| For the year ended December 31, |
|
Attributable to equity holders of the parent |
|
|
|
|
|
|
|
|
|
|
|
Other Reserves |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
Voting
Shares |
Ordinary
Non-Voting
Shares |
Share
Premium |
Cumulative. Red.
Preference
Shares |
Stated
Capital |
Statutory
Reserve
Fund |
Primary Dealer
Special Risk
Reserve |
Capital
Redemption
Reserve |
Revaluation
Reserve
|
General
Reserve |
Foreign currency
Translation
Reserve |
Unappropriated*
Profit/(Loss)
carried forward |
Total |
Minority
Interest |
Total
Equity |
|
Note |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
Rs.'000 |
| GROUP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as at 31.12.2006 |
|
1,335,183 |
93,003 |
1,728,793 |
1,000,000 |
– |
1,429,319 |
6,244 |
906,555 |
1,288,177 |
7,971,914 |
(416,049) |
673,321 |
16,016,460 |
11,023 |
16,027,483 |
| Final dividend for 2006 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(501,426) |
(501,426) |
– |
(501,426) |
| Issue of ordinary shares under Employee Share Option Plan |
|
9,196 |
– |
67,368 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
76,564 |
– |
76,564 |
| Rights issue of ordinary shares |
|
402,890 |
27,901 |
5,310,449 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5,741,240 |
– |
5,741,240 |
| Bonus issue of ordinary shares |
|
582,043 |
40,302 |
– |
– |
– |
– |
– |
(622,345) |
– |
– |
– |
– |
– |
– |
– |
| Balance of CRRF transferred to General Reserve |
|
– |
– |
– |
– |
– |
– |
– |
(284,210) |
– |
284,210 |
– |
– |
– |
– |
– |
| Share issue expenses written-off |
|
– |
– |
(82,321) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(82,321) |
– |
(82,321) |
| Transferred to Stated Capital |
|
(2,329,312) |
(161,206) |
(7,024,289) |
(1,000,000) |
10,514,807 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Realised revaluation surplus on disposal of property |
|
– |
– |
– |
– |
– |
– |
– |
– |
(1,482) |
– |
– |
1,482 |
– |
– |
– |
| Surplus on revaluation of property |
|
– |
– |
– |
– |
– |
– |
– |
– |
311,968 |
– |
– |
– |
311,968 |
17,982 |
329,950 |
| Deferred tax effect on revaluation surplus on property |
|
– |
– |
– |
– |
– |
– |
– |
– |
(109,189) |
– |
– |
– |
(109,189) |
(6,294) |
(115,483) |
| Net unrealised loss from translation of Financial Statements of Bangladesh operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(11,436) |
– |
(11,436) |
– |
(11,436) |
|
| Net profit for 2007 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,149,021 |
4,149,021 |
3,432 |
4,152,453 |
| Transfers during the year |
|
– |
– |
– |
– |
– |
205,178 |
17,414 |
– |
– |
2,022,243 |
– |
(2,244,835) |
– |
– |
– |
| Dividends for 2007 |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(1,232,990) |
(1,232,990) |
(2,354) |
(1,235,344) |
| Balance as at 31.12.2007 |
|
– |
– |
– |
– |
10,514,807 |
1,634,497 |
23,658 |
– |
1,489,474 |
10,278,367 |
(427,485) |
844,573 |
24,357,891 |
23,789 |
24,381,680 |
| Final dividend for 2007 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(623,295) |
(623,295) |
– |
(623,295) |
| Redemption of preference shares |
|
– |
– |
– |
– |
(1,000,000) |
– |
– |
– |
– |
– |
– |
– |
(1,000,000) |
– |
(1,000,000) |
| Issue of ordinary shares under Employee Share Option Plan |
|
– |
– |
– |
– |
33,316 |
– |
– |
– |
– |
– |
– |
– |
33,316 |
– |
33,316 |
| Deferred Tax on re-classification of revaluation surplus to retained earnings |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
18,183 |
18,183 |
1,048 |
19,231 |
|
| Surplus on revaluation of property |
|
– |
– |
– |
– |
– |
– |
– |
– |
39,302 |
– |
– |
– |
39,302 |
2,265 |
41,567 |
| Deferred tax effect on revaluation surplus on property |
|
– |
– |
– |
– |
– |
– |
– |
– |
4,970 |
– |
– |
– |
4,970 |
286 |
5,256 |
| Net unrealised gain from translation of Financial Statements of Bangladesh operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
65,689 |
– |
65,689 |
– |
65,689 |
|
| Net profit for 2008 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,118,884 |
4,118,884 |
1,522 |
4,120,406 |
| Transfers during the year |
|
– |
– |
– |
– |
– |
213,419 |
25,151 |
– |
– |
2,240,454 |
– |
(2,479,024) |
– |
– |
– |
| Dividends for 2008 |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(788,890) |
(788,890) |
(1,962) |
(790,852) |
| Balance as at 31.12.2008 |
|
– |
– |
– |
– |
9,548,123 |
1,847,916 |
48,809 |
– |
1,533,746 |
12,518,821 |
(361,796) |
1,090,431 |
26,226,050 |
26,948 |
26,252,998 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BANK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as at 31.12.2006 |
|
1,335,183 |
93,003 |
1,728,793 |
1,000,000 |
– |
1,428,500 |
6,244 |
906,555 |
1,288,177 |
7,971,914 |
(416,049) |
500,521 |
15,842,841 |
– |
15,842,841 |
| Final dividend for 2006 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(501,426) |
(501,426) |
– |
(501,426) |
| Issue of ordinary shares under Employee Share Option Plan |
|
9,196 |
– |
67,368 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
76,564 |
– |
76,564 |
| Rights issue of ordinary shares |
|
402,890 |
27,901 |
5,310,449 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5,741,240 |
– |
5,741,240 |
| Bonus issue of ordinary shares |
|
582,043 |
40,302 |
– |
– |
– |
– |
– |
(622,345) |
– |
– |
– |
– |
– |
– |
– |
| Balance of CRRF transferred to General Reserve |
|
– |
– |
– |
– |
– |
– |
– |
(284,210) |
– |
284,210 |
– |
– |
– |
– |
– |
| Share issue expenses written-off |
|
– |
– |
(82,321) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(82,321) |
– |
(82,321) |
| Transferred to Stated Capital |
|
(2,329,312) |
(161,206) |
(7,024,289) |
(1,000,000) |
10,514,807 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
| Realised revaluation surplus on disposal of property |
|
– |
– |
– |
– |
– |
– |
– |
– |
(1,482) |
– |
– |
1,482 |
– |
– |
– |
| Net unrealised loss from translation of Financial Statements of Bangladesh operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(11,436) |
– |
(11,436) |
– |
(11,436) |
|
| Net profit for 2007 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,103,565 |
4,103,565 |
– |
4,103,565 |
| Transfers during the year |
|
– |
– |
– |
– |
– |
205,178 |
17,414 |
– |
– |
2,022,243 |
– |
(2,244,835) |
– |
– |
– |
| Dividends for 2007 |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(1,232,990) |
(1,232,990) |
– |
(1,232,990) |
| Balance as at 31.12.2007 |
|
– |
– |
– |
– |
10,514,807 |
1,633,678 |
23,658 |
– |
1,286,695 |
10,278,367 |
(427,485) |
626,317 |
23,936,037 |
– |
23,936,037 |
| Final dividend for 2007 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(623,295) |
(623,295) |
– |
(623,295) |
| Redemption of preference shares |
|
– |
– |
– |
– |
(1,000,000) |
- |
– |
– |
– |
– |
– |
– |
(1,000,000) |
– |
(1,000,000) |
| Issue of ordinary shares under Employee Share Option Plan |
|
– |
– |
– |
– |
33,316 |
- |
– |
– |
– |
– |
– |
– |
33,316 |
– |
33,316 |
| Net unrealised gain from translation of Financial Statements of Bangladesh operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
65,689 |
– |
65,689 |
– |
65,689 |
|
| Net profit for 2008 |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,268,372 |
4,268,372 |
– |
4,268,372 |
| Transfers during the year |
|
– |
– |
– |
– |
– |
213,419 |
25,151 |
– |
– |
2,240,454 |
– |
(2,479,024) |
– |
– |
– |
| Dividends for 2008 |
11 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(788,890) |
(788,890) |
– |
(788,890) |
| Balance as at 31.12.2008 |
|
– |
– |
– |
– |
9,548,123 |
1,847,097 |
48,809 |
– |
1,286,695 |
12,518,821 |
(361,796) |
1,003,480 |
25,891,229 |
– |
25,891,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|