1. INTEREST INCOME
|
Group |
Bank |
|
|
|
|
|
|
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Customer advances |
29,134,243 |
24,134,687 |
29,156,825 |
24,151,524 |
| Loans at Call |
221,352 |
279,877 |
221,352 |
279,877 |
Treasury Bills, Treasury Bonds and other
Money Market instruments |
7,041,289 |
5,188,530 |
6,993,557 |
5,154,203 |
| Interest Rate Swaps |
184,244 |
197,575 |
184,244 |
197,575 |
| Placements with Banks |
632,246 |
719,893 |
632,246 |
719,893 |
| Total |
37,213,374 |
30,520,562 |
37,188,224 |
30,503,072 |
|
|
|
|
|
Since April 1, 2002, net interest income from Government Treasury Bills and Treasury Bonds has been grossed up by adding the notional tax credit, consequent to the interest income on Treasury Bills and Treasury Bonds being subjected to withholding tax as detailed in Note 9.3.
2. INTEREST EXPENSES
| |
|
|
|
|
| Customer deposits |
17,326,062 |
13,558,135 |
17,326,920 |
13,562,628 |
| Deposits at Call |
394,813 |
197,511 |
394,813 |
197,511 |
Repurchase agreements and other
Money Market instruments |
4,639,546 |
2,848,736 |
4,656,621 |
2,861,646 |
| Interest Rate Swaps |
200,463 |
215,094 |
200,463 |
215,094 |
| Due to Banks |
348,293 |
662,899 |
348,293 |
662,899 |
| Debentures |
977,881 |
1,104,753 |
977,881 |
1,104,753 |
| Refinance borrowings |
430,713 |
346,587 |
430,713 |
346,587 |
| Total |
24,317,771 |
18,933,715 |
24,335,704 |
18,951,118 |
| |
|
|
|
|
|
|
|
|
|
3. FEES AND COMMISION INCOME
| |
|
|
|
|
| Trade and other related activities |
1,245,267 |
1,029,549 |
1,245,267 |
1,029,549 |
| Personal banking |
213,492 |
202,200 |
213,573 |
202,836 |
| Foreign remittances |
131,848 |
89,872 |
131,848 |
89,872 |
| Electronic banking |
510,075 |
439,368 |
510,075 |
439,368 |
| Professional services |
65,250 |
81,713 |
65,250 |
81,713 |
| Other |
549,048 |
539,200 |
549,048 |
539,200 |
| Total |
2,714,980 |
2,381,902 |
2,715,061 |
2,382,538 |
|
|
|
|
|
4. OTHER INCOME
|
|
|
|
|
|
Group |
Bank |
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Income from investment securities (quoted) |
5,406 |
5,965 |
5,406 |
5,965 |
| Income from investment securities (unquoted) |
295,761 |
228,899 |
295,761 |
228,899 |
| Income from investments in associates (unquoted) |
676 |
2,772 |
– |
2,055 |
| Income from investments in subsidiaries (quoted) |
– |
– |
34,037 |
40,845 |
| Income from investments in subsidiaries (unquoted) |
– |
– |
9,500 |
– |
| Income from investments held for sale |
10,587 |
26,905 |
10,587 |
26,905 |
| Income from investments in Dealing Securities |
3,987 |
5,772 |
3,987 |
5,772 |
Bad debts recovered
(including recovery of debts written-off) |
699,798 |
352,256 |
699,798 |
352,256 |
| Profit on sale of Property, Plant & Equipment |
20,052 |
9,509 |
10,704 |
7,583 |
| Rental and other income |
114,087 |
103,167 |
86,040 |
86,392 |
| Gain/(Loss) on Mark to Market Valuation on shares |
(30,326) |
(48,938) |
(30,326) |
(48,938) |
| Capital Gain/(Loss) on sale of shares |
221,289 |
42,953 |
395,443 |
51,666 |
Gain/(Loss) on Mark to Market Valuation on
Treasury Bills and Bonds |
9,222 |
7,722 |
9,222 |
7,722 |
| Capital Gain/(Loss) on Treasury Bills and Bonds |
48,484 |
25,354 |
48,484 |
25,354 |
|
1,399,023 |
762,336 |
1,578,643 |
792,476 |
Less: Dividends received from Associates transferred
to the Investments in Associates [Refer Note 20] |
676 |
2,772 |
– |
– |
| Total |
1,398,347 |
759,564 |
1,578,643 |
792,476 |
|
|
|
|
|
|
|
|
|
|
5. OPERATING EXPENSES
| Operating expenses include the following: |
|
|
|
|
| Directors’ Remuneration |
45,465 |
57,666 |
44,815 |
57,295 |
| Auditors’ Remuneration |
7,682 |
5,573 |
7,017 |
5,202 |
| Non-Audit fees |
2,161 |
1,523 |
2,031 |
1,440 |
| Pensions provided to past employees and past Directors |
127,408 |
20,004 |
127,408 |
20,004 |
| Depreciation of Property, Plant & Equipment |
478,841 |
391,447 |
419,676 |
358,754 |
| Amortisation of Leasehold Property |
1,452 |
1,523 |
942 |
1,013 |
| Amortisation of Intangible Assets |
62,993 |
51,993 |
62,993 |
51,629 |
| Professional and legal expenses |
87,849 |
97,594 |
87,849 |
97,317 |
| Advertising and marketing expenses |
189,526 |
142,109 |
189,454 |
142,061 |
| Donation to Corporate Social Responsibility (CSR) Trust |
20,000 |
22,000 |
20,000 |
22,000 |
| Donations |
3,220 |
7,741 |
3,220 |
7,741 |
| Employer’s contribution to Employees’ Provident Fund |
198,631 |
164,351 |
196,721 |
162,998 |
| Employer’s contribution to Employees’ Trust Fund |
47,470 |
39,721 |
46,992 |
39,383 |
| Gratuity provision |
51,122 |
22,433 |
45,953 |
21,463 |
| Financial Value Added Tax (VAT) on profits |
2,091,468 |
1,551,762 |
2,091,468 |
1,551,762 |
| Oil Hedging expenses |
692,162 |
– |
692,162 |
– |
|
|
|
|
|
6. PROVISION FOR STAFF RETIREMENT BENEFITS
A sum of Rs. 292.659 Mn (Rs. 269.128 Mn in 2007) has been charged against profits being the total contributions for the year to the Defined Contribution Plan and Defined Benefit Plan.
7. LOAN LOSSES AND PROVISIONS
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Provision for bad and doubtful debts: |
|
|
|
|
| Specific provision on Bills of Exchange |
– |
3,134 |
– |
3,134 |
| Specific provision on loans & advances |
1,209,644 |
978,906 |
1,209,644 |
978,906 |
| Specific provision on credit card receivable |
105,740 |
50,348 |
105,740 |
50,348 |
| Specific provision on lease receivable |
285,661 |
114,301 |
285,661 |
114,301 |
| Total [Refer Note 19.4 (a)] |
1,601,045 |
1,146,689 |
1,601,045 |
1,146,689 |
|
|
|
|
|
| |
|
|
|
|
| General provision on Bills of Exchange |
10,956 |
15,069 |
10,956 |
15,069 |
| General provision on loans & advances |
626,422 |
592,229 |
626,422 |
592,229 |
| General provision on credit card receivable |
4,446 |
13,653 |
4,446 |
13,653 |
| General provision on lease receivable |
30,202 |
8,000 |
30,202 |
8,000 |
| Total [Refer Note 19.4 (b)] |
672,026 |
628,951 |
672,026 |
628,951 |
|
|
|
|
|
| |
|
|
|
|
| Total provisions made during the year |
2,273,071 |
1,775,640 |
2,273,071 |
1,775,640 |
| Direct write-offs |
5,141 |
1,836 |
5,141 |
1,836 |
| Total |
2,278,212 |
1,777,476 |
2,278,212 |
1,777,476 |
|
|
|
|
|
|
|
|
|
|
8. SHARE OF PROFIT OF ASSOCIATES
| Equity Investments Lanka Ltd. |
4,605 |
2,807 |
– |
– |
| Commercial Insurance Brokers (Pvt) Ltd. |
4,480 |
22,204 |
– |
– |
| Total |
9,085 |
25,011 |
– |
– |
|
|
|
|
|
9. INCOME TAX EXPENSE
9.1 Entity-wise Breakup of the Income Tax Expense is as follows:
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Bank |
|
|
|
|
| Income tax expense of Domestic Banking Unit |
2,465,926 |
2,160,222 |
2,465,926 |
2,160,222 |
| Income tax expense of Off-shore Banking Centre |
219,343 |
162,181 |
219,343 |
162,181 |
| Income tax expense of Bangladesh operation |
492,865 |
445,822 |
492,865 |
445,822 |
(Over)/under provision for taxes in
respect of prior years |
82,661 |
(139,048) |
82,661 |
(139,048) |
| Deferred tax (reversal)/charge |
(9,025) |
(28,013) |
(9,025) |
(28,013) |
|
3,251,770 |
2,601,164 |
3,251,770 |
2,601,164 |
| Subsidiaries |
|
|
|
|
Income tax expense of
Commercial Development Company PLC |
23,004 |
23,286 |
– |
– |
Income tax expense of Commercial Bank
Primary Dealer Ltd. |
14,460 |
11,878 |
– |
– |
| Income tax expense of ONEzero Company Ltd. |
6,570 |
733 |
– |
– |
| Income tax expense of X-pertise Ltd. |
(104) |
750 |
– |
– |
| Associates |
|
|
|
|
Share of Income Tax expense of
Equity Investments Lanka Ltd. |
142 |
43 |
– |
– |
Share of Income Tax expense of
Commercial Insurance Brokers (Pvt) Ltd. |
– |
542 |
– |
– |
| Total |
|
|
3,295,842 |
2,638,396 |
| Effective tax rate (excluding deferred tax) |
|
|
43.36% |
39.21% |
|
|
|
|
|
|
|
|
|
|
Income tax has been provided on the taxable income at the following rates:
| |
2008
% |
2007
% |
| Domestic operations of the Bank |
35 |
35 |
| On-shore banking operations of the Off-Shore Banking Centre of the Bank |
35 |
35 |
| Off-shore banking operations of the Off-Shore Banking Centre of the Bank |
20 |
20 |
| Bangladesh Operation |
45 |
45 |
| Commercial Development Company PLC |
35 |
35 |
| Commercial Bank Primary Dealer Ltd. |
35 |
35 |
| ONEzero Company Ltd. |
35 |
35 |
| X-pertise Ltd. |
35 |
35 |
|
|
|
9.2 A reconciliation between income tax expense and the accounting profit multiplied by the statutory tax rate is as follows:
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Accounting profit before tax from operations |
7,407,163 |
6,765,838 |
7,520,142 |
6,704,729 |
|
|
|
|
|
| |
|
|
|
|
| Tax effect at the statutory income tax rates |
2,754,338 |
2,458,922 |
2,710,595 |
2,419,292 |
| Tax effect of exempt income |
(596,539) |
(548,292) |
(596,539) |
(543,772) |
| Tax effect of non-deductible expenses |
3,366,767 |
2,876,466 |
3,334,557 |
2,857,511 |
| Tax effect of deductible expenses |
(2,343,348) |
(2,048,374) |
(2,312,469) |
(2,030,858) |
| Remittance tax of Bangladesh operation |
– |
42,184 |
– |
42,137 |
| Share of Income tax expense of Associates |
142 |
585 |
– |
– |
Social Responsibility Levy at 1.5% of
Income Tax (2007 - 1.0%) |
42,422 |
24,280 |
41,990 |
23,915 |
(Over)/under provision of taxes in respect of prior years |
82,702 |
(139,070) |
82,661 |
(139,048) |
| Deferred tax (reversal)/charge |
(10,642) |
(28,305) |
(9,025) |
(28,013) |
Income tax expense reported in
the income statement at the
effective income tax rate |
3,295,842 |
2,638,396 |
3,251,770 |
2,601,164 |
|
|
|
|
|
9.3 Notional Tax Credit for withholding tax on Government Securities on Secondary Market Transactions
The Inland Revenue Act No. 10 of 2006 and the amendments thereto, provide that a company which derives interest income from the secondary market transactions in Government Securities (on or after April 1, 2002) would be entitled to a notional tax credit (being one-ninth of the net interest income) provided such interest income forms part of statutory income of the Company for that year of assessment.
Accordingly, the net interest income earned by the Group and the Bank from the secondary market transactions in Government Securities for the year, has been grossed up in the Financial Statements and the resulting notional tax credit amounted to Rs. 91.910 Mn and Rs. 87.741 Mn respectively (Rs. 67.868 Mn and Rs. 64.486 Mn respectively in 2007).
10. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the net profit attributable to equity holders of the parent (after deducting dividend on preference shares) by the weighted average number of ordinary shares in issue (both voting and non-voting) during the year, as required by the Sri Lanka Accounting Standard No. 34 (Revised 2005) on Earnings Per Share.
The weighted average number of ordinary shares outstanding during the year and the previous year were adjusted for
the events that have changed number of ordinary shares outstanding, without a corresponding change in the resources such as bonus issues.
Diluted Earnings per Share is calculated by dividing the net profit attributable to equity holders of the parent
(after deducting dividend on preference shares) by the weighted average number of ordinary shares outstanding during the year (both voting and non-voting) adjusted for the effects of all dilutive potential weighted average number of ordinary shares that would be issued on the conversion of all the dilutive ESOPs into ordinary shares.
The following table shows the earnings and number of shares used in the basic and dilutive earnings per share calculation.
|
Group |
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Amounts Used as the Numerator: |
|
|
| Net profit attributable to equity holders of the parent |
4,118,884 |
4,149,021 |
| Less : Dividend on cumulative redeemable preference shares |
40,684 |
112,500 |
Net profit attributable to equity holders of the
parent for basic and diluted earnings per share |
4,078,200 |
4,036,521 |
| |
|
|
| Number of Ordinary Shares Used as the Denominator: |
|
|
| Weighted average number of ordinary shares |
249,312,791 |
174,716,365 |
| Issue of Bonus shares during the year |
– |
62,234,467 |
| Weighted average number of ordinary shares used for basic earnings per share |
249,312,791 |
236,950,832 |
| |
|
|
| Effect of dilution: |
|
|
| Number of outstanding options as at year end (Refer Note 31) |
2,034,306 |
1,711,452 |
| Weighted average number of ordinary shares adjusted for the effect of dilution |
251,347,097 |
238,662,284 |
| Basic earnings per share (Rs.) |
16.36 |
17.04 |
| Diluted earnings per share (Rs.) |
16.23 |
16.91 |
|
|
|
11. DIVIDENDS
|
Group |
Bank |
|
|
|
|
|
|
2008 |
2007 |
2008 |
2007 |
|
Interim Rs. 3.00
(paid during 2008) |
Interim Rs. 4.50
(paid during 2007) |
Interim Rs. 3.00
(paid during 2008) |
Interim Rs. 4.50
(paid during 2007) |
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| On Ordinary Shares |
|
|
|
|
| Net dividend paid to the ordinary shareholders |
684,043 |
1,027,493 |
684,043 |
1,027,493 |
| Withholding tax deducted at source |
64,163 |
92,997 |
64,163 |
92,997 |
| Gross ordinary dividend |
748,206 |
1,120,490 |
748,206 |
1,120,490 |
| On Preference Shares |
|
|
|
|
Dividend paid/payable on Cumulative Redeemable
Preference Shares of Rs. 10.00 each for the period/year |
|
|
|
|
| Net dividend paid |
36,616 |
101,250 |
36,616 |
101,250 |
| Withholding tax to be deducted/deducted at source |
4,068 |
11,250 |
4,068 |
11,250 |
| Gross preference dividend |
40,684 |
112,500 |
40,684 |
112,500 |
| Total dividends |
788,890 |
1,232,990 |
788,890 |
1,232,990 |
|
|
|
|
|
Two interim dividends of Rs. 1.50 per share each, totalling to Rs. 3.00 per share was paid in 2008 to both the voting and non-voting ordinary shareholders of the Bank. (The interim dividends paid for the year 2007 was Rs. 4.50 per share.).
Directors have recommended the payment of a final dividend of Rs. 4.00 per share to both the voting and non-voting ordinary shareholders of the Bank for the year ended December 31, 2008 (Rs. 2.50 in 2007) which will be declared at the forthcoming Annual General Meeting to be held on March 30, 2009. In accordance with the provisions of the Sri Lanka Accounting Standard No. 12 (Revised 2005) on Events After the Balance Sheet date, this proposed final dividend has not been recognised as a liability as at the year end.
12. UNAPPROPRIATED PROFIT/(LOSS) CARRIED FORWARD
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Commercial Bank of Ceylon PLC |
929,269 |
552,106 |
1,003,480 |
626,317 |
| Subsidiaries: |
|
|
|
|
| Commercial Development Company PLC |
(4,450) |
(11,201) |
– |
– |
| Commercial Bank Primary Dealer Ltd. |
99,337 |
78,481 |
– |
– |
| ONEzero Company Ltd. |
38,109 |
31,468 |
– |
– |
| X-Pertise Ltd. |
1,609 |
1,276 |
– |
– |
| Associates: |
|
|
|
|
Commercial Leasing Company PLC
(Disposed on April 30 and May 22, 2008) |
– |
174,154 |
– |
– |
| Equity Investments Lanka Ltd. |
1,807 |
(2,657) |
– |
– |
| Commercial Insurance Brokers (Pvt) Ltd. |
24,750 |
20,946 |
– |
– |
| Total |
1,090,431 |
844,573 |
1,003,480 |
626,317 |
|
|
|
|
|
13. CASH AND SHORT-TERM FUNDS
|
Group |
Bank |
|
|
|
|
|
|
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Coins and notes held in local currency |
4,382,795 |
3,337,926 |
4,382,590 |
3,337,887 |
| Coins and notes held in foreign currency |
737,746 |
883,396 |
737,746 |
883,396 |
| Due from Banks |
15,996,793 |
11,781,746 |
15,996,793 |
11,781,746 |
| Loans at call and at short notice |
2,997,577 |
205,179 |
2,997,577 |
205,179 |
| Total |
24,114,911 |
16,208,247 |
24,114,706 |
16,208,208 |
|
|
|
|
|
14. BALANCES WITH CENTRAL BANKS
| Bank’s Current Account with the Central Bank of Sri Lanka |
7,494,269 |
9,959,910 |
7,494,269 |
9,959,910 |
| Bank’s Current Account with the Bangladesh Bank |
2,828,142 |
1,615,669 |
2,828,142 |
1,615,669 |
| Total |
10,322,411 |
11,575,579 |
10,322,411 |
11,575,579 |
|
|
|
|
|
As required by the provisions of Section 93 of the Monetary Law Act, a cash balance is maintained with the Central Bank of Sri Lanka. As at December 31, 2008 the minimum cash reserve requirement was 7.75% of the rupee deposit liabilities. There is no reserve requirement for foreign currency deposit liabilities of the Domestic Banking Unit and the deposit liabilities of the Off-shore Banking Centre in Sri Lanka.
As per the Bangladesh Bank regulations, the Statutory Liquidity Requirement is 18% on time and demand liabilities, which includes a 5% cash reserve requirement and the balance 13% is permitted to be maintained in foreign currency and/or also in unencumbered securities held with the Bangladesh Bank.
15. GOVERNMENT TREASURY BILLS AND BONDS
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
Government Treasury Bills and
Bonds held for trading (Gross) |
3,819,377 |
6,179,641 |
3,819,377 |
6,179,641 |
| Gain/(loss) on Mark to Market Valuation |
9,222 |
(8,844) |
9,222 |
(8,844) |
Government Treasury Bills and Bonds held
for trading (Net) |
3,828,599 |
6,170,797 |
3,828,599 |
6,170,797 |
Government Treasury Bills and Bonds held to maturity |
31,769,819 |
35,095,513 |
31,534,726 |
34,897,437 |
| Total |
35,598,418 |
41,266,310 |
35,363,325 |
41,068,234 |
| |
|
|
|
|
15.1 Assets Pledged
|
|
|
|
|
|
| |
|
|
|
|
|
| Nature of Assets |
Nature of Liability |
|
|
|
|
Government Treasury
Bills and Bonds |
Secured against the
Repo instruments
|
28,750,209 |
26,813,364 |
28,750,209 |
26,813,364 |
| |
|
28,750,209 |
26,813,364 |
28,750,209 |
26,813,364 |
| |
|
|
|
|
|
|
|
|
|
|
|
16. DEALING SECURITIES
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
| |
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
|
|
|
|
|
|
|
|
Cost |
Market Value |
Cost |
Market Value |
Cost |
Market Value |
Cost |
Market Value |
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Quoted |
|
|
|
|
|
|
|
|
| Shares |
|
|
|
|
|
|
|
|
| Merchant Bank of Sri Lanka PLC |
4,627 |
1,114 |
4,627 |
2,151 |
4,627 |
1,114 |
4,627 |
2,151 |
| (153,614 Ordinary Shares) |
|
(@ Rs. 7.25) |
|
(@ Rs. 14.00) |
|
(@ Rs. 7.25) |
|
(@ Rs. 14.00) |
(153,614 Ordinary Shares as at
December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| HDFC Bank of Sri Lanka |
8,493 |
2,128 |
8,493 |
4,836 |
8,493 |
2,128 |
8,493 |
4,836 |
| (38,000 Ordinary Shares) |
|
(@ Rs. 56.00) |
|
(@ Rs. 127.25) |
|
(@ Rs. 56.00) |
|
(@ Rs. 127.25) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| John Keells Holdings PLC |
28,912 |
8,878 |
29,458 |
23,018 |
28,912 |
8,878 |
29,458 |
23,018 |
| (177,553 Ordinary Shares) |
|
(@ Rs. 50.00) |
|
(@ Rs. 127.25) |
|
(@ Rs. 50.00) |
|
(@ Rs. 127.25) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Hemas Holdings PLC |
2,199 |
1,011 |
2,199 |
1,739 |
2,199 |
1,011 |
2,199 |
1,739 |
| (18,300 Ordinary Shares) |
|
(@ Rs. 55.25) |
|
(@ Rs. 95.00) |
|
(@ Rs. 55.25) |
|
(@ Rs. 95.00) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Richard Pieris & Company PLC |
7,121 |
1,963 |
9,936 |
5,784 |
7,121 |
1,963 |
9,936 |
5,784 |
| (87,266 Ordinary Shares) |
|
(@ Rs. 22.50) |
|
(@ Rs. 47.50) |
|
(@ Rs. 22.50) |
|
(@ Rs. 47.50) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Asian Hotels Properties PLC |
8,376 |
4,705 |
8,376 |
7,604 |
8,376 |
4,705 |
8,376 |
7,604 |
| (190,100 Ordinary Shares) |
|
(@ Rs. 24.75) |
|
(@ Rs. 40.00) |
|
(@ Rs. 24.75) |
|
(@ Rs. 40.00) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Amaya Leisure PLC |
14,924 |
7,295 |
14,924 |
9,761 |
14,924 |
7,295 |
14,924 |
9,761 |
| (411,000 Ordinary Shares) |
|
(@ Rs. 17.75) |
|
(@ Rs. 23.75) |
|
(@ Rs. 17.75) |
|
(@ Rs. 23.75) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| The Fortress Resorts PLC |
2,609 |
752 |
2,609 |
1,181 |
2,609 |
752 |
2,609 |
1,181 |
| (174,893 Ordinary Shares) |
|
(@ Rs. 4.30) |
|
(@ Rs. 6.75) |
|
(@ Rs. 4.30) |
|
(@ Rs. 6.75) |
| (174,893 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Eden Hotel Lanka PLC |
1,705 |
525 |
1,705 |
1,219 |
1,705 |
525 |
1,705 |
1,219 |
| (75,000 Ordinary Shares) |
|
(@ Rs. 7.00) |
|
(@ Rs. 16.25) |
|
(@ Rs. 7.00) |
|
(@ Rs. 16.25) |
| (75,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Taj Lanka Hotels PLC |
2,753 |
1,018 |
4,740 |
2,003 |
2,753 |
1,018 |
4,740 |
2,003 |
| (145,400 Ordinary Shares) |
|
(@ Rs. 7.00) |
|
(@ Rs. 8.00) |
|
(@ Rs. 7.00) |
|
(@ Rs. 8.00) |
|
|
|
|
|
|
|
|
|
| (250,400 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Colombo Land & Development Company PLC |
2,643 |
1,440 |
2,643 |
1,560 |
2,643 |
1,440 |
2,643 |
1,560 |
| (400,000 Ordinary Shares) |
|
(@ Rs. 3.60) |
|
(@ Rs. 3.90) |
|
(@ Rs. 3.60) |
|
(@ Rs. 3.90) |
| (400,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Tokyo Cement Company (Lanka) PLC |
1,032 |
444 |
1,032 |
1,117 |
1,032 |
444 |
1,032 |
1,117 |
| (61,200 Non-Voting Ordinary Shares) |
|
(@ Rs. 7.25) |
|
(@ Rs. 18.25) |
|
(@ Rs. 7.25) |
|
(@ Rs. 18.25) |
(61,200 Non-Voting Ordinary Shares
as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Dankotuwa Porcelain PLC |
1,348 |
219 |
1,348 |
625 |
1,348 |
219 |
1,348 |
625 |
| (41,667 Ordinary Shares) |
|
(@ Rs. 5.25) |
|
(@ Rs. 15.00) |
|
(@ Rs. 5.25) |
|
(@ Rs. 15.00) |
| (41,667 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Dipped Products PLC |
8,734 |
4,943 |
8,734 |
7,077 |
8,734 |
4,943 |
8,734 |
7,077 |
| (87,100 Ordinary Shares) |
|
(@ Rs. 56.75) |
|
(@ Rs. 81.25) |
|
(@ Rs. 56.75) |
|
(@ Rs. 81.25) |
| (87,100 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Lanka IOC PLC |
12,167 |
3,813 |
13,456 |
6,530 |
12,167 |
3,813 |
13,456 |
6,530 |
| (250,000 Ordinary Shares) |
|
(@ Rs. 15.25) |
|
(@ Rs. 21.50) |
|
(@ Rs. 15.25) |
|
(@ Rs. 21.50) |
|
|
|
|
|
|
|
|
|
| (303,700 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Vidulanka PLC |
– |
107 |
1,619 |
1,100 |
– |
107 |
1,619 |
1,100 |
| (5,500 Ordinary Shares Bonus Issue 2008) |
|
(@ Rs. 19.50) |
|
(@ Rs. 20.00) |
|
(@ Rs. 19.50) |
|
(@ Rs. 20.00) |
| (55,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| John Keells PLC |
3,006 |
1,818 |
3,006 |
2,909 |
3,006 |
1,818 |
3,006 |
2,909 |
| (30,300 Ordinary Shares) |
|
(@ Rs. 60.00) |
|
(@ Rs. 96.00) |
|
(@ Rs. 60.00) |
|
(@ Rs. 96.00) |
|
|
|
|
|
|
|
|
|
| (30,300 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Dialog Telekom PLC |
8,842 |
1,980 |
48,245 |
36,382 |
8,842 |
1,980 |
48,245 |
36,382 |
| (330,000 Ordinary Shares) |
|
(@ Rs. 6.00) |
|
(@ Rs. 20.00) |
|
(@ Rs. 6.00) |
|
(@ Rs. 20.00) |
|
|
|
|
|
|
|
|
|
| (1,819,370 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| John Keells Hotels PLC |
5,318 |
3,000 |
5,318 |
4,200 |
5,318 |
3,000 |
5,318 |
4,200 |
| (600,000 Ordinary Shares) |
|
(@ Rs. 5.00) |
|
(@ Rs. 7.00) |
|
(@ Rs. 5.00) |
|
(@ Rs. 7.00) |
|
|
|
|
|
|
|
|
|
| (600,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| ACL Cables PLC |
589 |
324 |
589 |
510 |
589 |
324 |
589 |
510 |
| (10,800 Ordinary Shares) |
|
(@ Rs. 30.00) |
|
(@ Rs. 94.50) |
|
(@ Rs. 30.00) |
|
(@ Rs. 94.50) |
|
|
|
|
|
|
|
|
|
| (5,400 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Pelwatte Sugar Industries PLC |
443 |
132 |
443 |
323 |
443 |
132 |
443 |
323 |
| (12,300 Ordinary Shares) |
|
(@ Rs. 10.75) |
|
(@ Rs. 26.25) |
|
(@ Rs. 10.75) |
|
(@ Rs. 26.25) |
|
|
|
|
|
|
|
|
|
| (12,300 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Ceylon Guardian Investment Trust PLC |
270 |
164 |
270 |
330 |
270 |
164 |
270 |
330 |
| (2,000 Ordinary Shares) |
|
(@ Rs. 82.00) |
|
(@ Rs. 165.00) |
|
(@ Rs. 82.00) |
|
(@ Rs. 165.00) |
| (2,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Chemical Industries Colombo PLC |
777 |
378 |
777 |
509 |
777 |
378 |
777 |
509 |
| (13,140 Ordinary Shares) |
|
(@ Rs. 28.75) |
|
(@ Rs. 38.75) |
|
(@ Rs. 28.75) |
|
(@ Rs. 38.75) |
| (13,140 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Overseas Reality Ceylon PLC |
1,424 |
670 |
1,424 |
1,108 |
1,424 |
670 |
1,424 |
1,108 |
| (103,100 Ordinary Shares) |
|
(@ Rs. 6.50) |
|
(@ Rs. 10.75) |
|
(@ Rs. 6.50) |
|
(@ Rs. 10.75) |
| (103,100 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| DFCC Bank PLC |
2,851 |
999 |
2,851 |
2,393 |
2,851 |
999 |
2,851 |
2,393 |
| (18,840 Ordinary Shares) |
|
(@ Rs. 53.00) |
|
(@ Rs. 127.00) |
|
(@ Rs. 53.00) |
|
(@ Rs. 127.00) |
| (18,840 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Nawaloka Hospitals PLC |
39 |
23 |
39 |
30 |
39 |
23 |
39 |
30 |
| (12,900 Ordinary Shares) |
|
(@ Rs. 1.80) |
|
(@ Rs. 2.30) |
|
(@ Rs. 1.80) |
|
(@ Rs. 2.30) |
| (12,900 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| eChanneling PLC |
11,046 |
3,150 |
11,046 |
7,200 |
|
3,150 |
11,046 |
7,200 |
| (450,000 Ordinary Shares) |
|
(@ Rs. 7.00) |
|
(@ Rs. 16.00) |
|
(@ Rs. 7.00) |
|
(@ Rs. 16.00) |
| (450,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Hayleys PLC |
1,600 |
860 |
3,395 |
2,543 |
1,600 |
860 |
3,395 |
2,543 |
| (10,000 Ordinary Shares) |
|
(@ Rs. 86.00) |
|
(@ Rs. 107.75) |
|
(@ Rs. 86.00) |
|
(@ Rs. 107.75) |
| (23,600 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Distilleries Company of Sri Lanka PLC |
7,781 |
3,283 |
12,820 |
12,100 |
7,781 |
3,283 |
12,820 |
12,100 |
| (65,000 Ordinary Shares) |
|
(@ Rs. 50.50) |
|
(@ Rs. 100.50) |
|
(@ Rs. 50.50) |
|
(@ Rs. 100.50) |
| (120,400 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Colombo Dockyard PLC |
12 |
16 |
3,995 |
4,304 |
12 |
16 |
3,995 |
4,304 |
| (310 Ordinary Shares) |
|
(@ Rs. 50.00) |
|
(@ Rs. 53.00) |
|
(@ Rs. 50.00) |
|
(@ Rs. 53.00) |
| (81,200 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Asiri Medical Services PLC |
350 |
253 |
350 |
451 |
350 |
253 |
350 |
451 |
| (44,000 Ordinary Shares) |
|
(@ Rs. 5.75) |
|
(@ Rs. 10.25) |
|
(@ Rs. 5.75) |
|
(@ Rs. 10.25) |
| (44,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Kelani Cables PLC |
2,807 |
885 |
2,807 |
1,478 |
2,807 |
885 |
2,807 |
1,478 |
| (15,000 Ordinary Shares ) |
|
(@ Rs. 59.00) |
|
(@ Rs. 98.50) |
|
(@ Rs. 59.00) |
|
(@ Rs. 98.50) |
| (15,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Nations Trust Bank PLC |
– |
– |
695 |
678 |
– |
– |
695 |
678 |
| (2008 - Nil) |
|
|
|
(@ Rs. 29.75) |
|
|
|
(@ Rs. 29.75) |
| (22,800 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Sampath Bank PLC |
– |
– |
1,375 |
1,500 |
– |
– |
1,375 |
1,500 |
| (2008 - Nil) |
|
|
|
(@ Rs. 120.00) |
|
|
|
(@ Rs. 120.00) |
| (12,500 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Haycarb PLC |
– |
– |
2,328 |
2,138 |
– |
– |
2,328 |
2,138 |
| (2008 - Nil) |
|
|
|
(@ Rs. 42.75) |
|
|
|
(@ Rs. 42.75) |
| (50,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Aitken Spence Hotel Holdings PLC |
– |
– |
9,275 |
6,369 |
– |
– |
9,275 |
6,369 |
| (2008 - Nil) |
|
|
|
(@ Rs. 67.75) |
|
|
|
(@ Rs. 67.75) |
| (94,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Piramal Glass Ceylon PLC |
– |
– |
5,149 |
2,743 |
– |
– |
5,149 |
2,743 |
| (2008 - Nil) |
|
|
|
(@ Rs. 2.00) |
|
|
|
(@ Rs. 2.00) |
| (1,371,428 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Royal Ceramics Lanka PLC |
– |
– |
810 |
640 |
– |
– |
810 |
640 |
| (2008 - Nil) |
|
|
|
(@ Rs. 32.00) |
|
|
|
(@ Rs. 32.00) |
| (20,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Hayleys Mgt Knitting Mills PLC |
– |
– |
2,834 |
2,850 |
– |
– |
2,834 |
2,850 |
| (2008 - Nil) |
|
|
|
(@ Rs. 57.00) |
|
|
|
(@ Rs. 57.00) |
| (50,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Ceylinco Insurance Company PLC |
– |
– |
8,340 |
7,141 |
– |
– |
8,340 |
7,141 |
| (2008 - Nil) |
|
|
|
(@ Rs. 185.00) |
|
|
|
(@ Rs. 185.00) |
| (38,600 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Hatton National Bank PLC |
– |
– |
2,710 |
4,190 |
– |
– |
2,710 |
4,190 |
| (2008 - Nil) |
|
|
|
(@ Rs. 122.50) |
|
|
|
(@ Rs. 122.50) |
| (34,200 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Ceylon Hospitals PLC |
– |
– |
2,934 |
2,675 |
– |
– |
2,934 |
2,675 |
| (2008 - Nil) |
|
|
|
(@ Rs. 53.50) |
|
|
|
(@ Rs. 53.50) |
| (50,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Tea Smallholder Factories PLC |
– |
– |
1,638 |
1,910 |
– |
– |
1,638 |
1,910 |
| (2008 - Nil) |
|
|
|
(@ Rs. 77.00) |
|
|
|
(@ Rs. 77.00) |
| (24,800 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| United Motors Lanka PLC |
– |
– |
4,235 |
2,713 |
– |
– |
4,235 |
2,713 |
| (2008 - Nil) |
|
|
|
(@ Rs. 54.25) |
|
|
|
(@ Rs. 54.25) |
| (50,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Associated Motorways PLC |
– |
– |
4,277 |
3,200 |
– |
– |
4,277 |
3,200 |
| (2008 - Nil) |
|
|
|
(@ Rs. 128.00) |
|
|
|
(@ Rs. 128.00) |
| (25,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Sri Lanka Telecom PLC |
– |
– |
12,587 |
13,435 |
– |
– |
12,587 |
13,435 |
| (2008 - Nil) |
|
|
|
(@ Rs. 31.50) |
|
|
|
(@ Rs. 31.50) |
| (426,500 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Chevron Lubricants Lanka PLC |
– |
– |
930 |
929 |
– |
– |
930 |
929 |
| (2008 - Nil) |
|
|
|
(@ Rs. 85.25) |
|
|
|
(@ Rs. 85.25) |
| (10,900 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Kegalle Plantations PLC |
– |
– |
58 |
81 |
– |
– |
58 |
81 |
| (2008 - Nil) |
|
|
|
(@ Rs. 54.00) |
|
|
|
(@ Rs. 54.00) |
| (1,500 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
154,798 |
58,290 |
273,449 |
207,267 |
|
58,290 |
273,449 |
207,267 |
| Provision for diminution in value |
(96,508) |
|
(66,182) |
|
|
|
(66,182) |
|
| Total |
58,290 |
|
207,267 |
|
58,290 |
|
207,267 |
|
17. INVESTMENTS HELD FOR SALE
|
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance |
Market Value/ Directors' Valuation |
Balance |
Market Value/ Directors' Valuation |
Balance |
Market Value/ Directors' Valuation |
Balance |
Market Value/ Directors' Valuation |
| |
Holding (%) |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Quoted: |
|
|
|
|
|
|
|
|
|
Commercial Leasing Company PLC
(Incorporated in Sri Lanka) (*) |
30 |
– |
– |
260,704 |
547,903 |
– |
– |
86,550 |
547,903 |
| (2008 - Nil) |
|
|
|
|
(@ Rs. 103.50) |
|
|
|
(@ Rs. 103.50) |
| (5,293,749 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Units |
|
|
|
|
|
|
|
|
|
| Comtrust Equity Fund (**) |
– |
– |
– |
118,927 |
123,781 |
– |
– |
118,927 |
123,781 |
| (2008 - Nil) |
|
|
|
|
(@ Rs. 10.88) |
|
|
|
(@ Rs. 10.88) |
| (11,376,899 Units as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
| Total |
– |
– |
– |
379,631 |
671,684 |
– |
– |
205,477 |
671,684 |
|
|
|
|
|
|
|
|
|
|
(*) The Bank disposed part of its investment in shares of Commercial Leasing Company PLC on April 30, 2008 and balance shares on May 22, 2008.
(**) The Bank disposed these units of Comtrust Equity Fund on February 27, 2008.
18. INVESTMENT SECURITIES
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
|
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
|
|
|
|
|
|
|
|
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price
|
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
QUOTED:
SHARES |
|
|
|
|
|
|
|
|
| Hatton National Bank PLC |
315 |
537 |
315 |
943 |
315 |
537 |
315 |
948 |
| (7,700 Ordinary Shares) |
|
(@ Rs. 69.75) |
|
(@ Rs. 122.50) |
|
(@ Rs. 69.75) |
|
(@ Rs. 122.50) |
| (7,700 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Sampath Bank PLC |
72 |
106 |
72 |
186 |
72 |
106 |
105 |
186 |
| (1,554 Ordinary Shares) |
|
(@ Rs. 68.00) |
|
(@ Rs. 68.00) |
|
(@ Rs. 68.00) |
|
(@ Rs. 68.00) |
| (1,554 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Seylan Bank PLC |
24 |
29 |
24 |
32 |
24 |
29 |
29 |
32 |
| (1,000 Ordinary Shares) |
|
(@ Rs. 28.50) |
|
(@ Rs. 32.00) |
|
(@ Rs. 28.50) |
|
(@ Rs. 32.00) |
| (1,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| DFCC Bank PLC |
155 |
93 |
155 |
222 |
155 |
93 |
155 |
222 |
| (1,748 Ordinary Shares ) |
|
(@ Rs. 53.00 |
|
(@ Rs. 127.00 |
|
(@ Rs. 53.00 |
|
(@ Rs. 127.00 |
| (1,748 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Nations Trust Bank PLC |
22 |
30 |
14 |
30 |
22 |
30 |
14 |
30 |
| (1,333 Ordinary Shares) |
|
(@ Rs. 22.25) |
|
(@ Rs. 29.75) |
|
(@ Rs. 22.25) |
|
(@ Rs. 29.75) |
| (1,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| NDB Bank PLC |
215 |
233 |
215 |
458 |
215 |
233 |
215 |
458 |
| (2,712 Ordinary Shares) |
|
(@ Rs. 86.00) |
|
(@ Rs. 168.75) |
|
(@ Rs. 86.00) |
|
(@ Rs. 168.75) |
| (2,712 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| DEBENTURES |
|
|
|
|
|
|
|
|
| Sampath Bank PLC (Floating Rate - 2009) |
7,000 |
6,563 |
7,000 |
6,563 |
7,000 |
6,563 |
7,000 |
6,563 |
| (70,000 Debentures) |
|
(@ Rs. 93.75) |
|
(@ Rs. 93.75) |
|
(@ Rs. 93.75) |
|
(@ Rs. 93.75) |
| (70,000 Debentures as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Senkadagala Finance PLC (14% - 2009) |
4,000 |
4,000 |
10,000 |
10,000 |
4,000 |
4,000 |
10,000 |
10,000 |
| (40,000 Debentures) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
| (100,000 Debentures as at December 31,2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| DFCC Bank PLC (Floating Rate - 2011) |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
| (10,000 Debentures) |
|
(@ Rs. 1,000.00) |
|
(@ Rs. 1,000.00) |
|
(@ Rs. 1,000.00) |
|
(@ Rs. 1,000.00) |
| (10,000 Debentures as at December 31,2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Hatton National Bank PLC (10% - 2008) |
– |
– |
10,000 |
10,000 |
– |
– |
10,000 |
10,000 |
| (2008 - Nil) |
|
|
|
(@ Rs. 100.00) |
|
|
|
(@ Rs. 100.00) |
| (100,000 Debentures as at December 31, 2007) |
|
|
|
|
|
|
|
|
| Sub Total |
21,803 |
21,591 |
37,795 |
38,434 |
21,803 |
21,591 |
37,795 |
38,434 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| UNQUOTED: |
|
|
|
|
|
|
|
|
| SHARES |
|
|
|
|
|
|
|
|
| Credit Information Bureau of Sri Lanka |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
440 |
| (4,400 Ordinary Shares) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
|
(@ Rs. 100.00) |
| (4,400 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Fitch Ratings Lanka Ltd. |
625 |
625 |
625 |
625 |
625 |
625 |
625 |
625 |
| (62,500 Ordinary Shares) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
| (62,500 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Lanka Clear (Pvt.) Ltd. |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
| (1,000,000 Ordinary Shares) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
| (1,000,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Lanka Financial Service Bureau Ltd. |
2,250 |
2,250 |
5,000 |
5,000 |
2,250 |
2,250 |
5,000 |
5,000 |
| (225,000 Ordinary Shares) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
| (500,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Dialog Telekom PLC |
1,053,000 |
1,053,000 |
1,170,000 |
1,170,000 |
1,053,000 |
1,053,000 |
1,170,000 |
1,170,000 |
| (1,053,000,000 Preference Shares) |
|
(@ Rs. 1.00) |
|
(@ Rs. 1.00) |
|
(@ Rs. 1.00) |
|
(@ Rs. 1.00) |
|
|
|
|
|
|
|
|
|
| (1,170,000,000 Preference Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Central Depository of Bangladesh Ltd. |
9,809 |
9,809 |
9,470 |
9,470 |
9,809 |
9,809 |
9,470 |
9,470 |
(6 Shares of Bangladesh Taka 1.000 Mn
each. Converted @ Rs.1.63490 per Taka)
(6 Shares of Bangladesh Taka 1.000 Mn
each. Converted @ Rs.1.57830 per
Taka as at December 31, 2007) |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
|
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
|
|
|
|
|
|
|
|
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price |
Cost |
Managers’ Buying Market Value/ Price
|
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| LEASE BACKED SECURITIES |
|
|
|
|
|
|
|
|
| Senkadagala Finance PLC |
51,853 |
51,853 |
120,198 |
120,198 |
51,853 |
51,853 |
120,198 |
120,198 |
| Commercial Leasing Company PLC |
11,641 |
11,641 |
96,269 |
96,269 |
11,641 |
11,641 |
96,269 |
96,269 |
| Specialist Gasses (Pvt) Ltd. |
– |
– |
43,150 |
43,150 |
– |
– |
43,150 |
43,150 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| TRUST CERTIFICATES/BONDS |
|
|
|
|
|
|
|
|
| People’s Leasing Company PLC |
15,500 |
15,500 |
177,292 |
177,292 |
15,500 |
15,500 |
177,292 |
177,292 |
| Senkadagala Finance PLC |
18,050 |
18,050 |
41,100 |
41,100 |
18,050 |
18,050 |
41,100 |
41,100 |
| Government of Bangladesh Bonds |
2,168 |
2,168 |
14,600 |
14,600 |
2,168 |
2,168 |
14,600 |
14,600 |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Commercial Leasing Company PLC |
– |
– |
30,150 |
30,150 |
– |
– |
30,150 |
30,150 |
| Sub Total |
1,175,336 |
1,175,336 |
1,718,294 |
1,718,294 |
1,175,336 |
1,175,336 |
1,718,294 |
1,718,294 |
| Total |
1,197,139 |
1,196,927 |
1,756,089 |
1,756,728 |
1,197,139 |
1,196,927 |
1,756,089 |
1,756,728 |
19. BILLS OF EXCHANGE, LOANS & ADVANCES AND LEASE RECEIVABLE
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| 19.1 Bills of Exchange |
|
|
|
|
| |
|
|
|
|
| Export bills |
2,266,071 |
2,613,315 |
2,266,071 |
2,613,315 |
| Import bills |
895,263 |
663,576 |
895,263 |
663,576 |
|
3,161,334 |
3,276,891 |
3,161,334 |
3,276,891 |
| Less: Loan loss provision [Refer Note 19.1 (a)] |
52,426 |
41,470 |
52,426 |
41,470 |
| Interest in suspense [Refer Note 19.1 (b)] |
50,033 |
40,370 |
50,033 |
40,370 |
| Total |
3,058,875 |
3,195,051 |
3,058,875 |
3,195,051 |
|
|
|
|
|
| |
|
|
|
|
| 19.1 (a) Movement in the Provision for Bad & Doubtful Bills of Exchange: |
|
|
|
|
| |
|
|
|
|
| Specific Provision |
|
|
|
|
| Opening balance |
26,401 |
47,541 |
26,401 |
47,541 |
| Amount provided during the year |
– |
3,134 |
– |
3,134 |
| Amount reversed during the year |
– |
(24,274) |
– |
(24,274) |
| Closing balance |
26,401 |
26,401 |
26,401 |
26,401 |
| General Provision |
|
|
|
|
| Opening balance |
15,069 |
– |
15,069 |
– |
| Amount provided during the year |
10,956 |
15,069 |
10,956 |
15,069 |
| Closing balance |
26,025 |
15,069 |
26,025 |
15,069 |
| Total provision |
52,426 |
41,470 |
52,426 |
41,470 |
|
|
|
|
|
| |
|
|
|
|
| 19.1 (b) Movement in the Interest in Suspense of Bills of Exchange: |
|
|
|
|
| |
|
|
|
|
| Opening balance |
40,370 |
84,404 |
40,370 |
84,404 |
| Interest suspended during the year |
9,663 |
– |
9,663 |
– |
| Amount recovered during the year |
– |
(44,034) |
– |
(44,034) |
| Closing balance |
50,033 |
40,370 |
50,033 |
40,370 |
|
|
|
|
|
| |
|
|
|
|
| 19.2 Loans & Advances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sri Lankan rupee and foreign currency
loans & advances [Refer Note 19.2 (a)] |
176,657,832 |
166,730,414 |
176,721,610 |
166,737,219 |
| Less: Loan loss provision [Refer Note 19.2 (b)] |
4,462,812 |
3,303,395 |
4,462,812 |
3,303,395 |
| Interest in suspense [Refer Note 19.2 (c)] |
4,400,341 |
3,249,805 |
4,400,341 |
3,249,805 |
| Total |
167,794,679 |
160,177,214 |
167,858,457 |
160,184,019 |
|
|
|
|
|
| |
|
|
|
|
19.2 (a) Sri Lankan Rupee and Foreign Currency Loans & Advances
Sri Lankan Rupee Loans & Advances: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
| Overdrafts |
34,536,493 |
34,730,095 |
34,595,566 |
34,730,095 |
| Loans |
93,525,269 |
88,591,745 |
93,529,974 |
88,598,550 |
| Preshipment loans |
347,786 |
723,190 |
347,786 |
723,190 |
| Staff loans |
3,008,960 |
2,649,695 |
3,008,960 |
2,649,695 |
| Foreclosed properties [Refer Note 19.5] |
– |
81,613 |
– |
81,613 |
| Interest receivable and others |
2,864,532 |
2,272,868 |
2,864,532 |
2,272,868 |
| Sub Total |
134,283,040 |
129,049,206 |
134,346,818 |
129,056,011 |
|
|
|
|
|
| |
|
|
|
|
| Foreign Currency Loans & Advances: |
|
|
|
|
| Overdrafts |
8,524,324 |
7,797,227 |
8,524,324 |
7,797,227 |
| Loans |
27,463,440 |
23,689,903 |
27,463,440 |
23,689,903 |
| Preshipment loans |
6,196,608 |
5,987,254 |
6,196,608 |
5,987,254 |
| Interest receivable and others |
190,420 |
206,824 |
190,420 |
206,824 |
| Sub Total |
42,374,792 |
37,681,208 |
42,374,792 |
37,681,208 |
| Total |
176,657,832 |
166,730,414 |
176,721,610 |
166,737,219 |
|
|
|
|
|
| |
|
|
|
|
| 19.2 (b) Movement in the Provision for Bad & Doubtful Loans & Advances: |
|
|
| |
|
|
|
|
| Specific Provision |
|
|
|
|
| Opening balance |
2,507,225 |
2,168,080 |
2,507,225 |
2,168,080 |
| Amount provided during the year |
1,315,384 |
1,029,254 |
1,315,384 |
1,029,254 |
Exchange rate variance on foreign currency provision |
(3,506) |
9,581 |
(3,506) |
9,581 |
| Amount reversed during the year |
(790,051) |
(699,690) |
(790,051) |
(699,690) |
| Closing balance |
3,029,052 |
2,507,225 |
3,029,052 |
2,507,225 |
| General Provision |
|
|
|
|
| Opening balance |
796,170 |
190,658 |
796,170 |
190,658 |
| Amount provided during the year |
630,868 |
605,882 |
630,868 |
605,882 |
Exchange rate variance on
foreign currency provision |
6,722 |
(370) |
6,722 |
(370) |
| Closing balance |
1,433,760 |
796,170 |
1,433,760 |
796,170 |
| Total provision |
4,462,812 |
3,303,395 |
4,462,812 |
3,303,395 |
| |
|
|
|
|
| 19.2 (c) Movement in the Interest in Suspense of Loans & Advances: |
|
|
|
|
|
|
|
| Opening balance |
3,249,805 |
3,314,593 |
3,249,805 |
3,314,593 |
| Interest suspended during the year |
2,260,345 |
633,684 |
2,260,345 |
633,684 |
| Amount recovered during the year |
(1,109,809) |
(698,472) |
(1,109,809) |
(698,472) |
| Closing balance |
4,400,341 |
3,249,805 |
4,400,341 |
3,249,805 |
|
|
|
|
|
| |
|
|
|
|
| 19.3 Lease Receivable |
|
|
|
|
| 19.3 (a) Lease Receivable within one year |
|
|
|
|
| Total lease rentals receivable within one year |
5,406,677 |
5,378,924 |
5,467,607 |
5,439,863 |
| Less: Unearned income |
2,137,140 |
1,700,404 |
2,162,599 |
1,720,843 |
| Loan loss provision |
173,342 |
70,717 |
173,248 |
70,571 |
| Interest in Suspense [Refer Note 19.3 (e)] |
87,171 |
46,219 |
87,171 |
46,219 |
| Total |
3,009,024 |
3,561,584 |
3,044,589 |
3,602,230 |
|
|
|
|
|
| |
|
|
|
|
| 19.3 (b) Lease Receivable from one to five years |
|
|
|
|
| |
|
|
|
|
| Total lease rentals receivable from one to five years |
7,632,625 |
9,158,582 |
7,776,716 |
9,284,042 |
| Less: Unearned income |
1,048,995 |
1,789,458 |
1,088,288 |
1,810,726 |
| Loans loss provision |
265,765 |
141,665 |
265,859 |
141,811 |
| Total |
6,317,865 |
7,227,459 |
6,422,569 |
7,331,505 |
|
|
|
|
|
| |
|
|
|
|
| 19.3 (c) Lease Receivable over five years |
|
|
|
|
| |
|
|
|
|
| Total lease rentals receivable over five years |
17,886 |
11,837 |
17,886 |
11,837 |
| Less: Unearned income |
792 |
953 |
792 |
953 |
| Loan loss provision |
429 |
54 |
429 |
54 |
| Total |
16,665 |
10,830 |
16,665 |
10,830 |
|
|
|
|
|
| |
|
|
|
|
| 19.3 (d) Movement in the Provision for Bad and Doubtful Lease Receivable: |
|
|
| |
|
|
|
|
| Specific Provision |
|
|
|
|
| Opening balance |
156,472 |
82,223 |
156,472 |
82,223 |
| Amount provided during the year |
285,661 |
114,301 |
285,661 |
114,301 |
| Amount reversed during the year |
(88,763) |
(40,052) |
(88,763) |
(40,052) |
| Closing balance |
353,370 |
156,472 |
353,370 |
156,472 |
| General Provision |
|
|
|
|
| Opening balance |
55,964 |
47,964 |
55,964 |
47,964 |
| Amount provided during the year |
30,202 |
8,000 |
30,202 |
8,000 |
| Closing balance |
86,166 |
55,964 |
86,166 |
55,964 |
| Total provision |
439,536 |
212,436 |
439,536 |
212,436 |
| |
|
|
|
|
| 19.3 (e) Movement in the Interest in Suspense of Lease Receivable |
|
|
| |
|
|
|
|
| Opening balance |
46,219 |
36,227 |
46,219 |
36,227 |
| Interest suspended during the year |
82,672 |
51,712 |
82,672 |
51,712 |
| Amount recovered during the year |
(41,720) |
(41,720) |
(41,720) |
(41,720) |
| Closing balance |
87,171 |
46,219 |
87,171 |
46,219 |
|
|
|
|
|
The maturity analysis of Bills of Exchange, loans & advances and lease receivable is given in Note 35.
19.4 Non-Performing Bills of Exchange, Loans & Advances and Lease Receivable
Net exposure on non-performing Bills of Exchange, loans & advances and lease receivable as at December 31, before discounting the value of the securities obtained is given below:
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
| |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
| Bills of Exchange |
71,001 |
|
52,486 |
|
71,001 |
|
52,486 |
|
| Loans & advances |
10,408,909 |
|
5,925,963 |
|
10,408,909 |
|
5,925,963 |
|
| Lease receivable |
662,312 |
|
285,896 |
|
662,312 |
|
285,896 |
|
| Sub Total (*) |
11,142,222 |
5.97 |
6,264,345 |
3.50 |
11,142,222 |
5.96 |
6,264,345 |
3.50 |
Add: Interest receivable on non-performing loans & advances
|
3,007,946 |
|
2,339,098 |
|
3,007,946 |
|
2,339,098 |
|
Gross non-performing
loans & advances |
14,150,168 |
|
8,603,443 |
|
14,150,168 |
|
8,603,443 |
|
Less: Interest in
suspense [Refer Note 19.4 (c)] |
4,537,545 |
|
3,336,394 |
|
4,537,545 |
|
3,336,394 |
|
Net non-performing loans & advances |
9,612,623 |
5.19 |
5,267,049 |
2.96 |
9,612,623 |
5.19 |
5,267,049 |
2.96 |
Less: Specific Provisions for bad & doubtful debts [Refer Note 19.4 (a)] |
3,408,823 |
|
2,690,098 |
|
3,408,823 |
|
2,690,098 |
|
| Net exposure |
6,203,800 |
3.33 |
2,576,951 |
1.44 |
6,203,800 |
3.33 |
2,576,951 |
1.44 |
(*) This includes foreclosed properties, the details of which are given in Note 19.5.
19.4 (a) Specific Provision for Bad & Doubtful Debts - Summary
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Specific Provision |
|
|
|
|
| Opening balance |
2,690,098 |
2,297,844 |
2,690,098 |
2,297,844 |
| Amount provided (Refer Note 7) |
1,601,045 |
1,146,689 |
1,601,045 |
1,146,689 |
Exchange rate variance on foreign
currency provisions |
(3,506) |
9,581 |
(3,506) |
9,581 |
| Amount reversed during the year |
(878,814) |
(764,016) |
(878,814) |
(764,016) |
| Closing balance |
3,408,823 |
2,690,098 |
3,408,823 |
2,690,098 |
|
|
|
|
|
| |
|
|
|
|
| 19.4 (b) General Provision for Bad & Doubtful Debts - Summary |
|
|
| |
|
|
|
|
| General Provision |
|
|
|
|
| Opening balance |
867,203 |
238,622 |
867,203 |
238,622 |
| Amount provided (Refer Note 7) |
672,026 |
628,951 |
672,026 |
628,951 |
Exchange rate variance on
foreign currency provisions |
6,722 |
(370) |
6,722 |
(370) |
| Closing balance |
1,545,951 |
867,203 |
1,545,951 |
867,203 |
|
|
|
|
|
| |
|
|
|
|
| Total Provision |
4,954,774 |
3,557,301 |
4,954,774 |
3,557,301 |
|
|
|
|
|
| |
|
|
|
|
| 19.4 (c) Interest in Suspense - Summary |
|
|
|
|
| |
|
|
|
|
| Opening balance |
3,336,394 |
3,435,224 |
3,336,394 |
3,435,224 |
| Interest suspended during the year |
2,352,680 |
685,396 |
2,352,680 |
685,396 |
| Amount recovered during the year |
(1,151,529) |
(784,226) |
(1,151,529) |
(784,226) |
| Closing balance |
4,537,545 |
3,336,394 |
4,537,545 |
3,336,394 |
|
|
|
|
|
19.5 Foreclosed Properties
The foreclosed properties included under loans and advances as at December 31, include the following:
|
Bank |
|
|
|
|
|
|
|
|
| |
Extent |
2008 |
2007 |
|
|
|
|
|
|
|
|
| |
A |
R |
P |
Cost/W.D.V.
Rs. ’000 |
Forced
Sale Value
Rs. ’000 |
Cost/W.D.V.
Rs. ’000 |
Forced
Sale Value
Rs. ’000
|
| Land and Building at Kochchikade, Negombo (*) |
2 |
2 |
36.91 |
– |
– |
81,613 |
100,000 |
| Less : Fall in Value |
|
|
|
– |
– |
(15,000) |
– |
| Total |
|
|
|
– |
– |
66,613 |
100,000 |
A = Acres, R = Roods, P = Perches
(*) Bank acquired this hotel property in 1999 in settlement of a debt due to the Bank. With the approval of the Central Bank of Sri Lanka, the Bank entered into a management agreement with Serendib Leisure Management (Pvt) Ltd. which expired in December 2002. This was disposed on March 28, 2008.
19.6 Bills of Exchange, Loans & Advances and Lease Receivable - Summary
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Bills of Exchange |
3,161,334 |
3,276,891 |
3,161,334 |
3,276,891 |
| Loans & advances |
176,657,832 |
166,730,414 |
176,721,610 |
166,737,219 |
| Lease receivable |
9,870,261 |
11,058,528 |
10,010,530 |
11,203,220 |
Gross Bills of Exchange, loans & advances
and lease receivable |
189,689,427 |
181,065,833 |
189,893,474 |
181,217,330 |
Less: Provision for bad & doubtful
debts [Refer Note 19.4 (a) & (b)] |
(4,954,774) |
(3,557,301) |
(4,954,774) |
(3,557,301) |
| Interest in suspense [Refer Note 19.4 (c)] |
(4,537,545) |
(3,336,394) |
(4,537,545) |
(3,336,394) |
Net Bills of Exchange, Loans & Advances and Lease Receivable |
180,197,108 |
174,172,138 |
180,401,155 |
174,323,635 |
|
|
|
|
|
19.7 Concentration of Credit Risk
Sector-wise analysis of Bank's loans & advances portfolio reflecting the exposure to credit risk in the various sectors is given below:
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
| |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
| Exports |
20,738,284 |
11.11 |
21,879,306 |
12.24 |
20,738,284 |
11.10 |
21,879,306 |
12.23 |
| Tourism & allied |
6,136,145 |
3.29 |
4,841,672 |
2.71 |
6,136,145 |
3.28 |
4,841,672 |
2.71 |
| Industrial |
29,702,579 |
15.91 |
27,861,656 |
15.59 |
29,702,579 |
15.89 |
27,861,656 |
15.58 |
| Agriculture & fishing |
8,166,631 |
4.37 |
7,688,429 |
4.30 |
8,166,631 |
4.37 |
7,688,429 |
4.30 |
| Commercial trading |
18,315,548 |
9.81 |
16,863,077 |
9.44 |
18,315,548 |
9.80 |
16,863,077 |
9.43 |
| Imports |
23,644,173 |
12.66 |
21,325,779 |
11.93 |
23,644,173 |
12.65 |
21,325,779 |
11.92 |
| Consumption |
9,751,498 |
5.22 |
11,570,708 |
6.47 |
9,751,498 |
5.22 |
11,570,708 |
6.47 |
| Services |
22,345,635 |
11.97 |
24,549,566 |
13.74 |
22,485,905 |
12.03 |
24,694,257 |
13.81 |
| Housing & construction |
17,843,086 |
9.56 |
18,126,246 |
10.14 |
17,843,086 |
9.55 |
18,126,246 |
10.13 |
| Others |
30,037,902 |
16.09 |
24,020,298 |
13.44 |
30,101,680 |
16.11 |
24,027,103 |
13.42 |
| Total loans & advances |
186,681,482 |
100.00 |
178,726,737 |
100.00 |
186,885,529 |
100.00 |
178,878,233 |
100.00 |
20. INVESTMENTS IN ASSOCIATES
|
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
Balance |
Market Value/
Directors' Valuation |
Balance |
Market Value/
Directors' Valuation |
Balance |
Market Value/
Directors' Valuation |
Balance |
Market Value/
Directors' Valuation |
| |
Holding (%) |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Unquoted: |
|
|
|
|
|
|
|
|
|
Equity Investments Lanka Ltd.
(Incorporated in Sri Lanka) |
22.92 |
44,331 |
46,138 |
44,331 |
41,674 |
44,331 |
46,138 |
44,331 |
41,674 |
| (4,110,938 Ordinary Shares) |
|
|
|
|
|
|
|
|
|
(4,110,938 Ordinary Shares
as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
| Add: Share of profit applicable to the Bank: |
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the year |
|
(2,657) |
|
(3,366) |
|
|
|
|
|
| Current year’s share of profit after tax |
|
4,464 |
|
2,764 |
|
|
|
|
|
| Less: Dividend received during the year |
|
– |
|
(2,055) |
|
|
|
|
|
| Current year’s retained profit |
|
4,464 |
|
709 |
|
|
|
|
|
| |
|
1,807 |
|
(2,657) |
|
|
|
|
|
| Balance at the end of the year |
|
46,138 |
46,138 |
41,674 |
41,674 |
44,331 |
46,138 |
44,331 |
41,674 |
| |
|
|
|
|
|
|
|
|
|
Commercial Insurance
Brokers (Pvt) Ltd. |
18.91 |
100 |
24,850 |
100 |
21,046 |
– |
– |
– |
– |
| (Incorporated in Sri Lanka) |
|
|
|
|
|
|
|
|
|
| (120,000 Ordinary Shares) |
|
|
|
|
|
|
|
|
|
(120,000 Ordinary Shares
as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
| Add: Share of profit applicable to the Bank: |
|
|
|
|
|
|
|
|
|
| Balance at the beginning of the year |
|
20,946 |
|
– |
|
|
|
|
|
| Current year's share of profit after tax |
|
4,480 |
|
21,662 |
|
|
|
|
|
| Less: Dividend received during the year |
|
(676) |
|
(716) |
|
|
|
|
|
| Current year's retained profit |
|
3,804 |
|
20,946 |
|
|
|
|
|
| |
|
24,750 |
|
20,946 |
|
|
|
|
|
| Balance at the end of the year |
|
24,850 |
24,850 |
21,046 |
21,046 |
|
|
|
|
Total Value of Investments in
Unquoted Associates at carrying value |
|
70,988 |
|
62,720 |
|
44,331 |
|
44,331 |
|
Total Market Value/Directors’ Valuation
of Investments in Associates |
|
|
70,988 |
|
62,720 |
|
46,138 |
|
41,674 |
21. INVESTMENTS IN SUBSIDIARIES
|
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
|
|
|
As at 31.12.08 |
As at 31.12.07 |
As at 31.12.08 |
As at 31.12.07 |
|
|
Balance |
Market Value/
Directors'
Valuation |
Balance |
Market Value/
Directors'
Valuation |
Balance |
Market Value/
Directors'
Valuation |
Balance |
Market Value/
Directors'
Valuation |
| |
Holding (%) |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Quoted: |
|
|
|
|
|
|
|
|
|
Commercial Development Company PLC
(Incorporated in Sri Lanka) |
94.55 |
– |
– |
– |
– |
274,393 |
340,371 |
274,393 |
624,014 |
(11,345,705 Ordinary Shares)
(11,345,705 Ordinary Shares of
as at December 31, 2007) |
|
|
|
|
|
|
(@ Rs. 30.00) |
|
(@ Rs. 55.00)
|
| |
|
|
|
|
|
|
|
|
|
| Unquoted: |
|
|
|
|
|
|
|
|
|
Commercial Bank Primary Dealer Ltd.
(Incorporated in Sri Lanka) |
100.00 |
– |
– |
– |
– |
150,000 |
150,000 |
150,000 |
150,000 |
| (15,000,000 Ordinary Shares) |
|
|
|
|
|
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
| (15,000,000 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
ONEzero Company Ltd.
(Incorporated in Sri Lanka) |
100.00 |
– |
– |
– |
– |
5,000 |
5,000 |
5,000 |
5,000 |
| (500,000 Ordinary Shares) |
|
|
|
|
|
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00) |
| (500,000 Ordinary Sharesas at December 31, 2007) |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| X-pertise Ltd. |
|
|
|
|
|
|
|
|
|
| (Incorporated in Sri Lanka) |
100.00 |
– |
– |
– |
– |
4,288 |
4,288 |
4,288 |
4,288 |
| (428,797 Ordinary Shares) (428,797 Ordinary Shares as at December 31, 2007) |
|
|
|
|
|
|
(@ Rs. 10.00) |
|
(@ Rs. 10.00)
|
| Total |
|
– |
– |
– |
– |
433,681 |
499,659 |
433,681 |
783,302 |
22. OTHER ASSETS
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Deposits & prepayments |
380,133 |
229,983 |
369,431 |
226,252 |
| Clearing account balance |
2,245,221 |
2,753,608 |
2,245,221 |
2,753,608 |
| Other accounts |
614,055 |
670,311 |
554,343 |
650,457 |
| Total |
3,239,409 |
3,653,902 |
3,168,995 |
3,630,317 |
23. PROPERTY, PLANT & EQUIPMENT
23.1 Group
|
Freehold |
Freehold |
Leasehold |
Computer |
Motor |
Office |
Capital |
31.12.08 |
31.12.07 |
|
Land |
Buildings |
Buildings |
Equipment |
Vehicles |
Equipment
& Furniture |
Work-in-
Progress |
Total |
Total |
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs.’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Cost/Valuation |
1,136,540 |
901,493 |
561,947 |
1,895,581 |
235,081 |
1,641,461 |
59,522 |
6,431,625 |
5,558,251 |
| As at beginning of the year |
|
|
|
|
|
|
|
|
|
| Additions during the year |
802 |
50,011 |
5,923 |
404,670 |
70,347 |
290,174 |
58,775 |
880,702 |
633,062 |
Revaluation adjustment on |
|
|
|
|
|
|
|
|
|
| accumulated depreciation |
– |
– |
– |
– |
– |
– |
– |
– |
(56,587) |
| Surplus on revaluation of property |
– |
– |
41,568 |
– |
– |
– |
– |
41,568 |
329,950 |
| Disposals during the year |
– |
(106) |
– |
(46,154) |
(29,054) |
(10,115) |
– |
(85,429) |
(19,264) |
| Exchange rate variance |
– |
– |
– |
2,164 |
610 |
4,865 |
– |
7,639 |
(4,315) |
| Transfers/Adjustments |
– |
– |
– |
211 |
– |
– |
(88,807) |
(88,596) |
(9,472) |
| As at end of the year |
1,137,342 |
951,398 |
609,438 |
2,256,472 |
276,984 |
1,926,385 |
29,490 |
7,187,509 |
6,431,625 |
| Accumulated depreciation |
|
|
|
|
|
|
|
|
|
| As at beginning of the year |
– |
110,450 |
9,492 |
1,223,593 |
113,934 |
977,103 |
– |
2,434,572 |
2,120,774 |
| Charge for the year |
– |
36,608 |
22,891 |
210,419 |
45,089 |
163,834 |
– |
478,841 |
391,447 |
Revaluation adjustment on |
|
|
|
|
|
|
|
|
|
| accumulated depreciation |
– |
– |
– |
– |
– |
– |
– |
– |
(56,587) |
| Disposals during the year |
– |
(10) |
– |
(42,868) |
(23,159) |
(6,945) |
– |
(72,982) |
(15,099) |
| Exchange rate variance |
– |
– |
– |
1,265 |
75 |
2,882 |
– |
4,222 |
(6,018) |
| Transfers/Adjustments |
– |
– |
– |
211 |
– |
– |
– |
211 |
55 |
| As at end of the year |
– |
147,048 |
32,383 |
1,392,620 |
135,939 |
1,136,874 |
– |
2,844,864 |
2,434,572 |
| Net Book Value as at 31.12.08 |
1,137,342 |
804,350 |
577,055 |
863,852 |
141,045 |
789,511 |
29,490 |
4,342,645 |
|
| Net Book Value as at 31.12.07 |
1,136,540 |
791,043 |
552,455 |
671,988 |
121,147 |
664,358 |
59,522 |
|
3,997,053 |
The carrying amount of Group's revalued assets that would have been included in the Financial Statements had the value of these assets been carried at cost less depreciation is as follows:
|
2008 |
2007 |
|
|
|
|
|
|
|
|
Cost |
Accumulated
Depreciation |
Net Book
Value |
Cost |
Accumulated
Depreciation |
Net Book
Value |
| Class of Asset |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
| Land |
376,722 |
– |
376,722 |
375,919 |
– |
375,919 |
| Freehold Buildings |
637,569 |
174,814 |
462,755 |
587,664 |
157,680 |
429,984 |
| Leasehold Buildings |
102,808 |
25,863 |
76,945 |
96,885 |
23,204 |
73,681 |
| Total |
1,117,099 |
200,677 |
916,422 |
1,060,468 |
180,884 |
879,584 |
23.2 Bank
|
Freehold |
Freehold |
Leasehold |
Computer |
Motor |
Office |
Capital |
31.12.08 |
31.12.07 |
|
Land |
Buildings |
Buildings |
Equipment |
Vehicles |
Equipment
& Furniture |
Work-in-
Progress |
Total |
Total |
|
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs.’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Cost/Valuation |
|
|
|
|
|
|
|
|
|
| As at beginning of the year |
1,136,540 |
901,493 |
98,515 |
1,895,074 |
60,699 |
1,583,861 |
59,522 |
5,735,704 |
5,190,782 |
| Additions during the year |
802 |
50,011 |
5,923 |
404,084 |
6,174 |
290,044 |
58,775 |
815,813 |
563,407 |
| Disposals during the year |
– |
(106) |
– |
(46,154) |
(3,676) |
(10,115) |
– |
(60,051) |
(10,324) |
| Exchange rate variance |
– |
– |
– |
2,164 |
610 |
4,865 |
– |
7,639 |
(4,315) |
| Transfers/Adjustments |
– |
– |
– |
211 |
– |
– |
(88,807) |
(88,596) |
(3,846) |
| As at end of the year |
1,137,342 |
951,398 |
104,438 |
2,255,379 |
63,807 |
1,868,655 |
29,490 |
6,410,509 |
5,735,704 |
Accumulated depreciation |
|
|
|
|
|
|
|
|
|
| As at beginning of the year |
– |
110,450 |
9,492 |
1,223,130 |
34,064 |
940,974 |
– |
2,318,110 |
1,973,520 |
| Charge for the year |
– |
36,608 |
3,468 |
210,283 |
8,646 |
160,671 |
– |
419,676 |
358,754 |
| Disposals during the year |
– |
(10) |
– |
(42,868) |
(3,662) |
(6,945) |
– |
(53,485) |
(8,205) |
| Exchange rate variance |
– |
– |
– |
1,265 |
75 |
2,882 |
– |
4,222 |
(6,018) |
| Transfers/Adjustments |
– |
– |
– |
211 |
– |
– |
– |
211 |
59 |
| As at end of the year |
– |
147,048 |
12,960 |
1,392,021 |
39,123 |
1,097,582 |
– |
2,688,734 |
2,318,110 |
| Net Book Value as at 31.12.08 |
1,137,342 |
804,350 |
91,478 |
863,358 |
24,684 |
771,073 |
29,490 |
3,721,775 |
|
| Net Book Value as at 31.12.07 |
1,136,540 |
791,043 |
89,023 |
671,944 |
26,635 |
642,887 |
59,522 |
|
3,417,594 |
With the permission of the Monetory Board of the Central Bank of Sri Lanka, freehold and leasehold land & buildings of the Bank were revalued by professionally qualified independent valuers as at December 31, 2004. The surplus on the revaluation amounting to Rs. 1,131.147 Mn was credited to the Revaluation Reserve.
The carrying amount of Bank's revalued assets that would have been included in the Financial Statements had the value of these assets been carried at cost less depreciation is as follows:
|
2008 |
2007 |
|
Cost |
Accumulated
Depreciation |
Net Book
Value |
Cost |
Accumulated
Depreciation |
Net Book
Value |
| Class of Asset |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
Rs.’000 |
| Land |
376,722 |
– |
376,722 |
375,919 |
– |
375,919 |
| Freehold Buildings |
637,569 |
174,814 |
462,755 |
587,664 |
157,680 |
429,984 |
| Leasehold Buildings |
102,808 |
25,863 |
76,945 |
96,885 |
23,204 |
73,681 |
| Total |
1,117,099 |
200,677 |
916,422 |
1,060,468 |
180,884 |
879,584 |
24. LEASEHOLD PROPERTY
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Cost/Valuation |
|
|
|
|
| As at beginning of the year |
128,700 |
128,700 |
84,840 |
84,840 |
| Additions during the year |
– |
– |
– |
– |
| As at end of the year |
128,700 |
128,700 |
84,840 |
84,840 |
| |
|
|
|
|
| Accumulated Amortisation |
|
|
|
|
| As at beginning of the year |
9,735 |
8,212 |
2,897 |
1,884 |
| Transfers during the year |
(71) |
– |
(71) |
– |
| Amortisation for the year |
1,452 |
1,523 |
942 |
1,013 |
| As at end of the year |
11,116 |
9,735 |
3,768 |
2,897 |
| Net Book Value |
117,584 |
118,965 |
81,072 |
81,943 |
The leasehold rights to land is disclosed under Leasehold Property as per a ruling issued by the Urgent Issues Task Force (UITF) of the Institute of Chartered Accounts of Sri Lanka, which does not permit further revaluation of Leasehold Property. An amount of Rs. 64.662 Mn is remaining in the equity under Revaluation Surplus relating to previous revaluation of leasehold rights to land.
25. INTANGIBLE ASSETS
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| 25.1 Computer Software and Copyrights |
|
|
|
|
| Cost/Valuation |
|
|
|
|
| As at beginning of the year |
610,549 |
527,412 |
610,503 |
525,887 |
| Additions during the year |
74,758 |
85,683 |
74,758 |
84,616 |
| Disposals during the year |
– |
(2,546) |
– |
– |
| As at end of the year |
685,307 |
610,549 |
685,261 |
610,503 |
| |
|
|
|
|
| Accumulated Amortisation |
|
|
|
|
| As at beginning of the year |
415,988 |
364,599 |
415,987 |
364,358 |
| Amortisation for the year |
62,993 |
51,993 |
62,993 |
51,629 |
| Disposals during the year |
– |
(604) |
– |
– |
| As at end of the year |
478,981 |
415,988 |
478,980 |
415,987 |
| Net book value |
206,326 |
194,561 |
206,281 |
194,516 |
| |
|
|
|
|
| 25.2 Software under Development |
|
|
|
|
| Cost/Valuation |
|
|
|
|
As at beginning of the year |
73,971 |
15,101 |
73,971 |
15,101 |
| Additions during the year |
73,220 |
58,870 |
71,933 |
58,870 |
| Transfers during the year |
(56,794) |
– |
(56,794) |
– |
| As at end of the year |
90,397 |
73,971 |
89,110 |
73,971 |
| Total Net book value |
296,723 |
268,532 |
295,391 |
268,487 |
26. DEPOSITS FROM CUSTOMERS
|
|
|
|
|
| |
Group |
Bank |
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Local Currency Deposits |
|
|
|
|
| Current account deposits |
13,600,878 |
14,597,770 |
13,616,409 |
14,619,729 |
| Savings deposits |
49,212,943 |
45,719,566 |
49,213,195 |
45,719,862 |
| Time deposits |
71,777,977 |
62,742,264 |
71,777,977 |
62,742,264 |
| Certificates of deposit |
3,538,205 |
3,307,118 |
3,538,205 |
3,307,118 |
| Sub Total |
138,130,003 |
126,366,718 |
138,145,786 |
126,388,973 |
| Foreign Currency Deposits |
|
|
|
|
| Current account deposits |
4,589,679 |
5,231,856 |
4,589,679 |
5,231,856 |
| Savings deposits |
23,022,759 |
25,636,200 |
23,022,759 |
25,636,200 |
| Time deposits |
34,122,762 |
25,853,106 |
34,122,762 |
25,853,106 |
| Sub Total |
61,735,200 |
56,721,162 |
61,735,200 |
56,721,162 |
| Total Deposits |
199,865,203 |
183,087,880 |
199,880,986 |
183,110,135 |
| |
|
|
|
|
| 26.1 Analysis of Deposits |
|
|
|
|
| Deposits from Banks |
3,567,307 |
1,008,570 |
3,567,307 |
1,008,570 |
| Deposits from Finance Companies |
2,508,618 |
2,394,836 |
2,508,618 |
2,394,836 |
| Deposits from other Customers |
193,789,278 |
179,684,474 |
193,805,061 |
179,706,729 |
| Total |
199,865,203 |
183,087,880 |
199,880,986 |
183,110,135 |
The maturity analysis of deposits is given in Note 35.
|
|
|
|
|
| 27. BORROWINGS |
|
|
|
|
| |
|
|
|
|
| Call money borrowings |
1,150,000 |
1,800,000 |
1,150,000 |
1,800,000 |
| Borrowings from banks |
4,160,895 |
8,994,620 |
4,160,895 |
8,994,620 |
| Refinance borrowings |
7,180,705 |
6,872,791 |
7,180,705 |
6,872,791 |
| Long-term borrowings |
1,128,000 |
1,085,000 |
1,128,000 |
1,085,000 |
| Total |
13,619,600 |
18,752,411 |
13,619,600 |
18,752,411 |
| |
|
|
|
|
| 28. OTHER LIABILITIES |
|
|
|
|
| |
|
|
|
|
| Accrued expenditure and interest |
5,867,548 |
5,035,313 |
5,863,227 |
5,033,658 |
| Cheques sent on clearing |
2,113,904 |
2,348,480 |
2,113,904 |
2,348,480 |
| Provision for Gratuity |
70,140 |
35,821 |
61,541 |
29,846 |
| Other accounts |
2,042,328 |
2,321,477 |
2,064,610 |
2,343,576 |
| Total |
10,093,920 |
9,741,091 |
10,103,282 |
9,755,560 |
29. DEFERRED TAX
|
Group |
Bank |
|
Balance Sheet |
Income Statement |
Balance Sheet |
Income Statement |
|
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Deferred Tax Liabilities |
|
|
|
|
|
|
|
|
Accelerated depreciation for tax
purposes - own assets |
308,859 |
262,602 |
(46,257) |
(11,891) |
278,970 |
233,391 |
(45,579) |
(11,534) |
Accelerated depreciation for tax
purposes - leased assets |
407,335 |
408,199 |
864 |
30,266 |
407,335 |
408,199 |
864 |
30,266 |
| Revaluation surplus on property |
129,457 |
134,714 |
– |
– |
– |
– |
– |
– |
| Deferred Tax on reclassification of revaluation surplus to retained earnings |
(19,231) |
– |
– |
– |
– |
– |
– |
– |
| |
826,420 |
805,515 |
(45,393) |
18,375 |
686,305 |
641,590 |
(44,715) |
18,732 |
| Deferred Tax Assets |
|
|
|
|
|
|
|
|
| Finance leases |
3,883 |
2,396 |
1,487 |
423 |
– |
– |
– |
– |
| Defined benefit plans |
76,176 |
21,851 |
54,325 |
7,558 |
73,436 |
19,917 |
53,518 |
7,333 |
Provision for bad & doubtful loans and advances |
14,420 |
13,724 |
696 |
2,423 |
14,420 |
13,724 |
696 |
2,423 |
Effect of brought forward reversal of
Deferred Tax Assets on |
|
|
|
|
|
|
|
|
| General Provision |
55,737 |
55,737 |
|
|
55,737 |
55,737 |
|
|
|
150,216 |
93,708 |
|
|
143,593 |
89,378 |
|
|
| |
|
|
|
|
|
|
|
|
| Effect of Exchange rate variance |
192 |
110 |
(474) |
(475) |
192 |
110 |
(474) |
(475) |
| Deferred Income Tax on income/(expenses) |
|
|
10,641 |
28,304 |
|
|
9,025 |
28,013 |
|
|
|
|
|
|
|
|
|
| Net Deferred Tax |
676,396 |
711,917 |
|
|
542,904 |
552,322 |
|
|
30. DEBENTURES
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| As at beginning of the year |
6,680,440 |
6,680,440 |
6,680,440 |
6,680,440 |
| Redemptions during the year |
(2,244,410) |
– |
(2,244,410) |
– |
| As at end of the year |
4,436,030 |
6,680,440 |
4,436,030 |
6,680,440 |
.------------------------------------------------------------------------------------------------------------------------------------
As at December 31, 2008, debentures consisted of 4,436,030 Unsecured Subordinated Redeemable Debentures of
Rs. 1,000.00 each issued by the Bank in 2003, 2004, 2005 and 2006.
|
|
|
|
|
|
|
|
Bank |
|
|
|
|
|
|
|
|
Value as at
|
| Debenture Categories |
Colombo Stock |
Interest |
Allotment |
Maturity |
Effective Annual Yield |
December 31 |
|
Exchange |
Payable |
Date |
Date |
2008 |
2007 |
2008 |
2007 |
| |
Listing |
Frequency |
|
|
|
|
Rs. ’000 |
Rs. ’000 |
| Fixed Rate Debentures |
|
|
|
|
|
|
|
|
| 2003/2008 - 10.00% p.a. |
|
|
|
|
|
|
|
|
| (Redeemed on May 12, 2008) |
Listed |
Quarterly |
12.05.2003 |
12.05.2008 |
– |
10.38% |
– |
115,890 |
| 2005/2010 - 12.00% p.a. |
Not listed |
Annually |
10.10.2005 |
10.10.2010 |
12.00% |
12.00% |
284,000 |
284,000 |
| 2006/2011 - 12.00% p.a. |
Not listed |
Annually |
16.05.2006 |
16.05.2011 |
12.00% |
12.00% |
15,000 |
15,000 |
| 2006/2016 - 13.25% p.a. |
Not listed |
Annually |
16.05.2006 |
16.05.2016 |
13.25% |
13.25% |
505,000 |
505,000 |
| 2006/2011 - 13.50% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2011 |
13.50% |
13.50% |
527,800 |
527,800 |
| 2006/2013 - 13.75% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2013 |
13.75% |
13.75% |
250 |
250 |
| 2006/2016 - 14.00% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2016 |
14.00% |
14.00% |
467,260 |
467,260 |
| |
|
|
|
|
|
|
1,799,310 |
1,915,200 |
| Floating Rate Debentures |
|
|
|
|
|
|
|
|
| 2003/2008 - 3 months TB rate (Net) + 2% p.a. |
|
|
|
|
|
|
|
|
| (Redeemed on May 12, 2008) |
Listed |
Quarterly |
12.05.2003 |
12.05.2008 |
– |
18.97% |
– |
2,128,520 |
| 2004/2009 - 3 months TB rate (Net) + 2% p.a. |
Not listed |
Quarterly |
01.10.2004 |
01.10.2009 |
19.33% |
18.97% |
1,000,000 |
1,000,000 |
| 2005/2010 - 3 months TB rate (Net) + 2% p.a. |
Not listed |
Quarterly |
10.10.2005 |
10.10.2010 |
19.33% |
18.97% |
120,000 |
120,000 |
| 2005/2010 - 3 months TB rate (Gross) + 1% p.a. |
Not listed |
Quarterly |
10.10.2005 |
10.10.2010 |
20.25% |
19.81% |
905,000 |
905,000 |
| 2006/2011 - 3 months TB rate (Net) + 2% p.a. |
Not listed |
Quarterly |
16.05.2006 |
16.05.2011 |
19.33% |
18.97% |
15,000 |
15,000 |
| 2006/2011 - 3 months TB rate (Gross) + 1% p.a. |
Not listed |
Quarterly |
16.05.2006 |
16.05.2011 |
20.25% |
19.81% |
465,000 |
465,000 |
| 2006/2011 - 12 months TB rate (Gross) + 1% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2011 |
22.24% |
15.42% |
131,020 |
131,020 |
| 2006/2013 - 12 months TB rate (Gross) + 1% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2013 |
22.24% |
15.42% |
300 |
300 |
| 2006/2016 - 12 months TB rate (Gross) + 1% p.a. |
Listed |
Annually |
18.12.2006 |
18.12.2016 |
22.24% |
15.42% |
400 |
400 |
| |
|
|
|
|
|
|
2,636,720 |
4,765,240 |
| Total debentures |
|
|
|
|
|
|
4,436,030 |
6,680,440 |
Notes
3 Months TB rate (Gross) - three months Government Treasury Bill rate before 10% Withholding Tax Rate as published by the Central Bank of Sri Lanka immediately prior to the commencement of each interest period.
3 Months TB rate (Net) - three months Government Treasury Bill rate after 10% Withholding Tax Rate as published by the Central Bank of Sri Lanka immediately prior to the commencement of each interest period.
12 Months TB rate (Gross) - twelve months Government Treasury Bill rate before 10% Withholding Tax Rate as published by the Central Bank of Sri Lanka immediately prior to the commencement of each interest period.
31. STATED CAPITAL
The details of the Stated Capital are given below:
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Opening Balance |
10,514,807 |
– |
10,514,807 |
– |
| Ordinary Share Capital-Voting |
– |
2,329,312 |
– |
2,329,312 |
| Ordinary Share Capital-Non-Voting |
– |
161,206 |
– |
161,206 |
11.25% Cumulative Redeemable
Preference Share Capital |
– |
1,000,000 |
– |
1,000,000 |
| Share Premium |
– |
7,024,289 |
– |
7,024,289 |
Issue of Ordinary Shares under
Employee Share Option Plan |
33,316 |
– |
33,316 |
– |
Redemption of 11.25%
Cumulative Redeemable Preference Share Capital |
(1,000,000) |
– |
(1,000,000) |
– |
| Closing Balance |
9,548,123 |
10,514,807 |
9,548,123 |
10,514,807 |
The above amount includes 232,281,226 Ordinary Voting Shares and 16,120,797 Ordinary Non-Voting Shares as at December 31, 2008. These Shares are quoted in the Colombo Stock Exchange.
The 11.25% Cumulative Redeemable Preference Shares allotted on May 13, 2003, were redeemed on May 12, 2008.
In accordance with Section 58 of Companies Act No. 7 of 2007, which became effective from May 3, 2007, Share Capital and Share Premium have been reclassified as Stated Capital.
Employee Share Option Plan
The Bank obtained the approval of the shareholders at an Extra-Ordinary General Meeting held in September, 2002 to introduce an Employee Share Option Plan for the benefit of all the executive officers in Grade III and above by creating new ordinary voting shares up to 5% of the ordinary voting shares, in equal tranches over a period of four years, upon the Bank achieving specified performance targets.
The details relating to the four tranches of the Employee Share Option Plan are given below:
| |
Tranche I |
Tranche II |
Tranche III |
Tranche IV |
Total |
| Date granted |
March 31, 2003 |
March 31, 2004 |
March 31, 2005 |
March 31, 2006 |
|
| Price (Rs.) - (*) |
36.00 |
57.85 |
56.13 |
111.38 |
|
| Exercisable between |
April 01, 2004 |
April 01, 2005 |
April 01, 2006 |
April 01, 2007 |
|
|
to March 31, 2008 |
to March 31, 2009 |
to March 31, 2010 |
to March 31, 2011 |
|
| |
|
|
|
|
|
Original number
of options - (**) |
650,000 |
812,500 |
1,637,947 |
1,659,756 |
4,760,203 |
Additions consequent to
scrip issues |
– |
17,922 |
96,231 |
730,293 |
844,446 |
Options cancelled due to
non-acceptance or resignations |
(25,057) |
(10,149) |
(14,697) |
(121,640) |
(171,543) |
Number of options exercised
up to December 31, 2008 |
(624,943) |
(802,129) |
(1,655,897) |
(315,831) |
(3,398,800) |
Number of options outstanding
as at December 31, 2008 |
– |
18,144 |
63,584 |
1,952,578 |
2,034,306 |
(*) Determined on the basis of the weighted average price of the voting shares of the Bank between October 01 and December 31 of each year.
(**) Giving options under each tranche is based on the overall performance of the Bank for each year and the individual performance of the eligible employees. In the event of a bonus or/and rights issue of shares during the vesting period the number of shares offered and the offer prices
are suitably amended in line with the accepted market practices.
The number of options given to the Managing Director under tranches I, II, III & IV are 25,623, 30,753, 63,349 and 84,907 respectively.
32. STATUTORY RESERVE FUND
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Opening balance |
1,634,497 |
1,429,319 |
1,633,678 |
1,428,500 |
| Add: Transfers during the year |
213,419 |
205,178 |
213,419 |
205,178 |
| Closing balance |
1,847,916 |
1,634,497 |
1,847,097 |
1,633,678 |
Five percentum of profits after tax is transferred to the Reserve Fund as required by Section 20 (i) of the Banking Act No. 30 of 1988. This balance in the Statutory Reserve Fund will be used only for the purposes specified in the Section 20 (2) of the Banking Act No. 30 of 1988.
33. RESERVES
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000
|
2008
Rs. ’000 |
2007
Rs. ’000 |
| Capital Reserves |
|
|
|
|
| Revaluation Reserve [Refer Note 33.2] |
1,533,746 |
1,489,474 |
1,286,695 |
1,286,695 |
| Sub Total |
1,533,746 |
1,489,474 |
1,286,695 |
1,286,695 |
| |
|
|
|
|
| Revenue Reserves |
|
|
|
|
| General Reserve [Refer Note 33.3] |
12,518,821 |
10,278,367 |
12,518,821 |
10,278,367 |
| Foreign Currency Translation Reserve [Refer Note 33.5] |
(361,796) |
(427,485) |
(361,796) |
(427,485) |
| Primary Dealer Special Risk Reserve [Refer Note 33.6] |
48,809 |
23,658 |
48,809 |
23,658 |
Unappropriated profit/(loss) carried
forward (Refer Note 12) |
1,090,431 |
844,573 |
1,003,480 |
626,317 |
| Sub Total |
13,296,265 |
10,719,113 |
13,209,314 |
10,500,857 |
| Total |
14,830,011 |
12,208,587 |
14,496,009 |
11,787,552 |
33.1 Share Premium
| Opening balance |
– |
1,728,793 |
– |
1,728,793 |
Proceeds from issue of shares under
Employee Share Option Plan |
– |
67,368 |
– |
67,368 |
| Proceeds from Rights issue of shares |
– |
5,310,449 |
– |
5,310,449 |
Writing-off of Share/Debenture
issue expenses |
– |
(82,321) |
– |
(82,321) |
|
– |
7,024,289 |
– |
7,024,289 |
| Transferred to Stated Capital |
– |
(7,024,289) |
– |
(7,024,289) |
| Closing balance |
– |
– |
– |
– |
Share Premium was used for bonus issue of ordinary shares and writing-off of share and debenture
issue expenses.
33.2 Revaluation Reserve
| Opening balance |
1,489,474 |
1,288,177 |
1,286,695 |
1,288,177 |
Realised revaluation surplus on
disposal of property |
– |
(1,482) |
– |
(1,482) |
| Surplus on revaluation of property |
39,302 |
311,968 |
– |
– |
Deferred tax effect on revaluation
surplus on property |
4,970 |
(109,189) |
– |
– |
| Closing balance |
1,533,746 |
1,489,474 |
1,286,695 |
1,286,695 |
|
|
|
|
|
The Revaluation Reserve relates to revaluation of Land & Buildings and represents the increase in the fair value of the Land & Buildings at the date of revaluation.
The Licensed Commercial Banks are allowed to carry out revaluation of their Land & Buildings every seven years and
are allowed to treat 50% of the surplus as supplementary capital in the Tier II of their Capital Base in the computation of Risk-Weighted Capital Adequacy Ratio.
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| 33.3 General Reserve |
|
|
|
|
| Opening balance |
10,278,367 |
7,971,914 |
10,278,367 |
7,971,914 |
| Transfer from the Income Statement |
2,240,454 |
2,022,243 |
2,240,454 |
2,022,243 |
Transfer from Capital Redemption
Reserve Fund |
– |
284,210 |
– |
284,210 |
| Closing balance |
12,518,821 |
10,278,367 |
12,518,821 |
10,278,367 |
| |
|
|
|
|
| 33.4 Capital Redemption Reserve Fund |
|
|
|
|
| Opening balance |
– |
906,555 |
– |
906,555 |
| Utilised for the bonus issue of shares |
– |
(622,345) |
– |
(622,345) |
|
– |
284,210 |
– |
284,210 |
| Transferred to General Reserve |
– |
(284,210) |
– |
(284,210) |
| Closing balance |
– |
– |
– |
– |
| The above reserve represented the nominal value of preference shares redeemed out of profits. |
| |
|
|
|
|
| 33.5 Foreign Currency Translation Reserve |
|
|
|
|
| Opening balance |
(427,485) |
(416,049) |
(427,485) |
(416,049) |
Net unrealised gains/(losses) for the year
from the translation of Financial Statements of the Bangladesh operation |
65,689 |
(11,436) |
65,689 |
(11,436) |
| Closing balance |
(361,796) |
(427,485) |
(361,796) |
(427,485) |
| |
|
|
|
|
| 33.6 Primary Dealer Special Risk Reserve |
|
|
|
|
| Opening balance |
23,658 |
6,244 |
23,658 |
6,244 |
| Transfer from the Income Statement |
25,151 |
17,414 |
25,151 |
17,414 |
| Closing balance |
48,809 |
23,658 |
48,809 |
23,658 |
As per the Directive issued by the Public Debt Department of the Central Bank of Sri Lanka on April 18, 2005, with effect from July 01, 2005, Primary Dealers that maintain a capital above Rs. 300 Mn are required to allocate 25% of profits after tax to a special risk reserve annually.
34. COMMITMENTS AND CONTINGENCIES
34.1 In the normal course of business the Bank makes various irrevocable commitments and incurs certain contingent liabilities with legal recourse to its customers. Even though these obligations may not be recognised on the Balance Sheet, they do contain credit risk and are therefore part of the overall risk of the Bank.
|
Group |
Bank |
|
|
|
|
|
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Commitments: |
|
|
|
|
Commitments for unutilised facilities
(Direct Advances) |
16,647,191 |
16,301,393 |
16,647,191 |
16,301,393 |
| Sub Total |
16,647,191 |
16,301,393 |
16,647,191 |
16,301,393 |
| |
|
|
|
|
| Contingent Liabilities: |
|
|
|
|
| Acceptances |
6,823,002 |
5,006,384 |
6,823,002 |
5,006,384 |
| Documentary Credits |
9,096,333 |
12,992,718 |
9,096,333 |
12,992,718 |
| Guarantees |
17,706,284 |
18,066,653 |
17,706,284 |
18,066,653 |
| Bills for Collection |
9,835,411 |
4,847,574 |
9,835,411 |
4,847,574 |
| Stock of Travelers' Cheques |
867,450 |
1,054,141 |
867,450 |
1,054,141 |
| Bullion on Consignment |
96,484 |
739,235 |
96,484 |
739,235 |
| Sub Total |
44,424,964 |
42,706,705 |
44,424,964 |
42,706,705 |
| |
|
|
|
|
| Forward Exchange Contracts: |
|
|
|
|
| Forward Exchange Sales |
32,023,385 |
29,036,865 |
32,023,385 |
29,036,865 |
| Forward Exchange Purchases |
19,148,522 |
28,090,471 |
19,148,522 |
28,090,471 |
| Sub Total |
51,171,907 |
57,127,336 |
51,171,907 |
57,127,336 |
| |
|
|
|
|
| Interest Rate Swap Agreements/Currency Options: |
|
|
|
|
| Interest Rate Swaps |
141,278 |
14,508 |
141,278 |
14,508 |
| Currency Options |
26,194 |
62,500 |
26,194 |
62,500 |
| Sub Total |
167,472 |
77,008 |
167,472 |
77,008 |
| |
|
|
|
|
| Exposure on Oil Hedging Transactions: |
|
|
|
|
| Exposure on Oil Hedging Transactions |
3,397,044 |
– |
3,397,044 |
– |
| Sub Total |
|
|
3,397,044 |
– |
| Total Commitments and Contingent Liabilities |
|
115,808,578 |
116,212,442 |
|
34.2 Litigation against the Bank
Litigation is a common occurrence in the banking industry due to the nature of the business. The Bank has an established protocol for dealing with such legal claims. Once professional advice has been obtained on the certainty of the outcome and the amount of damages reasonably estimated, the Bank makes adjustments to account for any adverse effects which the claims may have on its financial standing. Set out below are unresolved legal claims against the Bank as at the year end for which adjustments to the Financial Statements have not been made due to the uncertainty of their outcome.
(i) Court action has been initiated by a customer in proceedings number 36/96 (1) to claim a sum of Rs. 183.050 Mn on account of a forward exchange contract. Judgement was delivered in favour of the Bank dismissing the plaintiff’s action but the plaintiff has appealed against the judgement. The case is pending to be listed in the Supreme Court.
(ii) Judgement was delivered on September 21, 1995 on the court action initiated by a customer in proceedings number 93650/M to claim a sum of approximately Rs. 6.000 Mn relating to a dispute over the payment by the Bank of several cheques alleged to have been forged. The Bank has lodged an appeal against the judgement delivered favouring the plaintiff. Case is listed for argument.
(iii) A Labour Tribunal case filed by an ex-employee on termination of employment is pending against the Bank, where the employee demands two months salary for each year of service amounting to Rs. 0.279 Mn.
An appeal is pending in the Supreme Court lodged by an ex-employee against the judgement entered in the High Court for reinstatement or substantial compensation.
(iv) Court action has been initiated by a customer in proceedings number 25831/MR to claim a sum of Rs. 2.880 Mn together with interest on account of an interest refund claimed on a current account. Judgement was delivered against the Bank for a sum of Rs. 1.874 Mn. Bank lodged an appeal against the said judgement. Judgement in the appeal case is due to be delivered on March 16, 2009.
(v) Court action has been initiated by a customer in proceedings number 282/2002 (1) restraining the Bank from paying a sum of Rs. 13.350 Mn on a bank guarantee. The case has been transferred to Commercial High Court and is yet to be taken up. The Bank has obtained a counter guarantee from an insurance company.
(vi) Court action has been initiated by a customer in proceedings number 25085/MR to recover a sum of US$ 27,500 alleged to have been paid by the Bank in pursuance of a guarantee issued, by debiting the customer’s account without the authority of the customer. Judgement was delivered dismissing the plaintiff’s action. Plaintiff has lodged an appeal against the judgement. Argument is fixed for June 15, 2009.
(vii) Court action for Rs. 1.500 Mn has been initiated by a customer in proceedings number 36542/MR to recover a sum of Rs. 0.400 Mn with interest at 24% from June 20, 2002 and a further sum of Rs. 1.000 Mn from the Bank on an alleged breach of contract. The Bank is defending the action. Further trial is fixed for April 27, 2009.
(viii) Court action has been initiated by a customer in proceedings number 1336/M to claim a sum of Rs. 0.200 Mn and interest thereon relating to a dispute over the alleged non-payment by the Bank of two cheques when instructions were given to honour them and alleged payment by the Bank of another cheque when instruction was given not to do so. The Bank is defending the action. Further trial is fixed for May 7, 2009.
(ix) Court action has been initiated by a customer in proceedings number 57970/MR to claim a sum of Rs. 35.000 Mn in respect of an alleged transfer made by the Bank to a partnership account amounting to Rs. 7.555 Mn belonging to the Plaintiff, which has been withdrawn by the other partner. The Bank is defending the action. The case will be called up on March 13, 2009.
(x) Court action has been initiated in proceedings number 31/2008/MR against the Bank to claim Rs. 7.500 Mn together with accrued interest on fixed deposits in the name of plaintiff held as security for an overdraft facility. Since the overdraft facility was transferred to non-performing category, Bank has recovered the amount outstanding by uplifting the fixed deposits. Plaintiff claims that he has signed the letter of set off and the letter of authority out of ignorance. An order was given by the Commercial High Court rejecting the admissions and issues against the Bank. This case will be called on March 4, 2009. An appeal has been lodged in the Supreme Court against the order rejecting the admissions and issues which case will be mentioned on March 25, 2009.
(xi) Court action has been initiated in proceedings number 91/2008/MR against the Bank to claim Rs. 7.500 Mn together with accrued interest on fixed deposits in the name of plaintiff’s spouse held as security for an overdraft facility. Since the overdraft facility was transferred to non-performing category, Bank has recovered the amount outstanding by uplifting the fixed deposits. The plaintiff is claiming ownership of the said Fixed Deposits. The case will be called on March 4, 2009.
(xii) Court action has been initiated by two customers in proceedings number 174/2008/MR to claim Rs. 34.000 Mn as damages for alleged unauthorised transactions which had not been sanctioned by the plaintiff. One of the plaintiffs has taken up the position that he did not receive the proceeds of the housing loan which had been obtained from the Bank. Admissions and issues of both parties are due on March 16, 2009.
(xiii) Court action has been initiated by a third party in proceedings number 2116/L to claim the title of a property, which has been mortgaged to the Bank for a loan granted. Loan is in the performing category. The case will be called on March 30, 2009.
(xiv) Court action has been initiated for BDT 9.153 Mn (approximately Rs. 14.964 Mn) in proceedings number 149 against the Credit Agricole Indosuez and the Bank for the breach of contract due to improper termination of a contract between Credit Agricole Indosuez and the plaintiff on network facility provided for Electronic Fund Transfer (EFT). As the Bank was not a party to the contract, the Bank has filed a statement to the court requesting for a dismissal. The case will be called up on February 26, 2009.
(xv) Court action has been initiated in proceedings number 571/08/MR against the Bank to prevent the Bank from exercising the right of lien and set-off against a deposit of the plaintiff amounting to US$ 15.000 Mn and to claim interest at 1.5% per annum from December 19, 2008. The plaintiff had defaulted payment of US$ 21.024 Mn on a back hedge contract with the Bank. Statement of objections is due on April 22, 2009.
35. MATURITY ANALYSIS
35.1 Group
35.1.1 An analysis of the total assets employed of the Group as at December 31, based on the remaining period at the
Balance Sheet date to the respective contractual maturity dates is given below:
|
Up to 3 |
3 to 12 |
1 to 3 |
3 to 5 |
More than |
Total as at |
Total as at |
|
months |
months |
years |
years |
5 years |
31.12.2008 |
31.12.2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Interest Earning Assets |
|
|
|
|
|
|
|
| Cash and short-term funds |
13,400,539 |
2,347,373 |
– |
– |
– |
15,747,912 |
10,320,206 |
| Balances with Central Banks |
1,586,097 |
65,006 |
– |
– |
– |
1,651,103 |
792,810 |
| Government Treasury Bills and Bonds |
18,341,382 |
17,257,036 |
– |
– |
– |
35,598,418 |
41,266,310 |
Securities purchased under
resale agreements |
3,309,821 |
90,634 |
– |
– |
– |
3,400,455 |
3,804,120 |
| Investment Securities |
44,763 |
221,433 |
613,577 |
292,500 |
– |
1,172,273 |
1,729,020 |
| Treasury bonds maturing after one year |
– |
– |
14,779,578 |
890,066 |
600,282 |
16,269,926 |
8,794,841 |
Biils of exchange, loans & advances and
lease receivable |
84,730,754 |
26,091,343 |
37,156,480 |
16,495,981 |
15,722,550 |
180,197,108 |
174,172,138 |
As at 31.12.2008 |
121,413,356 |
46,072,825 |
52,549,635 |
17,678,547 |
16,322,832 |
254,037,195 |
|
| As at 31.12.2007 |
104,033,673 |
59,004,237 |
44,862,415 |
17,018,849 |
15,960,271 |
|
240,879,445 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Non-Interest Earning Assets |
|
|
|
|
|
|
|
| Cash and short-term funds |
8,366,999 |
– |
– |
– |
– |
8,366,999 |
5,888,041 |
| Balances with Central Banks |
6,090,542 |
1,912,306 |
277,155 |
186,103 |
205,202 |
8,671,308 |
10,782,769 |
| Dealing Securities |
58,290 |
– |
– |
– |
– |
58,290 |
207,267 |
| Investments held for sale |
– |
– |
– |
– |
– |
– |
379,631 |
| Investment Securities |
10,747 |
– |
– |
– |
14,119 |
24,866 |
27,069 |
| Investments in Associates |
– |
– |
– |
– |
70,988 |
70,988 |
62,720 |
| Interest and fees receivable |
2,341,033 |
– |
– |
– |
– |
2,341,033 |
2,119,836 |
| Other assets |
3,029,580 |
199,445 |
– |
– |
10,384 |
3,239,409 |
3,653,902 |
| Property, Plant & Equipment |
– |
– |
– |
– |
4,342,645 |
4,342,645 |
3,997,053 |
| Leasehold Property |
– |
– |
– |
– |
296,723 |
296,723 |
268,532 |
| Intangible assets |
– |
– |
– |
– |
117,584 |
117,584 |
118,965 |
As at 31.12.2008 |
19,897,191 |
2,111,751 |
277,155 |
186,103 |
5,057,645 |
27,529,845 |
|
| As at 31.12.2007 |
17,759,142 |
1,021,410 |
3,735,007 |
75,533 |
4,914,693 |
|
27,505,785 |
Total Assets - As at 31.12.2008 |
141,310,547 |
48,184,576 |
52,826,790 |
17,864,650 |
21,380,477 |
281,567,040 |
|
| Total Assets - As at 31.12.2007 |
121,792,815 |
60,025,647 |
48,597,422 |
17,094,382 |
20,874,964 |
|
268,385,230 |
Percentage - As at 31.12.2008 |
50.20 |
17.11 |
18.76 |
6.34 |
7.59 |
100.00 |
|
| Percentage - As at 31.12.07 |
45.37 |
22.37 |
18.11 |
6.37 |
7.78 |
|
100.00 |
35.1.2 An analysis of the total liabilities and shareholders' funds of the Bank as at December 31, based on the remaining
period at the Balance Sheet date to the respective contractual maturity dates is given below:
|
Up to 3 |
3 to 12 |
1 to 3 |
3 to 5 |
More than |
Total as at |
Total as at |
|
months |
months |
years |
years |
5 years |
31.12.2008 |
31.12.2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Interest Bearing Liabilities |
|
|
|
|
|
|
|
| Deposits from customers |
127,826,015 |
41,691,822 |
4,401,650 |
3,406,745 |
4,498,248 |
181,824,480 |
163,354,574 |
| Borrowings |
4,778,354 |
1,652,623 |
3,343,502 |
1,799,373 |
2,045,748 |
13,619,600 |
18,752,411 |
Securities sold under
repurchase agreements |
17,322,849 |
7,629,623 |
7,172 |
– |
– |
24,959,644 |
23,238,005 |
| Debentures |
– |
1,000,000 |
2,462,820 |
550 |
972,660 |
4,436,030 |
6,680,440 |
| As at 31.12.2008 |
149,927,218 |
51,974,068 |
10,215,144 |
5,206,668 |
7,516,656 |
224,839,754 |
|
| As at 31.12.2007 |
155,403,966 |
35,976,813 |
5,734,988 |
5,158,311 |
9,751,352 |
|
212,025,430 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Non-Interest Bearing Liabilities |
|
|
|
|
|
|
|
| Deposits from customers |
18,040,723 |
– |
– |
– |
– |
18,040,723 |
19,733,306 |
| Preference dividend payable |
– |
– |
– |
– |
– |
– |
112,500 |
| Other liabilities |
9,926,030 |
167,890 |
– |
– |
– |
10,093,920 |
9,741,091 |
| Tax liabilities |
84,291 |
1,578,958 |
– |
– |
– |
1,663,249 |
1,679,306 |
| Deferred tax |
– |
– |
676,396 |
– |
– |
676,396 |
711,917 |
| Stated Capital |
– |
– |
– |
– |
9,548,123 |
9,548,123 |
10,514,807 |
| Statutory Reserve Fund |
– |
– |
– |
– |
1,847,916 |
1,847,916 |
1,634,497 |
| Reserves |
– |
– |
– |
– |
14,830,011 |
14,830,011 |
12,208,587 |
| Minority Interest |
– |
– |
– |
– |
26,948 |
26,948 |
23,789 |
| As at 31.12.2008 |
28,051,044 |
1,746,848 |
676,396 |
– |
26,252,998 |
56,727,286 |
|
| As at 31.12.2007 |
29,884,766 |
2,381,437 |
711,917 |
– |
23,381,680 |
|
56,359,800 |
Total Liabilities and Equity
- As at 31.12.2008 |
177,978,262 |
53,720,916 |
10,891,540 |
5,206,668 |
33,769,654 |
281,567,040 |
|
Total Liabilities and Equity
- As at 31.12.2007 |
185,288,732 |
38,358,250 |
6,446,905 |
5,158,311 |
33,133,032 |
|
268,385,230 |
| Percentage - As at 31.12.2008 |
63.21 |
19.08 |
3.87 |
1.85 |
11.99 |
100.00 |
|
| Percentage - As at 31.12.2007 |
69.04 |
14.29 |
2.40 |
1.92 |
12.35 |
|
100.00 |
|
|
|
|
|
|
|
|
35.2 Bank
35.2.1 An analysis of the total assets of the Bank as at December 31, based on the remaining period at the Balance Sheet
date to the respective contractual maturity dates is given below:
|
Up to 3 |
3 to 12 |
1 to 3 |
3 to 5 |
More than |
Total as at |
Total as at |
|
months |
months |
years |
years |
5 years |
31.12.2008 |
31.12.2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Interest Earning Assets |
|
|
|
|
|
|
|
| Cash and short-term funds |
13,400,539 |
2,347,373 |
– |
– |
– |
15,747,912 |
10,320,205 |
| Balances with Central Banks |
1,586,097 |
65,006 |
– |
– |
– |
1,651,103 |
792,810 |
| Government Treasury Bills and Bonds |
18,106,289 |
17,257,036 |
– |
– |
– |
35,363,325 |
41,068,234 |
Securities purchased under
resale agreements |
3,309,821 |
90,634 |
– |
– |
– |
3,400,455 |
3,804,120 |
| Investment Securities |
44,763 |
221,433 |
613,577 |
292,500 |
– |
1,172,273 |
1,729,021 |
| Treasury Bonds maturing after one year |
– |
– |
14,779,578 |
890,066 |
600,282 |
16,269,926 |
8,794,841 |
Biils of exchange, loans & advances
and lease receivable |
84,934,801 |
26,091,343 |
37,156,480 |
16,495,981 |
15,722,550 |
180,401,155 |
174,323,635 |
| As at 31.12.2008 |
121,382,310 |
46,072,825 |
52,549,635 |
17,678,547 |
16,322,832 |
254,006,149 |
|
| As at 31.12.2007 |
103,987,094 |
59,004,237 |
44,862,415 |
17,018,849 |
15,960,271 |
|
240,832,866 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Non-Interest Earning Assets |
|
|
|
|
|
|
|
| Cash and short-term funds |
8,366,794 |
– |
– |
– |
– |
8,366,794 |
5,888,003 |
| Balances with Central Banks |
6,090,542 |
1,912,306 |
277,155 |
186,103 |
205,202 |
8,671,308 |
10,782,769 |
| Dealing Securities |
58,290 |
– |
– |
– |
– |
58,290 |
207,267 |
| Investments held for sale |
– |
– |
– |
– |
– |
– |
205,477 |
| Investment Securities |
10,747 |
– |
– |
– |
14,119 |
24,866 |
27,068 |
| Investments in associates |
– |
– |
– |
– |
44,331 |
44,331 |
44,331 |
| Investments in subsidiaries |
– |
– |
– |
– |
433,681 |
433,681 |
433,681 |
| Interest and fees receivable |
2,341,033 |
– |
– |
– |
– |
2,341,033 |
2,119,836 |
| Other assets |
2,959,166 |
199,445 |
– |
– |
10,384 |
3,168,995 |
3,630,317 |
| Property, Plant & Equipment |
– |
– |
– |
– |
3,721,775 |
3,721,775 |
3,417,594 |
| Leasehold property |
– |
– |
– |
– |
81,072 |
81,072 |
81,943 |
| Intangible assets |
– |
– |
– |
– |
295,391 |
295,391 |
268,487 |
| As at 31.12.2008 |
19,826,572 |
2,111,751 |
277,155 |
186,103 |
4,805,955 |
27,207,536 |
|
| As at 31.12.2007 |
17,735,518 |
847,256 |
3,735,007 |
75,533 |
4,713,459 |
|
27,106,773 |
| Total Assets - As at 31.12.2008 |
141,208,882 |
48,184,576 |
52,826,790 |
17,864,650 |
21,128,787 |
281,213,685 |
|
| Total Assets - As at 31.12.2007 |
121,722,612 |
59,851,493 |
48,597,422 |
17,094,382 |
20,673,730 |
|
267,939,639 |
| Percentage - As at 31.12.2008 |
50.22 |
17.13 |
18.79 |
6.35 |
7.51 |
100.00 |
|
| Percentage - As at 31.12.2007 |
45.42 |
22.34 |
18.14 |
6.38 |
7.72 |
|
100.00 |
35.2.2 An analysis of the total liabilities and shareholders' funds of the Bank as at December 31, based on the remaining
period at the Balance Sheet date to the respective contractual maturity dates is given below:
|
Up to 3 |
3 to 12 |
1 to 3 |
3 to 5 |
More than |
Total as at |
Total as at |
|
months |
months |
years |
years |
5 years |
31.12.2008 |
31.12.2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Interest Bearing Liabilities |
|
|
|
|
|
|
|
| Deposits from customers |
127,826,015 |
41,691,822 |
4,401,650 |
3,406,745 |
4,498,248 |
181,824,480 |
163,367,664 |
| Borrowings |
4,778,354 |
1,652,623 |
3,343,502 |
1,799,373 |
2,045,748 |
13,619,600 |
18,752,411 |
Securities sold under
re-purchase agreements |
17,438,296 |
7,629,623 |
7,172 |
– |
– |
25,075,091 |
23,342,102 |
| Debentures |
– |
1,000,000 |
2,462,820 |
550 |
972,660 |
4,436,030 |
6,680,440 |
As at 31.12.2008 |
150,042,665 |
51,974,068 |
10,215,144 |
5,206,668 |
7,516,656 |
224,955,201 |
|
| As at 31.12.2007 |
155,521,153 |
35,976,813 |
5,734,988 |
5,158,311 |
9,751,352 |
|
212,142,617 |
| |
|
|
|
|
|
|
|
| Non-Interest Bearing Liabilities |
|
|
|
|
|
|
|
| Deposits from customers |
18,056,506 |
– |
– |
– |
– |
18,056,506 |
19,742,471 |
| Preference dividend payable |
– |
– |
– |
– |
– |
– |
112,500 |
| Other liabilities |
9,935,392 |
167,890 |
– |
– |
– |
10,103,282 |
9,755,560 |
| Tax liabilities |
84,632 |
1,579,931 |
– |
– |
– |
1,664,563 |
1,698,132 |
| Deferred tax |
– |
– |
542,904 |
– |
– |
542,904 |
552,322 |
| Stated capital |
– |
– |
– |
– |
9,548,123 |
9,548,123 |
10,514,807 |
| Statutory Reserve Fund |
– |
– |
– |
– |
1,847,097 |
1,847,097 |
1,633,678 |
| Reserves |
– |
– |
– |
– |
14,496,009 |
14,496,009 |
11,787,552 |
| Minority Interest |
– |
– |
– |
– |
26,948 |
26,948 |
23,789 |
As at 31.12.2008 |
28,076,530 |
1,747,821 |
542,904 |
– |
25,891,229 |
56,258,484 |
|
| As at 31.12.2007 |
29,931,585 |
2,377,078 |
552,322 |
– |
22,936,037 |
|
55,797,022 |
Total Liabilities and Equity
- As at 31.12.2008 |
178,119,195 |
53,721,889 |
10,758,048 |
5,206,668 |
33,407,885 |
281,213,685 |
|
Total Liabilities and Equity
- As at 31.12.2007 |
185,452,738 |
38,353,891 |
6,287,310 |
5,158,311 |
32,687,389 |
|
267,939,639 |
Percentage - As at 31.12.2008 |
63.34 |
19.10 |
3.83 |
1.85 |
11.88 |
100.00 |
|
| Percentage - As at 31.12.2007 |
69.21 |
14.31 |
2.35 |
1.93 |
12.20 |
|
100.00 |
Notes
(i) Loans and advances are shown net of interest in suspense and provision for bad & doubtful debts.
(ii) Balances with Central Banks have been apportioned into the maturity groups based on the maturity pattern of the deposits liable for
Statutory Reserve Requirements.
(iii) Demand and savings deposits have been classified into the up to 3 months’ category. However, the major part of these deposits represents core retail deposits with longer term maturity.
(iv) Shareholders’ funds is classified into the more than 5 years category since no contractual date of maturity can be identified. However, these funds are available and have in fact been used for financing assets with lesser maturity periods.
36. CAPITAL COMMITMENTS
The Group has commitments for acquisition of Property, Plant & Equipment and intangible assets incidental to the
ordinary course of business as at December 31, as follows:
| |
Group |
Bank |
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| 36.1 Capital expenditure commitments in relation to Property, Plant & Equipment |
|
|
| Approved and contracted for |
444,450 |
208,898 |
444,450 |
208,898 |
| Approved but not contracted for |
388,750 |
61,950 |
388,750 |
61,950 |
| Sub Total |
833,200 |
270,848 |
833,200 |
270,848 |
| |
|
|
|
|
| 36.2 Capital expenditure commitments in relation to Intangible Assets |
|
|
| Approved and contracted for |
177,053 |
108,389 |
177,053 |
108,389 |
| Sub Total |
177,053 |
108,389 |
177,053 |
108,389 |
| Total |
1,010,253 |
379,237 |
1,010,253 |
379,237 |
37. FINANCIAL REPORTING BY SEGMENT AS PER THE PROVISIONS OF SRILANKA ACCOUNTING STANDARD NO. 28 - GROUP
The primary segment reporting format is determined to be business segments as the Group’s risks and rates of return are affected predominantly
by differences in the products and services produced. Secondary information is reported geographically.
The operating businesses are organised and managed separately according to the nature of the products and services provided, with each
segment representing a strategic business unit that offers different products and serves different markets.
37.1 Primary Segment Information - Business Segments (Group)
The following table presents the income, profit and certain asset and liability information regarding the Group’s business segment for the year
ended December 31, 2008 and December 31, 2007.
|
Banking |
Leasing |
Dealing/Treasury |
Investments |
Total/Consolidated |
| For the year ended December 31, |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| External Operating Income: |
|
|
|
|
|
|
|
|
|
|
| Net interest income |
9,823,243 |
8,966,388 |
– |
– |
1,272,210 |
1,055,372 |
– |
– |
11,095,453 |
10,021,760 |
| Foreign exchange profit |
949,066 |
627,847 |
– |
– |
1,684,255 |
916,985 |
– |
– |
2,633,321 |
1,544,832 |
| Lease income |
– |
– |
1,800,150 |
1,565,087 |
– |
– |
– |
– |
1,800,150 |
1,565,087 |
| Fees and commissions income |
2,575,711 |
2,374,030 |
– |
– |
139,269 |
7,872 |
– |
– |
2,714,980 |
2,381,902 |
| Other income |
732,940 |
382,323 |
– |
– |
57,706 |
33,076 |
434,466 |
196,064 |
1,225,112 |
611,463 |
| Eliminations/unallocated |
– |
– |
– |
– |
– |
– |
– |
– |
173,235 |
148,101 |
| Total Operating Income |
14,080,960 |
12,350,588 |
1,800,150 |
1,565,087 |
3,153,440 |
2,013,305 |
434,466 |
196,064 |
19,642,251 |
16,273,145 |
| Credit loss expenses |
(1,962,349) |
(1,655,175) |
(315,863) |
(122,301) |
– |
- |
– |
- |
(2,278,212) |
(1,777,476) |
| Net operating income |
12,118,611 |
10,695,413 |
1,484,287 |
1,442,786 |
3,153,440 |
2,013,305 |
434,466 |
196,064 |
17,364,039 |
14,495,669 |
| Segment result |
4,484,452 |
4,354,112 |
1,267,480 |
1,369,754 |
2,248,532 |
2,251,034 |
373,824 |
186,139 |
8,374,288 |
8,161,039 |
| Unallocated operating expenses |
|
|
|
|
|
|
|
|
(967,125) |
(1,395,201) |
| Profit from operations |
|
|
|
|
|
|
|
|
7,407,163 |
6,765,838 |
| Share of profit of Associates |
|
|
|
|
|
|
|
|
9,085 |
25,011 |
| Income tax expense |
|
|
|
|
|
|
|
|
(3,295,842) |
(2,638,396) |
| Minority interest |
|
|
|
|
|
|
|
|
(1,522) |
(3,432) |
| Net profit for the year, attributable to equity holders of the parent |
|
|
|
|
|
4,118,884 |
4,149,021 |
|
Banking |
Leasing |
Dealing/Treasury |
Investments |
Total/Consolidated |
| As at December 31, |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
| |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
Rs. ’000 |
| Other Information |
|
|
|
|
|
|
|
|
|
|
| Segment assets |
180,246,324 |
177,270,196 |
9,343,554 |
10,799,873 |
85,893,793 |
73,524,904 |
1,255,429 |
2,342,987 |
276,739,100 |
263,937,960 |
| Investment in Associates |
– |
– |
– |
– |
– |
– |
70,988 |
62,720 |
70,988 |
62,720 |
| Unallocated assets |
– |
– |
– |
– |
– |
– |
– |
– |
4,756,952 |
4,384,550 |
| Total assets |
|
|
|
|
|
|
|
|
281,567,040 |
268,385,230 |
| |
|
|
|
|
|
|
|
|
|
|
| Segment liabilities |
156,410,633 |
154,881,843 |
9,343,554 |
10,799,873 |
85,893,793 |
73,524,904 |
1,326,417 |
2,405,707 |
252,974,397 |
241,612,327 |
| Unallocated liabilities |
– |
– |
– |
– |
– |
– |
– |
– |
2,339,645 |
2,391,223 |
| Total liabilities |
|
|
|
|
|
|
|
|
255,314,042 |
244,003,550 |
| |
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
2008
Rs. ’000 |
2007
Rs. ’000 |
| |
|
|
|
|
|
|
|
|
|
|
| Information on Cash Flows |
|
|
|
|
|
|
|
|
|
|
| Cash flows from operating activities |
11,646,376 |
4,481,624 |
2,723,799 |
1,371,878 |
2,248,532 |
2,251,034 |
– |
– |
16,618,707 |
8,104,536 |
Cash flows from investing activities
(excluding capital expenditure) |
117,889 |
23,440 |
– |
– |
375,817 |
(7,648,717) |
1,594,938 |
(138,625) |
2,088,644 |
(7,763,902) |
| Cash flows from financing activities |
(1,200,154) |
6,738,279 |
– |
– |
(4,833,725) |
(1,978,507) |
– |
– |
(6,033,879) |
4,759,772 |
| Capital expenditure |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
|
|
|
|
|
|
|
|
(880,702) |
(633,062) |
| Intangibles |
|
|
|
|
|
|
|
|
(91,184) |
(144,553) |
| Eliminations/unallocated |
|
|
|
|
|
|
|
|
(3,794,922) |
(1,845,983) |
| Net Cash Flow generated during the year |
|
|
|
|
|
|
7,906,664 |
2,476,808 |
37.2 Secondary Segment Information - Geographical Segments
The following table presents the distribution of the Group/Bank income, total assets, profit before tax, profit after tax by
geographical segment, allocated based on the location in which the transactions, assets and liabilities are recorded for the
year ended December 31, 2008 and December 31, 2007.
|
Group |
Bank |
|
|
|
|
|
|
|
|
|
| |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
2008
Rs. ’000 |
% |
2007
Rs. ’000 |
% |
| Assets |
|
|
|
|
|
|
|
|
| Sri Lanka operations |
258,124,447 |
91.67 |
249,141,437 |
92.83 |
257,771,092 |
91.66 |
248,695,846 |
92.82 |
| Overseas operations |
23,442,593 |
8.33 |
19,243,793 |
7.17 |
23,442,593 |
8.34 |
19,243,793 |
7.18 |
| Total |
281,567,040 |
100.00 |
268,385,230 |
100.00 |
281,213,685 |
100.00 |
267,939,639 |
100.00 |
| Income |
|
|
|
|
|
|
|
|
| Sri Lanka operations |
41,085,946 |
93.46 |
32,826,895 |
93.24 |
41,241,173 |
93.49 |
32,842,953 |
93.24 |
| Overseas operations |
2,874,076 |
6.54 |
2,379,965 |
6.76 |
2,874,076 |
6.51 |
2,379,965 |
6.76 |
| Total |
43,960,022 |
100.00 |
35,206,860 |
100.00 |
44,115,249 |
100.00 |
35,222,918 |
100.00 |
| Profit before Tax |
|
|
|
|
|
|
|
|
| Sri Lanka operations |
6,397,146 |
86.26 |
5,880,809 |
86.60 |
6,501,040 |
86.45 |
5,794,689 |
86.43 |
| Overseas operations |
1,019,102 |
13.74 |
910,040 |
13.40 |
1,019,102 |
13.55 |
910,040 |
13.57 |
| Total |
7,416,248 |
100.00 |
6,790,849 |
100.00 |
7,520,142 |
100.00 |
6,704,729 |
100.00 |
| Profit after Tax |
|
|
|
|
|
|
|
|
| Sri Lanka operations |
3,581,235 |
86.91 |
3,671,781 |
88.42 |
3,729,201 |
87.37 |
3,622,893 |
88.29 |
| Overseas operations |
539,171 |
13.09 |
480,672 |
11.58 |
539,171 |
12.63 |
480,672 |
11.71 |
| Total |
4,120,406 |
100.00 |
4,152,453 |
100.00 |
4,268,372 |
100.00 |
4,103,565 |
100.00 |
38. RELATED PARTY DISCLOSURES
The Bank carries out transactions in the ordinary course of business on an arm’s length basis at commercial rates with
Related Parties. Except for the transactions that Key Management Personnel (KMPs) have availed under schemes uniformly
applicable to all the staff at concessionary rates, transactions with related parties listed below have been at commercial rates.
38.1 Transactions with Directors and other KMPs
Related parties include KMPs defined as those persons having authority and responsibility for planning, directing and
controlling the activities of the Bank and its subsidiaries. Such KMPs include the Board of Directors of the Bank, key
employees who are holding directorships in subsidiary companies of the Bank and other key executives who meet the
criteria described above.
38.1.1 Compensation of KMPs
| |
2008
Rs. ’000 |
2007
Rs. ’000 |
| Short-term employment benefits |
175,296 |
125,406 |
| Post employment benefits |
15,101 |
12,464 |
| Post employment benefits paid to past Directors |
920 |
980 |
| Total |
191,317 |
138,850 |
| |
|
|
38.1.2 Transactions, arrangements and agreements involving KMPs, their Close Family Members (CFMs) and entities which are controlled, and/or significantly influenced by the KMPs or their CFMs.
38.1.2.1 Balance Sheet
|
KMPs and their CFMs |
Entities in which KMPs and their CFMs have
control, joint control or significant influence
|
|
Year End Balance |
Average Balance |
Year End Balance |
Average Balance |
| |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
| Assets |
|
|
|
|
|
|
|
|
| Loans and advances |
62,703 |
105,483 |
62,607 |
97,251 |
242 |
341 |
350 |
357 |
| Credit cards |
441 |
518 |
551 |
503 |
– |
– |
– |
– |
| Total |
63,144 |
106,001 |
63,158 |
97,754 |
242 |
341 |
350 |
357 |
| |
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
| Deposits |
96,697 |
77,257 |
86,876 |
79,174 |
227 |
333 |
229 |
63 |
Securities sold under
repurchase agreements |
232,999 |
168,615 |
207,422 |
154,695 |
– |
– |
– |
– |
| Debentures |
1,100 |
1,000 |
1,100 |
1,000 |
– |
– |
– |
– |
| Total |
330,796 |
246,872 |
295,398 |
234,869 |
227 |
333 |
229 |
63 |
| |
|
|
|
|
|
|
|
|
| Number of Ordinary Shares held |
2,844,381 |
3,299,406 |
|
|
– |
– |
|
|
| Dividends paid (Rs. ’000) |
15,052 |
22,234 |
|
|
– |
– |
|
|
| |
|
|
|
|
|
|
|
|
| 38.1.2.2 Off-Balance Sheet Items |
|
|
|
|
|
|
|
|
| Commitments and Contingencies |
|
|
|
|
|
|
|
|
| Undrawn facilities |
20,861 |
13,323 |
21,379 |
14,378 |
233 |
90 |
128 |
58 |
| Total |
20,861 |
13,323 |
21,379 |
14,378 |
233 |
90 |
128 |
58 |
38.1.2.3 Income Statement
|
During the Year |
During the Year |
|
2008 |
2007 |
|
2008 |
2007 |
| |
Rs. '000 |
Rs. '000 |
|
Rs. '000 |
Rs. '000 |
| Interest income |
3,106 |
6,669 |
|
80 |
86 |
| Interest expenses |
41,599 |
27,530 |
|
20 |
– |
| Other income |
49 |
– |
|
– |
– |
Payments to KMPs
as shown in 38.1.1 above |
191,317 |
138,850 |
|
– |
– |
|
|
|
|
|
|
38.1.2.4 Share Options for the KMPs
| |
As at the Year End |
| |
2008 |
2007 |
Cumulative number of options allotted under the
Employee Share Option Plan (ESOP) 2002 |
|
|
| Tranche 1 |
117,293 |
138,641 |
| Tranche 1 |
137,160 |
166,068 |
| Tranche 3 |
274,173 |
325,866 |
| Tranche 4 |
356,490 |
422,820 |
| |
|
|
38.2 Group
The Group related parties include subsidiaries, associates, significant investors (either entities or individuals) that have control, joint control or
significant influence and post employment benefit plans for the Bank’s employees.
.
38.2.1 Transactions with Subsidiaries and Associates of the Group/Bank
38.2.1.1 Balance Sheet
|
Subsidiaries |
Associates |
|
Year End Balance |
Average Balance |
Year End Balance |
Average Balance |
|
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
2008 |
2007 |
| |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
Rs. '000 |
| Assets |
|
|
|
|
|
|
|
|
| Loans and advances |
63,778 |
6,806 |
9,177 |
7,638 |
47,409 |
15,441 |
53,498 |
12,385 |
| Lease receivable |
140,269 |
120,378 |
120,677 |
100,921 |
3,401 |
– |
2,290 |
– |
| Other |
31,452 |
16,135 |
31,452 |
16,135 |
– |
– |
– |
– |
| Total |
235,499 |
143,319 |
161,306 |
124,694 |
50,810 |
15,441 |
55,788 |
12,385 |
| |
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
| Deposits |
15,783 |
22,255 |
20,522 |
54,155 |
37,009 |
10,151 |
14,962 |
13,981 |
Securities sold under
repurchase agreements |
115,446 |
104,097 |
107,569 |
98,434 |
12,564 |
24,325 |
21,902 |
13,791 |
| Debentures |
– |
– |
– |
– |
5,000 |
5,000 |
5,000 |
5,000 |
| Other |
43,330 |
37,866 |
43,330 |
57,862 |
– |
563 |
– |
563 |
| Total |
174,559 |
164,218 |
171,421 |
210,451 |
54,573 |
40,039 |
41,864 |
33,335 |
| |
|
|
|
|
|
|
|
|
| Number of Preference Shares held |
– |
– |
|
|
– |
500,000 |
|
|
| Dividends paid (Rs. ’000) |
– |
– |
|
|
183 |
563 |
|
|
38.2.1.2 Off-Balance Sheet Items
Commitments and Contingencies
| Letter of Credit |
– |
– |
– |
4,910 |
– |
– |
– |
– |
| Guarantees |
– |
200 |
– |
674 |
– |
– |
– |
– |
| Undrawn facilities |
6,080 |
– |
63,694 |
– |
– |
– |
– |
– |
| Total |
6,080 |
200 |
63,694 |
5,584 |
– |
– |
– |
– |
38.2.1.3 Income Statement
|
During the Year |
During the Year |
| |
2008
Rs. '000 |
2007
Rs. '000 |
|
2008
Rs. '000 |
2007
Rs. '000 |
| Interest income |
22,583 |
13,508 |
|
11,763 |
1,878 |
| Interest expenses |
17,933 |
17,403 |
|
4,655 |
3,856 |
| Other income |
43,705 |
41,541 |
|
12,753 |
22,594 |
| Other expenses |
139,507 |
135,635 |
|
– |
– |
38.2.2 Transactions with entities which have a significant influence over the affairs of the Bank and the post employment benefit
plans for the employees of the Bank
38.2.2.1 Balance Sheet
|
Entities which have a significant influence
over the affairs of the Bank |
Post employment benefit plans |
|
|
|
|
|
|
|
|
|
|
Year End Balance |
Average Balance |
Year End Balance |
Average Balance |
| |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
2008
Rs. '000 |
2007
Rs. '000 |
| Assets |
|
|
|
|
|
|
|
|
| Loans and advances |
– |
– |
25 |
– |
– |
– |
– |
– |
| Total |
– |
– |
25 |
– |
– |
– |
– |
– |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
| Deposits |
68,557 |
15,200 |
11,236 |
14,796 |
2,088,003 |
3,692,054 |
2,614,934 |
2,666,261 |
Securities sold under
repurchase agreements |
– |
– |
– |
– |
1,046,902 |
1,060,511 |
793,646 |
387,451 |
| Total |
68,557 |
15,200 |
11,236 |
14,796 |
3,134,905 |
4,752,565 |
3,408,580 |
3,053,712 |
| |
|
|
|
|
|
|
|
|
| Number of Ordinary Shares held |
67,099,881 |
72,099,881 |
|
|
– |
– |
|
|
| Dividends paid (Rs. ’000) |
370,880 |
443,065 |
|
|
– |
– |
|
|
|
|
|
|
|
|
|
|
|
38.2.2.2 Off-Balance Sheet Items
Commitments and Contingencies
| Undrawn facilities |
450,000 |
450,000 |
449,975 |
450,000 |
| Total |
450,000 |
450,000 |
449,975 |
450,000 |
|
|
|
|
|
|
|
|
|
|
38.2.2.3 Income Statement
|
|
|
|
|
|
|
During the Year |
|
During the Year |
|
2008 |
2007 |
|
2008 |
2007 |
| |
Rs. '000 |
Rs. '000 |
|
Rs. '000 |
Rs. '000 |
| Interest income |
5 |
– |
|
– |
– |
| Interest expenses |
– |
– |
|
800,305 |
534,976 |
| Other income |
115 |
– |
|
– |
– |
| Contribution made/taxes paid by the Bank |
– |
– |
|
483,474 |
429,058 |
|
|
|
|
|
|
39. EVENTS AFTER THE BALANCE SHEET DATE
No circumstances have arisen since the Balance Sheet date which would require adjustments to or disclosure in the Financial Statements,
except for the following:
Directors have recommended the payment of a final dividend of Rs. 4.00 per share to both the Voting and Non-Voting ordinary
shareholders of the Bank for the year ended December 31, 2008. This will be declared at the forthcoming Annual General Meeting
to be held on March 30, 2009 for shareholders’ approval. |