| BANK |  |  |  |  |  |  |  |  |  |  | 
    
      | Balance as at 1 January 2012 | 1,093,095 | 878,718 | – | 5,805,707 | 386,825 | – | 4,510,794 | 12,675,139 | – | 12,675,139 | 
    
      | Total comprehensive income 
        for the year |  |  |  |  |  |  |  |  |  |  | 
    
      | Profit for the year | – | – | – | – | – | – | 2,923,958 | 2,923,958 | – | 2,923,958 | 
    
      | Other comprehensive income net of tax | – | – | – | – | – | – | – | – | – | – | 
    
      | Total comprehensive income 
        for the Year | – | – | – | – | – | – | 2,923,958 | 2,923,958 | – | 2,923,958 | 
    
      | Transactions with equity holders, 
        recognized directly in equity |  |  |  |  |  |  |  |  |  |  | 
    
      | Transfer to investment fund | – | – | – | – | 537,507 | – | (537,507) | – | – | – | 
    
      | Dividends to equity holders | – | – | – | – | – | – | (656,696) | (656,696) | – | (656,696) | 
    
      | Balance as at 31 December 2012 | 1,093,095 | 878,718 | – | 5,805,707 | 924,332 | – | 6,240,549 | 14,942,401 | – | 14,942,401 | 
    
      | Balance as at 1 January 2013 | 1,093,095 | 878,718 | – | 5,805,707 | 924,332 | – | 6,240,549 | 14,942,401 | – | 14,942,401 | 
    
      | Total comprehensive income 
        for the year |  |  |  |  |  |  |  |  |  |  | 
    
      | Profit for the year | – | – | – | – | – | – | 7,723,236 | 7,723,236 | – | 7,723,236 | 
    
      | Other comprehensive income net of tax | – | – | 106,669 | – | – | – | (32,071) | 74,598 | – | 74,598 | 
    
      | Total Comprehensive Income 
        for the Year | – | – | 106,669 | – | – | – | 7,691,165 | 7,797,834 | – | 7,797,834 | 
    
      | Transactions with equity holders, 
        recognized directly in equity |  |  |  |  |  |  |  |  |  |  | 
    
      | Issue of shares (Note 36) | 79,809 | – | – | – | – | – | – | 79,809 | – | 79,809 | 
    
      | Transfer to investment fund | – | – | – | – | 782,419 | – | (782,419) | – | – | – | 
    
      | Fair value of share options | – | – | – | – | – | 22,367 | – | 22,367 | – | 22,367 | 
    
      | Transfer to statutory reserve fund | – | 79,809 | – | – | – | – | (79,809) | – | – | – | 
    
      | Dividends to equity holders | – | – | – | – | – | – | (3,221,933) | (3,221,933) | – | (3,221,933) | 
    
      | Balance as at 31 December 2013 | 1,172,904 | 958,527 | 106,669 | 5,805,707 | 1,706,751 | 22,367 | 9,847,553 | 19,620,478 | – | 19,620,478 | 
    
      | GROUP |  |  |  |  |  |  |  |  |  |  | 
    
      | Balance as at 1 January 2012 | 863,937 | 878,718 | – | 5,805,707 | 386,825 | – | 8,989,942 | 16,925,129 | 912,752 | 17,837,881 | 
    
      | Total comprehensive income 
        for the year |  |  |  |  |  |  |  |  |  |  | 
    
      | Profit for the year | – | – | – | – | – | – | 8,853,821 | 8,853,821 | 78,118 | 8,931,939 | 
    
      | Other comprehensive income net of tax | – | – | – | – | – | – | 18,824 | 18,824 | 2,960 | 21,784 | 
    
      | Total Comprehensive Income 
        for the Year | – | – | – | – | – | – | 8,872,645 | 8,872,645 | 81,078 | 8,953,723 | 
    
      | Transactions with equity holders, 
        recognized directly in equity |  |  |  |  |  |  |  |  |  |  | 
    
      | Transfer to investment fund | – | – | – | – | 537,507 | – | (537,507) | – | – | – | 
    
      | Dividends to equity holders | – | – | – | – | – | – | (656,696) | (656,696) | (37,333) | (694,029) | 
    
      | Effect of change in holding in a 
        group company | – | – | – | – | – | – | (258,037) | (258,037) | (130,086) | (388,123) | 
    
      | Balance as at 31 December 2012 | 863,937 | 878,718 | – | 5,805,707 | 924,332 | – | 16,410,347 | 24,883,041 | 826,411 | 25,709,452 | 
    
      | Balance as at 1 January 2013 | 863,937 | 878,718 | – | 5,805,707 | 924,332 | – | 16,410,347 | 24,883,041 | 826,411 | 25,709,452 | 
    
      | Total comprehensive income 
        for the year |  |  |  |  |  |  |  |  |  |  | 
    
      | Profit for the year | – | – | – | – | – | – | 2,641,925 | 2,641,925 | 70,303 | 2,712,228 | 
    
      | Other comprehensive income net of tax | – | – | 150,614 | – | – | – | (42,017) | 108,597 | (1,212) | 107,385 | 
    
      | Total Comprehensive Income 
        for the Year | – | – | 150,614 | – | – | – | 2,599,908 | 2,750,522 | 69,091 | 2,819,613 | 
    
      | Transactions with equity holders, 
        recognized directly in equity |  |  |  |  |  |  |  |  |  |  | 
    
      | Issue of shares (Note 36) | 79,809 | – | – | – | – | – | – | 79,809 | – | 79,809 | 
    
      | Transfer to investment fund | – | – | – | – | 782,419 | – | (782,419) | – | – | – | 
    
      | Fair value of share options | – | – | – | – | – | 22,367 | – | 22,367 | – | 22,367 | 
    
      | Transfer to statutory reserve fund | – | 79,809 | – | – | – | – | (79,809) | – | – | – | 
    
      | Dividends to equity holders | – | – | – | – | – | – | (3,221,933) | (3,221,933) | (34,645) | (3,256,578) | 
    
      | Effect of change in holding in a 
        group company | – | – | – | – | – | – | – | – | (13,009) | (13,009) | 
    
      | Balance as at 31 December 2013 | 943,746 | 958,527 | 150,614 | 5,805,707 | 1,706,751 | 22,367 | 14,926,094 | 24,513,806 | 847,848 | 25,361,654 |