26%

Sunshine Holdings PLC Annual Report 2024/25

Annual Report 2024/25

My Report

At the moment, there are no entries available for display

Close

Group

For the year ended 31 March Attributable to owners of the Company Total Rs. ’000 Non- controlling interests Rs. ’000 Total equity Rs. ’000
Stated capital Rs. ’000 General reserve Rs. ’000 Reserve on exchange gain/(loss) Rs. ’000 Fair value reserve Rs. ’000 Retained earnings Rs. ’000
Balance as at 1 April 2023 4,240,394 1,258 4,935 185,610 11,356,303 15,788,500 3,448,610 19,237,110
Total comprehensive income
Profit for the year 4,471,041 4,471,041 1,548,206 6,019,248
Total other comprehensive income
for the year
(3,335) 242,006 238,670 (6,785) 231,885
Total comprehensive income
for the year
(3,335) 242,006 4,471,041 4,709,711 1,541,421 6,251,132
Dividend paid to owners for 2022/23 (565,770) (565,770) (565,770)
Dividend paid to owners for 2023/24 (491,974) (491,974) (1,365,219) (1,857,193)
Lina Manufacturing (Pvt) Ltd and
Lina Spiro (Pvt) Ltd Share Swap
(96,918) (96,918) 189,918 93,000
WHT payment on dividend distribution (438,724) (438,724) (46,862) (485,586)
Balance as at 31 March 2024 4,240,394 1,258 1,600 427,615 14,233,958 18,904,825 3,767,868 22,672,693
Balance as 1 April 2024 4,240,394 1,258 1,600 427,615 14,233,958 18,904,825 3,767,868 22,672,693
Profit for the period 4,239,533 4,239,533 1,674,593 5,914,125
Total other comprehensive income
for the period
(410) (200,842) (201,252) (47,530) (248,782)
Adjustment for Investment property (136,288) (136,288) (136,288)
Share issue to IFC 3,270,000 3,270,000
Share issue cost to IFC (60,658) (60,658) (60,658)
Share isuued by Lina Manufacturing to NCI 256,827 256,827
Equity adjustment on changes in holding
in Lina
16,390 16,390 (16,390)
Dividend set-off during the year 7,680 7,680 7,680
Dividend paid to owners for 2023/24 (983,947) (983,947) (793,711) (1,777,658)
Dividend paid to owners for 2024/25 (737,960) (737,960) (1,208,300) (1,946,260)
WHT payment on dividend distribution (749,297) (749,297) (155,168) (904,465)
Balance as at 31 March 2025 4,240,394 1,258 1,190 90,485 15,965,699 20,299,026 6,748,189 27,047,215

Company

For the year ended 31 March Stated capital Rs. '000 General reserve Rs. '000 Fair value reserve Rs. '000 Retained earnings Rs. '000 Total Rs. '000
Balance as at 1 April 2023 4,240,394 1,258 183,012 4,638,236 9,062,900
SPL Amalgamation adjustment 104,295 104,295
Adjusted balance as at 1 April 2023 4,240,394 1,258 183,012 4,742,533 9,167,197
Profit for the year 2,004,522 2,004,522
Total other comprehensive income
for the year
246,320 246,320
Total comprehensive income for the year 246,320 2,004,522 2,250,842
Dividend Paid to owners for 2022/23 (565,770) (565,770)
Dividend Paid to owners for 2023/24 (491,974) (491,974)
Balance as at 31 March 2024 4,240,394 1,258 429,332 5,689,313 10,360,297
Balance as at 1 April 2024 4,240,394 1,258 429,332 5,689,313 10,360,297
Profit for the year 2,243,695 2,243,695
Total other comprehensive income
for the year
(144,326) (144,325)
Total comprehensive income for the year (144,326) 2,243,695 2,099,370
Dividend Paid to owners for 2022/23 (983,947) (983,947)
Dividend Paid to owners for 2023/24 (737,960) (737,960)
Balance as at 31 March 2025 4,240,394 1,258 285,006 6,211,099 10,737,757
Figures in brackets indicate deductions.

The Accounting Policies and Notes 1 to 48 form an integral part of these Financial Statements.