Statement of Cash Flows

Print This Report Icon Add to Report Icon Download Chapter Icon

BANK GROUP
For the year ended 31 December Note 2021
LKR ’000
2020
LKR ’000
2021
LKR ’000
2020
LKR ’000
Cash flows from operating activities
Interest receipts 29,236,132 30,020,544 29,236,849 30,016,182
Interest payments (24,807,821) (28,898,275) (24,785,372) (28,867,010)
Net commission receipts 2,791,414 2,194,100 2,791,414 2,194,100
Net trading income 740,546 33,140 740,546 33,140
Recoveries from loans previously written-off 66,380 42,021 66,380 42,021
Receipts from other operating activities 1,965,634 3,220,616 2,586,364 3,942,850
Payments on other operating activities (2,972,426) (3,235,643) (2,974,520) (3,539,577)
Cash payments to employees (3,220,515) (3,509,801) (3,646,484) (3,509,801)
Taxes on financial services (1,295,997) (1,028,489) (1,295,997) (1,028,489)
Operating cash flows before changes in operating assets and liabilities 2,503,347 (1,161,787) 2,719,180 (716,584)
(Increase)/decrease in operating assets:
Balances with Central Bank/deposits held for regulatory or monetary control purposes (4,457,488) 3,764,794 (4,457,488) 3,764,794
Financial assets at amortised cost – Loans to and receivables from other customers (64,446,256) (31,967,075) (64,446,256) (31,967,075)
Others 915,872 910,313 1,290,203 833,751
Increase/(decrease) in operating liabilities:
Financial liabilities at amortised cost – Due to depositors 10,583,256 60,833,677 10,217,972 60,451,771
Negotiable certificate of deposits (148,495) 1,576,253 (148,495) 1,576,253
Others (1,750,936) (1,492,634) (1,754,127) (1,334,358)
Net cash flows (used in)/from operating activities before income tax (56,800,700) 32,463,541 (56,579,011) 32,608,552
Income tax paid 49 (1,621,286) (615,096) (1,681,790) (671,516)
Net cash flows (used in)/from operating activities (58,421,986) 31,848,445 (58,260,801) 31,937,036
Cash flows from investing activities
Dividends received from investment in subsidiaries, joint venture, and associate 16 89,277 139,276 50,000
Dividends received from other investments 685,279 419,077 685,272 419,076
Interest received 8,319,619 8,094,360 8,344,867 8,134,721
Government Securities – net 33,646,475 (16,828,764) 33,646,475 (16,828,764)
Proceeds from sale and redemption of securities 7,279,798 5,580,763 7,295,398 5,601,163
Purchase of financial investments (6,881,648) (3,040,582) (6,881,648) (3,040,582)
Purchase of property, equipment, intangibles and investment property 39 to 40 (1,417,208) (1,761,511) (1,421,785) (1,761,967)
Proceeds from sale of equipment, investment property and others 37,920 43,506
Net cash flows from/(used) in investing activities 41,759,512 (7,397,381) 41,712,085 (7,426,353)
Cash flows from financing activities
Issue of debentures 9,523,000 9,523,000
Redemption of debentures (956,860) (5,000,000) (956,860) (5,000,000)
Borrowing, medium and long-term 36,582,813 16,212,712 36,582,813 16,212,712
Other borrowings – net (9,585,177) (14,571,228) (9,585,177) (14,571,228)
Repayment of borrowing, medium and long-term (15,540,186) (12,334,236) (15,540,186) (12,334,236)
Dividends paid (506) (757,900) (89,399) (839,800)
Net cash flows from/(used in) financing activities 10,500,084 (6,927,652) 10,411,191 (7,009,552)
Net (decrease)/increase in cash and cash equivalents (6,162,390) 17,523,412 (6,137,525) 17,501,131
Cash and cash equivalents at the beginning of year 23,138,651 5,615,239 23,160,931 5,659,800
Cash and cash equivalents at the end of year 16,976,261 23,138,651 17,023,406 23,160,931
Reconciliation of cash and cash equivalents with items reported in the statement of financial position
Cash and cash equivalents 26 10,688,255 7,724,364 10,690,873 7,728,969
Placements with banks 28 6,288,006 15,414,287 6,332,533 15,431,962
16,976,261 23,138,651 17,023,406 23,160,931

The Statement of Cash Flows of the Bank includes the results of associate, joint venture, and subsidiary companies only to the extent of the cash flows between Bank and respective companies as required by Sri Lanka Accounting Standards.

The notes to the financial statements from pages 179 to 309 form part of these financial statements.

Reconciliation of profit for the year to operating cash flows before changes in operating assets and liabilities

BANK GROUP
Note 2021
LKR ’000
2020
LKR ’000
2021
LKR ’000
2020
LKR ’000
Profit before income tax 4,326,464 3,398,440 4,858,676 3,943,886
Add/(deduct) items not using (providing) cash: 5,856,107 4,846,088 5,614,618 4,525,559
Depreciation
– Property, plant and equipment, and investment property 19 415,353 383,461 458,900 428,726
– Right-of-use assets 19 287,629 292,457 287,629 292,757
Amortisation –
Intangible assets 19 320,869 243,739 327,644 249,475
Unrealised gains on trading securities 13 (197,804) (90,525) (197,804) (90,525)
Net loss from financial instruments at fair value
Contracts with commercial banks 14 217,548 543,169 217,548 543,169
Foreign exchange loss/(gain) 16 304,580 (23,292) 303,218 (23,292)
Impairment for loans and other losses 17 4,485,288 3,297,892 4,485,288 3,327,892
Share of profits of associate and joint venture (296,662) (407,785)
Provision for defined benefit plans 18 22,644 199,187 28,857 205,142
Deduct items reported under investing activities (9,666,876) (8,394,133) (9,584,596) (8,269,847)
Dividend income (1,043,071) (883,303) (953,794) (744,026)
Gain on sale of Government Securities 15 (1,325,748) (505,284) (1,325,748) (505,284)
Gain on sale of equity securities 15 (65,260) (5,102) (65,260) (5,102)
Gain on sale of property, plant and equipment 16 10,388 (13,708) (1,723) (23,240)
Interest income from investments (7,243,185) (6,986,736) (7,238,071) (6,992,195)
Deduct changes in operating assets and liabilities: 1,987,652 (1,012,182) 1,830,482 (916,182)
Decrease/(increase) in account receivables 1,491,565 (733,669) 853,850 (450,322)
Increase/(decrease) in account payables 496,087 (278,513) 976,632 (465,860)
Operating cash flows before changes in operating assets and liabilities 2,503,347 (1,161,787) 2,719,180 (716,584)

The notes to the financial statements from pages 179 to 309 form part of these financial statements.