 | 265,632,081 | – | – | – | |||
Rating 0-4: Investment grade | 74,391,174 | – | 74,391,174 | |||||
Rating 5-6: Moderate risk | 449,732 | 449,732 | – | – | – | |||
Rating 7-8: High risk | – | – | – | – | – | |||
Rating 9: Extreme risk | – | – | – | – | – | |||
Gross carrying amount | 340,472,987 | 266,081,813 | 74,391,174 | – | – | |||
Less: Provision for impairment | 5,009,649 | – | 5,009,649 | – | – | |||
Net carrying amount | 35 | 335,463,338 | 266,081,813 | 69,381,525 | – | – | ||
Off-balance sheet (**) | ||||||||
Contingent liabilities and commitments | ||||||||
(i) Lending commitments | ||||||||
Grade 0-6: Investment grade to moderate risk | 143,400,310 | – | 139,418,405 | 3,616,084 | 365,821 | |||
Grade 7-9: High risk to extreme risk | – | – | – | – | – | |||
Gross carrying amount | 143,400,310 | – | 139,418,405 | 3,616,084 | 365,821 | |||
(ii) Contingencies | ||||||||
Grade 0-6: Investment grade to moderate risk | 536,752,669 | 268,010,348 | 263,917,835 | 1,840,922 | 2,983,564 | |||
Grade 7-9: High risk to extreme risk | – | – | – | – | – | |||
Gross carrying amount | 536,752,669 | 268,010,348 | 263,917,835 | 1,840,922 | 2,983,564 | |||
Total contingent liabilities and commitments | 57 | 680,152,979 | 268,010,348 | 403,336,240 | 5,457,006 | 3,349,385 | ||
Provision for impairment | 57.3 (b) | 5,356,900 | – | 2,082,029 | 814,948 | 2,459,923 |
(*) Investment grade also include Cash and Gold.
(**) Amounts reported above does not include capital commitments by the Bank disclosed in the Note 57 on “Contingent Liabilities and Commitments”.
Financial assets at amortised cost – Loans and advances to other customers and contingent liabilities and commitments categorised based on Bank’s internal risk rating and other financial assets are categorised based on external credit rating of respective counterparties.
The following tables show reconciliations from the opening to closing balance of the gross carrying amounts by class of financial instrument.
Subject to | |||||
Carrying amount | Not subject to ECL | 12-month ECL (Stage 1) |
Lifetime ECL not credit impaired (Stage 2) |
Lifetime ECL credit impaired (Stage 3) |
|
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cash and cash equivalents | |||||
Gross carrying amount as at January 01, 2022 | 68,085,631 | 30,276,356 | 37,809,275 | – | – |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 71,048,721 | 14,496,264 | 56,552,457 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (13,450,415) | – | (13,450,415) | – | – |
Foreign exchange adjustments | 23,723,364 | 2,331,761 | 21,391,603 | – | – |
As at December 31, 2022 | 149,407,301 | 47,104,381 | 102,302,920 | – | – |
Placements with Central Bank and other Banks | |||||
Gross carrying amount as at January 01, 2022 | 24,696,280 | – | 24,696,280 | – | – |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 86,199,464 | – | 86,199,464 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (30,635,926) | – | (30,635,926) | – | – |
Foreign exchange adjustments | 15,673,938 | – | 15,673,938 | – | – |
As at December 31, 2022 | 95,933,756 | – | 95,933,756 | – | – |
Financial assets at amortised cost – Loans and advances to other customers | |||||
Gross carrying amount as at January 01, 2022 | 1,078,685,128 | – | 845,769,327 | 153,840,165 | 79,075,636 |
Transfer to Stage 1 | – | – | 46,335,517 | (45,139,231) | (1,196,286) |
Transfer to Stage 2 | – | – | (55,962,595) | 61,299,234 | (5,336,639) |
Transfer to Stage 3 | – | – | (7,304,423) | (25,793,481) | 33,097,904 |
New assets originated or purchased | 527,930,404 | – | 477,186,436 | 43,262,493 | 7,481,475 |
Financial assets derecognised or repaid (excluding write-offs) | (607,652,181) | – | (530,515,444) | (59,019,458) | (18,117,279) |
Write-offs (*) | (3,238,797) | – | – | – | (3,238,797) |
Foreign exchange adjustments | 178,832,788 | – | 154,073,420 | 17,785,612 | 6,973,756 |
Changes to contractual cash flows due to modifications not resulting in derecognition | 45,109,901 | – | 1,927,449 | 27,183,367 | 15,999,085 |
As at December 31, 2022 | 1,219,667,243 | – | 931,509,687 | 173,418,701 | 114,738,855 |
Financial assets at amortised cost – Debt and other financial instruments | |||||
Gross carrying amount as at January 01, 2022 | 375,085,659 | 284,725,818 | 90,206,971 | – | 152,870 |
Transfer to Stage 1 | – | – | (83,526,928) | 83,526,928 | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 131,415,907 | 112,978,205 | 1,273,486 | 17,164,216 | – |
Financial assets derecognised or repaid (excluding write-offs) | (129,343,017) | (51,366,652) | (311,676) | (77,664,689) | – |
Reclassification adjustment | 312,906,219 | 201,437,745 | – | 111,468,474 | – |
Foreign exchange adjustments | 106,555,572 | 16,580,767 | 841 | 89,973,964 | – |
As at December 31, 2022 | 796,620,340 | 564,355,883 | 7,642,694 | 224,468,893 | 152,870 |
Financial assets measured at fair value through other comprehensive income | |||||
Gross carrying amount as at January 01, 2022 | 340,472,987 | 266,081,811 | 74,391,176 | – | – |
Transfer to Stage 1 | – | – | (74,391,176) | 74,391,176 | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 103,436,258 | 103,436,258 | – | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (65,513,843) | (65,513,843) | – | – | – |
Reclassification adjustment | (311,439,672) | (201,437,745) | – | (110,001,927) | – |
Foreign exchange adjustments | 35,622,732 | 11,981 | – | 35,610,751 | – |
Change in fair value due to remeasurement | 14,477,778 | 14,477,778 | – | – | |
As at December 31, 2022 | 117,056,240 | 117,056,240 | – | – | – |
Contingent liabilities and commitments | |||||
Gross carrying amount as at January 01, 2022 | 680,152,979 | 268,010,348 | 403,336,240 | 5,457,006 | 3,349,385 |
Transfer to Stage 1 | – | – | 2,741,444 | (2,246,708) | (494,736) |
Transfer to Stage 2 | – | – | (6,805,111) | 6,897,445 | (92,334) |
Transfer to Stage 3 | – | – | (36,075) | (62,845) | 98,920 |
Net change in New assets originated or purchased/Financial assets derecognised or repaid (excluding write-offs) | (132,852,338) | (69,201,252) | (59,087,943) | (4,104,461) | (458,682) |
As at December 31, 2022 | 547,300,641 | 198,809,096 | 340,148,555 | 5,940,437 | 2,402,553 |
(*) Due to enforcement activities, loans and advances amounting to Rs. 16.353 Mn. was written off during the year.
Subject to | |||||
Carrying amount | Not subject to ECL | 12-month
ECL (Stage 1) |
Lifetime ECL not credit impaired (Stage 2) | Lifetime ECL credit impaired (Stage 3) | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cash and cash equivalents | |||||
Gross carrying amount as at January 01, 2021 | 50,253,868 | 26,152,779 | 24,101,089 | – | – |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 19,649,337 | 4,123,577 | 15,525,760 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (1,817,574) | – | (1,817,574) | – | – |
As at December 31, 2021 | 68,085,631 | 30,276,356 | 37,809,275 | – | – |
Placements with Central Bank and other Banks | |||||
Gross carrying amount as at January 01, 2021 | 110,347,301 | – | 110,347,301 | – | – |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 24,696,280 | – | 24,696,280 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (110,347,301) | – | (110,347,301) | – | – |
As at December 31, 2021 | 24,696,280 | – | 24,696,280 | – | – |
Financial assets at amortised cost – Loans and advances to other customers | |||||
Gross carrying amount as at January 01, 2021 | 947,841,905 | – | 740,254,706 | 105,011,766 | 102,575,433 |
Transfer to Stage 1 | – | – | 14,755,909 | (13,531,224) | (1,224,685) |
Transfer to Stage 2 | – | – | (37,213,850) | 59,086,325 | (21,872,475) |
Transfer to Stage 3 | – | – | (3,669,537) | (4,270,785) | 7,940,322 |
New assets originated or purchased | 505,250,921 | – | 469,012,166 | 34,049,647 | 2,189,108 |
Financial assets derecognised or repaid (excluding write-offs) | (394,031,721) | – | (337,369,676) | (37,058,965) | (19,603,080) |
Write-offs (*) | (929,627) | – | (391) | (84) | (929,152) |
Changes to contractual cash flows due to modifications not resulting in derecognition | 20,553,650 | – | – | 10,553,485 | 10,000,165 |
As at December 31, 2021 | 1,078,685,128 | – | 845,769,327 | 153,840,165 | 79,075,636 |
Financial assets at amortised cost – Debt and other financial instruments | |||||
Gross carrying amount as at January 01, 2021 | 294,836,457 | 197,785,756 | 96,897,831 | – | 152,870 |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 107,674,053 | 101,713,040 | 5,961,013 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (33,993,067) | (14,683,780) | (19,309,287) | – | – |
Reclassification adjustment | – | – | – | – | – |
Foreign exchange adjustments | 6,568,216 | (89,198) | 6,657,414 | – | – |
As at December 31, 2021 | 375,085,659 | 284,725,818 | 90,206,971 | – | 152,870 |
Financial assets measured at fair value through other comprehensive income | |||||
Gross carrying amount as at January 01, 2021 | 280,137,202 | 201,329,443 | 78,807,759 | – | – |
Transfer to Stage 1 | – | – | – | – | – |
Transfer to Stage 2 | – | – | – | – | – |
Transfer to Stage 3 | – | – | – | – | – |
New assets originated or purchased | 194,086,697 | 186,842,735 | 7,243,962 | – | – |
Financial assets derecognised or repaid (excluding write-offs) | (121,758,562) | (104,472,602) | (17,285,960) | – | – |
Reclassification adjustment | – | – | – | – | – |
Foreign exchange adjustments | 4,461,110 | 1,215 | 4,459,895 | – | – |
Change in fair value due to remeasurement | (16,453,460) | (17,618,980) | 1,165,520 | – | – |
As at December 31, 2021 | 340,472,987 | 266,081,811 | 74,391,176 | – | – |
Contingent liabilities and commitments | |||||
Gross carrying amount as at January 01, 2021 | 727,692,911 | 355,337,535 | 368,695,997 | 2,859,858 | 799,521 |
Transfer to Stage 1 | – | – | 950,603 | (949,641) | (962) |
Transfer to Stage 2 | – | – | (3,530,865) | 3,754,729 | (223,864) |
Transfer to Stage 3 | – | – | (316,640) | (205,849) | 522,489 |
Net change in New assets originated or purchased/Financial assets derecognised or repaid (excluding write offs) | (47,539,932) | (87,327,187) | 37,537,145 | (2,091) | 2,252,201 |
As at December 31, 2021 | 680,152,979 | 268,010,348 | 403,336,240 | 5,457,006 | 3,349,385 |
(*) Due to enforcement activities, loans and advances amounting to Rs. 685.642 Mn. was written off during the year.
The following tables show reconciliations from the opening to closing balance of the provision for impairment by class of financial instrument.
12-month ECL (Stage 1) |
Lifetime ECL not credit impaired (Stage 2) |
Lifetime ECL – credit impaired (Stage 3) |
Total | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cash and cash equivalents | |||||
Provision for impairment (ECL) as at January 01, 2022 | 7,555 | – | – | 7,555 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 2,551 | – | – | 2,551 | |
New assets originated or purchased | 9,917 | – | – | 9,917 | |
Financial assets derecognised or repaid (excluding write-offs) | (9,547) | – | – | (9,547) | |
Foreign exchange adjustments | 3,214 | – | – | 3,214 | |
As at December 31, 2022 | 28.1 | 13,690 | – | – | 13,690 |
Placements with Central Bank and other Banks | |||||
Provision for impairment (ECL) as at January 01, 2022 | 5,930 | – | – | 5,930 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | – | – | – | – | |
New assets originated or purchased | 34,111 | – | – | 34,111 | |
Financial assets derecognised or repaid (excluding write-offs) | (9,149) | – | – | (9,149) | |
Foreign exchange adjustments | 3,219 | – | – | 3,219 | |
As at December 31, 2022 | 30.1 | 34,111 | – | – | 34,111 |
Financial assets at amortised cost – Loans and advances to other customers | |||||
Provision for impairment (ECL) as at January 01, 2022 | 10,027,938 | 18,973,409 | 35,065,201 | 64,066,548 | |
Transfer to Stage 1 | 6,471,716 | (5,943,868) | (527,848) | – | |
Transfer to Stage 2 | (1,857,039) | 3,461,046 | (1,604,007) | – | |
Transfer to Stage 3 | (109,841) | (2,897,747) | 3,007,588 | – | |
Net remeasurement of impairment | (2,376,706) | 8,918,073 | 8,487,567 | 15,028,934 | |
New assets originated or purchased | 4,422,368 | 6,074,364 | 1,925,063 | 12,421,795 | |
Financial assets derecognised or repaid (excluding write-offs) | (4,270,370) | (5,947,674) | (5,243,271) | (15,461,315) | |
Write-offs and recoveries | – | – | (2,775,787) | (2,775,787) | |
Foreign exchange adjustments | 2,181,334 | 1,246,428 | 3,581,147 | 7,008,909 | |
Unwinding of discount | – | – | (1,216,457) | (1,216,457) | |
Other movements | – | – | 179,665 | 179,665 | |
Changes to contractual cash flows due to modifications not resulting in derecognition |
109,187 | 4,364,645 | 5,498,540 | 9,972,372 | |
As at December 31, 2022 | 33.2 (b) | 14,598,587 | 28,248,676 | 46,377,401 | 89,224,664 |
Financial assets at amortised cost – Debt and other financial instruments | |||||
Provision for impairment (ECL) as at January 01, 2022 | 5,514,900 | – | 152,870 | 5,667,770 | |
Transfer to Stage 1 | (5,514,616) | 5,514,616 | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 310 | 48,569,835 | – | 48,570,145 | |
New assets originated or purchased | 964 | 3,906,890 | – | 3,907,854 | |
Financial assets derecognised or repaid (excluding write-offs) | (151) | (5,343,892) | – | (5,344,043) | |
Foreign exchange adjustments | – | 10,533,664 | – | 10,533,664 | |
Reclassification adjustment | – | 7,349,651 | – | 7,349,651 | |
As at December 31, 2022 | 34.1 (b) | 1,407 | 70,530,764 | 152,870 | 70,685,041 |
Financial assets measured at fair value through other comprehensive income | |||||
Provision for impairment (ECL) as at January 01, 2022 | 5,009,649 | – | – | 5,009,649 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | – | – | – | – | |
New assets originated or purchased | – | – | – | – | |
Financial assets derecognised or repaid (excluding write-offs) | – | – | – | – | |
Foreign exchange adjustments | 2,340,002 | – | – | 2,340,002 | |
Reclassification adjustment | (7,349,651) | – | – | (7,349,651) | |
As at December 31, 2022 | 35.2 | – | – | – | – |
Contingent liabilities and commitments | |||||
Provision for impairment (ECL) as at January 01, 2022 | 2,082,029 | 814,948 | 2,459,923 | 5,356,900 | |
Transfer to Stage 1 | 286,298 | (221,211) | (65,087) | – | |
Transfer to Stage 2 | (114,454) | 117,751 | (3,297) | – | |
Transfer to Stage 3 | (471) | (24,226) | 24,697 | – | |
Net remeasurement of impairment | (423,302) | 82,964 | (2,392) | (342,730) | |
New assets originated or purchased | 2,774,946 | 1,394,534 | 101,354 | 4,270,834 | |
Financial assets derecognised or repaid (excluding write-offs) | (966,417) | (662,532) | (111,089) | (1,740,038) | |
Foreign exchange adjustments | 193,992 | 103,453 | 45,276 | 342,721 | |
As at December 31, 2022 | 57.3 (b) | 3,832,621 | 1,605,681 | 2,449,385 | 7,887,687 |
12-month
ECL (Stage 1) |
Lifetime ECL –
not credit
impaired (Stage 2) |
Lifetime
ECL – credit
impaired (Stage 3) |
Total | ||
Note | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Cash and cash equivalents | |||||
Provision for impairment (ECL) as at January 01, 2021 | 3,241 | – | – | 3,241 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | (1,124) | – | – | (1,124) | |
New assets originated or purchased | 6,332 | – | – | 6,332 | |
Financial assets derecognised or repaid (excluding write-offs) | (895) | – | – | (895) | |
Foreign exchange adjustments | 1 | – | – | 1 | |
As at December 31, 2021 | 28.1 | 7,555 | – | – | 7,555 |
Placements with Central Bank and other Banks | |||||
Provision for impairment (ECL) as at January 01, 2021 | 3,003 | – | – | 3,003 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
New assets originated or purchased | 5,826 | – | – | 5,826 | |
Financial assets derecognised or repaid (excluding write-offs) | (3,003) | – | – | (3,003) | |
Foreign exchange adjustments | 104 | – | – | 104 | |
As at December 31, 2021 | 30.1 | 5,930 | – | – | 5,930 |
Financial assets at amortised cost – Loans and advances to other customers | |||||
Provision for impairment (ECL) as at January 01, 2021 | 6,470,880 | 12,244,433 | 32,281,139 | 50,996,452 | |
Transfer to Stage 1 | 1,112,720 | (857,754) | (254,966) | – | |
Transfer to Stage 2 | (792,269) | 2,475,531 | (1,683,262) | – | |
Transfer to Stage 3 | (39,996) | (632,774) | 672,770 | – | |
Net remeasurement of impairment | 1,186,680 | 2,381,767 | 3,708,633 | 7,277,080 | |
New assets originated or purchased | 2,863,733 | 3,934,433 | 501,304 | 7,299,470 | |
Financial assets derecognised or repaid (excluding write-offs) | (778,565) | (2,242,555) | (3,050,647) | (6,071,767) | |
Write-offs and recoveries | (482) | (158) | (691,667) | (692,307) | |
Foreign exchange adjustments | 5,237 | (15) | 93,581 | 98,803 | |
Unwinding of discount | – | – | (1,132,155) | (1,132,155) | |
Other movements | – | – | 242,393 | 242,393 | |
Changes to contractual cash flows due to modifications not resulting in derecognition | – | 1,670,501 | 4,378,078 | 6,048,579 | |
As at December 31, 2021 | 33.2 (b) | 10,027,938 | 18,973,409 | 35,065,201 | 64,066,548 |
Financial assets at amortised cost – Debt and other financial instruments | |||||
Provision for impairment (ECL) as at January 01, 2021 | 1,956,021 | – | 152,870 | 2,108,891 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 3,922,155 | – | – | 3,922,155 | |
New assets originated or purchased | 151 | – | – | 151 | |
Financial assets derecognised or repaid (excluding write-offs) | (363,427) | – | – | (363,427) | |
Reclassification adjustment | – | – | – | – | |
As at December 31, 2021 | 34.1 (b) | 5,514,900 | – | 152,870 | 5,667,770 |
Financial assets measured at fair value through other comprehensive income | |||||
Provision for impairment (ECL) as at January 01, 2021 | 1,675,834 | – | – | 1,675,834 | |
Transfer to Stage 1 | – | – | – | – | |
Transfer to Stage 2 | – | – | – | – | |
Transfer to Stage 3 | – | – | – | – | |
Net remeasurement of impairment | 3,514,986 | – | – | 3,514,986 | |
New assets originated or purchased | 75,245 | – | – | 75,245 | |
Financial assets derecognised or repaid (excluding write-offs) | (256,416) | – | – | (256,416) | |
Reclassification adjustment | – | – | – | – | |
As at December 31, 2021 | 35.2 | 5,009,649 | – | – | 5,009,649 |
Contingent liabilities and commitments | |||||
Provision for impairment (ECL) as at January 01, 2021 | 1,532,691 | 244,482 | 339,676 | 2,116,849 | |
Transfer to Stage 1 | 70,078 | (67,475) | (2,603) | – | |
Transfer to Stage 2 | (38,578) | 149,953 | (111,375) | – | |
Transfer to Stage 3 | (484) | (2,073) | 2,557 | – | |
Net remeasurement of impairment | (52,145) | 42,244 | 7,427 | (2,474) | |
New assets originated or purchased/Financial assets derecognised or repaid (excluding write-offs) | 1,100,870 | 612,002 | 2,428,786 | 4,141,658 | |
Financial assets derecognised or repaid (excluding write-offs) | (532,879) | (164,185) | (204,545) | (901,609) | |
Foreign exchange adjustments | 2,476 | – | – | 2,476 | |
As at December 31, 2021 | 57.3 (b) | 2,082,029 | 814,948 | 2,459,923 | 5,356,900 |
The table below sets out the credit quality of debt and equity securities classified through profit or loss measured at fair value. Debt securities include investments made by the Bank in Government Securities of Sri Lanka and Bangladesh. The analysis of equity securities is based on Fitch Rating Nomenclature or Equivalent Ratings, where applicable.
2022 | 2021 | ||
Note | Rs. ’000 | Rs. ’000 | |
Debt instruments at FVTPL | |||
Government securities – Sri Lanka | |||
Treasury bills | - | 1,782,169 | |
Treasury bonds | 3,643,078 | 5,219,111 | |
Government securities – Bangladesh | |||
Treasury bills | 11,703,803 | 5,782,971 | |
Treasury bonds | 7,501,370 | 9,055,000 | |
Subtotal – Debt instruments at FVTPL | 32.1 | 22,848,251 | 21,839,251 |
Equity instruments at FVTPL | |||
Rated AAA | 69,357 | 60,119 | |
Rated AA+ to AA- | 72,515 | 132,637 | |
Rated A+ to A | 1,553,097 | 1,021,457 | |
Rated BBB+ | 5,628 | 9,359 | |
Unrated | 324,209 | 373,300 | |
Subtotal – Equity instruments at FVTPL | 32.2 | 2,024,806 | 1,596,872 |
Total | 32 | 24,873,057 | 23,436,123 |
Credit risk arising from derivative financial instruments at any time is limited to those with positive fair values, as reported in the Statement of Financial Position. With gross settled derivatives, the Bank is also exposed to a settlement risk, being the risk that the counterparty failing to deliver the value.
The tables below show analysis of credit exposures arising from derivative financial assets and liabilities:
As at December 31, 2022 | Derivative type | |||||||||
Forward | SWAPS | Spot | Options | Total | ||||||
Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Derivative financial assets (Note 1) | 30,653,862 | 1,349,719 | 67,008,905 | 6,994,807 | 627,386 | 565 | – | – | 98,290,153 | 8,345,091 |
Derivative financial liabilities (Note 2) | 10,700,174 | (373,965) | 19,637,659 | (2,505,643) | 99,600 | (1,059) | – | – | 30,437,433 | (2,880,667) |
Note 1 | ||||||||||
Derivative financial assets by counterparty type | ||||||||||
Banks | 734,000 | 11,409 | 64,806,905 | 6,785,681 | 627,386 | 59 | – | – | 66,168,291 | 6,797,149 |
Other customers | 29,919,862 | 1,338,310 | 2,202,000 | 209,126 | – | 506 | – | – | 32,121,862 | 1,547,942 |
Total | 30,653,862 | 1,349,719 | 67,008,905 | 6,994,807 | 627,386 | 565 | – | – | 98,290,153 | 8,345,091 |
Note 2 | ||||||||||
Derivative financial liabilities by counterparty type | ||||||||||
Banks | 183,500 | (777) | 14,496,500 | (951,449) | 99,600 | (976) | – | – | 14,779,600 | (953,202) |
Other customers | 10,516,674 | (373,188) | 5,141,159 | (1,554,194) | – | (83) | – | – | 15,657,833 | (1,927,465) |
Total | 10,700,174 | (373,965) | 19,637,659 | (2,505,643) | 99,600 | (1,059) | – | – | 30,437,433 | (2,880,667) |
As at December 31, 2021 | Derivative type | |||||||||
Forward | SWAPS | Spot | Options | Total | ||||||
Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | Notional amount | Fair value | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Derivative financial assets (Note 1) | 26,160,622 | 572,517 | 126,174,859 | 2,672,049 | 1,103,111 | 170 | 95,101 | 384 | 153,533,693 | 3,245,120 |
Derivative financial liabilities (Note 2) | 6,483,380 | (258,788) | 56,743,238 | (1,827,553) | 5,449,768 | (5,473) | 95,101 | (384) | 68,771,487 | (2,092,198) |
Note 1 | ||||||||||
Derivative financial assets by counterparty type | ||||||||||
With Banks | 1,045,000 | 10,277 | 125,174,859 | 2,465,767 | 920,906 | 170 | 16,044 | 66 | 127,156,809 | 2,476,280 |
Other customers | 25,115,622 | 562,240 | 1,000,000 | 206,282 | 182,205 | – | 79,057 | 318 | 26,376,884 | 768,840 |
Total | 26,160,622 | 572,517 | 126,174,859 | 2,672,049 | 1,103,111 | 170 | 95,101 | 384 | 153,533,693 | 3,245,120 |
Note 2 | ||||||||||
Derivative financial liabilities by counterparty type | ||||||||||
With Banks | 650,000 | (266) | 52,838,955 | (1,138,159) | 476,165 | (434) | 79,057 | (318) | 54,044,177 | (1,139,177) |
Other customers | 5,833,380 | (258,522) | 3,904,283 | (689,394) | 4,973,603 | (5,039) | 16,044 | (66) | 14,727,310 | (953,021) |
Total | 6,483,380 | (258,788) | 56,743,238 | (1,827,553) | 5,449,768 | (5,473) | 95,101 | (384) | 68,771,487 | (2,092,198) |
Reconciliation of changes in the net carrying amount of lifetime ECL credit impaired (Stage 3) loans and advances as detailed below:
2022 | 2021 | |
Rs. ’000 | Rs. ’000 | |
Stage 3 loans and advances to other customers as at January 01, | 44,010,435 | 70,294,294 |
Newly classified as impaired loans and advances during the year | 35,938,834 | 12,100,621 |
Net change in already impaired loans and advances during the year | (3,775,606) | (4,238,959) |
Net payment, write-off and recoveries and other movements during the year | (7,812,209) | (34,145,521) |
Impaired loans and advances to customers as at December 31, | 68,361,454 | 44,010,435 |
Refer Note 18 for methodology of impairment assessment, on “Impairment charges on loans and advances to other customers”
Details of provision for impairment for loans and advances to other customers, are detailed in Note 33.
Set out below is an analysis of the gross and net carrying amounts of life time ECL credit impaired (Stage 3) loans and advances to other customers by risk rating.
As at December 31, | 2022 | 2021 | ||
Gross carrying amount | Net carrying amount | Gross carrying amount | Net carrying amount | |
Rs. ’000 | Rs. ’000 | Rs. ’000 | Rs. ’000 | |
Rating 0-4: Investment grade | 12,696,806 | 10,561,921 | 7,043,001 | 5,136,063 |
Rating 5-6: Moderate risk | 23,507,688 | 15,430,726 | 16,700,580 | 10,016,789 |
Rating 7-8: High risk | 24,622,313 | 16,284,152 | 7,478,902 | 5,492,123 |
Rating 9: Extreme risk | 53,912,048 | 26,084,655 | 47,853,153 | 23,365,460 |
Total | 114,738,855 | 68,361,454 | 79,075,636 | 44,010,435 |
The Bank has estimated the impairment provision on loans and advances to other customers and FCY denominated Government securities as at December 31, 2022, subject to various assumptions. The changes to such assumptions may lead to changes in the impairment provision recorded in the Statement of Financial Position.
The following table demonstrates the sensitivity of the impairment provision on loans and advances to other customers and FCY denominated Government securities of the Bank as at December 31, 2022 to a feasible change in impairment parameters.
Impairment parameters | Sensitivity effect on Statement of Financial Position [Increase/(decrease) in impairment provision] |
Sensitivity effect on Income Statement Rs. ’000 |
||||||
Stage 1 Rs. ’000 |
Stage 2 Rs. ’000 |
Stage 3 Rs. ’000 |
Total Rs. ’000 |
|||||
1% increase in PD across all age buckets | 4,908,777 | 563,076 | – | 5,471,853 | (5,471,853) | |||
1% decrease in PD across all age buckets (*) | (4,504,024) | (563,076) | – | (5,067,100) | 5,067,100 | |||
5% increase in LGD | 1,628,773 | 2,672,128 | 2,291,569 | 6,592,470 | (6,592,470) | |||
5% decrease in LGD (*) | (1,628,773) | (2,672,128) | (2,291,569) | (6,592,470) | 6,592,470 | |||
Probability weighted forward looking macro economic indicators (**) | ||||||||
– Base case 10% increase, worst case 5% decrease and best case 5% decrease | (23,654) | (28,310) | – | (51,964) | 51,964 | |||
– Base case 10% decrease, worst case 5% increase and best case 5% increase | 23,654 | 28,310 | – | 51,964 | (51,964) | |||
Sensitivity of impairment provision on foreign currency denominated government securities | ||||||||
2% increase in loss rate | N/A | 4,261,713 | N/A | 4,261,713 | (4,261,713) |